L-1 Cost Forms-IAD_DraftRelease_V1.xlsx

XLSX spreadsheet 162 KB Posted

Attached to
INFLATABLE AERODYNAMIC DECELERATORS - Draft Sections L&M Federal contract opportunity
Solicitation number
80LARC22R0016
Issued by
National Aeronautics and Space Administration Langley Research Center

About this file

Written by GovTribe AI ·

This is a draft request for proposal from the National Aeronautics and Space Administration Langley Research Center soliciting proposals for Inflatable Aerodynamic Decelerators. The RFP anticipates awarding multiple indefinite-delivery, indefinite-quantity contracts with an estimated 10-year period of performance to include cost-plus-fixed-fee or firm fixed price task orders. The work will be divided into three technical tracks: inflatable structures design, fabrication and testing (unrestricted); flexible thermal protection systems design, fabrication and testing (small business set-aside); and gas generator inflation system design, manufacturing and testing (small business set-aside). The agency intends to award up to three contracts for the first track, two contracts for the second track, and three to four contracts for the third track. Offerors are invited to provide feedback on the draft RFP by November 22, 2021. Key areas for comment include the extended period of performance, viability of the technical track approach, limitations on subcontracting for small businesses, cost forms, technical considerations, and subcontracting goals.

View the file

Other files for this federal contract opportunity

Other files attached to INFLATABLE AERODYNAMIC DECELERATORS - Draft Sections L&M, newest first.
File Type Posted
DRFP 80LARC22R0016 QA_122021.pdf PDF
SECTIONS L and M_DraftRelease_V1.pdf PDF
SOW for IAD IDIQ_DraftRelease_V1.pdf PDF
L-4 IAD Direct Labor Classification_Descriptions_DraftRelease_V1.pdf PDF
L-7 Small Business Subcontracting Plan Instructions_DraftReleaseV1.pdf PDF
L-6 Sample Past Performance Consent Letter.pdf PDF

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Form 1 Track A Proposed Effort

Form 1 - Base Period Proposed Effort

Offeror: _________________________________________________

TrackProposedNOTE: only selected rates and formulas were created as a guide.
AYesOfferors are to create their own formulas for the spreadsheet linking TABS together where applicable.
Year 1Year 2Year 3Year 4Year 5Total
Track AHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursCost
Engineer I800$92.52$ 74,0173000$95.30$ 285,8904000$98.16$ 392,6318000$101.10$ 808,8218000$104.14$ 833,08523800$ 2,394,443
Engineer II1200$99.86$ 119,8354000$102.86$ 411,4345000$105.94$ 529,72110000$109.12$ 1,091,22510000$112.40$ 1,123,96110200$ 3,276,175
Engineer III800$0.00$ - 01600$0.00$ - 03000$0.00$ - 06000$0.00$ - 06000$0.00$ - 05400$ - 0
Fabricator/Manufacturer I100$0.00$ - 01200$0.00$ - 01500$0.00$ - 03000$0.00$ - 03000$0.00$ - 02800$ - 0
Fabricator/Manufacturer II400$0.00$ - 02500$0.00$ - 03000$0.00$ - 05000$0.00$ - 05000$0.00$ - 05900$ - 0
Fabricator/Manufacturer III400$0.00$ - 02500$0.00$ - 03000$0.00$ - 05000$0.00$ - 05000$0.00$ - 05900$ - 0
Fabricator/Manufacturer IV200$0.00$ - 01500$0.00$ - 02000$0.00$ - 03000$0.00$ - 03000$0.00$ - 03700$ - 0
Quality Inspector III80$0.00$ - 0500$0.00$ - 0800$0.00$ - 01200$0.00$ - 01200$0.00$ - 01380$ - 0
Project Manager III400$0.00$ - 01800$0.00$ - 03000$0.00$ - 04000$0.00$ - 04000$0.00$ - 05200$ - 0
Subtotal Labor$ 193,852$ 697,323$ 922,351$ 1,900,045$ 1,957,047$ 5,670,618
ODC's Plug number$ 100,000$ 300,000$ 400,000$ 800,000$ 800,000$ 2,400,000
ODC indirect Burden2.00%$ 2,0002.00%$ 6,0002.00%$ 8,0002.00%$ 16,0002.00%$ 16,000$ 48,000
Subtotal$ 295,852$ 1,003,323$ 1,330,351$ 2,716,045$ 2,773,047$ 8,118,618
Profit/Fee3.00%$ 8,8763.00%$ 30,1003.00%$ 39,9113.00%$ 81,4813.00%$ 83,191$ 243,559
Total Price4380$ 304,72718600$ 1,033,42325300$ 1,370,26245200$ 2,797,52745200$ 2,856,23864280$ 8,362,177

