N00024-19-R-5414 Attachment L-2 Cost-Price Workbook_07-01-2020.xlsx

XLSX spreadsheet 60 KB Posted

Attached to
MK 9 Tracker Illuminator System (TIS) Replacement Continuous Wave Tracking Illuminator (CWTI)
Solicitation number
N0002419R5414
Issued by

About this file

This document provides a cost-price workbook template for a federal solicitation seeking a Continuous Wave Tracking Illuminator to replace the MK 9 Tracker-Illuminator System. Offerors must submit their cost model using this template, which includes tabs for labor inputs by year and category mapped to the government's labor mix, direct and indirect rates, resource codes, proposed fee and profit percentages, and a cost model calculating total proposed costs by CLIN using the input data. The template aims to capture all necessary cost data in a standardized way to allow for easy traceability and comparison of proposed costs to the government estimate. Offerors must complete all tabs in the template tailored to their own estimating methodology and labor categories when submitting their cost proposal in response to this solicitation.

View the file

Other files

File Type Posted
N00024-19-R-5414 RFP Amendment 0004 4.30.21.pdf PDF
N00024-19-R-5414 Conformed copy 4.30.21.pdf PDF
N00024-19-R-5414 PUBLIC Bidders QA_08-10-2020.pdf PDF
N00024-19-R-5414 RFP Conformed copy 8.4.20.pdf PDF
N00024-19-R-5414 RFP Amendment 0003 8.4.20.pdf PDF
N00024-19-R-5414 PUBLIC Bidders QA_08-4-2020.pdf PDF
N00024-19-R-5414 RFP Conformed copy 7.29.20.pdf PDF
N00024-19-R-5414 RFP Amendment 0002 7.29.20.pdf PDF
N00024-19-R-5414 PUBLIC Bidders Q_A 07-29-2020.pdf PDF
N00024-19-R-5414 PUBLIC Bidders QA_07-22-2020.pdf PDF
N00024-19-R-5414 RFP Conformed copy 7.21.20.pdf PDF
N00024-19-R-5414 RFP Amendment 0001 7.21.20.pdf PDF
N00024-19-R-5414 PUBLIC Bidders Q_A 07-21-2020.pdf PDF
N00024-19-R-5414 PUBLIC Bidders Q_A 07-09-2020.pdf PDF
N00024-19-R-5414 Attachment L-1 Bidders Questions_07-01-2020.xlsx XLSX spreadsheet
N00024-19-R-5414 MK 9 TIS Replacement CWTI RFP_07-01-2020.pdf PDF
N00024-19-R-5414 Attachment L-5 Classified Terms of Use Agreement_07-01-2020.pdf PDF
N00024-19-R-5414 Attachment 1 DD Form 254_07-01-2020.pdf PDF
N00024-19-R-5414 Attachment L-4 Unclassified Terms of Use Agreement_07-01-2020.pdf PDF
N00024-19-R-5414 Attachment L-6 Classified Material Request Form_07-01-2020.pdf PDF
N00024-19-R-5414 Attachment L-3 Contractor Award Announcement Information_07-01-2020.pdf PDF
Show all 21

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Introduction

N00024-19-R-5414 Attachment L-2
Cost Model Template

Per Section L of the solicitation, each Offeror must submit a Cost/Price Calculation Workbook as part of any proposal submission. Each Offeror shall tailor this workbook to suit its estimating methodology, as described below. Each Offeror shall ensure that the information contained in the workbook aligns with and is traceable to the other elements of the Offeror's proposal.

Workbook Functionality Guide

LOE Hour Inputs Tab The tab entitled "LOE Hour Inputs" displays the hours each level-of-effort CPFF CLIN (0012, 0013, 0014, 0015, 0016, 0017, and 0018). Offerors shall tailor this tab to show the Offeror's proposed labor labor categories for each CLIN. Each Offeror labor category must be mapped to the Government labor mix BOE category.

