The file's text, extracted by GovTribe without its formatting.
Instructions
| General Instructions |
| 1. There are 7 total tabs on this Pricing Template (including this "Instructions" tab). |
2. Basic rule of thumb: use common sense. Keep your proposal as close to the template as possible, but change it as needed to accurately reflect all costs.
3. Do not lock, re-format, or remove any cells.
4. At a minimum, insert appropriate information in yellow highlighted cells. The Government has locked some cells that shall not be modified.
| Total Evaluated Price Tab Instructions |
| 1. This tab does not require offeror input. It will auto-calculate from Tab 1 and Tab 2. |
| Tab 1 Basic TO - FSR & Ops AND Tab 2 - Basic TO-NET |
| 1. This tab requires the offeror to input the applicable fully burdened rate for all labor categories in all locations by completing the yellow highlighted cells 2. This tab also includes the total proposed ODCs and Travel (Government plug amount plus proposed indirect burdens). The offeror is required to fill in the in-direct rate tab highlighted in yellow. |
| Tab 3 LH Pricing FSR & Ops AND Tab 4 LH Pricing NET |
| 1. This tab requires the offeror to input the applicable fully burdened rate for all labor categories in all locations, for ordering periods 1 through 5, by completing the yellow highlighted cells 2. This tab also includes the total proposed ODCs and Travel (Government plug amount plus proposed indirect burdens). The offeror is required to fill in the in-direct rate tab highlighted in yellow for ordering years 1 through 5. |
| Tab 5 - Professional Compensation Plan IAW 52.222-46 |
| 1. This tab requires offeror input of the applicable unburdened direct annual salary that will actually be paid to the employee. The proposed unburdened direct annual salary shall be inclusive of the base salary, fringe benefits specifically related to paid Paid time off (PTO) (i.e.sick/annual/administrative leave and holidays), applicable locality pay (CONUS), Cost of Living Allowance (OCONUS), Education Allowance (OCONUS), Living Quarters Allowance (OCONUS), incentive pay (if applicable), and escalation (if applicable), etc.) for all listed labor categories in all listed locations by completing the yellow highlighted cells. |
2. If any of the labor categories listed on this tab are proposed to be subcontracted, the prime offeror shall identify which positions by entering the name of the subcontractor in column M. For any subcontracted labor categories (if applicable), it is expected that the prime offeror would not input the unburdened direct salary for those labor categories on this tab.
3. Each proposed subcontractor shall submit to the prime offeror a separate "Total Compensation" tab showing the applicable unburdened direct salary for the labor categories that the subcontractor is proposed to provide. If there are concerns sharing the unburdened direct salary data with the prime offeror, the subcontractor may submit their "Total Compensation" using the instructions in Section L.1.5, otherwise, the prime offeror shall submit its complete Pricing Template as well as all proposed subcontractor "Total Compensation" tabs as part of its proposal submission.
4. Failure to input unburdened direct salaries for all listed labor categories in all listed locations or the name of the subcontractor in column M with an accompanying submission of that subcontractor's "Total Compensation" tab shall render a proposal ineligible for award. 5. Vendors shall submit an additional supporting documentation to accompany Tab 5 in order to meet the requirements of Section L, L.5.4.