(1) Form 1 - This Form should be completely self-calculating from other TABs of the spreadsheet (i.e. all necessary calculations are included in the cells of the worksheet). Offerors shall verify formulas in the cells; these cells are provided to indicate which Track(s) are being proposed. Offerors shall not make changes to the remaining portions of this form; this form inputs the labor rates from the Composite Rate Schedule which will be used for price analysis.

&G

Form 1 Track B Proposed Effort

Form 1 - Base Period Proposed Effort

Offeror: _________________________________________________

TrackProposedNOTE: only selected rates and formulas were created as a guide.
BYesOfferors are to create their own formulas for the spreadsheet linking TABS together where applicable.
Year 1Year 2Year 3Year 4Year 5Total
Track BHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursCost
Engineer I800$92.52$ 74,0173000$95.30$ 285,8904000$98.16$ 392,6318000$101.10$ 808,8218000$104.14$ 833,08523800$ 2,394,443
Engineer II1200$99.86$ 119,8354000$102.86$ 411,4345000$105.94$ 529,72110000$109.12$ 1,091,22510000$112.40$ 1,123,96110200$ 3,276,175
Engineer III800$0.00$ - 01600$0.00$ - 03000$0.00$ - 06000$0.00$ - 06000$0.00$ - 05400$ - 0
Fabricator/Manufacturer I100$0.00$ - 01200$0.00$ - 01500$0.00$ - 03000$0.00$ - 03000$0.00$ - 02800$ - 0
Fabricator/Manufacturer II400$0.00$ - 02500$0.00$ - 03000$0.00$ - 05000$0.00$ - 05000$0.00$ - 05900$ - 0
Fabricator/Manufacturer III400$0.00$ - 02500$0.00$ - 03000$0.00$ - 05000$0.00$ - 05000$0.00$ - 05900$ - 0
Fabricator/Manufacturer IV200$0.00$ - 01500$0.00$ - 02000$0.00$ - 03000$0.00$ - 03000$0.00$ - 03700$ - 0
Quality Inspector III80$0.00$ - 0500$0.00$ - 0800$0.00$ - 01200$0.00$ - 01200$0.00$ - 01380$ - 0
Project Manager III400$0.00$ - 01800$0.00$ - 03000$0.00$ - 04000$0.00$ - 04000$0.00$ - 05200$ - 0
Subtotal Labor$ 193,852$ 697,323$ 922,351$ 1,900,045$ 1,957,047$ 5,670,618
ODC's Plug number$ 100,000$ 300,000$ 400,000$ 800,000$ 800,000$ 2,400,000
ODC indirect Burden2.00%$ 2,0002.00%$ 6,0002.00%$ 8,0002.00%$ 16,0002.00%$ 16,000$ 48,000
Subtotal$ 295,852$ 1,003,323$ 1,330,351$ 2,716,045$ 2,773,047$ 8,118,618
Profit/Fee3.00%$ 8,8763.00%$ 30,1003.00%$ 39,9113.00%$ 81,4813.00%$ 83,191$ 243,559
Total Price4380$ 304,72718600$ 1,033,42325300$ 1,370,26245200$ 2,797,52745200$ 2,856,23864280$ 8,362,177

(1) Form 1 - This Form should be completely self-calculating from other TABs of the spreadsheet (i.e. all necessary calculations are included in the cells of the worksheet). Offerors shall verify formulas in the cells; these cells are provided to indicate which Track(s) are being proposed. Offerors shall not make changes to the remaining portions of this form; this form inputs the labor rates from the Composite Rate Schedule which will be used for price analysis.

