Attachment 2 - Pricing and ELIN sheet Amendment 1.xlsx

XLSX spreadsheet 69 KB Posted Oct 7, 2026

Attached to: Role Player Support
Solicitation number: H9224026QE
Issued by: United States Special Operations Command

About this file

Written by GovTribe AI · Oct 7, 2026

This is a pricing and ELIN (End Line Item Number) sheet for a Role Player Support Services contract with five Contract Line Items (CLINs) supporting Naval Special Warfare Command (NSWC) training exercises at multiple California locations: Niland, San Clemente Island, Fort Hunter Ligget, San Diego, and Seal Beach. The solicitation is set aside exclusively for Service-Disabled Veteran-Owned Small Businesses (SDVOSB) under NAICS code 611699, with a final proposal submission deadline of 16 October 2026 at 10:00 AM Eastern Time.

The pricing structure encompasses five ordering periods spanning October 2026 through October 2031, with nine labor categories per location for role players plus travel and Other Direct Costs (ODCs). Labor categories include specialized personnel such as linguists, tactical opposing forces (OPFOR), amputee role players, and pyrotechnic/weapons subject matter experts. Estimated training hours vary by location: Niland requires 10 role players for 5 days across 6 evolutions annually; San Clemente Island requires 10 role players for 16 days across 6 evolutions; Fort Hunter Ligget requires 8 role players for 6 days across 6 evolutions; San Diego requires 5 role players for 4 days across 6 evolutions; and Seal Beach requires 5 role players for 4 days across 2 evolutions. Travel is negotiated on a firm fixed price basis per task order with an estimated $40,000 per location for evaluation purposes, covering air, hotel, rental car, meals and incidentals, and other expenses. ODCs include protective equipment (bump helmets, gloves, throat guards, groin guards) and training supplies (pyrotechnics packages, blank ammunition, and moulage supplies). All labor rates must be fully burdened to include profit, with overtime calculated at 1.5 times the regular hourly rate. The document includes sample task order pricing templates for Niland and San Clemente Island locations with multiple base and option periods.

View the file

Other files

File	Type	Posted
RFQ H9224026QE075 Amendment 1.pdf	PDF	Oct 7, 2026
Attachment S.3 - Initial Task Order Request SCI Amendment 1.pdf	PDF	Oct 7, 2026
Attachment 6 - WD 2015-5613 Los Angles San Clemente.pdf	PDF	Oct 7, 2026
Attachment 8 - WD 2015-5645 Orange County Seal Beach.pdf	PDF	Oct 7, 2026
Attachment S.2 - Initial Task Order Request Niland Amendment 1.pdf	PDF	Oct 7, 2026
Attachment 5 - WD 2015-5607 Imperial Niland.pdf	PDF	Oct 7, 2026
Attachment 7 - WD 2015-5633 Monterey Ft Hunter.pdf	PDF	Oct 7, 2026
Attachment S.2 - Sample Task Order.docx	DOCX document	Sep 14, 2026
RFQ H9224026QE075.pdf	PDF	Sep 14, 2026
Attachment 2 - Pricing and ELIN sheet.xlsx	XLSX spreadsheet	Sep 14, 2026
Attachment 4 - WD 2015-5635 rev 31.pdf	PDF	Sep 14, 2026
Attachment S.1 - Q&A Template.xlsx	XLSX spreadsheet	Sep 14, 2026
Attachment 3 - Quality Assurance Surveillance Plan_Final.docx	DOCX document	Sep 14, 2026

Show all 13

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Labor Category Rate CLIN Description Hourly Rate for Ordering Period 1 Hourly Rate for Ordering Period 2 Hourly Rate for Ordering Period 3 Hourly Rate for Ordering Period 4 Hourly Rate for Ordering Period 5 FAR 52.217-8 SCA Applicable (Wage Determinatinon) Y/N Category Information

