JL2_Price_Model.xlsx

XLSX spreadsheet 51 KB Posted Apr 4, 2022

Attached to: RANGE SUSTAINMENT AND REMEDIATION ENVIRONMENTAL SERVICES AT DEPARTMENT OF DEFENSE AND OTHER GOVERNMENTAL AGENCIES
Solicitation number: N6247322R3432
Issued by: Department of the Navy Naval Facilities Engineering Command

About this file

Written by GovTribe AI · Dec 29, 2023

This document contains pricing templates for a Navy range sustainment contract solicitation. The templates provide ceiling rates for labor categories, other direct costs, subcontractors, and multipliers to be applied for two base years and two option periods. Labor hours are predetermined. The solicitation seeks environmental services including unexploded ordnance clearance and materials potentially presenting explosive hazards processing at ranges in Alaska, Arizona, California, Colorado, Nevada, New Mexico, Oregon, Utah, Washington and other Navy installations. The resulting contracts will have a one two-year base period and two three-year options awarded on an ID/IQ basis to multiple contractors.

View the file

Other files

File	Type	Posted
Updated_DoD_Safe_Instructions.pdf	PDF	May 18, 2022
JL.2_Price_ModelwithAmend01_13MAY22.xlsx	XLSX spreadsheet	May 13, 2022
N6247322R3432_Amendment01.pdf	PDF	May 13, 2022
JL1_Fully-burdened_Labor_Rate_Ceiling_withAmend01_13MAY22.xlsx	XLSX spreadsheet	May 13, 2022
JL3_RFI_ANSWERS.04292022.xlsx	XLSX spreadsheet	Apr 29, 2022
JL3_RFI_ANSWERS.04252022.xlsx	XLSX spreadsheet	Apr 25, 2022
JL1_Fully-burdened_Labor_Rate_Ceiling_Amend01.xlsx	XLSX spreadsheet	Apr 22, 2022
JL.2_Price_Model_Amend01.xlsx	XLSX spreadsheet	Apr 22, 2022
JL3_RFI_ANSWERS.04222022.xlsx	XLSX spreadsheet	Apr 22, 2022
Copy of JL3_RFI_ANSWERS.04182022.xlsx	XLSX spreadsheet	Apr 18, 2022
JL3_RFI_ANSWERS.040822.xlsx	XLSX spreadsheet	Apr 8, 2022
JL3_RFI_ANSWERS.040622.xlsx	XLSX spreadsheet	Apr 6, 2022
Exhibit_C_Project.docx	DOCX document	Apr 4, 2022
JL1_Fully-burdened_Labor_Rate_Ceiling.xlsx	XLSX spreadsheet	Apr 4, 2022
JL3_RFI_FORM.xlsx	XLSX spreadsheet	Apr 4, 2022
Exhibit_B_Financial.docx	DOCX document	Apr 4, 2022
Exhibit_A_PPQ.docx	DOCX document	Apr 4, 2022
N6247322R3432_Solicitation.pdf	PDF	Apr 4, 2022

Show all 18

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Summary

NAVY RANGE SUSTAINMENT CONTRACT SOLICITATION NUMBER
CONTRACTOR NAME	Engineering	Design	Grand Total

Base Year 1	$ - 0	$ - 0	$ 6,750,000
Base Year 2	$ - 0	$ - 0	$ 6,750,000
Option 1, Year 1	$ - 0	$ - 0	$ 7,250,000
Option 1, Year 2	$ - 0		$ 7,250,000
Option 1, Year 3	$ - 0	$ - 0	$ 7,250,000
Option 2, Year 1	$ - 0		$ 7,250,000
Option 2, Year 2	$ - 0		$ 7,250,000
Option 2, Year 3	$ - 0		$ 7,250,000
TOTAL BASE YEAR	$ - 0	$ - 0	$ 13,500,000	35,250,000	(21,750,000)
TOTAL ALL OPTION YEARS	$ - 0	$ - 0	$ 43,500,000	14,500,000	29,000,000
TOTAL BASE + OPTION	$ - 0		$ 57,000,000	57,000,000	- 0

