J-1 Cost Pricing Spreadsheet.xls
XLS spreadsheet 247 KB Posted
- Solicitation number
- N00024-20-R-4301
About this file
This document package contains cost proposal templates and schedules for a federal solicitation seeking worldwide undersea search and salvage operations services. The Naval Sea Systems Command solicitation N00024-20-R-4301 requires the operation, storage, and maintenance of Supervisor of Salvage and Diving (SUPSALV) remotely operated vehicles, side scan sonar systems, and towed pinger locator equipment. Offerors may also provide commercial search, salvage, and rescue assets to supplement SUPSALV resources. The cost proposal templates include five ordering periods and cover three operational scenarios involving different equipment configurations. Scenario one involves facility operations while scenarios two and three involve specific mission operations using autonomous underwater and remotely operated vehicles. Pricing is based on labor rates by position and equipment rates by operational depth. Non-labor costs include estimated amounts for subcontracts, engineering labor, and materials. Proposals must also include any hazard or hardship pay percentages and annual facility fees. Award amounts will be determined for each ordering period based on total labor, non-labor costs, and applied fee percentages.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| N00024-20-R-4301 A0003.pdf | ||
| N00024-20-R-4301 A0002.pdf | ||
| N00024-20-R-4301 A0001.pdf | ||
| J-4 Past Performance Questionnaire v2.doc | DOC document | |
| Exhibit A DD Form 1423 Contract Data Requirements List (CDRLs).pdf | ||
| J-5 Resume Format.doc | DOC document | |
| J-7 Government Furnished Property.pdf | ||
| J-4 Past Performance Questionnaire.doc | DOC document | |
| J-3 DD 254.pdf | ||
| J-6 Scheduled Personnel.docx | DOCX document | |
| N00024-20-R-4301.pdf |
Show all 11
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
E1-5
| Schedule E: Fixed Price Scheduled Labor Rates (Tables 1 - 5 from RFP section B) | |||||||||
| TABLE 1: Ordering Period 1 | Facility | Operational | TABLE 4: Ordering Period 4 | Facility | Operational | ||||
| Hourly (hr) | Overtime (hr) | 12 Hour Day | Overtime (hr) | Hourly (hr) | Overtime (hr) | 12 Hour Day | Overtime (hr) | ||
| Program Manager | $0.00 | $0.00 | $0.00 | $0.00 | Program Manager | $0.00 | $0.00 | $0.00 | $0.00 |
| Systems Engineer | $0.00 | $0.00 | $0.00 | $0.00 | Systems Engineer | $0.00 | $0.00 | $0.00 | $0.00 |
| Project Manager (Search and ROV Operations) | $0.00 | $0.00 | $0.00 | $0.00 | Project Manager (Search and ROV Operations) | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (Search Operations) | $0.00 | $0.00 | $0.00 | $0.00 | Assistant Project Manager (Search Operations) | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (ROV Operations) | $0.00 | $0.00 | $0.00 | $0.00 | Assistant Project Manager (ROV Operations) | $0.00 | $0.00 | $0.00 | $0.00 |
| Senior Technician | $0.00 | $0.00 | $0.00 | $0.00 | Senior Technician | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Electronic Techician | $0.00 | $0.00 | $0.00 | $0.00 | Lead Electronic Techician | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Operator Techician | $0.00 | $0.00 | $0.00 | $0.00 | Lead Operator Techician | $0.00 | $0.00 | $0.00 | $0.00 |
| Electronic Techician | $0.00 | $0.00 | $0.00 | $0.00 | Electronic Techician | $0.00 | $0.00 | $0.00 | $0.00 |
| Operator Techician | $0.00 | $0.00 | $0.00 | $0.00 | Operator Techician | $0.00 | $0.00 | $0.00 | $0.00 |
| Logistics/Financial Assistant | $0.00 | $0.00 | $0.00 | $0.00 | Logistics/Financial Assistant | $0.00 | $0.00 | $0.00 | $0.00 |
| Technician | $0.00 | $0.00 | $0.00 | $0.00 | Technician | $0.00 | $0.00 | $0.00 | $0.00 |
| TABLE 2: Ordering Period 2 | Facility | Operational | TABLE 5: Ordering Period 5 | Facility | Operational | ||||
| Hourly (hr) | Overtime (hr) | 12 Hour Day | Overtime (hr) | Hourly (hr) | Overtime (hr) | 12 Hour Day | Overtime (hr) | ||
| Program Manager | $0.00 | $0.00 | $0.00 | $0.00 | Program Manager | $0.00 | $0.00 | $0.00 | $0.00 |
| Systems Engineer | $0.00 | $0.00 | $0.00 | $0.00 | Systems Engineer | $0.00 | $0.00 | $0.00 | $0.00 |
| Project Manager (Search and ROV Operations) | $0.00 | $0.00 | $0.00 | $0.00 | Project Manager (Search and ROV Operations) | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (Search Operations) | $0.00 | $0.00 | $0.00 | $0.00 | Assistant Project Manager (Search Operations) | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (ROV Operations) | $0.00 | $0.00 | $0.00 | $0.00 | Assistant Project Manager (ROV Operations) | $0.00 | $0.00 | $0.00 | $0.00 |