&G

Form 1 Track C Proposed Effort

Form 1 - Base Period Proposed Effort

Offeror: _________________________________________________

TrackProposedNOTE: only selected rates and formulas were created as a guide.
CYesOfferors are to create their own formulas for the spreadsheet linking TABS together where applicable.
Year 1Year 2Year 3Year 4Year 5Total
Track CHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursRateCostHoursCost
Engineer I200$92.52$ 18,504400$95.30$ 38,119400$98.16$ 39,2631800$101.10$ 181,9851800$104.14$ 187,4444600$ 465,315
Engineer II400$99.86$ 39,945800$102.86$ 82,287800$105.94$ 84,7552500$109.12$ 272,8062500$112.40$ 280,9907000$ 760,783
Engineer III200$0.00$ - 0400$0.00$ - 0400$0.00$ - 01600$0.00$ - 01600$0.00$ - 04200$ - 0
Fabricator/Manufacturer I100$0.00$ - 0200$0.00$ - 0200$0.00$ - 0800$0.00$ - 0800$0.00$ - 02100$ - 0
Fabricator/Manufacturer II200$0.00$ - 0400$0.00$ - 0400$0.00$ - 02000$0.00$ - 02000$0.00$ - 05000$ - 0
Fabricator/Manufacturer III200$0.00$ - 0400$0.00$ - 0400$0.00$ - 02000$0.00$ - 02000$0.00$ - 05000$ - 0
Fabricator/Manufacturer IV100$0.00$ - 0200$0.00$ - 0200$0.00$ - 01000$0.00$ - 01000$0.00$ - 02500$ - 0
Quality Inspector III40$0.00$ - 080$0.00$ - 080$0.00$ - 0300$0.00$ - 0300$0.00$ - 0800$ - 0
Project Manager III200$0.00$ - 0300$0.00$ - 0300$0.00$ - 01200$0.00$ - 01200$0.00$ - 03200$ - 0
Subtotal Labor$ 58,449$ 120,405$ 124,018$ 454,791$ 468,435$ 1,226,098
ODC's Plug number$ 50,000$ 100,000$ 200,000$ 300,000$ 300,000$ 950,000
ODC indirect Burden2.00%$ 1,0002.00%$ 2,0002.00%$ 4,0002.00%$ 6,0002.00%$ 6,000$ 19,000
Subtotal$ 109,449$ 222,405$ 328,018$ 760,791$ 774,435$ 2,195,098
Profit/Fee3.00%$ 3,2833.00%$ 6,6723.00%$ 9,8413.00%$ 22,8243.00%$ 23,233$ 65,853
Total Price1640$ 112,7333180$ 229,0783180$ 337,85913200$ 783,61513200$ 797,66834400$ 2,260,951

(1) Form 1 - This Form should be completely self-calculating from other TABs of the spreadsheet (i.e. all necessary calculations are included in the cells of the worksheet). Offerors shall verify formulas in the cells; these cells are provided to indicate which Track(s) are being proposed. Offerors shall not make changes to the remaining portions of this form; this form inputs the labor rates from the Composite Rate Schedule which will be used for price analysis.

&G

Form 2 Composite Rate schedule

Form 2 - Composite Rate Schedule
Offeror: _________________________________________________
Composite Burdened Labor Rates (excluding Profit/Fee)NOTE: only selected rates and formulas were created as a guide.
Base PeriodOption Period 1Option Period 2Offerors are to create their own formulas for the spreadsheet linking TABS together where applicable.
Labor CategoryTrack A,B, and/or CIdentify if category is a prime, subcontract, or composite rateYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
Technical/Professional
Engineer IABCComposite$ 92.52$ 95.30$ 98.16$ 101.10$ 104.14$ 107.26$ 110.48$ 113.79$ 117.21$ 119.77(1) Form 2 - This Form is a table of composite burdened labor rates (thru all applicable labor indirect burdens), indirect rate(s) for ODCs, and excluding profit / fee rates to be used for price analysis. Form 2 is already populated with the labor categories Offerors must propose rates for. Offerors shall not add or delete any labor category listed in Form 1, and Offerors shall not propose multiple sets of rates for one labor category (e.g. prime Offeror’s rates for a particular labor category and a subcontractor’s rates for the same labor category). For each labor category for each contract year the following information is required in Form 2:

i. Identify if the labor category is prime, subcontractor, or a composite (i.e. a blended rate consisting of prime and subcontract labor). If a proposed rate is a composite, Offerors shall explain the calculation of that rate based on the rates proposed in Form 3 and 3a and so on (e.g. providing the specific weightings applied to the prime and subcontractor’s rates from Form 3 and 3a which were used to calculate the proposed composite rate).