TEP
| Total Evaluated Price | $ 2,870,889.00 |
| The vendor does not need to fill in this tab as it will automatically polulate from both Basic Task Order Tabs. | |
Tab 1 Basic TO - FSR & OP
| HF-TTL FSR Positions | | |
| Position | Location | Labor Category |
tc={E63B7930-5524-41A4-9C1A-9419B813E002}: [Threaded comment]
Your version of Excel allows you to read this threaded comment; however, any edits to it will get removed if the file is opened in a newer version of Excel. Learn more: https://go.microsoft.com/fwlink/?linkid=870924
Comment:
| The IGCE says TE levels and they are all different than what's here. | Rate | Total Hours | Total Cost | | |
| USSOCOM HQ-Mgr | MacDill AFB, FL | Lvl3 | 1316 | $ - 0 |
| USSOCOM HQ-Tech | MacDill AFB, FL | Lvl3 | 1880 | $ - 0 |
| USSOCOM HQ - KeyMaker | Remote - See SOW | Lvl1 | 1880 | $ - 0 |
| USSOCOM HQ - KeyMaker | Remote - See SOW | Lvl1 | 1880 | $ - 0 |
| 1st SFC HQ | Ft. Bragg, NC | Lvl3 | 1880 | $ - 0 |
| 1st SFC, 1st SFG | Ft. Lewis, WA | Lvl2 | 1880 | $ - 0 |
| 1st SFC, 3rd SFG | Ft. Bragg, NC | Lvl2 | 1880 | $ - 0 |
| 1st SFC, 5th GFG | Ft. Campbell, KY | Lvl2 | 1880 | $ - 0 |
| 1st SFC, 7th SFG | Eglin AFB, FL | Lvl2 | 1880 | $ - 0 |
| 1st SFC, 10th SFG | Ft. Carson, CO | Lvl2 | 1880 | $ - 0 |
| 1st SFC, 19th SFG | Draper, UT | Lvl2 | 1880 | $ - 0 |
| 1st SFC, 20th SFG | Birmingham, AL | Lvl2 | 1880 | $ - 0 |
| 75th RR | Ft. Benning, GA | Lvl2 | 1880 | $ - 0 |
| USAJFKSWCS | Ft. Bragg, NC | Lvl2 | 1880 | $ - 0 |
| SOCCENT | Tampa, FL | Lvl2 | 1880 | $ - 0 |
| SOCNORTH | Peterson, CO | Lvl2 | 1880 | $ - 0 |
| SOCPAC | Camp H.M. Smith, HI | Lvl2 | 1880 | $ - 0 |
| SOCAFRICA | Stuttgart, Germany | Lvl2 | 1880 | $ - 0 |
| SOCEUR | Stuttgart, Germany | Lvl2 | 1880 | $ - 0 |
| SOCSOUTH | Homestead, FL | Lvl2 | 1880 | $ - 0 |
| MARSOC MRTC | Camp Lejeune, NC | Lvl2 | 1880 | $ - 0 |
| 1st Marine Raider Bn | Camp Lejeune, NC | Lvl2 | 1880 | $ - 0 |
| 2nd Marine Raider Bn | Camp Lejeune, NC | Lvl2 | 1880 | $ - 0 |
| 3rd Marine Raider Bn | Camp Lejeune, NC | Lvl1 | 1880 | $ - 0 |
| Marine Raider Regiment | Camp Lejeune, NC | Lvl1 | 1880 | $ - 0 |
| MARSOC HQ | Camp Lejeune, NC | Lvl3 | 1880 | $ - 0 |
| NSWC ATC | Coronado, CA | Lvl2 | 1880 | $ - 0 |
| NSWC West | Coronado, CA | Lvl2 | 1880 | $ - 0 |
| NSWC West | Coronado, CA | Lvl1 | 1880 | $ - 0 |
| NSWC East | Norfolk, VA | Lvl2 | 1880 | $ - 0 |
| NSWC East | Norfolk, VA | Lvl1 | 1880 | $ - 0 |
| | | | 57,716 | $ - 0 |
| HF-TTL Operational Planner Support | | | | | |
| Position | Location | Labor Category | Rate | Total Hours | Total Cost |
| SOCCENT | Tampa, FL | Lvl2 | | 1880 | $ - 0 |
| SOCSOUTH | Homestead, FL | Lvl2 | | 1880 | $ - 0 |
| SOCAFRICA | Stuttgart, Germany | Lvl2 | | 1880 | $ - 0 |
| | | | 5,640 | $ - 0 |
| HF-TTL In-theater FSR Support | | | | | |
| Position | Location | Labor Category | Rate | Total Hours | Total Cost |
| *SOCCENT (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | 3760 | $ - 0 |
| *SOCCENT (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | 3760 | $ - 0 |
| *SOCCENT (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | 3760 | $ - 0 |
| *SOCCENT (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | 3760 | $ - 0 |
| *SOCCENT (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | 3760 | $ - 0 |