JL2_Base Year 1

BASE YEAR 1 PRICE MODEL WORKSHEET JL.2
LABOR CATEGORIES, RATES AND HOURS- Table 1					2080
Labor Category- A	B	Maximum Rate ($/hr)- C	D	Hours E

samuel.f.castronuevo: samuel.f.castronuevo:

Are these hours pre-determined? By whom?	Total ($) F
	UXO Program Director	x	2080	$0.00
	Project Manager	x	4160	$0.00
	SUXOS	x	4160	$0.00
	UXOSO	x	4160	$0.00
	Program Quality Control (QC) Manager	x	2080	$0.00
	Site Manager	x	1248	$0.00
	UXOQC	x	2080	$0.00
	UXO Tech III	x	1248	$0.00
	UXO Tech II	x	1248	$0.00
	UXO Tech I	x	1248	$0.00
	Equipment Operator	x	1248	$0.00
	Senior Engineer	x	208	$0.00
	Senior Geologist	x	104	$0.00
	Senior Geophysicist	x	208	$0.00
	Senior Biologist	x	42	$0.00
	Senior Chemist	x	104	$0.00
	Cert Ind Hyg	x	104	$0.00
	H&S Manager	x	104	$0.00
	GIS Specialist	x	312	$0.00
		x		$0.00
		x		$0.00
		x		$0.00
		x		$0.00
		x		$0.00
		x		$0.00
		x		$0.00
		x		$0.00
		x		$0.00
		x		$0.00
	TOTAL TABLE 1(BURDENED LABOR)		26146	$0.00
	BASE YEAR 1
	OTHER DIRECT COSTS AND MULTPLIERS - TABLE 2
	Other Direct Costs (Equipment, Supplies, Materials, etc.)			$500,000.00
	Maximum Burden (multiplier) applied to Other Direct Costs (%)	x	$500,000.00	$0.00

Subcontractors			$6,000,000.00
Maximum Burden (Multiplier) applied to Subcontractors (%)	x	$6,000,000.00	$0.00

Travel $250,000.00 samuel.f.castronuevo: samuel.f.castronuevo:

predetermined amount?

General & Administrative (Multiplier) applied to travel (%) x $250,000.00 $0.00

TOTAL TABLE 2 $6,750,000.00

TOTAL BASE YEAR 1 (Burdened Labor, "Other Direct Costs," and Subcontractors)	$6,750,000.00
Notes:
1. Offeror shall not add labor categories, make structural changes, or change the hours on this form.
2. Service Contract Labor Standards (SCA) or Wage Rate Requirements Construction (DBA) will apply where applicable. For the purposes of this bid, the offeror shall use use Davis Bacon Act WD# CA20220018 published 24 February 2022 and Service Contract Act WD# 2015-5641 published 26 December 2021.
3. The only entries shall be in column "C". No other columns shall be changed, modified or deleted.
4. Offeror shall only use listed labor categories and input burdened direct labor hourly ceiling rates from Attachment JL.1.
5. The contractor need only submit electronic Excel version and Adobe PDF of the JL1 and JL2.
6. The fully burdened labor rates and maximum burden rates listed above will be incorporated into the basic contract as maximum/ceiling rates to be applied to task order awards.
7. % applied to Travel shall only consist of G&A