Rates Tabs The tabs entitled "Direct Rates" and "Indirect Rates" allow for input of direct and indirect rates used to price the proposal. The "Rates" tab draws from the "Direct Rates" and "Indirect Rates" tabs to provide the rates in a tabular format that enables use of the INDEX and MATCH functions to call the appropriate rates in the cost model. The Offeror shall tailor these tabs to display the proposed direct and indirect rates.

Resource Codes Tab The "Resource Codes" tab provides supporting metadata for each resource code used in the proposal. The Offeror shall tailor this tab to reflect the resource codes proposed by the Offeror.

Fee & Profit Tab The Offeror shall enter proposed values in the "Fee & Profit" tab for the CLINs listed in the tab.

Cost Model Tab The "Cost Model" tab performs all of the calculations necessary to derive the appropriate direct and indirect costs arising from each of the proposed hours and costs contained in the Inputs tabs by applying the rates contained in the Rates tab. The Offeror shall tailor this tab to calculate the costs for all CPFF LOE CLINs (0012, 0013, 0014, 0015, 0016, 0017, and 0018). The Offeror may add or remove columns as necessary to reflect the actual direct, indirect, and other costs associated with the Offeror's estimating system.

CLIN Summary Tab The CLIN summary tab summarizes the proposed cost, fee/profit, and price by CLIN. This tab also traces the cost model outputs to the proposed Section B values by displaying the rounding functions used to derive the latter. The Offeror shall complete this tab with the information necessary to populate proposed pricing for all of the listed CLINs. The Offeror shall ensure that the proposed Section B values match the calculated values for Section B displayed in this tab.

CLIN Summary

COST MODEL OUTPUT SUMMARY BY CLINTRACEABILITY TO SECTION B VALUES
Per solicitation, proposed values in Section B must be whole dollars
FFP CLINsTotal PriceFFP CLINsTotal Price
00010001$ - 0
00020002$ - 0
00030003$ - 0
00040004$ - 0
00050005$ - 0
00060006$ - 0
00070007$ - 0
00080008$ - 0
00090009$ - 0
Provisioned Item Orders CLINGovernment EstimateFee/ProfitTotal PriceFee/Profit RateProvisioned Item OrdersGovernment EstimateFee/ProfitTotal PriceFee/Profit Rate
0010$10,905,010.00$ - 0$ 10,905,010.000.00%0010$10,905,010.00$ - 0$ 10,905,010.000.00%
0011$10,905,010.00$ - 0$ 10,905,010.000.00%0011$ 10,905,010.00$ - 0$ 10,905,010.000.00%
CPFF Level of Effort CLINsEstimated CostFixed FeeTotal PriceFee RateCPFF Level of Effort CLINsEstimated CostFixed FeeTotal PriceFee Rate
0012$ - 0$ - 0$ - 00.00%0012$ - 0$ - 0$ - 00.00%
0013$ - 0$ - 0$ - 00.00%0013$ - 0$ - 0$ - 00.00%
0014$ - 0$ - 0$ - 00.00%0014$ - 0$ - 0$ - 00.00%
0015$ - 0$ - 0$ - 00.00%0015$ - 0$ - 0$ - 00.00%
0016$ - 0$ - 0$ - 00.00%0016$ - 0$ - 0$ - 00.00%
0017$ - 0$ - 0$ - 00.00%0017$ - 0$ - 0$ - 00.00%
0018$ - 0$ - 0$ - 00.00%0018$ - 0$ - 0$ - 00.00%
Other Direct Costs CLINGovernment EstimateTotal PriceOther Direct CostsGovernment EstimateTotal Price
0019$ 37,373.00$ 37,373.000019$ 37,373.00$ 37,373.00
0020$ 68,532.00$ 68,532.000020$ 68,532.00$ 68,532.00
0021$ 68,532.00$ 68,532.000021$ 68,532.00$ 68,532.00
0022$ 21,557.00$ 21,557.000022$ 21,557.00$ 21,557.00
0023$ 39,578.00$ 39,578.000023$ 39,578.00$ 39,578.00
0024$ 72,731.00$ 72,731.000024$ 72,731.00$ 72,731.00
0025$ 72,731.00$ 72,731.000025$ 72,731.00$ 72,731.00
Data Rights License Upgrade OptionTotal PriceData Rights License Upgrade OptionTotal Price
00270027$ - 0