0001	Role Players And Support - Niland, CA
A001	Role Player Support- Category I						$0.00
A002	Role Player Support- Category II						$0.00
A003	Role Player Support- Category III						$0.00
A004	Role Player Support- Category IV						$0.00
A005	Role Player Support- Category V						$0.00
A006	Role Player Support- Category VI						$0.00
A007	Role Player Support- Category VII						$0.00
A008	Role Player Support- Category VIII						$0.00
A009	Role Player Support- Category IX						$0.00
A010	Travel to NIland CA	TBN using Travel Tab for estimate
A011	ODCs for Niland CA	Use ODC tab for calcluation
A012	Role Player Support - Category X	TBN	TBN	TBN	TBN	TBN	TBN
	Total for CLIN 0001
0002	Role Players And Support - San Clemente Island, CA
B001	Role Player Support- Category I						$0.00
B002	Role Player Support- Category II						$0.00
B003	Role Player Support- Category III						$0.00
B004	Role Player Support- Category IV						$0.00
B005	Role Player Support- Category V						$0.00
B006	Role Player Support- Category VI						$0.00
B007	Role Player Support- Category VII						$0.00
B008	Role Player Support- Category VIII						$0.00
B009	Role Player Support- Category IX						$0.00
B010	Travel to San Clemente Island	TBN using Travel Tab for estimate
B011	ODCs for San Clemente Island	Use ODC tab for calcluation
B012	Role Player Support - Category X	TBN	TBN	TBN	TBN	TBN	TBN
	Total for CLIN 0002
0003	Role Players And Support - Fort Hunter Ligget, CA
C001	Role Player Support- Category I						$0.00
C002	Role Player Support- Category II						$0.00
C003	Role Player Support- Category III						$0.00
C004	Role Player Support- Category IV						$0.00
C005	Role Player Support- Category V						$0.00
C006	Role Player Support- Category VI						$0.00
C007	Role Player Support- Category VII						$0.00
C008	Role Player Support- Category VIII						$0.00
C009	Role Player Support- Category IX						$0.00
C010	Travel to Fort Hunter Ligget, CA	TBN using Travel Tab for estimate
C011	ODCs for Fort Hunter Ligget, CA	Use ODC tab for calcluation
C012	Role Player Support - Category X	TBN	TBN	TBN	TBN	TBN
	Total for CLIN 0003
0004	Role Players And Support - San Diego, CA
D001	Role Player Support- Category I						$0.00
D002	Role Player Support- Category II						$0.00
D003	Role Player Support- Category III						$0.00
D004	Role Player Support- Category IV						$0.00
D005	Role Player Support- Category V						$0.00
D006	Role Player Support- Category VI						$0.00
D007	Role Player Support- Category VII						$0.00
D008	Role Player Support- Category VIII						$0.00
D009	Role Player Support- Category IX						$0.00
D010	Travel to San Diego, CA	TBN using Travel Tab for estimate
D011	ODCs for San Diego, CA	Use ODC tab for calcluation
D012	Role Player Support - Category X	TBN	TBN	TBN	TBN	TBN	TBN
	Total for CLIN 0004
0005	Role Players And Support - Seal Beach, CA
E001	Role Player Support- Category I						$0.00
E002	Role Player Support- Category II						$0.00
E003	Role Player Support- Category III						$0.00
E004	Role Player Support- Category IV						$0.00
E005	Role Player Support- Category V						$0.00
E006	Role Player Support- Category VI						$0.00
E007	Role Player Support- Category VII						$0.00
E008	Role Player Support- Category VIII						$0.00
E009	Role Player Support- Category IX						$0.00
E010	Travel to Seal Beach, CA	TBN using Travel Tab for estimate
E011	ODCs for Seal Beach, CA	Use ODC tab for calcluation
E012	Role Player Support - Category X	TBN	TBN	TBN	TBN	TBN	TBN
	Total for CLIN 0005

TEP - ELIN Price Sheet

Instructions to Offerors: Please enter prices in yellow highlighted cells			Estimated Hours for Scheduled Training per PWS. Estimates equal number of Role Players x number of days x number of evolutions per year x number of hours (8) per day
Ordering Period One	October 2026 - October 2027		Niland Role Players (10 RP x 5 Days x 6 Evolutions)
Ordering Period Two	October 2027 - October 2028	**APPLICABLE PRICING IS BASED ON THE DATE OF TASK ORDER ISSUANCE.	SCI Role Players (10 RP x 16 Days x 6 Evolutions)
Ordering Period Three	October 2028 - October 2029	QUANTITIES are for evaluation purposes ONLY and will be specified in individual Task Orders	Fort Hunter Ligget (8 RP X 6 Days X 6 Evolutions)
Ordering Period Four	October 2029 - October 2030	** ELINs for Travel and ODCs use the additional tabs to calculate price. Spreadsheet is linked to carry the value into this TEP sheet. Prices will be negotiated for travel on each task order as a FFP ELIN.	SD Role Players (5 RP x 4 Days x 6 evolutions)
Ordering Period Five	October 2030 - October 2031	** Rates should be fully burdened to include profit. Overtime rate will be 1.5x regular rate, there is no ELIN for OT rate	Seal Beach (5RP X 4 days X 2 evolutions)
		** Complete Labor Category Rate tab

CLIN Description Estimated Training Hours Hourly Rate for Ordering Period 1 Total Period 1 Estimated Training Hours Hourly Rate for Ordering Period 2 Total Period 2 Estimated Training Hours Hourly Rate for Ordering Period 3 Total Period 3 Estimated Training Hours Hourly Rate for Ordering Period 4 Total Period 4 Estimated Training Hours Hourly Rate for Ordering Period 5 Total Period 5 Estimated Training Hours Hourly Rate for 52.217-8 Total Period 52.217-8 Total Price per CLIN to include all ELINs and Ordering periods