SOLICITATION N62470-18-R-7009

ATTACHMENT JL.3

JL2_Base Year 2

BASE YEAR 2 PRICE MODEL WORKSHEET JL.2A
LABOR CATEGORIES, RATES AND HOURS- Table 1						2080
Labor Category- A	B	Maximum Rate ($/hr)- C	D	Hours E	Total ($) F
UXO Program Director			x	2080	$0.00
Project Manager			x	4160	$0.00
SUXOS			x	4160	$0.00
UXOSO			x	4160	$0.00
Program Quality Control (QC) Manager			x	2080	$0.00
Site Manager			x	1248	$0.00
UXOQC			x	2080	$0.00
UXO Tech III			x	1248	$0.00
UXO Tech II			x	1248	$0.00
UXO Tech I			x	1248	$0.00
Equipment Operator			x	1248	$0.00
Senior Engineer			x	208	$0.00
Senior Geologist			x	104	$0.00
Senior Geophysicist			x	208	$0.00
Senior Biologist			x	42	$0.00
Senior Chemist			x	104	$0.00
Cert Ind Hyg			x	104	$0.00
H&S Manager			x	104	$0.00
GIS Specialist			x	312	$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
TOTAL TABLE 1(BURDENED LABOR)				26146	$0.00
BASE YEAR 2
OTHER DIRECT COSTS AND MULTPLIERS - TABLE 2
Other Direct Costs (Equipment, Supplies, Materials, etc.)					$500,000.00
Maximum Burden (multiplier) applied to Other Direct Costs (%)			x	$500,000.00	$0.00

Subcontractors			$6,000,000.00
Maximum Burden (Multiplier) applied to Subcontractors (%)	x	$6,000,000.00	$0.00

Travel			$250,000.00
General & Administrative (Multiplier) applied to travel (%)	x	$250,000.00	$0.00

TOTAL TABLE 2 $6,750,000.00

TOTAL BASE YEAR 2 (Burdened Labor, "Other Direct Costs," and Subcontractors)	$6,750,000.00
Notes:
1. Offeror shall not add labor categories, make structural changes, or change the hours on this form.
2. Service Contract Labor Standards (SCA) or Wage Rate Requirements Construction (DBA) will apply where applicable. For the purposes of this bid, the offeror shall use use Davis Bacon Act WD# CA20220018 published 24 February 2022 and Service Contract Act WD# 2015-5641 published 26 December 2021.
3. The only entries shall be in column "C". No other columns shall be changed, modified or deleted.
4. Offeror shall only use listed labor categories and input burdened direct labor hourly ceiling rates from Attachment JL.1.
5. The contractor need only submit electronic Excel version and Adobe PDF of the JL1 and JL2.
6. The fully burdened labor rates and maximum burden rates listed above will be incorporated into the basic contract as maximum/ceiling rates to be applied to task order awards.
7. % applied to Travel shall only consist of G&A

JL2_Option 1 - Year 1

OPTION 1 YEAR 1 PRICE MODEL WORKSHEET JL.2
LABOR CATEGORIES, RATES AND HOURS- Table 1						2080
Labor Category- A	B	Rate ($/hr)- C	D	Hours E	Total ($) F
UXO Program Director			x	2080	$0.00
Project Manager			x	4160	$0.00
SUXOS			x	4160	$0.00
UXOSO			x	4160	$0.00
Program Quality Control (QC) Manager			x	2080	$0.00
Site Manager			x	1248	$0.00
UXOQC			x	2080	$0.00
UXO Tech III			x	1248	$0.00
UXO Tech II			x	1248	$0.00
UXO Tech I			x	1248	$0.00
Equipment Operator			x	1248	$0.00
Senior Engineer			x	208	$0.00
Senior Geologist			x	104	$0.00
Senior Geophysicist			x	208	$0.00
Senior Biologist			x	42	$0.00
Senior Chemist			x	104	$0.00
Cert Ind Hyg			x	104	$0.00
H&S Manager			x	104	$0.00
GIS Specialist			x	312	$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
TOTAL TABLE 1(BURDENED LABOR)				26146	$0.00
OPTION 1 YEAR 1
OTHER DIRECT COSTS AND MULTPLIERS - TABLE 2
Other Direct Costs (Equipment, Supplies, Materials, etc.)					$500,000.00
Maximum Burden (multiplier) applied to Other Direct Costs (%)			x	$500,000.00	$0.00