| Senior Technician | $0.00 | $0.00 | $0.00 | $0.00 | Senior Technician | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Electronic Techician | $0.00 | $0.00 | $0.00 | $0.00 | Lead Electronic Techician | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Operator Techician | $0.00 | $0.00 | $0.00 | $0.00 | Lead Operator Techician | $0.00 | $0.00 | $0.00 | $0.00 |
| Electronic Techician | $0.00 | $0.00 | $0.00 | $0.00 | Electronic Techician | $0.00 | $0.00 | $0.00 | $0.00 |
| Operator Techician | $0.00 | $0.00 | $0.00 | $0.00 | Operator Techician | $0.00 | $0.00 | $0.00 | $0.00 |
| Logistics/Financial Assistant | $0.00 | $0.00 | $0.00 | $0.00 | Logistics/Financial Assistant | $0.00 | $0.00 | $0.00 | $0.00 |
| Technician | $0.00 | $0.00 | $0.00 | $0.00 | Technician | $0.00 | $0.00 | $0.00 | $0.00 |
| TABLE 3: Ordering Period 3 | Facility | Operational | |||||||
| Hourly (hr) | Overtime (hr) | 12 Hour Day | Overtime (hr) | ||||||
| Program Manager | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Systems Engineer | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Project Manager (Search and ROV Operations) | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Assistant Project Manager (Search Operations) | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Assistant Project Manager (ROV Operations) | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Senior Technician | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Lead Electronic Techician | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Lead Operator Techician | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Electronic Techician | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Operator Techician | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Logistics/Financial Assistant | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| Technician | $0.00 | $0.00 | $0.00 | $0.00 |
E6-10
| Schedule E: Fixed Price Scheduled Equipment Rates (Tables 6 - 10 from RFP section B) | |||||
| * The equipment listed is for illustrative purposes. Offeror is free to propose additional or alternative equipment. | |||||
| TABLE 6: Ordering Period 1 | Operational Day Rate | Standby/Transit Day Rate | TABLE 9: Ordering Period 4 | Operational Day Rate | Standby/Transit Day Rate |
| Towed Side Scan Sonar (Maximum Operational Depth 1,000') | $0.00 | $0.00 | Towed Side Scan Sonar (Maximum Operational Depth 1,000') | $0.00 | $0.00 |
| Towed Side Scan Sonar (Maximum Operational Depth 10,000') | $0.00 | $0.00 | Towed Side Scan Sonar (Maximum Operational Depth 10,000') | $0.00 | $0.00 |
| Towed Side Scan Sonar (Maximum Operational Depth 20,000') | $0.00 | $0.00 | Towed Side Scan Sonar (Maximum Operational Depth 20,000') | $0.00 | $0.00 |
| AUV (Max Operational Depth 1,000') | $0.00 | $0.00 | AUV (Max Operational Depth 1,000') | $0.00 | $0.00 |
| AUV (Max Operational Depth 10,000') | $0.00 | $0.00 | AUV (Max Operational Depth 10,000') | $0.00 | $0.00 |
| AUV (Max Operational Depth 20,000') | $0.00 | $0.00 | AUV (Max Operational Depth 20,000') | $0.00 | $0.00 |
| ROV (Max Operational Depth 1,000') | $0.00 | $0.00 | ROV (Max Operational Depth 1,000') | $0.00 | $0.00 |
| ROV (Max Operational Depth 10,000') | $0.00 | $0.00 | ROV (Max Operational Depth 10,000') | $0.00 | $0.00 |
| ROV (Max Operational Depth 20,000') | $0.00 | $0.00 | ROV (Max Operational Depth 20,000') | $0.00 | $0.00 |
| $0.00 | $0.00 | $0.00 | $0.00 | ||
| $0.00 | $0.00 | $0.00 | $0.00 | ||
| $0.00 | $0.00 | $0.00 | $0.00 | ||
| TABLE 7: Ordering Period 2 | Operational Day Rate | Standby/Transit Day Rate | TABLE 10: Ordering Period 5 | Operational Day Rate | Standby/Transit Day Rate |
| Towed Side Scan Sonar (Maximum Operational Depth 1,000') | $0.00 | $0.00 | Towed Side Scan Sonar (Maximum Operational Depth 1,000') | $0.00 | $0.00 |
| Towed Side Scan Sonar (Maximum Operational Depth 10,000') | $0.00 | $0.00 | Towed Side Scan Sonar (Maximum Operational Depth 10,000') | $0.00 | $0.00 |
| Towed Side Scan Sonar (Maximum Operational Depth 20,000') | $0.00 | $0.00 | Towed Side Scan Sonar (Maximum Operational Depth 20,000') | $0.00 | $0.00 |
| AUV (Max Operational Depth 1,000') | $0.00 | $0.00 | AUV (Max Operational Depth 1,000') | $0.00 | $0.00 |
| AUV (Max Operational Depth 10,000') | $0.00 | $0.00 | AUV (Max Operational Depth 10,000') | $0.00 | $0.00 |
| AUV (Max Operational Depth 20,000') | $0.00 | $0.00 | AUV (Max Operational Depth 20,000') | $0.00 | $0.00 |
| ROV (Max Operational Depth 1,000') | $0.00 | $0.00 | ROV (Max Operational Depth 1,000') | $0.00 | $0.00 |
| ROV (Max Operational Depth 10,000') | $0.00 | $0.00 | ROV (Max Operational Depth 10,000') | $0.00 | $0.00 |
| ROV (Max Operational Depth 20,000') | $0.00 | $0.00 | ROV (Max Operational Depth 20,000') | $0.00 | $0.00 |
| $0.00 | $0.00 | $0.00 | $0.00 | ||
| $0.00 | $0.00 | $0.00 | $0.00 | ||