0001	Role Players And Support - Niland, CA
A001	Role Player Support- Category I		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
A002	Role Player Support- Category II	1680	$ - 0	$ - 0	1680	$ - 0	$ - 0	1680	$ - 0	$ - 0	1680	$ - 0	$ - 0	1680	$ - 0	$ - 0	840	$ - 0	$ - 0
A003	Role Player Support- Category III		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
A004	Role Player Support- Category IV	240	$ - 0	$ - 0	240	$ - 0	$ - 0	240	$ - 0	$ - 0	240	$ - 0	$ - 0	240	$ - 0	$ - 0	120	$ - 0	$ - 0
A005	Role Player Support- Category V		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
A006	Role Player Support- Category VI		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
A007	Role Player Support- Category VII	240	$ - 0	$ - 0	240	$ - 0	$ - 0	240	$ - 0	$ - 0	240	$ - 0	$ - 0	240	$ - 0	$ - 0	120	$ - 0	$ - 0
A008	Role Player Support- Category VIII		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
A009	Role Player Support- Category IX	240	$ - 0	$ - 0	240	$ - 0	$ - 0	240	$ - 0	$ - 0	240	$ - 0	$ - 0	240	$ - 0	$ - 0	120	$ - 0	$ - 0
A010	Travel to NIland CA	Price is linked to Travel sheet		$ 40,000.00
A011	ODCs for Niland CA	Price is linked to ODC sheet		$ - 0			$ - 0			$ - 0			$ - 0			$ - 0			$ - 0
	Total for CLIN 0001			$ 40,000.00			$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ 40,000.00

0002	Role Players And Support - San Clemente Island, CA
B001	Role Player Support- Category I	5376	$ - 0	$ - 0	5376	$ - 0	$ - 0	5376	$ - 0	$ - 0	5376	$ - 0	$ - 0	5376	$ - 0	$ - 0	2688	$ - 0	$ - 0
B002	Role Player Support- Category II		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
B003	Role Player Support- Category III	768	$ - 0	$ - 0	768	$ - 0	$ - 0	768	$ - 0	$ - 0	768	$ - 0	$ - 0	768	$ - 0	$ - 0	384	$ - 0	$ - 0
B004	Role Player Support- Category IV		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
B005	Role Player Support- Category V		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
B006	Role Player Support- Category VI	768	$ - 0	$ - 0	768	$ - 0	$ - 0	768	$ - 0	$ - 0	768	$ - 0	$ - 0	768	$ - 0	$ - 0	384	$ - 0	$ - 0
B007	Role Player Support- Category VII		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
B008	Role Player Support- Category VIII		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
B009	Role Player Support- Category IX	768	$ - 0	$ - 0	768	$ - 0	$ - 0	768	$ - 0	$ - 0	768	$ - 0	$ - 0	768	$ - 0	$ - 0	384	$ - 0	$ - 0
B010	Travel to San Clemente Island	Price is linked to Travel sheet		$ 40,000.00
B011	ODCs for San Clemente Island	Price is linked to ODC sheet		$ - 0			$ - 0			$ - 0			$ - 0			$ - 0			$ - 0
	Total for CLIN 0002			$ 40,000.00			$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ 40,000.00

0003	Role Players And Support - Fort Hunter Ligget, CA
C001	Role Player Support- Category I	1728	$ - 0	$ - 0	1728	$ - 0	$ - 0	1728	$ - 0	$ - 0	1728	$ - 0	$ - 0	1728	$ - 0	$ - 0	864	$ - 0	$ - 0
C002	Role Player Support- Category II		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
C003	Role Player Support- Category III		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
C004	Role Player Support- Category IV		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
C005	Role Player Support- Category V		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
C006	Role Player Support- Category VI		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
C007	Role Player Support- Category VII		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
C008	Role Player Support- Category VIII		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
C009	Role Player Support- Category IX	576	$ - 0	$ - 0	576	$ - 0	$ - 0	576	$ - 0	$ - 0	576	$ - 0	$ - 0	576	$ - 0	$ - 0	288	$ - 0	$ - 0
C010	Travel to Fort Hunter Ligget, CA	Price is linked to Travel sheet		$ 40,000.00
C011	ODCs for Fort Hunter Ligget, CA	Price is linked to ODC sheet		$ - 0			$ - 0			$ - 0			$ - 0			$ - 0			$ - 0
	Total for CLIN 0003			$ 40,000.00			$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ 40,000.00

0004	Role Players And Support - San Diego, CA
D001	Role Player Support- Category I	384	$ - 0	$ - 0	384	$ - 0	$ - 0	384	$ - 0	$ - 0	384	$ - 0	$ - 0	384	$ - 0	$ - 0	192	$ - 0	$ - 0
D002	Role Player Support- Category II		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
D003	Role Player Support- Category III		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
D004	Role Player Support- Category IV		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
D005	Role Player Support- Category V		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
D006	Role Player Support- Category VI	192	$ - 0	$ - 0	192	$ - 0	$ - 0	192	$ - 0	$ - 0	192	$ - 0	$ - 0	192	$ - 0	$ - 0	96	$ - 0	$ - 0
D007	Role Player Support- Category VII	192	$ - 0	$ - 0	192	$ - 0	$ - 0	192	$ - 0	$ - 0	192	$ - 0	$ - 0	192	$ - 0	$ - 0	96	$ - 0	$ - 0
D008	Role Player Support- Category VIII		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
D009	Role Player Support- Category IX	192	$ - 0	$ - 0	192	$ - 0	$ - 0	192	$ - 0	$ - 0	192	$ - 0	$ - 0	192	$ - 0	$ - 0	96	$ - 0	$ - 0
D010	Travel to San Diego, CA	Price is linked to Travel sheet		$ 40,000.00
D011	ODCs for San Diego, CA	Price is linked to ODC sheet		$ - 0			$ - 0			$ - 0			$ - 0			$ - 0			$ - 0
	Total for CLIN 0004			$ 40,000.00			$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ 40,000.00