Subcontractors			$6,000,000.00
Maximum Burden (Multiplier) applied to Subcontractors (%)	x	$6,000,000.00	$0.00

Travel			$250,000.00
General & Administrative (Multiplier) applied to travel (%)	x	$250,000.00	$0.00

TOTAL TABLE 2 $6,750,000.00

TOTAL OPTION 1 YEAR 1 (Burdened Labor, "Other Direct Costs," and Subcontractors)	$7,250,000.00
Notes:
Notes:
1. Offeror shall not add labor categories, make structural changes, or change the hours on this form.
2. Service Contract Labor Standards (SCA) or Wage Rate Requirements Construction (DBA) will apply where applicable. For the purposes of this bid, the offeror shall use use Davis Bacon Act WD# CA20220018 published 24 February 2022 and Service Contract Act WD# 2015-5641 published 26 December 2021.
3. The only entries shall be in column "C". No other columns shall be changed, modified or deleted.
4. Offeror shall only use listed labor categories and input burdened direct labor hourly ceiling rates from Attachment JL.1.
5. The contractor need only submit electronic Excel version and Adobe PDF of the JL1 and JL2.
6. The fully burdened labor rates and maximum burden rates listed above will be incorporated into the basic contract as maximum/ceiling rates to be applied to task order awards.
7. % applied to Travel shall only consist of G&A

ATTACHMENT JL.3

JL2_Option 1 - Year 2

OPTION 1 YEAR 2 PRICE MODEL WORKSHEET JL.2
LABOR CATEGORIES, RATES AND HOURS- Table 1						2080
Labor Category- A	B	Rate ($/hr)- C	D	Hours E	Total ($) F
UXO Program Director			x	2080	$0.00
Project Manager			x	4160	$0.00
SUXOS			x	4160	$0.00
UXOSO			x	4160	$0.00
Program Quality Control (QC) Manager			x	2080	$0.00
Site Manager			x	1248	$0.00
UXOQC			x	2080	$0.00
UXO Tech III			x	1248	$0.00
UXO Tech II			x	1248	$0.00
UXO Tech I			x	1248	$0.00
Equipment Operator			x	1248	$0.00
Senior Engineer			x	208	$0.00
Senior Geologist			x	104	$0.00
Senior Geophysicist			x	208	$0.00
Senior Biologist			x	42	$0.00
Senior Chemist			x	104	$0.00
Cert Ind Hyg			x	104	$0.00
H&S Manager			x	104	$0.00
GIS Specialist			x	312	$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
TOTAL TABLE 1(BURDENED LABOR)				26146	$0.00
OPTION 1 YEAR 2
OTHER DIRECT COSTS AND MULTPLIERS - TABLE 2
Other Direct Costs (Equipment, Supplies, Materials, etc.)					$500,000.00
Maximum Burden (multiplier) applied to Other Direct Costs (%)			x	$500,000.00	$0.00

Subcontractors			$6,000,000.00
Maximum Burden (Multiplier) applied to Subcontractors (%)	x	$6,000,000.00	$0.00

Travel			$250,000.00
General & Administrative (Multiplier) applied to travel (%)	x	$250,000.00	$0.00

TOTAL TABLE 2 $6,750,000.00

TOTAL OPTION 1 YEAR 2 (Burdened Labor, "Other Direct Costs," and Subcontractors)	$7,250,000.00
Notes:
Notes:
1. Offeror shall not add labor categories, make structural changes, or change the hours on this form.
2. Service Contract Labor Standards (SCA) or Wage Rate Requirements Construction (DBA) will apply where applicable. For the purposes of this bid, the offeror shall use use Davis Bacon Act WD# CA20220018 published 24 February 2022 and Service Contract Act WD# 2015-5641 published 26 December 2021.
3. The only entries shall be in column "C". No other columns shall be changed, modified or deleted.
4. Offeror shall only use listed labor categories and input burdened direct labor hourly ceiling rates from Attachment JL.1.
5. The contractor need only submit electronic Excel version and Adobe PDF of the JL1 and JL2.
6. The fully burdened labor rates and maximum burden rates listed above will be incorporated into the basic contract as maximum/ceiling rates to be applied to task order awards.
7. % applied to Travel shall only consist of G&A