| $0.00 | $0.00 | $0.00 | $0.00 | ||
| TABLE 8: Ordering Period 3 | Facility | ||||
| Hourly (hr) | Overtime (hr) | ||||
| Towed Side Scan Sonar (Maximum Operational Depth 1,000') | $0.00 | $0.00 | |||
| Towed Side Scan Sonar (Maximum Operational Depth 10,000') | $0.00 | $0.00 | |||
| Towed Side Scan Sonar (Maximum Operational Depth 20,000') | $0.00 | $0.00 | |||
| AUV (Max Operational Depth 1,000') | $0.00 | $0.00 | |||
| AUV (Max Operational Depth 10,000') | $0.00 | $0.00 | |||
| AUV (Max Operational Depth 20,000') | $0.00 | $0.00 | |||
| ROV (Max Operational Depth 1,000') | $0.00 | $0.00 | |||
| ROV (Max Operational Depth 10,000') | $0.00 | $0.00 | |||
| ROV (Max Operational Depth 20,000') | $0.00 | $0.00 | |||
| $0.00 | $0.00 | ||||
| $0.00 | $0.00 | ||||
| $0.00 | $0.00 |
E11-13
| Schedule E: Fixed Price Scheduled Equipment Rates (Tables 11 - 13 from RFP section B) | ||
| TABLE 11: Schedule Hazard / Hardship Pay | Hazard / Hardship Premium | Description |
| Ordering Period 1 (12 Months) | 0.0% | as a % of Scheduled Labor Rates |
| Ordering Period 2 (12 Months) | 0.0% | as a % of Scheduled Labor Rates |
| Ordering Period 3 (12 Months) | 0.0% | as a % of Scheduled Labor Rates |
| Ordering Period 4 (12 Months) | 0.0% | as a % of Scheduled Labor Rates |
| Ordering Period 5 (12 Months) | 0.0% | as a % of Scheduled Labor Rates |
| TABLE 12: Facility Rates | Facilities Cost | |
| Ordering Period 1 (12 Months) | $0.00 | |
| Ordering Period 2 (12 Months) | $0.00 | |
| Ordering Period 3 (12 Months) | $0.00 | |
| Ordering Period 4 (12 Months) | $0.00 | |
| Ordering Period 5 (12 Months) | $0.00 | |
| TABLE 13: Estimated Burden Percentage | Est. Burden Percentage | |
| Ordering Period 1 (12 Months) | 0.0% | |
| Ordering Period 2 (12 Months) | 0.0% | |
| Ordering Period 3 (12 Months) | 0.0% | |
| Ordering Period 4 (12 Months) | 0.0% | |
| Ordering Period 5 (12 Months) | 0.0% |
D1-OP1
| Schedule D: Scenario 1- Facility Operations Cost and Pricing Format (Ordering Period 1) | |||||||
| Col. A | Col. B | Col. C | Col. D | Col. E (A x C) | Col. F (B x D) | ||
| Minimum Number Required | Sample Standard Hours | Sample Overtime Hours | Standard Rate | Overtime Rate | Total Standard Time Amount | Total Overtime Amount | |
| Program Manager | 1 | 1560 | 0 | $0.00 | $0.00 | $0.00 | $0.00 |
| Systems Engineer | 1 | 1560 | 0 | $0.00 | $0.00 | $0.00 | $0.00 |
| Project Manager (Search and ROV Operations) | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (Search Operations) | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (ROV Operations) | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Senior Technician | 4 | 6240 | 832 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Electronic Techician | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Operator Techician | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Electronic Techician | 3 | 4680 | 624 | $0.00 | $0.00 | $0.00 | $0.00 |
| Operator Techician | 3 | 4680 | 624 | $0.00 | $0.00 | $0.00 | $0.00 |
| Logistics/Financial Assistant | 1 | 1560 | 208 | $0.00 | $0.00 | $0.00 | $0.00 |
| Technician | 0 | 0 | 0 | $0.00 | $0.00 | $0.00 | $0.00 |
| Subtotals | $0.00 | $0.00 | |||||
| Total of Col. E and Col. F | $0.00 | ||||||
| Facility Rate (Insert Amount from Table 12) | $0.00 | ||||||
| Award Fee | $0.00 | ||||||
| Total | $0.00 |
D1-OP2
| Schedule D: Scenario 1- Facility Operations Cost and Pricing Format (Ordering Period 2) | |||||||
| Col. A | Col. B | Col. C | Col. D | Col. E (A x C) | Col. F (B x D) | ||
| Minimum Number Required | Sample Standard Hours | Sample Overtime Hours | Standard Rate | Overtime Rate | Total Standard Time Amount | Total Overtime Amount | |
| Program Manager | 1 | 1560 | 0 | $0.00 | $0.00 | $0.00 | $0.00 |
| Systems Engineer | 1 | 1560 | 0 | $0.00 | $0.00 | $0.00 | $0.00 |
| Project Manager (Search and ROV Operations) | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (Search Operations) | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (ROV Operations) | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Senior Technician | 4 | 6240 | 832 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Electronic Techician | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Operator Techician | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Electronic Techician | 3 | 4680 | 624 | $0.00 | $0.00 | $0.00 | $0.00 |
| Operator Techician | 3 | 4680 | 624 | $0.00 | $0.00 | $0.00 | $0.00 |
| Logistics/Financial Assistant | 1 | 1560 | 208 | $0.00 | $0.00 | $0.00 | $0.00 |
| Technician | 0 | 0 | 0 | $0.00 | $0.00 | $0.00 | $0.00 |
| Subtotals | $0.00 | $0.00 | |||||
| Total of Col. E and Col. F | $0.00 | ||||||
| Facility Rate (Insert Amount from Table 12) | $0.00 | ||||||