0005	Role Players And Support - Seal Beach, CA
E001	Role Player Support- Category I	256	$ - 0	$ - 0	256	$ - 0	$ - 0	256	$ - 0	$ - 0	256	$ - 0	$ - 0	256	$ - 0	$ - 0	128	$ - 0	$ - 0
E002	Role Player Support- Category II		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
E003	Role Player Support- Category III		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
E004	Role Player Support- Category IV		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
E005	Role Player Support- Category V		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
E006	Role Player Support- Category VI		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
E007	Role Player Support- Category VII		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
E008	Role Player Support- Category VIII		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0		$ - 0	$ - 0
E009	Role Player Support- Category IX	64	$ - 0	$ - 0	64	$ - 0	$ - 0	64	$ - 0	$ - 0	64	$ - 0	$ - 0	64	$ - 0	$ - 0	32	$ - 0	$ - 0
E010	Travel to Seal Beach, CA	Price is linked to Travel sheet		$ 40,000.00
E011	ODCs for Seal Beach, CA	Price is linked to ODC sheet		$ - 0			$ - 0			$ - 0			$ - 0			$ - 0			$ - 0
	Total for CLIN 0005			$ 40,000.00			$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ 40,000.00

TOTAL Evaluated Price $ 200,000.00

TEP Travel Expense detail

TRAVEL ELIN Expense Detail:	Travel will be negotiated for each task order on a firm fixed price basis.
	For purposes of evaluation, the TEP will only include travel estimation for Ordering Period 1.

ELIN	Description	Rate	Days	Ordering Period 1
A010	Travel to Niland CA
	Air Expense	$ 800.00	10	$ 8,000.00
	Hotel	$ 800.00	10	$ 8,000.00
	Rental Car	$ 800.00	10	$ 8,000.00
	MI&E	$ 800.00	10	$ 8,000.00
	Other expenses	$ 800.00	10	$ 8,000.00
	Total Travel Price for A010			$ 40,000.00

Simpson, Stephanie E CIV USSOCOM NSW (USA): This cell is linked to TEP Tab.

B010	Travel to San Clemente Island, CA
	Air Expense	$ 800.00	10	$ 8,000.00
	Hotel	$ 800.00	10	$ 8,000.00
	Rental Car	$ 800.00	10	$ 8,000.00
	MI&E	$ 800.00	10	$ 8,000.00
	Other expenses	$ 800.00	10	$ 8,000.00
	Total Travel Price for B010			$ 40,000.00

Simpson, Stephanie E CIV USSOCOM NSW (USA): This cell is linked to TEP Tab.

C010	Travel to Fort Hunter Ligget, CA
	Air Expense	$ 800.00	10	$ 8,000.00
	Hotel	$ 800.00	10	$ 8,000.00
	Rental Car	$ 800.00	10	$ 8,000.00
	MI&E	$ 800.00	10	$ 8,000.00
	Other expenses	$ 800.00	10	$ 8,000.00
	Total Travel Price for C010			$ 40,000.00

Simpson, Stephanie E CIV USSOCOM NSW (USA): This cell is linked to TEP Tab.

D010	Travel to San Diego CA
	Air Expense	$ 800.00	10	$ 8,000.00
	Hotel	$ 800.00	10	$ 8,000.00
	Rental Car	$ 800.00	10	$ 8,000.00
	MI&E	$ 800.00	10	$ 8,000.00
	Other expenses	$ 800.00	10	$ 8,000.00
	Total Travel Price for D010			$ 40,000.00

Simpson, Stephanie E CIV USSOCOM NSW (USA): This cell is linked to TEP Tab.

Simpson, Stephanie E CIV USSOCOM NSW (USA): This cell is linked to TEP Tab.	E010	Travel to Seal Beach, CA
		Air Expense	$ 800.00	10	$ 8,000.00
		Hotel	$ 800.00	10	$ 8,000.00
		Rental Car	$ 800.00	10	$ 8,000.00
		MI&E	$ 800.00	10	$ 8,000.00
		Other expenses	$ 800.00	10	$ 8,000.00
		Total Travel Price for E010			$ 40,000.00

Simpson, Stephanie E CIV USSOCOM NSW (USA):

This cell is linked to TEP Tab.

Simpson, Stephanie E CIV USSOCOM NSW (USA): This cell is linked to TEP Tab.

Simpson, Stephanie E CIV USSOCOM NSW (USA): This cell is linked to TEP Tab. $ 200,000.00

ODCs Detail

Prices for ODC items will be the same across locations, therefore, prices only need to reflect the 5 ordering periods.

The spreadsheet is set up to link the total ODC ELIN price to each ELIN in the TEP Tab.

Quantities required will be identified in each Task order. The below quantities or only for evaluation of TEP.