LOE Cost Model

Subtotal Visible Cells- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Grand Total- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
CLINYearResource CodeRate LookupLookupCategoryOverhead GroupResource TypeHours/DollarsUnitsDirect RateDirect CostFringeLabor OverheadMaterial HandlingG&ACost Before COMCOMTotal CostFeeTotal Price
00122023SLPS2023SLPS0012SLPS2023Senior-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00122023MLPS2023MLPS0012MLPS2023Mid-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00122023ELPS2023ELPS0012ELPS2023Entry-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00122023SLE2023SLE0012SLE2023Senior-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00122023MLE2023MLE0012MLE2023Mid-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00122023ELE2023ELE0012ELE2023Entry-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00122024SLPS2024SLPS0012SLPS2024Senior-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00122024MLPS2024MLPS0012MLPS2024Mid-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00122024ELPS2024ELPS0012ELPS2024Entry-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00122024SLE2024SLE0012SLE2024Senior-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00122024MLE2024MLE0012MLE2024Mid-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00122024ELE2024ELE0012ELE2024Entry-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00132024SLPS2024SLPS0013SLPS2024Senior-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00132024MLPS2024MLPS0013MLPS2024Mid-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00132024ELPS2024ELPS0013ELPS2024Entry-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00132024SLE2024SLE0013SLE2024Senior-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00132024MLE2024MLE0013MLE2024Mid-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00132024ELE2024ELE0013ELE2024Entry-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00132025SLPS2025SLPS0013SLPS2025Senior-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00132025MLPS2025MLPS0013MLPS2025Mid-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00132025ELPS2025ELPS0013ELPS2025Entry-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00132025SLE2025SLE0013SLE2025Senior-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00132025MLE2025MLE0013MLE2025Mid-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00132025ELE2025ELE0013ELE2025Entry-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00142025SLPS2025SLPS0014SLPS2025Senior-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00142025MLPS2025MLPS0014MLPS2025Mid-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00142025ELPS2025ELPS0014ELPS2025Entry-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00142025SLE2025SLE0014SLE2025Senior-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00142025MLE2025MLE0014MLE2025Mid-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00142025ELE2025ELE0014ELE2025Entry-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00142026SLPS2026SLPS0014SLPS2026Senior-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00142026MLPS2026MLPS0014MLPS2026Mid-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00142026ELPS2026ELPS0014ELPS2026Entry-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00142026SLE2026SLE0014SLE2026Senior-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00142026MLE2026MLE0014MLE2026Mid-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00142026ELE2026ELE0014ELE2026Entry-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00152026SLPS2026SLPS0015SLPS2026Senior-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00152026MLPS2026MLPS0015MLPS2026Mid-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00152026ELPS2026ELPS0015ELPS2026Entry-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00152026SLE2026SLE0015SLE2026Senior-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00152026MLE2026MLE0015