| *SOCCENT (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | 3760 | $ - 0 |
| *SOCPAC (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | 3760 | $ - 0 |
| *SOCAF (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | 3760 | $ - 0 |
| *SOCAF (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | 3760 | $ - 0 |
| | | | 33,840 | $ - 0 |
| HF-TTL UAS FSR Support | | | | | |
| Position | Location | Labor Category | Rate | Total Hours | Total Cost |
| UAS FSR | Remote - See FSR TO SOW | Lvl3 | | 1880 | $ - 0 |
| UAS FSR | Remote - See FSR TO SOW | Lvl2 | | 1880 | $ - 0 |
| NSWC West | Coronado, CA | Lvl2 | | 1880 | $ - 0 |
| NSWC West | Coronado, CA | Lvl2 | | 1880 | $ - 0 |
| UAS FSR | Remote - See FSR TO SOW | Lvl2 | | 1880 | $ - 0 |
| UAS FSR & NET Logistical support | Remote - See FSR TO SOW | Lvl2 | | 1880 | $ - 0 |
| | | | 11,280 | $ - 0 |
| TVS FSR Positions | | | | | |
| Position | Location | Labor Category | Rate | Total Hours | Total Cost |
| USSOCOM HQ-Mgr | MacDill AFB, FL | Lvl3 | | 564 | $ - 0 |
| 1st SFC HQ | Ft. Bragg, NC | Lvl3 | | 1880 | $ - 0 |
| 1st SFC, 1st SFG | Ft. Lewis, WA | Lvl2 | | 1880 | $ - 0 |
| 1st SFC, 3rd SFG | Ft. Bragg, NC | Lvl2 | | 1880 | $ - 0 |
| 1st SFC, 5th GFG | Ft. Campbell, KY | Lvl2 | | 1880 | $ - 0 |
| 1st SFC, 7th SFG | Eglin AFB, FL | Lvl2 | | 1880 | $ - 0 |
| 1st SFC, 10th SFG | Ft. Carson, CO | Lvl2 | | 1880 | $ - 0 |
| 1st SFC, 19th SFG | Draper, UT | Lvl2 | | 1880 | $ - 0 |
| 1st SFC, 20th SFG | Birmingham, AL | Lvl2 | | 1880 | $ - 0 |
| 75th RR | Ft. Benning, GA | Lvl2 | | 1880 | $ - 0 |
| USAJFKSWCS | Ft. Bragg, NC | Lvl2 | | 1880 | $ - 0 |
| MARSOC HQ | Camp Lejeune, NC | Lvl3 | | 1880 | $ - 0 |
| 1st Marine Raider Bn | Camp Lejeune, NC | Lvl2 | | 1880 | $ - 0 |
| 2nd Marine Raider Bn | Camp Lejeune, NC | Lvl2 | | 1880 | $ - 0 |
| 3rd Marine Raider Bn | Camp Lejeune, NC | Lvl2 | | 1880 | $ - 0 |
| | | | 26,884 | $ - 0 |
| ODC and Travel | Govt Plug | Indirect Rate | Indirect Cost | Total |
| ODC | $1,026,252.00 | | $ - 0 | $1,026,252.00 |
| Travel | $961,120.00 | | $ - 0 | $961,120.00 |
Totol TO #1 FSR & Op $ 1,987,372.00
* Due to CONUS Trianing requirements and burnout concerns, these positions require two full time personnel to fill each FTE
&A &D &P of &N
Tab 2 - Basic TO -NET
| Position | Location | Labor Category | Rate | Total Hours | Total Cost |
| Master Trainer | Mobile - See NET TO SOW | Lvl3 | | 1880 | $ - 0 |
| Master Trainer | Mobile - See NET TO SOW | Lvl3 | | 1880 | $ - 0 |
| Master Trainer | Mobile - See NET TO SOW | Lvl3 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 |
| | | | 33840 | $ - 0 |
| ODC and Travel | Govt Plug | Indirect Rate | Indirect Cost | Total |
| ODC | $51,738.00 | | $ - 0 | $51,738.00 |
| Travel | $831,779.00 | | $ - 0 | $831,779.00 |
Total TO #2 - NET $ 883,517.00
&A &D &P of &N
Tab 3 - LH Pricing FSR & OP
| HF-TTL FSR Positions | | | Ordering Year 1 | | | Ordering Year 2 | | | Ordering Year 3 | | | Ordering Year 4 | | | Ordering Year 5 | | |
| Position | Location | Labor Category | Rate | Total Hours | Total Cost | Rate | Total Hours | Total Cost | Rate | Total Hours | Total Cost | Rate | Total Hours | Total Cost | Rate | Total Hours | Total Cost |
| USSOCOM HQ-Mgr | MacDill AFB, FL | Lvl3 | | 1316 | $ - 0 | | 1316 | $ - 0 | | 1316 | $ - 0 | | 1316 | $ - 0 | | 1316 | $ - 0 |