	ODC ELIN		Ordering Period 1			Ordering Period 2			Ordering Period 3			Ordering Period 4			Ordering Period 5			52.217-8
		Description	Est Quantity	Price	Total	Quantity	Price	Total	Quantity	Price	Total	Quantity	Price	Total	Quantity	Price	Total	Quantity	Price	Total
		Bump Helmet	10		$ - 0	10		$ - 0	10		$ - 0	10		$ - 0	10		$ - 0	5		$ - 0
		Gloves	10		$ - 0	10		$ - 0	10		$ - 0	10		$ - 0	10		$ - 0	5		$ - 0
		Throat Guard	10		$ - 0	10		$ - 0	10		$ - 0	10		$ - 0	10		$ - 0	5		$ - 0
		Groin Guard	10		$ - 0	10		$ - 0	10		$ - 0	10		$ - 0	10		$ - 0	5		$ - 0
		Pyrotechnics Package (6 IED, 6 RPG, 6 IDF, Smoke Effects)	3		$ - 0	3		$ - 0	3		$ - 0	3		$ - 0	3		$ - 0	1		$ - 0
		AK47 (blank ammo)	10		$ - 0	10		$ - 0	10		$ - 0	10		$ - 0	10		$ - 0	5		$ - 0
		Moulage supplies	10			10		$ - 0	10		$ - 0	10		$ - 0	10		$ - 0	5
		Misc	TBN			TBN			TBN			TBN			TBN			TBN
			ELIN TOTAL		$ - 0
Simpson, Stephanie E CIV USSOCOM NSW (USA): ELIN Total is linked to TEP Tab.	ELIN TOTAL		$ - 0
Simpson, Stephanie E CIV USSOCOM NSW (USA): ELIN Total is linked to TEP Tab.	ELIN TOTAL		$ - 0
Simpson, Stephanie E CIV USSOCOM NSW (USA): ELIN Total is linked to TEP Tab.	ELIN TOTAL		$ - 0
Simpson, Stephanie E CIV USSOCOM NSW (USA): ELIN Total is linked to TEP Tab.	ELIN TOTAL		$ - 0
Simpson, Stephanie E CIV USSOCOM NSW (USA): ELIN Total is linked to TEP Tab.	ELIN TOTAL		$ - 0

tc={E0AF939A-43A6-4911-8AA2-91016B49BF0B}: [Threaded comment]

Your version of Excel allows you to read this threaded comment; however, any edits to it will get removed if the file is opened in a newer version of Excel. Learn more: https://go.microsoft.com/fwlink/?linkid=870924

Comment:

ELIN Total is linked to TEP Tab.

Simpson, Stephanie E CIV USSOCOM NSW (USA): ELIN Total is linked to TEP Tab.

ELIN Total is linked to TEP Tab.

TOR Niland Price

Instructions to Offerors: Please enter prices in yellow highlighted cells
Base	Nov 9 - 13 2026
Option 1	Jan 18 - 22 2027	**APPLICABLE PRICING IS BASED ON THE DATE OF TASK ORDER ISSUANCE.
Option 2	May 10 - 14 2027	QUANTITIES are for evaluation purposes ONLY and will be specified in individual Task Orders
Option 3	Jun 14 - 18 2027	** ELINs for Travel and ODCs use the additional tabs to calculate price. Spreadsheet is linked to carry the value into this Sample Task Order Price sheet. Prices will be negotiated for travel on each task order as a FFP ELIN.
Option 4	Jul 26 - 30 2027

CLIN Description TOR Niland Training Hours Hourly Rate for TOR Niland TOR Niland Price

0001 Base	Role Players And Support - Niland, CA
A001	Role Player Support- Category I		$ - 0	$ - 0
A002	Role Player Support- Category II		$ - 0	$ - 0
A003	Role Player Support- Category III		$ - 0	$ - 0
A004	Role Player Support- Category IV		$ - 0	$ - 0
A005	Role Player Support- Category V		$ - 0	$ - 0
A006	Role Player Support- Category VI		$ - 0	$ - 0
A007	Role Player Support- Category VII		$ - 0	$ - 0
A008	Role Player Support- Category VIII		$ - 0	$ - 0
A009	Role Player Support- Category IX		$ - 0	$ - 0
A010	Travel to Niland, CA	Price is linked to TOR Niland Travel sheet		$ - 0
A011	ODCs for Niland, CA	Price is linked to TOR NilandODCs sheet		$ - 0
	Total for CLIN 0001			$ - 0

1001 Option 1	Role Players And Support - Niland, CA
A001	Role Player Support- Category I			$ - 0
A002	Role Player Support- Category II		$ - 0	$ - 0
A003	Role Player Support- Category III		$ - 0	$ - 0
A004	Role Player Support- Category IV		$ - 0	$ - 0
A005	Role Player Support- Category V		$ - 0	$ - 0
A006	Role Player Support- Category VI		$ - 0	$ - 0
A007	Role Player Support- Category VII		$ - 0	$ - 0
A008	Role Player Support- Category VIII		$ - 0	$ - 0
A009	Role Player Support- Category IX		$ - 0	$ - 0
A010	Travel to Niland, CA	Price is linked to TOR Niland Travel sheet		$ - 0
A011	ODCs for Niland, CA	Price is linked to TOR Niland ODCs sheet		$ - 0
	Total for CLIN 1001			$ - 0