MLE2026Mid-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00152026ELE2026ELE0015ELE2026Entry-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00152027SLPS2027SLPS0015SLPS2027Senior-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00152027MLPS2027MLPS0015MLPS2027Mid-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00152027ELPS2027ELPS0015ELPS2027Entry-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00152027SLE2027SLE0015SLE2027Senior-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00152027MLE2027MLE0015MLE2027Mid-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00152027ELE2027ELE0015ELE2027Entry-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00162027SLPS2027SLPS0016SLPS2027Senior-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00162027MLPS2027MLPS0016MLPS2027Mid-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00162027ELPS2027ELPS0016ELPS2027Entry-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00162027SLE2027SLE0016SLE2027Senior-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00162027MLE2027MLE0016MLE2027Mid-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00162027ELE2027ELE0016ELE2027Entry-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00162028SLPS2028SLPS0016SLPS2028Senior-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00162028MLPS2028MLPS0016MLPS2028Mid-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00162028ELPS2028ELPS0016ELPS2028Entry-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00162028SLE2028SLE0016SLE2028Senior-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00162028MLE2028MLE0016MLE2028Mid-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00162028ELE2028ELE0016ELE2028Entry-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00172028SLPS2028SLPS0017SLPS2028Senior-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00172028MLPS2028MLPS0017MLPS2028Mid-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00172028ELPS2028ELPS0017ELPS2028Entry-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00172028SLE2028SLE0017SLE2028Senior-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00172028MLE2028MLE0017MLE2028Mid-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00172028ELE2028ELE0017ELE2028Entry-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00172029SLPS2029SLPS0017SLPS2029Senior-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00172029MLPS2029MLPS0017MLPS2029Mid-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00172029ELPS2029ELPS0017ELPS2029Entry-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00172029SLE2029SLE0017SLE2029Senior-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00172029MLE2029MLE0017MLE2029Mid-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00172029ELE2029ELE0017ELE2029Entry-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00182029SLPS2029SLPS0018SLPS2029Senior-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00182029MLPS2029MLPS0018MLPS2029Mid-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00182029ELPS2029ELPS0018ELPS2029Entry-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00182029SLE2029SLE0018SLE2029Senior-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00182029MLE2029MLE0018MLE2029Mid-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00182029ELE2029ELE0018ELE2029Entry-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00182030SLPS2030SLPS0018SLPS2030Senior-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00182030MLPS2030MLPS0018MLPS2030Mid-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00182030ELPS2030ELPS0018ELPS2030Entry-Level Program SupportHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00182030SLE2030SLE0018SLE2030Senior-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00182030MLE2030MLE0018MLE2030Mid-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
00182030ELE2030ELE0018ELE2030Entry-Level EngineeringHoursLaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0