| Award Fee | $0.00 | ||||||
| Total | $0.00 |
D1-OP3
| Schedule D: Scenario 1- Facility Operations Cost and Pricing Format (Ordering Period 3) | |||||||
| Col. A | Col. B | Col. C | Col. D | Col. E (A x C) | Col. F (B x D) | ||
| Minimum Number Required | Sample Standard Hours | Sample Overtime Hours | Standard Rate | Overtime Rate | Total Standard Time Amount | Total Overtime Amount | |
| Program Manager | 1 | 1560 | 0 | $0.00 | $0.00 | $0.00 | $0.00 |
| Systems Engineer | 1 | 1560 | 0 | $0.00 | $0.00 | $0.00 | $0.00 |
| Project Manager (Search and ROV Operations) | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (Search Operations) | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (ROV Operations) | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Senior Technician | 4 | 6240 | 832 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Electronic Techician | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Operator Techician | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Electronic Techician | 3 | 4680 | 624 | $0.00 | $0.00 | $0.00 | $0.00 |
| Operator Techician | 3 | 4680 | 624 | $0.00 | $0.00 | $0.00 | $0.00 |
| Logistics/Financial Assistant | 1 | 1560 | 208 | $0.00 | $0.00 | $0.00 | $0.00 |
| Technician | 0 | 0 | 0 | $0.00 | $0.00 | $0.00 | $0.00 |
| Subtotals | $0.00 | $0.00 | |||||
| Total of Col. E and Col. F | $0.00 | ||||||
| Facility Rate (Insert Amount from Table 12) | $0.00 | ||||||
| Award Fee | $0.00 | ||||||
| Total | $0.00 |
D1-OP4
| Schedule D: Scenario 1- Facility Operations Cost and Pricing Format (Ordering Period 4) | |||||||
| Col. A | Col. B | Col. C | Col. D | Col. E (A x C) | Col. F (B x D) | ||
| Minimum Number Required | Sample Standard Hours | Sample Overtime Hours | Standard Rate | Overtime Rate | Total Standard Time Amount | Total Overtime Amount | |
| Program Manager | 1 | 1560 | 0 | $0.00 | $0.00 | $0.00 | $0.00 |
| Systems Engineer | 1 | 1560 | 0 | $0.00 | $0.00 | $0.00 | $0.00 |
| Project Manager (Search and ROV Operations) | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (Search Operations) | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (ROV Operations) | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Senior Technician | 4 | 6240 | 832 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Electronic Techician | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Operator Techician | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Electronic Techician | 3 | 4680 | 624 | $0.00 | $0.00 | $0.00 | $0.00 |
| Operator Techician | 3 | 4680 | 624 | $0.00 | $0.00 | $0.00 | $0.00 |
| Logistics/Financial Assistant | 1 | 1560 | 208 | $0.00 | $0.00 | $0.00 | $0.00 |
| Technician | 0 | 0 | 0 | $0.00 | $0.00 | $0.00 | $0.00 |
| Subtotals | $0.00 | $0.00 | |||||
| Total of Col. E and Col. F | $0.00 | ||||||
| Facility Rate (Insert Amount from Table 12) | $0.00 | ||||||
| Award Fee | $0.00 | ||||||
| Total | $0.00 |
D1-OP5
| Schedule D: Scenario 1- Facility Operations Cost and Pricing Format (Ordering Period 5) | |||||||
| Col. A | Col. B | Col. C | Col. D | Col. E (A x C) | Col. F (B x D) | ||
| Minimum Number Required | Sample Standard Hours | Sample Overtime Hours | Standard Rate | Overtime Rate | Total Standard Time Amount | Total Overtime Amount | |
| Program Manager | 1 | 1560 | 0 | $0.00 | $0.00 | $0.00 | $0.00 |
| Systems Engineer | 1 | 1560 | 0 | $0.00 | $0.00 | $0.00 | $0.00 |
| Project Manager (Search and ROV Operations) | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (Search Operations) | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (ROV Operations) | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Senior Technician | 4 | 6240 | 832 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Electronic Techician | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Operator Techician | 2 | 3120 | 416 | $0.00 | $0.00 | $0.00 | $0.00 |
| Electronic Techician | 3 | 4680 | 624 | $0.00 | $0.00 | $0.00 | $0.00 |
| Operator Techician | 3 | 4680 | 624 | $0.00 | $0.00 | $0.00 | $0.00 |
| Logistics/Financial Assistant | 1 | 1560 | 208 | $0.00 | $0.00 | $0.00 | $0.00 |
| Technician | 0 | 0 | 0 | $0.00 | $0.00 | $0.00 | $0.00 |
| Subtotals | $0.00 | $0.00 | |||||
| Total of Col. E and Col. F | $0.00 | ||||||
| Facility Rate (Insert Amount from Table 12) | $0.00 | ||||||
| Award Fee | $0.00 | ||||||
| Total | $0.00 |
D2-OP1
| Schedule D: Scenario 2 - CURV21/Hugin, 4 Week Operation Cost and Pricing Format (Ordering Period 1) | ||||||
| Scheduled Costs - Table 1 | Col. A | Col. B | Col. C (A X B) | Col. D | Col. E (C + D) | |
| Minimum Number Required | 12 Hour Days | 12 Hour Day Rate | 12 Hour Day Amount | Hazard/ Hardship Premium | Total Amount | |