ii. The proposed burdened labor rate thru all applicable indirect rates [excluding profit/fee] for each contract year.

iii. The proposed indirect rate(s) for ODCs for each contract year.

iv. The proposed profit rate for FFP task orders.

v. The proposed fee rate for CPFF task orders.

Form 2 shall be submitted by each significant subcontractor [as defined in Section L.15 of the RFP] in its own proposal and shall be submitted directly to NASA no later than the date and time specified in the instructions for receipt of offers for this solicitation. Subcontractors not meeting the thresholds at Section L.15 are not required to provide this Form nor any supporting cost detail (i.e. no cost forms are required); the prime Offeror only needs to provide the fully-burdened rate(s) for these subcontractor(s) and rationale for reasonableness of the fully-burdened rate(s).

Engineer IIABCSolely Prime$ 99.86$ 102.86$ 105.94$ 109.12$ 112.40$ 115.77$ 119.24$ 122.82$ 126.50$ 130.30
Engineer IIIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineer IVABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineer VABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineer Supervisor IIIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineer Supervisor IVABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineer Supervisor VABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Project Manager IIIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Project Manager IVABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Project Manager VABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Subject Matter expert IIIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Subject Matter expert IVABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Subject Matter expert VABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Quality Inspector IIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Quality Inspector IIIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Quality Inspector IVABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Support
Administrative Assistant IIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Administrative Assistant IIIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Administrative Assistant IVABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Scheduler/Cost analyst IIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Scheduler/Cost analyst IIIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Scheduler/Cost analyst IVABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Systems Analyst IIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Systems Analyst IIIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Systems Analyst IVABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0Link to forms 3, 3a and so on as applicable
Technical Illustrator IIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0Make sure all composite rate percentages add to 100%, add additional subK to formulas as appropriate.
Technical Illustrator IIIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Technical Illustrator IVABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Fabrication and Testing
Fabricator/Manufacturer IABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Fabricator/Manufacturer IIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Fabricator/Manufacturer IIIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Fabricator/Manufacturer IVABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Riggers IIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Riggers IIIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Riggers IVABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineering Associate IIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineering Associate IIIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Engineering Associate IVABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Mechanical Technician IIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Mechanical Technician IIIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Mechanical Technician IVABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Test Assistant IIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Test Assistant IIIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Test Assistant IVABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Test Conductor IIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Test Conductor IIIABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Test Conductor IVABC-$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Indirect Rate Percentage
Total Indirect Rate Burden for ODCs2.00%2.00%2.00%2.00%2.00%0.00%0.00%0.00%0.00%0.00%
Profit/FeeRate
FFP task orders4.00%
CPFF task orders2.00%

&G

Form 3 Schedule of Rates Prime

Form 3 - Schedule of Rates Prime
Offeror: _________________________________________________
Burdened Labor Rates (excluding Profit/Fee) - PrimeNOTE: only selected rates and formulas were created as a guide.
Base PeriodOption Period 1Option Period 2Offerors are to create their own formulas for the spreadsheet linking TABS together where applicable.
Labor CategoryTrack A,B, and/or CYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Composite Weight Percent
Technical/Professional
Engineer IABC$ 90.54$ 93.26$ 96.06$ 98.94$ 101.91$ 104.96$ 108.11$ 111.36$ 114.70$ 118.1450%(1) Form 3 - This Form is a table of prime burdened labor rates (thru all applicable labor indirect burdens), indirect rate(s) for ODCs, and profit / fee rates to be used for price analysis. Form 3 is already populated with the labor categories Offerors must propose rates for. Offerors shall not add or delete any labor category listed in Form 3.