1002 Option 2	Role Players And Support - Niland, California
A001	Role Player Support- Category I		$ - 0	$ - 0
A002	Role Player Support- Category II		$ - 0	$ - 0
A003	Role Player Support- Category III		$ - 0	$ - 0
A004	Role Player Support- Category IV		$ - 0	$ - 0
A005	Role Player Support- Category V		$ - 0	$ - 0
A006	Role Player Support- Category VI		$ - 0	$ - 0
A007	Role Player Support- Category VII		$ - 0	$ - 0
A008	Role Player Support- Category VIII		$ - 0	$ - 0
A009	Role Player Support- Category IX		$ - 0	$ - 0
A010	Travel to Niland, CA	Price is linked to TOR Niland Travel sheet		$ - 0
A011	ODCs for Niland, CA	Price is linked to TOR Niland ODCs sheet		$ - 0
	Total for CLIN 1002			$ - 0

1003 Option 3	Role Players And Support - Niland, CA
A001	Role Player Support- Category I		$ - 0	$ - 0
A002	Role Player Support- Category II		$ - 0	$ - 0
A003	Role Player Support- Category III		$ - 0	$ - 0
A004	Role Player Support- Category IV		$ - 0	$ - 0
A005	Role Player Support- Category V		$ - 0	$ - 0
A006	Role Player Support- Category VI		$ - 0	$ - 0
A007	Role Player Support- Category VII		$ - 0	$ - 0
A008	Role Player Support- Category VIII		$ - 0	$ - 0
A009	Role Player Support- Category IX		$ - 0	$ - 0
A010	Travel to Niland, CA	Price is linked to TOR Niland Travel sheet		$ - 0
A011	ODCs for Niland, CA	Price is linked to TOR Niland ODCs sheet		$ - 0
	Total for CLIN 1003			$ - 0

1004 Option 4	Role Players And Support - Niland, CA
A001	Role Player Support- Category I		$ - 0	$ - 0
A002	Role Player Support- Category II		$ - 0	$ - 0
A003	Role Player Support- Category III		$ - 0	$ - 0
A004	Role Player Support- Category IV		$ - 0	$ - 0
A005	Role Player Support- Category V		$ - 0	$ - 0
A006	Role Player Support- Category VI		$ - 0	$ - 0
A007	Role Player Support- Category VII		$ - 0	$ - 0
A008	Role Player Support- Category VIII		$ - 0	$ - 0
A009	Role Player Support- Category IX		$ - 0	$ - 0
A010	Travel to Niland, CA	Price is linked to TOR Niland Travel sheet		$ - 0
A011	ODCs for Niland, CA	Price is linked to TOR Niland ODCs sheet		$ - 0
	Total for CLIN 1004			$ - 0
		TOR Niland Price		$ - 0

TOR Niland Travel

Instructions to Offerors: Please enter prices in yellow highlighted cells
TRAVEL ELIN Expense Detail:	Travel will be negotiated for each task order on a firm fixed price basis.
	Number of Role players and number of days are only for calculation of Sample Task Order Price.
	Offeror to provide explanation of calculation for equation/rate used in box below titled, 'Travel Explanation'

ELIN	Description	Rate	Days		Travel Explanation
A010	Base Travel to Niland, CA
	Air Expense			$ - 0
	Hotel			$ - 0
	Rental Car			$ - 0
	MI&E			$ - 0
	Other expenses			$ - 0
	Total Travel Price for TOR Niland Base			$ - 0

Simpson, Stephanie E CIV USSOCOM NSW (USA): This cell is linked to Sample Task Order Price Tab.

A010	Option 1 Travel to Niland, CA
	Air Expense	$ - 0
	Hotel	$ - 0
	Rental Car	$ - 0
	MI&E	$ - 0
	Other expenses	$ - 0
	Total Travel Price for TOR Niland Option 1	$ - 0

Simpson, Stephanie E CIV USSOCOM NSW (USA): This cell is linked to Sample Task Order Price Tab.

A010	Option 2 Travel to Niland, CA
	Air Expense	$ - 0
	Hotel	$ - 0
	Rental Car	$ - 0
	MI&E	$ - 0
	Other expenses	$ - 0
	Total Travel Price for TOR Niland Option 2	$ - 0

Simpson, Stephanie E CIV USSOCOM NSW (USA): This cell is linked to Sample Task Order Price Tab.

A010	Option 3 Travel to Niland, CA
	Air Expense	$ - 0
	Hotel	$ - 0
	Rental Car	$ - 0
	MI&E	$ - 0
	Other expenses	$ - 0
	Total Travel Price for TOR Niland Option 3	$ - 0

Simpson, Stephanie E CIV USSOCOM NSW (USA): This cell is linked to Sample Task Order Price Tab.