Rates

RATE LOOKUPYEARRESOURCE CODEDirect RateMaterial HandlingFringeLabor OverheadG&ACOM
2023SLPS2023SLPS- 00.00%0.00%0.00%0.00%0.00%
2023MLPS2023MLPS- 00.00%0.00%0.00%0.00%0.00%
2023ELPS2023ELPS- 00.00%0.00%0.00%0.00%0.00%
2023SLE2023SLE- 00.00%0.00%0.00%0.00%0.00%
2023MLE2023MLE- 00.00%0.00%0.00%0.00%0.00%
2023ELE2023ELE- 00.00%0.00%0.00%0.00%0.00%
2024SLPS2024SLPS- 00.00%0.00%0.00%0.00%0.00%
2024MLPS2024MLPS- 00.00%0.00%0.00%0.00%0.00%
2024ELPS2024ELPS- 00.00%0.00%0.00%0.00%0.00%
2024SLE2024SLE- 00.00%0.00%0.00%0.00%0.00%
2024MLE2024MLE- 00.00%0.00%0.00%0.00%0.00%
2024ELE2024ELE- 00.00%0.00%0.00%0.00%0.00%
2025SLPS2025SLPS- 00.00%0.00%0.00%0.00%0.00%
2025MLPS2025MLPS- 00.00%0.00%0.00%0.00%0.00%
2025ELPS2025ELPS- 00.00%0.00%0.00%0.00%0.00%
2025SLE2025SLE- 00.00%0.00%0.00%0.00%0.00%
2025MLE2025MLE- 00.00%0.00%0.00%0.00%0.00%
2025ELE2025ELE- 00.00%0.00%0.00%0.00%0.00%
2026SLPS2026SLPS- 00.00%0.00%0.00%0.00%0.00%
2026MLPS2026MLPS- 00.00%0.00%0.00%0.00%0.00%
2026ELPS2026ELPS- 00.00%0.00%0.00%0.00%0.00%
2026SLE2026SLE- 00.00%0.00%0.00%0.00%0.00%
2026MLE2026MLE- 00.00%0.00%0.00%0.00%0.00%
2026ELE2026ELE- 00.00%0.00%0.00%0.00%0.00%
2027SLPS2027SLPS- 00.00%0.00%0.00%0.00%0.00%
2027MLPS2027MLPS- 00.00%0.00%0.00%0.00%0.00%
2027ELPS2027ELPS- 00.00%0.00%0.00%0.00%0.00%
2027SLE2027SLE- 00.00%0.00%0.00%0.00%0.00%
2027MLE2027MLE- 00.00%0.00%0.00%0.00%0.00%
2027ELE2027ELE- 00.00%0.00%0.00%0.00%0.00%
2028SLPS2028SLPS- 00.00%0.00%0.00%0.00%0.00%
2028MLPS2028MLPS- 00.00%0.00%0.00%0.00%0.00%
2028ELPS2028ELPS- 00.00%0.00%0.00%0.00%0.00%
2028SLE2028SLE- 00.00%0.00%0.00%0.00%0.00%
2028MLE2028MLE- 00.00%0.00%0.00%0.00%0.00%
2028ELE2028ELE- 00.00%0.00%0.00%0.00%0.00%
2029SLPS2029SLPS- 00.00%0.00%0.00%0.00%0.00%
2029MLPS2029MLPS- 00.00%0.00%0.00%0.00%0.00%
2029ELPS2029ELPS- 00.00%0.00%0.00%0.00%0.00%
2029SLE2029SLE- 00.00%0.00%0.00%0.00%0.00%
2029MLE2029MLE- 00.00%0.00%0.00%0.00%0.00%
2029ELE2029ELE- 00.00%0.00%0.00%0.00%0.00%
2030SLPS2030SLPS- 00.00%0.00%0.00%0.00%0.00%
2030MLPS2030MLPS- 00.00%0.00%0.00%0.00%0.00%
2030ELPS2030ELPS- 00.00%0.00%0.00%0.00%0.00%
2030SLE2030SLE- 00.00%0.00%0.00%0.00%0.00%
2030MLE2030MLE- 00.00%0.00%0.00%0.00%0.00%
2030ELE2030ELE- 00.00%0.00%0.00%0.00%0.00%

Direct Rates

RESOURCE CODE20232024202520262027202820292030
SLPS
MLPS
ELPS
SLE
MLE
ELE

Indirect Rates

Indirect Rates20232024202520262027202820292030
Material Handling
Fringe
Labor Overhead
G&A
COM

Resource Codes

RESOURCE CODEBOE CATEGORY MAPPINGRESOURCE TYPEUNITS
SLPSSenior-Level Program SupportLaborHours
MLPSMid-Level Program SupportLaborHours
ELPSEntry-Level Program SupportLaborHours
SLESenior-Level EngineeringLaborHours
MLEMid-Level EngineeringLaborHours
ELEEntry-Level EngineeringLaborHours

Fee & Profit

LINE ITEMCLIN TYPEFEE/PROFIT%
0010FFP PIOPROFIT
0011CPFF PIOFIXED FEE
0012CPFF LOEFIXED FEE
0013CPFF LOEFIXED FEE
0014CPFF LOEFIXED FEE
0015CPFF LOEFIXED FEE
0016CPFF LOEFIXED FEE
0017CPFF LOEFIXED FEE
0018CPFF LOEFIXED FEE