| Project Manager (Search and ROV Operations) | 1 | 38 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (Search Operations) | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (ROV Operations) | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Senior Technician | 2 | 56 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Electronic Techician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Operator Techician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Electronic Techician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Operator Techician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Logistics/Financial Assistant | 1 | 10 | $0.00 | $0.00 | $0.00 | $0.00 |
| Technician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Scheduled Costs | $0.00 | |||||
| Non-Scheduled Costs - Table 2 | Col. A | Col. B | Col. E (A + B) | |||
| Government Stipulated Amount | Applicable Burden Amount | Total Amount | ||||
| Subcontracts | $500,000 | $0.00 | $500,000.00 | |||
| In-house Non-Scheduled Labor (Engineering Labor) | $25,000 | $0.00 | $25,000.00 | |||
| In-house Non-Scheduled Labor (Non-Exempt Labor) | $25,000 | $0.00 | $25,000.00 | |||
| Material | $50,000 | $0.00 | $50,000.00 | |||
| Total Non-Scheduled Costs | $600,000.00 | |||||
| Total Scheduled and Non-Scheduled Costs - Table 3 | ||||||
| Total Scheduled Costs from Table 1 | $0.00 | |||||
| Total Non-Scheduled Cost from Table 2 | $600,000.00 | |||||
| Subtotal | $600,000.00 | |||||
| Award Fee | $60,000.00 | |||||
| Total | $660,000.00 |
D2-OP2
| Schedule D: Scenario 2 - CURV21/Hugin, 4 Week Operation Cost and Pricing Format (Ordering Period 2) | ||||||
| Scheduled Costs - Table 1 | Col. A | Col. B | Col. C (A X B) | Col. D | Col. E (C + D) | |
| Minimum Number Required | 12 Hour Days | 12 Hour Day Rate | 12 Hour Day Amount | Hazard/ Hardship Premium | Total Amount | |
| Project Manager (Search and ROV Operations) | 1 | 38 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (Search Operations) | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (ROV Operations) | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Senior Technician | 2 | 56 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Electronic Techician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Operator Techician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Electronic Techician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Operator Techician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Logistics/Financial Assistant | 1 | 10 | $0.00 | $0.00 | $0.00 | $0.00 |
| Technician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Scheduled Costs | $0.00 | |||||
| Non-Scheduled Costs - Table 2 | Col. A | Col. B | Col. E (A + B) | |||
| Government Stipulated Amount | Applicable Burden Amount | Total Amount | ||||
| Subcontracts | $500,000 | $0.00 | $500,000.00 | |||
| In-house Non-Scheduled Labor (Engineering Labor) | $25,000 | $0.00 | $25,000.00 | |||
| In-house Non-Scheduled Labor (Non-Exempt Labor) | $25,000 | $0.00 | $25,000.00 | |||
| Material | $50,000 | $0.00 | $50,000.00 | |||
| Total Non-Scheduled Costs | $600,000.00 | |||||
| Total Scheduled and Non-Scheduled Costs - Table 3 | ||||||
| Total Scheduled Costs from Table 1 | $0.00 | |||||
| Total Non-Scheduled Cost from Table 2 | $600,000.00 | |||||
| Subtotal | $600,000.00 | |||||
| Award Fee | $60,000.00 | |||||
| Total | $660,000.00 |
D2-OP3
| Schedule D: Scenario 2 - CURV21/Hugin, 4 Week Operation Cost and Pricing Format (Ordering Period 3) | ||||||
| Scheduled Costs - Table 1 | Col. A | Col. B | Col. C (A X B) | Col. D | Col. E (C + D) | |
| Minimum Number Required | 12 Hour Days | 12 Hour Day Rate | 12 Hour Day Amount | Hazard/ Hardship Premium | Total Amount | |
| Project Manager (Search and ROV Operations) | 1 | 38 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (Search Operations) | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (ROV Operations) | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Senior Technician | 2 | 56 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Electronic Techician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Operator Techician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Electronic Techician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Operator Techician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Logistics/Financial Assistant | 1 | 10 | $0.00 | $0.00 | $0.00 | $0.00 |
| Technician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Scheduled Costs | $0.00 | |||||
| Non-Scheduled Costs - Table 2 | Col. A | Col. B | Col. E (A + B) | |||
| Government Stipulated Amount | Applicable Burden Amount | Total Amount | ||||
| Subcontracts | $500,000 | $0.00 | $500,000.00 | |||
| In-house Non-Scheduled Labor (Engineering Labor) | $25,000 | $0.00 | $25,000.00 | |||