| USSOCOM HQ-Tech | MacDill AFB, FL | Lvl3 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| USSOCOM HQ - KeyMaker | Remote - See SOW | Lvl1 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| USSOCOM HQ - KeyMaker | Remote - See SOW | Lvl1 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| 1st SFC HQ | Ft. Bragg, NC | Lvl3 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| 1st SFC, 1st SFG | Ft. Lewis, WA | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| 1st SFC, 3rd SFG | Ft. Bragg, NC | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| 1st SFC, 5th GFG | Ft. Campbell, KY | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| 1st SFC, 7th SFG | Eglin AFB, FL | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| 1st SFC, 10th SFG | Ft. Carson, CO | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| 1st SFC, 19th SFG | Draper, UT | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| 1st SFC, 20th SFG | Birmingham, AL | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| 75th RR | Ft. Benning, GA | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| USAJFKSWCS | Ft. Bragg, NC | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| SOCCENT | Tampa, FL | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| SOCNORTH | Peterson, CO | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| SOCPAC | Camp H.M. Smith, HI | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| SOCAFRICA | Stuttgart, Germany | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| SOCEUR | Stuttgart, Germany | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| SOCSOUTH | Homestead, FL | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| MARSOC MRTC | Camp Lejeune, NC | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| 1st Marine Raider Bn | Camp Lejeune, NC | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| 2nd Marine Raider Bn | Camp Lejeune, NC | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| 3rd Marine Raider Bn | Camp Lejeune, NC | Lvl1 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| Marine Raider Regiment | Camp Lejeune, NC | Lvl1 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| MARSOC HQ | Camp Lejeune, NC | Lvl3 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| NSWC ATC | Coronado, CA | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| NSWC West | Coronado, CA | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| NSWC West | Coronado, CA | Lvl1 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| NSWC East | Norfolk, VA | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| NSWC East | Norfolk, VA | Lvl1 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| | | | 57,716 | $ - 0 | | 57,716 | $ - 0 | | 57,716 | $ - 0 | | 57,716 | $ - 0 | | 57,716 | $ - 0 |
| HF-TTL Operational Planner Support | | | | | | | | | | | | | | | | | |
| Position | Location | Labor Category | Rate | Total Hours | Total Cost | Rate | Total Hours | Total Cost | Rate | Total Hours | Total Cost | Rate | Total Hours | Total Cost | Rate | Total Hours | Total Cost |