JL2_Option 1 _ Year 3

OPTION 1 YEAR 3 PRICE MODEL WORKSHEET JL.2
LABOR CATEGORIES, RATES AND HOURS- Table 1						2080
Labor Category- A	B	Rate ($/hr)- C	D	Hours E	Total ($) F
UXO Program Director			x	2080	$0.00
Project Manager			x	4160	$0.00
SUXOS			x	4160	$0.00
UXOSO			x	4160	$0.00
Program Quality Control (QC) Manager			x	2080	$0.00
Site Manager			x	1248	$0.00
UXOQC			x	2080	$0.00
UXO Tech III			x	1248	$0.00
UXO Tech II			x	1248	$0.00
UXO Tech I			x	1248	$0.00
Equipment Operator			x	1248	$0.00
Senior Engineer			x	208	$0.00
Senior Geologist			x	104	$0.00
Senior Geophysicist			x	208	$0.00
Senior Biologist			x	42	$0.00
Senior Chemist			x	104	$0.00
Cert Ind Hyg			x	104	$0.00
H&S Manager			x	104	$0.00
GIS Specialist			x	312	$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
TOTAL TABLE 1(BURDENED LABOR)				26146	$0.00
OPTION 1 YEAR 3
OTHER DIRECT COSTS AND MULTPLIERS - TABLE 2
Other Direct Costs (Equipment, Supplies, Materials, etc.)					$500,000.00
Maximum Burden (multiplier) applied to Other Direct Costs (%)			x	$500,000.00	$0.00

Subcontractors			$6,000,000.00
Maximum Burden (Multiplier) applied to Subcontractors (%)	x	$6,000,000.00	$0.00

Travel			$250,000.00
General & Administrative (Multiplier) applied to travel (%)	x	$250,000.00	$0.00

TOTAL TABLE 2 $6,750,000.00

TOTAL OPTION 1 YEAR 3 (Burdened Labor, "Other Direct Costs," and Subcontractors)	$7,250,000.00
Notes:
Notes:
1. Offeror shall not add labor categories, make structural changes, or change the hours on this form.
2. Service Contract Labor Standards (SCA) or Wage Rate Requirements Construction (DBA) will apply where applicable. For the purposes of this bid, the offeror shall use use Davis Bacon Act WD# CA20220018 published 24 February 2022 and Service Contract Act WD# 2015-5641 published 26 December 2021.
3. The only entries shall be in column "C". No other columns shall be changed, modified or deleted.
4. Offeror shall only use listed labor categories and input burdened direct labor hourly ceiling rates from Attachment JL.1.
5. The contractor need only submit electronic Excel version and Adobe PDF of the JL1 and JL2.
6. The fully burdened labor rates and maximum burden rates listed above will be incorporated into the basic contract as maximum/ceiling rates to be applied to task order awards.
7. % applied to Travel shall only consist of G&A

JL2_Option 2 - Year 1

OPTION 1 YEAR 1 PRICE MODEL WORKSHEET JL.2
LABOR CATEGORIES, RATES AND HOURS- Table 1						2080
Labor Category- A	B	Rate ($/hr)- C	D	Hours E	Total ($) F
UXO Program Director			x	2080	$0.00
Project Manager			x	4160	$0.00
SUXOS			x	4160	$0.00
UXOSO			x	4160	$0.00
Program Quality Control (QC) Manager			x	2080	$0.00
Site Manager			x	1248	$0.00
UXOQC			x	2080	$0.00
UXO Tech III			x	1248	$0.00
UXO Tech II			x	1248	$0.00
UXO Tech I			x	1248	$0.00
Equipment Operator			x	1248	$0.00
Senior Engineer			x	208	$0.00
Senior Geologist			x	104	$0.00
Senior Geophysicist			x	208	$0.00
Senior Biologist			x	42	$0.00
Senior Chemist			x	104	$0.00
Cert Ind Hyg			x	104	$0.00
H&S Manager			x	104	$0.00
GIS Specialist			x	312	$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
TOTAL TABLE 1(BURDENED LABOR)				26146	$0.00
OPTION 1 YEAR 1
OTHER DIRECT COSTS AND MULTPLIERS - TABLE 2
Other Direct Costs (Equipment, Supplies, Materials, etc.)					$500,000.00
Maximum Burden (multiplier) applied to Other Direct Costs (%)			x	$500,000.00	$0.00