| In-house Non-Scheduled Labor (Non-Exempt Labor) | $25,000 | $0.00 | $25,000.00 | |||
| Material | $50,000 | $0.00 | $50,000.00 | |||
| Total Non-Scheduled Costs | $600,000.00 | |||||
| Total Scheduled and Non-Scheduled Costs - Table 3 | ||||||
| Total Scheduled Costs from Table 1 | $0.00 | |||||
| Total Non-Scheduled Cost from Table 2 | $600,000.00 | |||||
| Subtotal | $600,000.00 | |||||
| Award Fee | $60,000.00 | |||||
| Total | $660,000.00 |
D2-OP4
| Schedule D: Scenario 2 - CURV21/Hugin, 4 Week Operation Cost and Pricing Format (Ordering Period 4) | ||||||
| Scheduled Costs - Table 1 | Col. A | Col. B | Col. C (A X B) | Col. D | Col. E (C + D) | |
| Minimum Number Required | 12 Hour Days | 12 Hour Day Rate | 12 Hour Day Amount | Hazard/ Hardship Premium | Total Amount | |
| Project Manager (Search and ROV Operations) | 1 | 38 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (Search Operations) | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (ROV Operations) | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Senior Technician | 2 | 56 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Electronic Techician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Operator Techician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Electronic Techician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Operator Techician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Logistics/Financial Assistant | 1 | 10 | $0.00 | $0.00 | $0.00 | $0.00 |
| Technician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Scheduled Costs | $0.00 | |||||
| Non-Scheduled Costs - Table 2 | Col. A | Col. B | Col. E (A + B) | |||
| Government Stipulated Amount | Applicable Burden Amount | Total Amount | ||||
| Subcontracts | $500,000 | $0.00 | $500,000.00 | |||
| In-house Non-Scheduled Labor (Engineering Labor) | $25,000 | $0.00 | $25,000.00 | |||
| In-house Non-Scheduled Labor (Non-Exempt Labor) | $25,000 | $0.00 | $25,000.00 | |||
| Material | $50,000 | $0.00 | $50,000.00 | |||
| Total Non-Scheduled Costs | $600,000.00 | |||||
| Total Scheduled and Non-Scheduled Costs - Table 3 | ||||||
| Total Scheduled Costs from Table 1 | $0.00 | |||||
| Total Non-Scheduled Cost from Table 2 | $600,000.00 | |||||
| Subtotal | $600,000.00 | |||||
| Award Fee | $60,000.00 | |||||
| Total | $660,000.00 |
D2-OP5
| Schedule D: Scenario 2 - CURV21/Hugin, 4 Week Operation Cost and Pricing Format (Ordering Period 5) | ||||||
| Scheduled Costs - Table 1 | Col. A | Col. B | Col. C (A X B) | Col. D | Col. E (C + D) | |
| Minimum Number Required | 12 Hour Days | 12 Hour Day Rate | 12 Hour Day Amount | Hazard/ Hardship Premium | Total Amount | |
| Project Manager (Search and ROV Operations) | 1 | 38 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (Search Operations) | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (ROV Operations) | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Senior Technician | 2 | 56 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Electronic Techician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Operator Techician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Electronic Techician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Operator Techician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Logistics/Financial Assistant | 1 | 10 | $0.00 | $0.00 | $0.00 | $0.00 |
| Technician | 1 | 28 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Scheduled Costs | $0.00 | |||||
| Non-Scheduled Costs - Table 2 | Col. A | Col. B | Col. E (A + B) | |||
| Government Stipulated Amount | Applicable Burden Amount | Total Amount | ||||
| Subcontracts | $500,000 | $0.00 | $500,000.00 | |||
| In-house Non-Scheduled Labor (Engineering Labor) | $25,000 | $0.00 | $25,000.00 | |||
| In-house Non-Scheduled Labor (Non-Exempt Labor) | $25,000 | $0.00 | $25,000.00 | |||
| Material | $50,000 | $0.00 | $50,000.00 | |||
| Total Non-Scheduled Costs | $600,000.00 | |||||
| Total Scheduled and Non-Scheduled Costs - Table 3 | ||||||
| Total Scheduled Costs from Table 1 | $0.00 | |||||
| Total Non-Scheduled Cost from Table 2 | $600,000.00 | |||||
| Subtotal | $600,000.00 | |||||
| Award Fee | $60,000.00 | |||||
| Total | $660,000.00 |
D3-OP1
| Schedule D: Scenario 3 - DeepDrone/SWISS, 3 Week Operation Cost and Pricing Format (Ordering Period 1) | ||||||
| Scheduled Costs - Table 1 | Col. A | Col. B | Col. C (A X B) | Col. D | Col. E (C + D) | |
| Minimum Number Required | 12 Hour Days | 12 Hour Day Rate | 12 Hour Day Amount | Hazard/ Hardship Premium | Total Amount | |