Simpson, Stephanie E CIV USSOCOM NSW (USA): This cell is linked to Sample Task Order Price Tab.	A010	Option 4 Travel to Niland, CA
		Air Expense	$ - 0
		Hotel	$ - 0
		Rental Car	$ - 0
		MI&E	$ - 0
		Other expenses	$ - 0
		Total Travel Price for TOR Niland Option 4	$ - 0

Simpson, Stephanie E CIV USSOCOM NSW (USA): This cell is linked to Sample Task Order Price Tab.

TOR Niland ODCs

Instructions to Offerors: Please enter prices in yellow highlighted cells
	The spreadsheet is set up to link the total ODC ELIN price to each ELIN in the Sample Task Order Price Tab.

ODC ELIN		Initial TOR Niland
	Description	Est Quantity	Price	Total
	Bump Helmet			$ - 0
	Gloves			$ - 0
	Throat Guard			$ - 0
	Groin Guard			$ - 0
	Pyrotechnics Package (6 IED, 6 RPG, 6 IDF, Smoke Effects)			$ - 0
	AK47 (blank ammo)			$ - 0
				$ - 0
		ELIN TOTAL		$ - 0

Simpson, Stephanie E CIV USSOCOM NSW (USA): ELIN Total is linked to Sample Task Order Tab.

TOR SCI Price

Instructions to Offerors: Please enter prices in yellow highlighted cells
Base	Nov 12 - 18 2026
Option 1	Jan 04 - 20 2027	**APPLICABLE PRICING IS BASED ON THE DATE OF TASK ORDER ISSUANCE.
Option 2	Jun 07 - 23 2027	QUANTITIES are for evaluation purposes ONLY and will be specified in individual Task Orders
Option 3	Jul 19 - Aug 04 2027	** ELINs for Travel and ODCs use the additional tabs to calculate price. Spreadsheet is linked to carry the value into this Sample Task Order Price sheet. Prices will be negotiated for travel on each task order as a FFP ELIN.
Option 4	Sept 27 - Oct 13 2027

CLIN Description TOR SCI Training Hours Hourly Rate for TOR SCI TOR SCI Price

0002 Base	Role Players And Support - San Clemente Island, CA
B001	Role Player Support- Category I		$ - 0	$ - 0
B002	Role Player Support- Category II		$ - 0	$ - 0
B003	Role Player Support- Category III		$ - 0	$ - 0
B004	Role Player Support- Category IV		$ - 0	$ - 0
B005	Role Player Support- Category V		$ - 0	$ - 0
B006	Role Player Support- Category VI		$ - 0	$ - 0
B007	Role Player Support- Category VII		$ - 0	$ - 0
B008	Role Player Support- Category VIII		$ - 0	$ - 0
B009	Role Player Support- Category IX		$ - 0	$ - 0
B010	Travel to San Clemente Island, CA	Price is linked to TOR SCI Travel sheet		$ - 0
B011	ODCs for San Clemente Island, CA	Price is linked to TOR SCI ODCs sheet		$ - 0
	Total for CLIN 0001			$ - 0

2001 Option 1	Role Players And Support - San Clemente Island, CA
B001	Role Player Support- Category I		$ - 0	$ - 0
B002	Role Player Support- Category II		$ - 0	$ - 0
B003	Role Player Support- Category III		$ - 0	$ - 0
B004	Role Player Support- Category IV		$ - 0	$ - 0
B005	Role Player Support- Category V		$ - 0	$ - 0
B006	Role Player Support- Category VI		$ - 0	$ - 0
B007	Role Player Support- Category VII		$ - 0	$ - 0
B008	Role Player Support- Category VIII		$ - 0	$ - 0
B009	Role Player Support- Category IX		$ - 0	$ - 0
B010	Travel to San Clemente Island, CA	Price is linked to TOR SCI Travel sheet		$ - 0
B011	ODCs for San Clemente Island, CA	Price is linked to TOR SCI ODCs sheet		$ - 0
	Total for CLIN 2001			$ - 0

2002 Option 2	Role Players And Support - San Clemente Island, CA
B001	Role Player Support- Category I		$ - 0	$ - 0
B002	Role Player Support- Category II		$ - 0	$ - 0
B003	Role Player Support- Category III		$ - 0	$ - 0
B004	Role Player Support- Category IV		$ - 0	$ - 0
B005	Role Player Support- Category V		$ - 0	$ - 0
B006	Role Player Support- Category VI		$ - 0	$ - 0
B007	Role Player Support- Category VII		$ - 0	$ - 0
B008	Role Player Support- Category VIII		$ - 0	$ - 0
B009	Role Player Support- Category IX		$ - 0	$ - 0
B010	Travel to San Clemente Island, CA	Price is linked to TOR SCI Travel sheet		$ - 0
B011	ODCs for San Clemente Island, CA	Price is linked to TOR SCI ODCs sheet		$ - 0
	Total for CLIN 2002			$ - 0