Subcontractors			$6,000,000.00
Maximum Burden (Multiplier) applied to Subcontractors (%)	x	$6,000,000.00	$0.00

Travel			$250,000.00
General & Administrative (Multiplier) applied to travel (%)	x	$250,000.00	$0.00

TOTAL TABLE 2 $6,750,000.00

TOTALOPTION 1 YEAR 1 (Burdened Labor, "Other Direct Costs," and Subcontractors)	$7,250,000.00
Notes:
Notes:
1. Offeror shall not add labor categories, make structural changes, or change the hours on this form.
2. Service Contract Labor Standards (SCA) or Wage Rate Requirements Construction (DBA) will apply where applicable. For the purposes of this bid, the offeror shall use use Davis Bacon Act WD# CA20220018 published 24 February 2022 and Service Contract Act WD# 2015-5641 published 26 December 2021.
3. The only entries shall be in column "C". No other columns shall be changed, modified or deleted.
4. Offeror shall only use listed labor categories and input burdened direct labor hourly ceiling rates from Attachment JL.1.
5. The contractor need only submit electronic Excel version and Adobe PDF of the JL1 and JL2.
6. The fully burdened labor rates and maximum burden rates listed above will be incorporated into the basic contract as maximum/ceiling rates to be applied to task order awards.
7. % applied to Travel shall only consist of G&A

ATTACHMENT JL.3

JL2_Option 2 - Year 2

OPTION 2 YEAR 2 PRICE MODEL WORKSHEET JL.2
LABOR CATEGORIES, RATES AND HOURS- Table 1						2080
Labor Category- A	B	Rate ($/hr)- C	D	Hours E	Total ($) F
UXO Program Director			x	2080	$0.00
Project Manager			x	4160	$0.00
SUXOS			x	4160	$0.00
UXOSO			x	4160	$0.00
Program Quality Control (QC) Manager			x	2080	$0.00
Site Manager			x	1248	$0.00
UXOQC			x	2080	$0.00
UXO Tech III			x	1248	$0.00
UXO Tech II			x	1248	$0.00
UXO Tech I			x	1248	$0.00
Equipment Operator			x	1248	$0.00
Senior Engineer			x	208	$0.00
Senior Geologist			x	104	$0.00
Senior Geophysicist			x	208	$0.00
Senior Biologist			x	42	$0.00
Senior Chemist			x	104	$0.00
Cert Ind Hyg			x	104	$0.00
H&S Manager			x	104	$0.00
GIS Specialist			x	312	$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
TOTAL TABLE 1(BURDENED LABOR)				26146	$0.00
OPTION 2 YEAR 2
OTHER DIRECT COSTS AND MULTPLIERS - TABLE 2
Other Direct Costs (Equipment, Supplies, Materials, etc.)					$500,000.00
Maximum Burden (multiplier) applied to Other Direct Costs (%)			x	$500,000.00	$0.00

Subcontractors			$6,000,000.00
Maximum Burden (Multiplier) applied to Subcontractors (%)	x	$6,000,000.00	$0.00

Travel			$250,000.00
General & Administrative (Multiplier) applied to travel (%)	x	$250,000.00	$0.00