Form 3 shall be submitted by each significant subcontractor [as defined in Section L.15 of the RFP] in its own proposal and shall be submitted directly to NASA no later than the date and time specified in the instructions for receipt of offers for this solicitation. Subcontractors not meeting the thresholds at Section L.15 are not required to provide this Form nor any supporting cost detail (i.e. no cost forms are required); the prime Offeror only needs to provide the fully-burdened rate(s) for these subcontractor(s) and rationale for reasonableness of the fully-burdened rate(s).

Engineer IIABC$ 99.86$ 102.86$ 105.94$ 109.12$ 112.40$ 115.77$ 119.24$ 122.82$ 126.50$ 130.30100%
Engineer IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Engineer IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Engineer VABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Engineer Supervisor IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Engineer Supervisor IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Engineer Supervisor VABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Project Manager IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Project Manager IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Project Manager VABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Subject Matter expert IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%Link to form 4 by year
Subject Matter expert IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Subject Matter expert VABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Quality Inspector IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Quality Inspector IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Quality Inspector IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Support
Administrative Assistant IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Administrative Assistant IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Administrative Assistant IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Scheduler/Cost analyst IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Scheduler/Cost analyst IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Scheduler/Cost analyst IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Systems Analyst IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Systems Analyst IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Systems Analyst IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Technical Illustrator IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Technical Illustrator IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Technical Illustrator IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Fabrication and Testing
Fabricator/Manufacturer IABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Fabricator/Manufacturer IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Fabricator/Manufacturer IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Fabricator/Manufacturer IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Riggers IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Riggers IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Riggers IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Engineering Associate IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Engineering Associate IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Engineering Associate IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Mechanical Technician IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Mechanical Technician IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Mechanical Technician IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Test Assistant IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Test Assistant IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Test Assistant IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Test Conductor IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Test Conductor IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%
Test Conductor IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0100%

Escalation 3% 3% 3% 3% 3% 3% 3% 3% 3%

&G

Form 3a Schedule of Rates SubK1

Form 3a - Schedule of Rates SubK1
NOTE: only selected rates and formulas were created as a guide.
Offeror: _________________________________________________Offerors are to create their own formulas for the spreadsheet linking TABS together where applicable.
Subcontractor NameAdd Additional Form #c and so on for additional Subcontractors proposed.
Similarly Situated(Track B)Yes
Burdened Labor Rates (Including SubK Profit/Fee) - SubK1Burdened Labor Rates (Including Offeror Burdens excluding offeror Profit/Fee) - SubK1
Base PeriodOption Period 1Option Period 2Base PeriodOption Period 1Option Period 2
Labor CategoryTrack A,B, and/or CYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Composite Weight Percent
Technical/Professional
Engineer IABC$ 95.00$ 97.85$ 100.79$ 103.81$ 106.92$ 110.13$ 113.43$ 116.83$ 120.33$ 120.33$ 99.75$ 102.74$ 105.83$ 109.00$ 112.27$ 115.64$ 119.10$ 122.67$ 126.35$ 126.3525%
Engineer IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Engineer IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Engineer IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Engineer VABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Engineer Supervisor IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Engineer Supervisor IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Engineer Supervisor VABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Project Manager IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Project Manager IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Project Manager VABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Subject Matter expert IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Subject Matter expert IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Subject Matter expert VABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Quality Inspector IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Quality Inspector IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Quality Inspector IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Support
Administrative Assistant IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Administrative Assistant IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Administrative Assistant IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Scheduler/Cost analyst IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Scheduler/Cost analyst IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Scheduler/Cost analyst IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Systems Analyst IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Systems Analyst IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Systems Analyst IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Technical Illustrator IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Technical Illustrator IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Technical Illustrator IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Fabrication and Testing
Fabricator/Manufacturer IABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Fabricator/Manufacturer IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Fabricator/Manufacturer IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Fabricator/Manufacturer IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Riggers IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Riggers IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Riggers IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Engineering Associate IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Engineering Associate IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Engineering Associate IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Mechanical Technician IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Mechanical Technician IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Mechanical Technician IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Test Assistant IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Test Assistant IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Test Assistant IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Test Conductor IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Test Conductor IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Test Conductor IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
SubK handling or other applicable Rate5%5%5%5%5%5%5%5%5%5%
Offerors shall identify and explain the basis for any prime Offeror burden(s) on subcontract rates. Any such burden(s) shall be consistent with the Offerors’ established accounting policy and procedures.
Link to form 4 by year