2003 Option 3	Role Players And Support - San Clemente Island, CA
B001	Role Player Support- Category I		$ - 0	$ - 0
B002	Role Player Support- Category II		$ - 0	$ - 0
B003	Role Player Support- Category III		$ - 0	$ - 0
B004	Role Player Support- Category IV		$ - 0	$ - 0
B005	Role Player Support- Category V		$ - 0	$ - 0
B006	Role Player Support- Category VI		$ - 0	$ - 0
B007	Role Player Support- Category VII		$ - 0	$ - 0
B008	Role Player Support- Category VIII		$ - 0	$ - 0
B009	Role Player Support- Category IX		$ - 0	$ - 0
B010	Travel to San Clemente Island, CA	Price is linked to TOR SCI Travel sheet		$ - 0
B011	ODCs for San Clemente Island, CA	Price is linked to TOR SCI ODCs sheet		$ - 0
	Total for CLIN 2003			$ - 0

2004 Option 4	Role Players And Support - San Clemente Island, CA
B001	Role Player Support- Category I		$ - 0	$ - 0
B002	Role Player Support- Category II		$ - 0	$ - 0
B003	Role Player Support- Category III		$ - 0	$ - 0
B004	Role Player Support- Category IV		$ - 0	$ - 0
B005	Role Player Support- Category V		$ - 0	$ - 0
B006	Role Player Support- Category VI		$ - 0	$ - 0
B007	Role Player Support- Category VII		$ - 0	$ - 0
B008	Role Player Support- Category VIII		$ - 0	$ - 0
B009	Role Player Support- Category IX		$ - 0	$ - 0
B010	Travel to San Clemente Island, CA	Price is linked toTOR SCI Travel sheet		$ - 0
B011	ODCs for San Clemente Island, CA	Price is linked to TOR SCI ODCs sheet		$ - 0
	Total for CLIN 2004			$ - 0
		TOR SCI Price		$ - 0

TOR SCI Travel

Instructions to Offerors: Please enter prices in yellow highlighted cells
TRAVEL ELIN Expense Detail:	Travel will be negotiated for each task order on a firm fixed price basis.
	Number of Role players and number of days are only for calculation of Sample Task Order Price.
	Offeror to provide explanation of calculation for equation/rate used in box below titled, 'Travel Explanation'

ELIN	Description	Rate	Days		Travel Explanation
B010	Base Travel to San Clemente Island, CA
	Air Expense			$ - 0
	Hotel			$ - 0
	Rental Car			$ - 0
	MI&E			$ - 0
	Other expenses			$ - 0
	Total Travel Price for TOR SCI Base			$ - 0

Simpson, Stephanie E CIV USSOCOM NSW (USA): This cell is linked to Sample Task Order Price Tab.

B010	Option 1 Travel to San Clemente Island, CA
	Air Expense	$ - 0
	Hotel	$ - 0
	Rental Car	$ - 0
	MI&E	$ - 0
	Other expenses	$ - 0
	Total Travel Price for TOR SCI Option 1	$ - 0

Simpson, Stephanie E CIV USSOCOM NSW (USA): This cell is linked to Sample Task Order Price Tab.

B010	Option 2 Travel to San Clemente Island, CA
	Air Expense	$ - 0
	Hotel	$ - 0
	Rental Car	$ - 0
	MI&E	$ - 0
	Other expenses	$ - 0
	Total Travel Price for TOR SCI Option 2	$ - 0

Simpson, Stephanie E CIV USSOCOM NSW (USA): This cell is linked to Sample Task Order Price Tab.

B010	Option 3 Travel to San Clemente Island, CA
	Air Expense	$ - 0
	Hotel	$ - 0
	Rental Car	$ - 0
	MI&E	$ - 0
	Other expenses	$ - 0
	Total Travel Price for TOR SCI Option 3	$ - 0

Simpson, Stephanie E CIV USSOCOM NSW (USA): This cell is linked to Sample Task Order Price Tab.

Simpson, Stephanie E CIV USSOCOM NSW (USA): This cell is linked to Sample Task Order Price Tab.	B010	Option 4 Travel to San Clemente Island, CA
		Air Expense	$ - 0
		Hotel	$ - 0
		Rental Car	$ - 0
		MI&E	$ - 0
		Other expenses	$ - 0
		Total Travel Price for TOR SCI Option 4	$ - 0

Simpson, Stephanie E CIV USSOCOM NSW (USA): This cell is linked to Sample Task Order Price Tab.

TOR SCI ODCs

Instructions to Offerors: Please enter prices in yellow highlighted cells
	The spreadsheet is set up to link the total ODC ELIN price to each ELIN in the Sample Task Order Price Tab.

ODC ELIN		Initial TOR SCI
	Description	Est Quantity	Price	Total
	Bump Helmet			$ - 0
	Gloves			$ - 0
	Throat Guard			$ - 0
	Groin Guard			$ - 0
	Pyrotechnics Package (6 IED, 6 RPG, 6 IDF, Smoke Effects)			$ - 0
	AK47 (blank ammo)			$ - 0
				$ - 0
		ELIN TOTAL		$ - 0

Simpson, Stephanie E CIV USSOCOM NSW (USA): ELIN Total is linked to Sample Task Order Tab.

File details come from the government source that posted it. Updated Oct 7, 2026.