ICE_Hurricane_Repairs_-_Cocohatchee_Bait_Shop.pdf

COLLIER COUNTY

For the Acquisition of Goods and Services Funded By Federal/State Grant Programs

Independent Cost Estimate PRUPOSE: In connection with every procurement action, except a micro-purchase, an Independent Cost Estimate (ICE) must be prepared in advance of receiving a quote, bid, or proposal. This is necessary because the ICE documentation:

• Ensures a clear basis for determining the benefits of the procurement;

• Provides essential procurement and financial planning information;

• Documents Federal compliance in a consistent manner; and,

• Provides a basis for the cost/price analysis.

Description of Procurement Date of Estimate

Total Estimated Price/Cost

Method: The above estimate is developed from: CHECK ALL THAT APPLY

Published catalogs or price lists (attach pertinent catalog of price list pages)

Recent prices for the same or similar item (identify contracts, purchase orders, sources, and additional helpful information (e.g. dates of award), and attach any pertinent documents

In-house Engineering or technical estimates (see details below or attach estimate).

Independent Third Party estimate developed by (attach estimate).

Other (specify):

Cost Estimate Details:

Cost of Standard Items

Product Cost ($/ea.)

Notes/Data Source Unit Freight Total

Cost of Services, Repairs, or Non-Standard Items Item / Task:

Materials Other Direct

Costs Labor

(rate, hours) Labor Class

Allocated Overhead SG&A Profit Total

PREPARED BY:

Name Date est. FY14 v. 3

OPINION OF COST

Cocohatchee River Park Marina Bait Shop Restoration

Naples, Florida

Bid Document Stage

Prepared December 12, 2025

This Opinion of Cost should not be relied upon as a warranty that the proposed project can or will be constructed for the amounts shown within.

This Opinion of Cost is based on the bid documents for the captioned project, and the revised Scope of Work provided by Collier County. This Opinion of Cost does not include FF&E items except where specifically listed, and it does not include items to be procured and/or installed by Collier County or others.

Submitted December 12, 2025 and signed:

DIVISION 1 - GENERAL REQUIREMENTS 4,000.00$

DIVISION 2 - DEMOLITION/EXISTING CONDITIONS 2,000.00$

DIVISION 6 - WOODS, PLASTICS AND COMPOSITES 8,250.00$

DIVISION 7 - THERMAL & MOISTURE PROTECTION 1,200.00$

DIVISION 8 - OPENINGS 20,500.00$

DIVISION 23 - HVAC 1,500.00$

DIVISION 26 - ELECTRICAL 8,500.00$

TOTAL PROJECT COST 45,950.00$

ALTERNATE 1 - TREX COMPOSITE DECKING (ADD) 6,000.00$

ALTERNATE 2 - CONCRETE SLAB DECK (ADD) -$

OPINION OF COST SUMMARY