| Project Manager (Search and ROV Operations) | 1 | 31 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (Search Operations) | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (ROV Operations) | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Senior Technician | 2 | 42 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Electronic Techician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Operator Techician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Electronic Techician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Operator Techician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Logistics/Financial Assistant | 1 | 5 | $0.00 | $0.00 | $0.00 | $0.00 |
| Technician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Scheduled Costs | $0.00 | |||||
| Non-Scheduled Costs - Table 2 | Col. A | Col. B | Col. E (A + B) | |||
| Government Stipulated Amount | Applicable Burden Amount | Total Amount | ||||
| Subcontracts | $300,000 | $0.00 | $300,000.00 | |||
| In-house Non-Scheduled Labor (Engineering Labor) | $12,500 | $0.00 | $12,500.00 | |||
| In-house Non-Scheduled Labor (Non-Exempt Labor) | $12,500 | $0.00 | $12,500.00 | |||
| Material | $25,000 | $0.00 | $25,000.00 | |||
| Total Non-Scheduled Costs | $350,000.00 | |||||
| Total Scheduled and Non-Scheduled Costs - Table 3 | ||||||
| Total Scheduled Costs from Table 1 | $0.00 | |||||
| Total Non-Scheduled Cost from Table 2 | $350,000.00 | |||||
| Subtotal | $350,000.00 | |||||
| Award Fee | $35,000.00 | |||||
| Total | $385,000.00 |
D3-OP2
| Schedule D: Scenario 3 - DeepDrone/SWISS, 3 Week Operation Cost and Pricing Format (Ordering Period 2) | ||||||
| Scheduled Costs - Table 1 | Col. A | Col. B | Col. C (A X B) | Col. D | Col. E (C + D) | |
| Minimum Number Required | 12 Hour Days | 12 Hour Day Rate | 12 Hour Day Amount | Hazard/ Hardship Premium | Total Amount | |
| Project Manager (Search and ROV Operations) | 1 | 31 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (Search Operations) | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (ROV Operations) | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Senior Technician | 2 | 42 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Electronic Techician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Operator Techician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Electronic Techician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Operator Techician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Logistics/Financial Assistant | 1 | 5 | $0.00 | $0.00 | $0.00 | $0.00 |
| Technician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Scheduled Costs | $0.00 | |||||
| Non-Scheduled Costs - Table 2 | Col. A | Col. B | Col. E (A + B) | |||
| Government Stipulated Amount | Applicable Burden Amount | Total Amount | ||||
| Subcontracts | $300,000 | $0.00 | $300,000.00 | |||
| In-house Non-Scheduled Labor (Engineering Labor) | $12,500 | $0.00 | $12,500.00 | |||
| In-house Non-Scheduled Labor (Non-Exempt Labor) | $12,500 | $0.00 | $12,500.00 | |||
| Material | $25,000 | $0.00 | $25,000.00 | |||
| Total Non-Scheduled Costs | $350,000.00 | |||||
| Total Scheduled and Non-Scheduled Costs - Table 3 | ||||||
| Total Scheduled Costs from Table 1 | $0.00 | |||||
| Total Non-Scheduled Cost from Table 2 | $350,000.00 | |||||
| Subtotal | $350,000.00 | |||||
| Award Fee | $35,000.00 | |||||
| Total | $385,000.00 |
D3-OP3
| Schedule D: Scenario 3 - DeepDrone/SWISS, 3 Week Operation Cost and Pricing Format (Ordering Period 3) | ||||||
| Scheduled Costs - Table 1 | Col. A | Col. B | Col. C (A X B) | Col. D | Col. E (C + D) | |
| Minimum Number Required | 12 Hour Days | 12 Hour Day Rate | 12 Hour Day Amount | Hazard/ Hardship Premium | Total Amount | |
| Project Manager (Search and ROV Operations) | 1 | 31 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (Search Operations) | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (ROV Operations) | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Senior Technician | 2 | 42 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Electronic Techician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Operator Techician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Electronic Techician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Operator Techician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Logistics/Financial Assistant | 1 | 5 | $0.00 | $0.00 | $0.00 | $0.00 |
| Technician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Scheduled Costs | $0.00 | |||||
| Non-Scheduled Costs - Table 2 | Col. A | Col. B | Col. E (A + B) | |||
| Government Stipulated Amount | Applicable Burden Amount | Total Amount | ||||
| Subcontracts | $300,000 | $0.00 | $300,000.00 | |||
| In-house Non-Scheduled Labor (Engineering Labor) | $12,500 | $0.00 | $12,500.00 | |||
| In-house Non-Scheduled Labor (Non-Exempt Labor) | $12,500 | $0.00 | $12,500.00 | |||
| Material | $25,000 | $0.00 | $25,000.00 | |||