LOE Hour Inputs

COST MODEL INPUTSPROPOSED HOURS VS. GOVERNMENT SKILL MIX HOURSGOVERNMENT SKILL MIX FOR LOE CLINSGOVERNMENT TO PROPOSED LABOR MIX
LOOKUPCLINYearRESOURCE CODEBOE CATEGORYHOURSCLINBOE CATEGORYPROPOSEDGOVT ESTIMATEQA CHECKCLIN0012001300140015001600170018GOVERNMENT LABOR CATEGORIESPROPOSED LABOR CATEGORIES
0012SLPS202300122023SLPSSenior-Level Program Support0012Senior-Level Program Support- 0337.00337.00Senior-Level Program Support337.0067.0067.0067.0067.0067.0067.00Senior-Level Program Support
0012MLPS202300122023MLPSMid-Level Program Support0012Mid-Level Program Support- 0505.00505.00Mid-Level Program Support505.0099.0099.0099.0099.0099.0099.00Mid-Level Program Support
0012ELPS202300122023ELPSEntry-Level Program Support0012Entry-Level Program Support- 0505.00505.00Entry-Level Program Support505.0099.0099.0099.0099.0099.0099.00Entry-Level Program Support
0012SLE202300122023SLESenior-Level Engineering0012Senior-Level Engineering- 01,516.001,516.00Senior-Level Engineering1,516.00298.00298.00298.00298.00298.00298.00Senior-Level Engineering
0012MLE202300122023MLEMid-Level Engineering0012Mid-Level Engineering- 01,684.001,684.00Mid-Level Engineering1,684.00331.00331.00331.00331.00331.00331.00Mid-Level Engineering
0012ELE202300122023ELEEntry-Level Engineering0012Entry-Level Engineering- 0505.00505.00Entry-Level Engineering505.00100.00100.00100.00100.00100.00100.00Entry-Level Engineering
0012SLPS202400122024SLPSSenior-Level Program Support0013Senior-Level Program Support- 067.0067.00TOTAL5,052.00994.00994.00994.00994.00994.00994.00
0012MLPS202400122024MLPSMid-Level Program Support0013Mid-Level Program Support- 099.0099.00
0012ELPS202400122024ELPSEntry-Level Program Support0013Entry-Level Program Support- 099.0099.00
0012SLE202400122024SLESenior-Level Engineering0013Senior-Level Engineering- 0298.00298.00
0012MLE202400122024MLEMid-Level Engineering0013Mid-Level Engineering- 0331.00331.00
0012ELE202400122024ELEEntry-Level Engineering0013Entry-Level Engineering- 0100.00100.00
0013SLPS202400132024SLPSSenior-Level Program Support0014Senior-Level Program Support- 067.0067.00
0013MLPS202400132024MLPSMid-Level Program Support0014Mid-Level Program Support- 099.0099.00
0013ELPS202400132024ELPSEntry-Level Program Support0014Entry-Level Program Support- 099.0099.00
0013SLE202400132024SLESenior-Level Engineering0014Senior-Level Engineering- 0298.00298.00
0013MLE202400132024MLEMid-Level Engineering0014Mid-Level Engineering- 0331.00331.00
0013ELE202400132024ELEEntry-Level Engineering0014Entry-Level Engineering- 0100.00100.00
0013SLPS202500132025SLPSSenior-Level Program Support0015Senior-Level Program Support- 067.0067.00
0013MLPS202500132025MLPSMid-Level Program Support0015Mid-Level Program Support- 099.0099.00
0013ELPS202500132025ELPSEntry-Level Program Support0015Entry-Level Program Support- 099.0099.00
0013SLE202500132025SLESenior-Level Engineering0015Senior-Level Engineering- 0298.00298.00
0013MLE202500132025MLEMid-Level Engineering0015Mid-Level Engineering- 0331.00331.00
0013ELE202500132025ELEEntry-Level Engineering0015Entry-Level Engineering- 0100.00100.00
0014SLPS202500142025SLPSSenior-Level Program Support0016Senior-Level Program Support- 067.0067.00
0014MLPS202500142025MLPSMid-Level Program Support0016Mid-Level Program Support- 099.0099.00
0014ELPS202500142025ELPSEntry-Level Program Support0016Entry-Level Program Support- 099.0099.00