| SOCCENT | Tampa, FL | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| SOCSOUTH | Homestead, FL | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| SOCAFRICA | Stuttgart, Germany | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| | | | 5,640 | $ - 0 | | 5,640 | $ - 0 | | 5,640 | $ - 0 | | 5,640 | $ - 0 | | 5,640 | $ - 0 |
| HF-TTL In-theater FSR Support | | | | | | | | | | | | | | | | | |
| Position | Location | Labor Category | Rate | Total Hours | Total Cost | Rate | Total Hours | Total Cost | Rate | Total Hours | Total Cost | Rate | Total Hours | Total Cost | Rate | Total Hours | Total Cost |
| *SOCCENT (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | 3760 | $ - 0 | | 3760 | $ - 0 | | 3760 | $ - 0 | | 3760 | $ - 0 | | 3760 | $ - 0 |
| *SOCCENT (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | 3760 | $ - 0 | | 3760 | $ - 0 | | 3760 | $ - 0 | | 3760 | $ - 0 | | 3760 | $ - 0 |
| *SOCCENT (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | 3760 | $ - 0 | | 3760 | $ - 0 | | 3760 | $ - 0 | | 3760 | $ - 0 | | 3760 | $ - 0 |
| *SOCCENT (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | 3760 | $ - 0 | | 3760 | $ - 0 | | 3760 | $ - 0 | | 3760 | $ - 0 | | 3760 | $ - 0 |
| *SOCCENT (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | 3760 | $ - 0 | | 3760 | $ - 0 | | 3760 | $ - 0 | | 3760 | $ - 0 | | 3760 | $ - 0 |
| *SOCCENT (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | 3760 | $ - 0 | | 3760 | $ - 0 | | 3760 | $ - 0 | | 3760 | $ - 0 | | 3760 | $ - 0 |
| *SOCPAC (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | 3760 | $ - 0 | | 3760 | $ - 0 | | 3760 | $ - 0 | | 3760 | $ - 0 | | 3760 | $ - 0 |
| *SOCAF (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | 3760 | $ - 0 | | 3760 | $ - 0 | | 3760 | $ - 0 | | 3760 | $ - 0 | | 3760 | $ - 0 |
| *SOCAF (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | 7520 | $ - 0 | | 7520 | $ - 0 | | 7520 | $ - 0 | | 7520 | $ - 0 | | 7520 | $ - 0 |
| | | | 37,600 | $ - 0 | | 37,600 | $ - 0 | | 37,600 | $ - 0 | | 37,600 | $ - 0 | | 37,600 | $ - 0 |
| HF-TTL UAS FSR Support | | | | | | | | | | | | | | | | | |
| Position | Location | Labor Category | Rate | Total Hours | Total Cost | Rate | Total Hours | Total Cost | Rate | Total Hours | Total Cost | Rate | Total Hours | Total Cost | Rate | Total Hours | Total Cost |
| UAS FSR | Remote - See FSR TO SOW | Lvl3 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| UAS FSR | Remote - See FSR TO SOW | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| NSWC West | Coronado, CA | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| NSWC West | Coronado, CA | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| UAS FSR | Remote - See FSR TO SOW | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| UAS FSR & NET Logistical support | Remote - See FSR TO SOW | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| | | | 11,280 | $ - 0 | | 11,280 | $ - 0 | | 11,280 | $ - 0 | | 11,280 | $ - 0 | | 11,280 | $ - 0 |
| TVS FSR Positions | | | | | | | | | | | | | | | | | |
| Position | Location | Labor Category | Rate | Total Hours | Total Cost | Rate | Total Hours | Total Cost | Rate | Total Hours | Total Cost | Rate | Total Hours | Total Cost | Rate | Total Hours | Total Cost |
| USSOCOM HQ-Mgr | MacDill AFB, FL | Lvl3 | | 564 | $ - 0 | | 564 | $ - 0 | | 564 | $ - 0 | | 564 | $ - 0 | | 564 | $ - 0 |