&G

Form 3b Schedule of Rates SubK2

Form 3b - Schedule of Rates SubK2
NOTE: only selected rates and formulas were created as a guide.
Offeror: _________________________________________________Offerors are to create their own formulas for the spreadsheet linking TABS together where applicable.
Add Additional Form 3c and so on for additional Subcontractors proposed.
Subcontractor Name
Similarly Situated(Track B)No
Burdened Labor Rates (Including Profit/Fee) - SubK2Burdened Labor Rates (Including Offeror Burdens and Profit/Fee) - SubK2
Base PeriodOption Period 1Option Period 2Base PeriodOption Period 1Option Period 2
Labor CategoryTrack A,B, and/or CYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Composite Weight Percent
Technical/Professional
Engineer IABC$ 85.00$ 87.55$ 90.18$ 92.89$ 95.68$ 98.55$ 101.51$ 104.56$ 107.70$ 110.93$ 89.25$ 91.93$ 94.69$ 97.53$ 100.46$ 103.48$ 106.59$ 109.79$ 113.09$ 116.4825%
Engineer IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Engineer IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Engineer IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Engineer VABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Engineer Supervisor IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Engineer Supervisor IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Engineer Supervisor VABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Project Manager IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Project Manager IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Project Manager VABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Subject Matter expert IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Subject Matter expert IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Subject Matter expert VABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Quality Inspector IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Quality Inspector IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Quality Inspector IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Support
Administrative Assistant IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Administrative Assistant IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Administrative Assistant IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Scheduler/Cost analyst IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Scheduler/Cost analyst IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Scheduler/Cost analyst IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Systems Analyst IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Systems Analyst IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Systems Analyst IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Technical Illustrator IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Technical Illustrator IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Technical Illustrator IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Fabrication and Testing
Fabricator/Manufacturer IABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Fabricator/Manufacturer IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Fabricator/Manufacturer IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Fabricator/Manufacturer IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Riggers IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Riggers IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Riggers IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Engineering Associate IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Engineering Associate IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Engineering Associate IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Mechanical Technician IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Mechanical Technician IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Mechanical Technician IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Test Assistant IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Test Assistant IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Test Assistant IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Test Conductor IIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Test Conductor IIIABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
Test Conductor IVABC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 00%
SubK handling or other applicable Rate5%5%5%5%5%5%5%5%5%5%
Offerors shall identify and explain the basis for any prime Offeror burden(s) on subcontract rates. Any such burden(s) shall be consistent with the Offerors’ established accounting policy and procedures.
Link to form 4 by year

&G

Form 4 - Labor Rate Build up

Form 4 - Labor Rate Build up
Offeror: _________________________________________________NOTE: only selected rates and formulas were created as a guide.
Offerors are to create their own formulas for the spreadsheet linking TABS together where applicable.
Year 1
Labor CategoryIdentify if category is a prime, subcontract, or composite ratePrime or SubKDirect Labor RateFringe BenefitsOverheadOther Indirect RateOther Indirect RateG&ATotal Burdened Labor Rate (excluding profit/fee)Composite Weight Percent(1) Form 4 – The labor categories identified in Form 4 shall be used to establish the labor rates to be used for price analysis. Form 4 shall identify prime Offeror and subcontractor rates separately for the purpose of proposal evaluation. If any labor category is proposed to be performed by both the prime Offeror and a subcontractor, add a row/line to that labor category within Form 3 and list the labor rates on two lines: one with the prime Offeror’s rates and one with the subcontractor's burdened rate. Do not combine or reflect Offeror and subcontractor rates as composites in Form 3. All labor categories included in Form 2 shall also be included in the completed Form 3; the burdened rates proposed above (excluding profit) shall equal the respective rates proposed in Form 2. For each labor category, for each contract year, the following information is required in Form 3:

i. Identify if the labor category is for the prime Offeror or a subcontractor. Provide the name of the subcontractor if the labor category is for a subcontractor. Rates for all subcontractors listed in the prime Offeror’s Form 4 may be provided as fully-burdened only (i.e. the buildup of the subcontractor(s)’ rates do not need to be provided in the prime Offeror’s proposal). However, Form 4 shall be submitted by each significant subcontractor [as defined in Section L.15 of the RFP] in its own proposal and shall be submitted directly to NASA no later than the date and time specified in the instructions for receipt of offers for this solicitation. Subcontractors not meeting the thresholds at Section L.15 are not required to provide this Form nor any supporting cost detail (i.e. no cost forms are required); the prime Offeror only needs to provide the fully-burdened rate(s) for these subcontractor(s) and rationale for reasonableness of the fully-burdened rate(s).