TOTAL TABLE 2 $6,750,000.00

TOTALOPTION 2 YEAR 2 (Burdened Labor, "Other Direct Costs," and Subcontractors)	$7,250,000.00
Notes:
Notes:
1. Offeror shall not add labor categories, make structural changes, or change the hours on this form.
2. Service Contract Labor Standards (SCA) or Wage Rate Requirements Construction (DBA) will apply where applicable. For the purposes of this bid, the offeror shall use use Davis Bacon Act WD# CA20220018 published 24 February 2022 and Service Contract Act WD# 2015-5641 published 26 December 2021.
3. The only entries shall be in column "C". No other columns shall be changed, modified or deleted.
4. Offeror shall only use listed labor categories and input burdened direct labor hourly ceiling rates from Attachment JL.1.
5. The contractor need only submit electronic Excel version and Adobe PDF of the JL1 and JL2.
6. The fully burdened labor rates and maximum burden rates listed above will be incorporated into the basic contract as maximum/ceiling rates to be applied to task order awards.
7. % applied to Travel shall only consist of G&A

JL2_Option 2 Year 3

OPTION 2 YEAR 3 PRICE MODEL WORKSHEET JL.2
LABOR CATEGORIES, RATES AND HOURS- Table 1						2080
Labor Category- A	B	Rate ($/hr)- C	D	Hours E	Total ($) F
UXO Program Director			x	2080	$0.00
Project Manager			x	4160	$0.00
SUXOS			x	4160	$0.00
UXOSO			x	4160	$0.00
Program Quality Control (QC) Manager			x	2080	$0.00
Site Manager			x	1248	$0.00
UXOQC			x	2080	$0.00
UXO Tech III			x	1248	$0.00
UXO Tech II			x	1248	$0.00
UXO Tech I			x	1248	$0.00
Equipment Operator			x	1248	$0.00
Senior Engineer			x	208	$0.00
Senior Geologist			x	104	$0.00
Senior Geophysicist			x	208	$0.00
Senior Biologist			x	42	$0.00
Senior Chemist			x	104	$0.00
Cert Ind Hyg			x	104	$0.00
H&S Manager			x	104	$0.00
GIS Specialist			x	312	$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
			x		$0.00
TOTAL TABLE 1(BURDENED LABOR)				26146	$0.00
OPTION 2 YEAR 3
OTHER DIRECT COSTS AND MULTPLIERS - TABLE 2
Other Direct Costs (Equipment, Supplies, Materials, etc.)					$500,000.00
Maximum Burden (multiplier) applied to Other Direct Costs (%)			x	$500,000.00	$0.00

Subcontractors			$6,000,000.00
Maximum Burden (Multiplier) applied to Subcontractors (%)	x	$6,000,000.00	$0.00

Travel			$250,000.00
General & Administrative (Multiplier) applied to travel (%)	x	$250,000.00	$0.00

TOTAL TABLE 2 $6,750,000.00

TOTAL OPTION 2 YEAR 3 (Burdened Labor, "Other Direct Costs," and Subcontractors)	$7,250,000.00
Notes:
Notes:
1. Offeror shall not add labor categories, make structural changes, or change the hours on this form.
2. Service Contract Labor Standards (SCA) or Wage Rate Requirements Construction (DBA) will apply where applicable. For the purposes of this bid, the offeror shall use use Davis Bacon Act WD# CA20220018 published 24 February 2022 and Service Contract Act WD# 2015-5641 published 26 December 2021.
3. The only entries shall be in column "C". No other columns shall be changed, modified or deleted.
4. Offeror shall only use listed labor categories and input burdened direct labor hourly ceiling rates from Attachment JL.1.
5. The contractor need only submit electronic Excel version and Adobe PDF of the JL1 and JL2.
6. The fully burdened labor rates and maximum burden rates listed above will be incorporated into the basic contract as maximum/ceiling rates to be applied to task order awards.
7. % applied to Travel shall only consist of G&A

File details come from the government source that posted it. Updated Apr 4, 2022.