| 1st SFC HQ | Ft. Bragg, NC | Lvl3 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| 1st SFC, 1st SFG | Ft. Lewis, WA | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| 1st SFC, 3rd SFG | Ft. Bragg, NC | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| 1st SFC, 5th GFG | Ft. Campbell, KY | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| 1st SFC, 7th SFG | Eglin AFB, FL | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| 1st SFC, 10th SFG | Ft. Carson, CO | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| 1st SFC, 19th SFG | Draper, UT | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| 1st SFC, 20th SFG | Birmingham, AL | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| 75th RR | Ft. Benning, GA | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| USAJFKSWCS | Ft. Bragg, NC | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| MARSOC HQ | Camp Lejeune, NC | Lvl3 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| 1st Marine Raider Bn | Camp Lejeune, NC | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| 2nd Marine Raider Bn | Camp Lejeune, NC | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| 3rd Marine Raider Bn | Camp Lejeune, NC | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| | | | 26,884 | $ - 0 | | 26,884 | $ - 0 | | 26,884 | $ - 0 | | 26,884 | $ - 0 | | 26,884 | $ - 0 |
| Ordering Year 1 | | | | | Ordering Year 2 | | | | Ordering Year 3 | | | | Ordering Year 4 | | | | Ordering Year 5 | | | |
| ODC and Travel | Govt Plug | Indirect Rate | Indirect Cost | Total | Govt Plug | Indirect Rate | Indirect Cost | Total | Govt Plug | Indirect Rate | Indirect Cost | Total | Govt Plug | Indirect Rate | Indirect Cost | Total | Govt Plug | Indirect Rate | Indirect Cost | Total |
| ODC | $1,026,252.00 | | $ - 0 | $1,026,252.00 | $1,057,039.56 | | $ - 0 | $1,057,039.56 | $1,088,750.75 | | $ - 0 | $1,088,750.75 | $1,121,413.27 | | $ - 0 | $1,121,413.27 | $1,155,055.67 | | $ - 0 | $1,155,055.67 |
| Travel | $961,120.00 | | $ - 0 | $961,120.00 | $989,953.60 | | $ - 0 | $989,953.60 | $1,019,652.21 | | $ - 0 | $1,019,652.21 | $1,050,241.77 | | $ - 0 | $1,050,241.77 | $1,081,749.03 | | $ - 0 | $1,081,749.03 |
* Due to CONUS Trianing requirements and burnout concerns, these positions require two full time personnel to fill each FTE
Tab 4 - LH Pricing NET
| | | Ordering Year 1 | | | Ordering Year 2 | | | Ordering Year 3 | | | Ordering Year 4 | | | Ordering Year 5 | | |
| Position | Location | Labor Category | Rate | Total Hours | Total Cost | Rate | Total Hours | Total Cost | Rate | Total Hours | Total Cost | Rate | Total Hours | Total Cost | Rate | Total Hours | Total Cost |
| Master Trainer | Mobile - See NET TO SOW | Lvl3 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| Master Trainer | Mobile - See NET TO SOW | Lvl3 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| Master Trainer | Mobile - See NET TO SOW | Lvl3 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 | | 1880 | $ - 0 |
| | | | 33840 | $ - 0 | | 33840 | $ - 0 | | 33840 | $ - 0 | | 33840 | $ - 0 | | 33840 | $ - 0 |
| Ordering Year 1 | | | | | Ordering Year 2 | | | | Ordering Year 3 | | | | Ordering Year 4 | | | | Ordering Year 5 | | | |