0014SLE202500142025SLESenior-Level Engineering0016Senior-Level Engineering- 0298.00298.00
0014MLE202500142025MLEMid-Level Engineering0016Mid-Level Engineering- 0331.00331.00
0014ELE202500142025ELEEntry-Level Engineering0016Entry-Level Engineering- 0100.00100.00
0014SLPS202600142026SLPSSenior-Level Program Support0017Senior-Level Program Support- 067.0067.00
0014MLPS202600142026MLPSMid-Level Program Support0017Mid-Level Program Support- 099.0099.00
0014ELPS202600142026ELPSEntry-Level Program Support0017Entry-Level Program Support- 099.0099.00
0014SLE202600142026SLESenior-Level Engineering0017Senior-Level Engineering- 0298.00298.00
0014MLE202600142026MLEMid-Level Engineering0017Mid-Level Engineering- 0331.00331.00
0014ELE202600142026ELEEntry-Level Engineering0017Entry-Level Engineering- 0100.00100.00
0015SLPS202600152026SLPSSenior-Level Program Support0018Senior-Level Program Support- 067.0067.00
0015MLPS202600152026MLPSMid-Level Program Support0018Mid-Level Program Support- 099.0099.00
0015ELPS202600152026ELPSEntry-Level Program Support0018Entry-Level Program Support- 099.0099.00
0015SLE202600152026SLESenior-Level Engineering0018Senior-Level Engineering- 0298.00298.00
0015MLE202600152026MLEMid-Level Engineering0018Mid-Level Engineering- 0331.00331.00
0015ELE202600152026ELEEntry-Level Engineering0018Entry-Level Engineering- 0100.00100.00
0015SLPS202700152027SLPSSenior-Level Program Support
0015MLPS202700152027MLPSMid-Level Program Support
0015ELPS202700152027ELPSEntry-Level Program Support
0015SLE202700152027SLESenior-Level Engineering
0015MLE202700152027MLEMid-Level Engineering
0015ELE202700152027ELEEntry-Level Engineering
0016SLPS202700162027SLPSSenior-Level Program Support
0016MLPS202700162027MLPSMid-Level Program Support
0016ELPS202700162027ELPSEntry-Level Program Support
0016SLE202700162027SLESenior-Level Engineering
0016MLE202700162027MLEMid-Level Engineering
0016ELE202700162027ELEEntry-Level Engineering
0016SLPS202800162028SLPSSenior-Level Program Support
0016MLPS202800162028MLPSMid-Level Program Support
0016ELPS202800162028ELPSEntry-Level Program Support
0016SLE202800162028SLESenior-Level Engineering
0016MLE202800162028MLEMid-Level Engineering
0016ELE202800162028ELEEntry-Level Engineering
0017SLPS202800172028SLPSSenior-Level Program Support
0017MLPS202800172028MLPSMid-Level Program Support
0017ELPS202800172028ELPSEntry-Level Program Support
0017SLE202800172028SLESenior-Level Engineering
0017MLE202800172028MLEMid-Level Engineering
0017ELE202800172028ELEEntry-Level Engineering
0017SLPS202900172029SLPSSenior-Level Program Support
0017MLPS202900172029MLPSMid-Level Program Support
0017ELPS202900172029ELPSEntry-Level Program Support
0017SLE202900172029SLESenior-Level Engineering
0017MLE202900172029MLEMid-Level Engineering
0017ELE202900172029ELEEntry-Level Engineering
0018SLPS202900182029SLPSSenior-Level Program Support
0018MLPS202900182029MLPSMid-Level Program Support
0018ELPS202900182029ELPSEntry-Level Program Support
0018SLE202900182029SLESenior-Level Engineering
0018MLE202900182029MLEMid-Level Engineering
0018ELE202900182029ELEEntry-Level Engineering
0018SLPS203000182030SLPSSenior-Level Program Support
0018MLPS203000182030MLPSMid-Level Program Support
0018ELPS203000182030ELPSEntry-Level Program Support
0018SLE203000182030SLESenior-Level Engineering
0018MLE203000182030MLEMid-Level Engineering
0018ELE203000182030ELEEntry-Level Engineering

File details come from the government source that posted it. Updated .