ii. The buildup of each proposed burdened rate: direct labor rate and each indirect rate applicable to direct labor (e.g. fringe benefits, labor overhead, and G&A). Offerors shall tailor Form 4 according to their established accounting policies and practices (i.e. add and/or delete columns to accommodate the numbers and types of proposed indirect expenses). Explain how each element of the burdened rate is determined.

iii. Identify the allocation base for each proposed indirect cost. Note: the allocation bases used to calculate the total burdened rates shall equal the respective indirect cost allocation bases identified in Form 5. The indirect cost allocation bases proposed above shall be in accordance with your established accounting policies and practices.

iv. The total burdened labor rate, excluding profit/fee.

Technical/Professional
Engineer ICompositePrime$68.0030.00%10.00%0.00%0.00%5.00%$90.5450%
Engineer ICompositeSubK1$95.00$95.0025%
Engineer ICompositeSubK2$85.00$85.0025%
Engineer II$75.0030.00%10.00%0.00%0.00%5.00%$99.86
Engineer III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Engineer IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Engineer V$0.000.00%0.00%0.00%0.00%0.00%$0.00
Engineer Supervisor III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Engineer Supervisor IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Engineer Supervisor V$0.000.00%0.00%0.00%0.00%0.00%$0.00
Project Manager III$0.000.00%0.00%0.00%0.00%0.00%$8.00
Project Manager IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Project Manager V$0.000.00%0.00%0.00%0.00%0.00%$0.00
Subject Matter expert III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Subject Matter expert IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Subject Matter expert V$0.000.00%0.00%0.00%0.00%0.00%$0.00
Quality Inspector II$0.000.00%0.00%0.00%0.00%0.00%$0.00
Quality Inspector III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Quality Inspector IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Support
Administrative Assistant II$0.000.00%0.00%0.00%0.00%0.00%$0.00
Administrative Assistant III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Administrative Assistant IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Scheduler/Cost analyst II$0.000.00%0.00%0.00%0.00%0.00%$0.00
Scheduler/Cost analyst III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Scheduler/Cost analyst IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Systems Analyst II$0.000.00%0.00%0.00%0.00%0.00%$0.00
Systems Analyst III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Systems Analyst IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Technical Illustrator II$0.000.00%0.00%0.00%0.00%0.00%$0.00
Technical Illustrator III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Technical Illustrator IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Fabrication and Testing
Fabricator/Manufacturer I$0.000.00%0.00%0.00%0.00%0.00%$0.00
Fabricator/Manufacturer II$0.000.00%0.00%0.00%0.00%0.00%$0.00
Fabricator/Manufacturer III$0.000.00%0.00%0.00%0.00%0.00%$0.00Make sure all years are properly completed
Fabricator/Manufacturer IV$0.000.00%0.00%0.00%0.00%0.00%$0.00Develop Formula based on your accounting system
Riggers II$0.000.00%0.00%0.00%0.00%0.00%$0.00
Riggers III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Riggers IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Engineering Associate II$0.000.00%0.00%0.00%0.00%0.00%$0.00
Engineering Associate III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Engineering Associate IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Mechanical Technician II$0.000.00%0.00%0.00%0.00%0.00%$0.00
Mechanical Technician III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Mechanical Technician IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Test Assistant II$0.000.00%0.00%0.00%0.00%0.00%$0.00
Test Assistant III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Test Assistant IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Test Conductor II$0.000.00%0.00%0.00%0.00%0.00%$0.00
Test Conductor III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Test Conductor IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Year 2
Labor CategoryDirect Labor RateFringe BenefitsOverheadOther Indirect RateOther Indirect RateG&ATotal Burdened Labor Rate (excluding profit/fee)Composite Weight Percent
Technical/Professional
Engineer ICompositePrime$70.0430.00%10.00%0.00%0.00%5.00%$93.2650%
Engineer ICompositeSubK1$97.85$97.8525%
Engineer ICompositeSubK2$87.55$87.5525%
Engineer II$77.2530.00%10.00%0.00%0.00%5.00%$102.86