| ODC and Travel | Govt Plug | Indirect Rate | Indirect Cost | Total | Govt Plug | Indirect Rate | Indirect Cost | Total | Govt Plug | Indirect Rate | Indirect Cost | Total | Govt Plug | Indirect Rate | Indirect Cost | Total | Govt Plug | Indirect Rate | Indirect Cost | Total |
| ODC | $51,738.00 | | $ - 0 | $51,738.00 | $53,290.14 | | $ - 0 | $53,290.14 | $54,888.84 | | $ - 0 | $54,888.84 | $56,535.51 | | $ - 0 | $56,535.51 | $58,231.57 | | $ - 0 | $58,231.57 |
| Travel | $831,779.00 | | $ - 0 | $831,779.00 | $856,732.37 | | $ - 0 | $856,732.37 | $882,434.34 | | $ - 0 | $882,434.34 | $908,907.37 | | $ - 0 | $908,907.37 | $936,174.59 | | $ - 0 | $936,174.59 |
Tab 5 - Compensation Plan
| HF-TTL FSR Positions | | | | | | | |
| Position | Location | Labor Category | Unburdened Salary Ordering Year 1 | Unburdened Salary Ordering Year 2 | Unburdened Salary Ordering Year 3 | Unburdened Salary Ordering Year 4 | Unburdened Salary Ordering Year 5 |
| SOCOM HQ-Mgr | MacDill AFB, FL | Lvl3 | | | | | |
| SOCOM HQ-Tech | MacDill AFB, FL | Lvl3 | | | | | |
| SOCOM HQ - KeyMaker | Remote - See SOW | Lvl1 | | | | | |
| SOCOM HQ - KeyMaker | Remote - See SOW | Lvl1 | | | | | |
| USASOC HQ | Ft. Bragg, NC | Lvl3 | | | | | |
| 1st SFG | Ft. Lewis, WA | Lvl2 | | | | | |
| 3rd SFG | Ft. Bragg, NC | Lvl2 | | | | | |
| 5th SFG | Ft. Campbell, KY | Lvl2 | | | | | |
| 7th SFG | Eglin AFB, FL | Lvl2 | | | | | |
| 10th SFG | Ft. Carson, CO | Lvl2 | | | | | |
| 19th SFG | Draper, UT | Lvl2 | | | | | |
| 20th SFG | Birmingham, AL | Lvl2 | | | | | |
| 75th RR | Ft. Benning, GA | Lvl2 | | | | | |
| USAJFKSWCS | Ft. Bragg, NC | Lvl2 | | | | | |
| SOCCENT | MacDill AFB, FL | Lvl2 | | | | | |
| SOCNORTH | Peterson AFB, CO | Lvl2 | | | | | |
| SOCPAC | Honolulu, HI | Lvl2 | | | | | |
| SOCAF | Stuttgart, GE | Lvl2 | | | | | |
| SOCEUR | Stuttgart, GE | Lvl2 | | | | | |
| SOCSOUTH | Homestead, FL | Lvl2 | | | | | |
| MARSOC MRTC | Camp Lejeune, NC | Lvl2 | | | | | |
| MARSOC-East | Camp Lejeune, NC | Lvl2 | | | | | |
| MARSOC-East | Camp Lejeune, NC | Lvl2 | | | | | |
| MARSOC-East | Camp Lejeune, NC | Lvl1 | | | | | |
| MARSOC-East | Camp Lejeune, NC | Lvl1 | | | | | |
| MARSOC- HQ East | Camp Lejeune, NC | Lvl3 | | | | | |
| NSW-ATC | Coronado, CA | Lvl2 | | | | | |
| NSW-West | Coronado, CA | Lvl2 | | | | | |
| NSW-West | Coronado, CA | Lvl1 | | | | | |
| NSW-East | Fort Story, VA | Lvl2 | | | | | |
| NSW-East | Fort Story, VA | Lvl1 | | | | | |
| HF-TTL Operational Planner Support | | | | | | | |
| Position | Location | Labor Category | Unburdened Salary Ordering Year 1 | Unburdened Salary Ordering Year 2 | Unburdened Salary Ordering Year 3 | Unburdened Salary Ordering Year 4 | Unburdened Salary Ordering Year 5 |
| SOCCENT | MacDill AFB, FL | Lvl2 | | | | | |
| SOCSOUTH | Homestead, FL | Lvl2 | | | | | |
| SOCAF | Stuttgart, Germany | Lvl2 | | | | | |
| HF-TTL In-theater FSR Support | | | | | | | |
| Position | Location | Labor Category | Unburdened Salary Ordering Year 1 | Unburdened Salary Ordering Year 2 | Unburdened Salary Ordering Year 3 | Unburdened Salary Ordering Year 4 | Unburdened Salary Ordering Year 5 |
| SOCCENT (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | | | | |
| SOCCENT (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | | | | |
| SOCCENT (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | | | | |
| *SOCCENT (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | | | | |
| *SOCCENT (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | | | | |
| *SOCCENT (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | | | | |
| *SOCPAC (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | | | | |
| *SOCAF (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | | | | |
| *SOCAF (2 Personnel = 1 FTE) | Classified - See FSR TO SOW | Lvl2 | | | | | |
| HF-TTL UAS FSR Support | | | | | | | |
| Position | Location | Labor Category | Unburdened Salary Ordering Year 1 | Unburdened Salary Ordering Year 2 | Unburdened Salary Ordering Year 3 | Unburdened Salary Ordering Year 4 | Unburdened Salary Ordering Year 5 |
| UAS FSR | Remote - See FSR TO SOW | Lvl3 | | | | | |
| UAS FSR | Remote - See FSR TO SOW | Lvl2 | | | | | |
| UAS FSR | Coronado, CA | Lvl2 | | | | | |
| UAS FSR | Coronado, CA | Lvl2 | | | | | |
| UAS FSR | Remote - See FSR TO SOW | Lvl2 | | | | | |
| UAS FSR & NET Logistical support | Remote - See FSR TO SOW | Lvl2 | | | | | |
| TVS FSR Positions | | | | | | | |
| Position | Location | Labor Category | Unburdened Salary Ordering Year 1 | Unburdened Salary Ordering Year 2 | Unburdened Salary Ordering Year 3 | Unburdened Salary Ordering Year 4 | Unburdened Salary Ordering Year 5 |
| SOCOM HQ-Mgr | MacDill AFB, FL | Lvl3 | | | | | |
| USASOC HQ | Ft. Bragg, NC | Lvl3 | | | | | |
| 1st SFG | Ft. Lewis, WA | Lvl2 | | | | | |
| 3rd SFG | Ft. Bragg, NC | Lvl2 | | | | | |
| 5th SFG | Ft. Campbell, KY | Lvl2 | | | | | |
| 7th SFG | Eglin AFB, FL | Lvl2 | | | | | |
| 10th SFG | Ft. Carson, CO | Lvl2 | | | | | |
| 19th SFG | Draper, UT | Lvl2 | | | | | |
| 20th SFG | Birmingham, AL | Lvl2 | | | | | |
| 75th RR | Ft. Benning, GA | Lvl2 | | | | | |
| USAJFKSWCS | Ft. Bragg, NC | Lvl2 | | | | | |
| MARSOC HQ | Camp Lejeune, NC | Lvl3 | | | | | |
| 1st MRR | Camp Lejeune, NC | Lvl2 | | | | | |
| 2nd MRR | Camp Lejeune, NC | Lvl2 | | | | | |
| 3rd MRR | Camp Lejeune, NC | Lvl2 | | | | | |
| Position | Location | Labor Category | Unburdened Salary Ordering Year 1 | Unburdened Salary Ordering Year 2 | Unburdened Salary Ordering Year 3 | Unburdened Salary Ordering Year 4 | Unburdened Salary Ordering Year 5 |
| Master Trainer | Mobile - See NET TO SOW | Lvl3 | | | | | |
| Master Trainer | Mobile - See NET TO SOW | Lvl3 | | | | | |
| Master Trainer | Mobile - See NET TO SOW | Lvl3 | | | | | |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | | | | |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | | | | |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | | | | |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | | | | |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | | | | |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | | | | |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | | | | |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | | | | |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | | | | |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | | | | |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | | | | |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | | | | |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | | | | |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | | | | |
| Trainer | Mobile - See NET TO SOW | Lvl2 | | | | | |