| Total Non-Scheduled Costs | $350,000.00 | |||||
| Total Scheduled and Non-Scheduled Costs - Table 3 | ||||||
| Total Scheduled Costs from Table 1 | $0.00 | |||||
| Total Non-Scheduled Cost from Table 2 | $350,000.00 | |||||
| Subtotal | $350,000.00 | |||||
| Award Fee | $35,000.00 | |||||
| Total | $385,000.00 |
D3-OP4
| Schedule D: Scenario 3 - DeepDrone/SWISS, 3 Week Operation Cost and Pricing Format (Ordering Period 4) | ||||||
| Scheduled Costs - Table 1 | Col. A | Col. B | Col. C (A X B) | Col. D | Col. E (C + D) | |
| Minimum Number Required | 12 Hour Days | 12 Hour Day Rate | 12 Hour Day Amount | Hazard/ Hardship Premium | Total Amount | |
| Project Manager (Search and ROV Operations) | 1 | 31 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (Search Operations) | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (ROV Operations) | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Senior Technician | 2 | 42 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Electronic Techician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Operator Techician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Electronic Techician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Operator Techician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Logistics/Financial Assistant | 1 | 5 | $0.00 | $0.00 | $0.00 | $0.00 |
| Technician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Scheduled Costs | $0.00 | |||||
| Non-Scheduled Costs - Table 2 | Col. A | Col. B | Col. E (A + B) | |||
| Government Stipulated Amount | Applicable Burden Amount | Total Amount | ||||
| Subcontracts | $300,000 | $0.00 | $300,000.00 | |||
| In-house Non-Scheduled Labor (Engineering Labor) | $12,500 | $0.00 | $12,500.00 | |||
| In-house Non-Scheduled Labor (Non-Exempt Labor) | $12,500 | $0.00 | $12,500.00 | |||
| Material | $25,000 | $0.00 | $25,000.00 | |||
| Total Non-Scheduled Costs | $350,000.00 | |||||
| Total Scheduled and Non-Scheduled Costs - Table 3 | ||||||
| Total Scheduled Costs from Table 1 | $0.00 | |||||
| Total Non-Scheduled Cost from Table 2 | $350,000.00 | |||||
| Subtotal | $350,000.00 | |||||
| Award Fee | $35,000.00 | |||||
| Total | $385,000.00 |
D3-OP5
| Schedule D: Scenario 3 - DeepDrone/SWISS, 3 Week Operation Cost and Pricing Format (Ordering Period 5) | ||||||
| Scheduled Costs - Table 1 | Col. A | Col. B | Col. C (A X B) | Col. D | Col. E (C + D) | |
| Minimum Number Required | 12 Hour Days | 12 Hour Day Rate | 12 Hour Day Amount | Hazard/ Hardship Premium | Total Amount | |
| Project Manager (Search and ROV Operations) | 1 | 31 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (Search Operations) | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assistant Project Manager (ROV Operations) | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Senior Technician | 2 | 42 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Electronic Techician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Lead Operator Techician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Electronic Techician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Operator Techician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Logistics/Financial Assistant | 1 | 5 | $0.00 | $0.00 | $0.00 | $0.00 |
| Technician | 1 | 21 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Scheduled Costs | $0.00 | |||||
| Non-Scheduled Costs - Table 2 | Col. A | Col. B | Col. E (A + B) | |||
| Government Stipulated Amount | Applicable Burden Amount | Total Amount | ||||
| Subcontracts | $300,000 | $0.00 | $300,000.00 | |||
| In-house Non-Scheduled Labor (Engineering Labor) | $12,500 | $0.00 | $12,500.00 | |||
| In-house Non-Scheduled Labor (Non-Exempt Labor) | $12,500 | $0.00 | $12,500.00 | |||
| Material | $25,000 | $0.00 | $25,000.00 | |||
| Total Non-Scheduled Costs | $350,000.00 | |||||
| Total Scheduled and Non-Scheduled Costs - Table 3 | ||||||
| Total Scheduled Costs from Table 1 | $0.00 | |||||
| Total Non-Scheduled Cost from Table 2 | $350,000.00 | |||||
| Subtotal | $350,000.00 | |||||
| Award Fee | $35,000.00 | |||||
| Total | $385,000.00 |
D4-Total
| Schedule D: Summary of Total Costs for Contract | ||||
| SCENARIO 1 | SCENARIO 2 | SCENARIO 3 | TOTAL | |
| Ordering Period 1 | $0.00 | $660,000.00 | $385,000.00 | $1,045,000.00 |
| Ordering Period 2 | $0.00 | $660,000.00 | $385,000.00 | $1,045,000.00 |
| Ordering Period 3 | $0.00 | $660,000.00 | $385,000.00 | $1,045,000.00 |
| Ordering Period 4 | $0.00 | $660,000.00 | $385,000.00 | $1,045,000.00 |
| Ordering Period 5 | $0.00 | $660,000.00 | $385,000.00 | $1,045,000.00 |
| TOTAL | $0.00 | $3,300,000.00 | $1,925,000.00 | $5,225,000.00 |
File details come from the government source that posted it. Updated .