Engineer III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Engineer IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Engineer V$0.000.00%0.00%0.00%0.00%0.00%$0.00
Engineer Supervisor III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Engineer Supervisor IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Engineer Supervisor V$0.000.00%0.00%0.00%0.00%0.00%$0.00
Project Manager III$0.000.00%0.00%0.00%0.00%0.00%$8.00
Project Manager IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Project Manager V$0.000.00%0.00%0.00%0.00%0.00%$0.00
Subject Matter expert III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Subject Matter expert IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Subject Matter expert V$0.000.00%0.00%0.00%0.00%0.00%$0.00
Quality Inspector II$0.000.00%0.00%0.00%0.00%0.00%$0.00
Quality Inspector III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Quality Inspector IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Support
Administrative Assistant II$0.000.00%0.00%0.00%0.00%0.00%$0.00
Administrative Assistant III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Administrative Assistant IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Scheduler/Cost analyst II$0.000.00%0.00%0.00%0.00%0.00%$0.00
Scheduler/Cost analyst III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Scheduler/Cost analyst IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Systems Analyst II$0.000.00%0.00%0.00%0.00%0.00%$0.00
Systems Analyst III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Systems Analyst IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Technical Illustrator II$0.000.00%0.00%0.00%0.00%0.00%$0.00
Technical Illustrator III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Technical Illustrator IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Fabrication and Testing
Fabricator/Manufacturer I$0.000.00%0.00%0.00%0.00%0.00%$0.00
Fabricator/Manufacturer II$0.000.00%0.00%0.00%0.00%0.00%$0.00
Fabricator/Manufacturer III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Fabricator/Manufacturer IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Riggers II$0.000.00%0.00%0.00%0.00%0.00%$0.00
Riggers III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Riggers IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Engineering Associate II$0.000.00%0.00%0.00%0.00%0.00%$0.00
Engineering Associate III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Engineering Associate IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Mechanical Technician II$0.000.00%0.00%0.00%0.00%0.00%$0.00
Mechanical Technician III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Mechanical Technician IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Test Assistant II$0.000.00%0.00%0.00%0.00%0.00%$0.00
Test Assistant III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Test Assistant IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Test Conductor II$0.000.00%0.00%0.00%0.00%0.00%$0.00
Test Conductor III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Test Conductor IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Year 3
Labor CategoryDirect Labor RateFringe BenefitsOverheadOther Indirect RateOther Indirect RateG&ATotal Burdened Labor Rate (excluding profit/fee)Composite Weight Percent
Technical/Professional
Engineer ICompositePrime$72.1430.00%10.00%0.00%0.00%5.00%$96.0650%
Engineer ICompositeSubK1$100.79$100.7925%
Engineer ICompositeSubK2$90.18$90.1825%
Engineer II$79.5730.00%10.00%0.00%0.00%5.00%$105.94
Engineer III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Engineer IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Engineer V$0.000.00%0.00%0.00%0.00%0.00%$0.00
Engineer Supervisor III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Engineer Supervisor IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Engineer Supervisor V$0.000.00%0.00%0.00%0.00%0.00%$0.00
Project Manager III$0.000.00%0.00%0.00%0.00%0.00%$8.00
Project Manager IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Project Manager V$0.000.00%0.00%0.00%0.00%0.00%$0.00
Subject Matter expert III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Subject Matter expert IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Subject Matter expert V$0.000.00%0.00%0.00%0.00%0.00%$0.00
Quality Inspector II$0.000.00%0.00%0.00%0.00%0.00%$0.00
Quality Inspector III$0.000.00%0.00%0.00%0.00%0.00%$0.00
Quality Inspector IV$0.000.00%0.00%0.00%0.00%0.00%$0.00
Support
Administrative Assistant II$0.000.00%0.00%0.00%0.00%0.00%$0.00

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated .