The file's text, extracted by GovTribe without its formatting.
ELINs H92240-22-R-0003
| Attachment 2 - Basic Contract Exhibit Line Item (ELIN) Spreadsheet |
| Ordering Period (OP) (Dates to be established upon award) |
| OP1: Date of Award to Day 365 |
| OP2: Day 366 to Day 731 |
| OP3: Day 732 to Day 1,097 |
| OP4: Day 1,098 - Day 1,463 |
| OP5: Day 1,464 - Day 1,829 |
| Pricing to be based upon date order is issued |
| Pricing for ELIN A001, A002, A003, A012, and A013 (X001, X002, X003, X012, X013) are estimates for evaluation purposes only and are subject to change at Task Order level. Calculations are based off historical prices and market research. |
| Exhibit Line Item Numbers (ELINs) | | | | | |
| ORDERING PERIOD ONE (1) : Date of Award to Day 365 | | | | |
| ELIN | Description | Unit of Issue | ESTIMATED QTY | Unit Price | Total Price |
| A001 | *Meals per day/per attendee - at cost (Estimated Total Price of the Year, see tab 2) | each | 1 | $347,657.14 | $ 347,657.14 |
| A002 | *Lodging - per day/per attendee - at cost (Estimated Total Price of the Year, see tab 2) | each | 1 | $150,364.29 | $ 150,364.29 |
| A003 | Tailored Psychoeducational Retreat Event - 20 Active Duty, 20 Spouses (Estimated Price) | each | 1 | $40,000.00 | $ 40,000.00 |
| A004 | Retreat Event- Little Creek, VA - 50 Active Duty, 50 Spouses, 100 Children | each | 2 | | $ - 0 |
| A005 | Retreat Event - Coronado, CA - 50 Active Duty, 50 Spouses, 100 Children | each | 2 | | $ - 0 |
| A006 | Retreat Event - Dam Neck, VA - 35 Active duty, 35 Spouses, 70 Children | each | 2 | | $ - 0 |
| A007 | Retreat Event - Stennis, MS- 60 Active Duty, 60 Spouses, 120 Children | each | 1 | | $ - 0 |
| A008 | Retreat Event - Hawaii, HI- 60 Active Duty, 60 Spouses, 120 Children | each | 1 | | $ - 0 |
| A009 | Retreat Event - Preservation of the Force and Family Program (POTFF) providers, 30 personnel | each | 1 | | $ - 0 |
| A010 | Workshop Event -Virtual | each | 1 | | $ - 0 |
| A011 | Workshop Event - up to 200 in-person attendance | each | 1 | | $ - 0 |
| A012 | **Workshop - Travel - at cost (Estimated Price, see tab 2) | each | 1 | $600.00 | $ 600.00 |
| A013 | **Other custom training event (Estimated Price, see tab 2) | each | 1 | $50,000.00 | $ 50,000.00 |
| | | | TOTAL EVALUATED PRICE OP1 | $ 588,621.43 |
| ORDERING PERIOD TWO (2) : Day 366 to Day 731 | | | | |
| ELIN | Description | Unit of Issue | ESTIMATED QTY | Unit Price | Total Price |
| B001 | *Meals per day/per attendee - at cost (Estimated Total Price of the Year, see tab 2) | each | 1 | $361,424.37 | $ 361,424.37 |
| B002 | *Lodging - per day/per attendee - at cost (Estimated Total Price of the Year, see tab 2) | each | 1 | $156,318.71 | $ 156,318.71 |
| B003 | Tailored Psychoeducational Retreat Event - 20 Active Duty, 20 Spouses (Estimated Price) | each | 1 | $41,600.00 | $ 41,600.00 |
| B004 | Retreat Event- Little Creek, VA - 50 Active Duty, 50 Spouses, 100 Children | each | 2 | | $ - 0 |
| B005 | Retreat Event - Coronado, CA - 50 Active Duty, 50 Spouses, 100 Children | each | 2 | | $ - 0 |
| B006 | Retreat Event - Dam Neck, VA - 35 Active duty, 35 Spouses, 70 Children | each | 2 | | $ - 0 |
| B007 | Retreat Event - Stennis, MS- 60 Active Duty, 60 Spouses, 120 Children | each | 1 | | $ - 0 |
| B008 | Retreat Event - Hawaii, HI- 60 Active Duty, 60 Spouses, 120 Children | each | 1 | | $ - 0 |
| B009 | Retreat Event - Preservation of the Force and Family Program (POTFF) providers, 30 personnel | each | 1 | | $ - 0 |
| B010 | Workshop Event -Virtual | each | 1 | | $ - 0 |
| B011 | Workshop Event - up to 200 in-person attendance | each | 1 | | $ - 0 |
| B012 | **Workshop - Travel - at cost (Estimated Price, see tab 2) | each | 1 | $623.76 | $ 623.76 |
| B013 | **Other custom training event (Estimated Price, see tab 2) | each | 1 | $51,980.00 | $ 51,980.00 |
| | | | TOTAL EVALUATED PRICE OP2 | $ 611,946.84 |
| ORDERING PERIOD THREE (3) : Day 732 to Day 1,097 | | | | |
| ELIN | Description | Unit of Issue | ESTIMATED QTY | Unit Price | Total Price |
| C001 | *Meals per day/per attendee - at cost (Estimated Total Price of the Year, see tab 2) | each | 1 | $372,520.09 | $ 372,520.09 |
| C002 | *Lodging - per day/per attendee - at cost (Estimated Total Price of the Year, see tab 2) | each | 1 | $161,117.70 | $ 161,117.70 |
| C003 | Tailored Psychoeducational Retreat Event - 20 Active Duty, 20 Spouses (Estimated Price) | each | 1 | $43,264.00 | $ 43,264.00 |
| C004 | Retreat Event- Little Creek, VA - 50 Active Duty, 50 Spouses, 100 Children | each | 2 | | $ - 0 |
| C005 | Retreat Event - Coronado, CA - 50 Active Duty, 50 Spouses, 100 Children | each | 2 | | $ - 0 |
| C006 | Retreat Event - Dam Neck, VA - 35 Active duty, 35 Spouses, 70 Children | each | 2 | | $ - 0 |
| C007 | Retreat Event - Stennis, MS- 60 Active Duty, 60 Spouses, 120 Children | each | 1 | | $ - 0 |
| C008 | Retreat Event - Hawaii, HI- 60 Active Duty, 60 Spouses, 120 Children | each | 1 | | $ - 0 |
| C009 | Retreat Event - Preservation of the Force and Family Program (POTFF) providers, 30 personnel | each | 1 | | $ - 0 |
| C010 | Workshop Event -Virtual | each | 1 | | $ - 0 |
| C011 | Workshop Event - up to 200 in-person attendance | each | 1 | | $ - 0 |
| C012 | **Workshop - Travel - at cost (Estimated Price, see tab 2) | each | 1 | $642.91 | $ 642.91 |
| C013 | **Other custom training event (Estimated Price, see tab 2) | each | 1 | $53,575.79 | $ 53,575.79 |
| | | | TOTAL EVALUATED PRICE OP3 | $ 631,120.49 |
| ORDERING PERIOD FOUR (4) : 1,098 - Day 1,463 | | | | |
| ELIN | Description | Unit of Issue | ESTIMATED QTY | Unit Price | Total Price |
| D001 | *Meals per day/per attendee - at cost (Estimated Total Price of the Year, see tab 2) | each | 1 | $382,876.15 | $ 382,876.15 |
| D002 | *Lodging - per day/per attendee - at cost (Estimated Total Price of the Year, see tab 2) | each | 1 | $165,596.77 | $ 165,596.77 |
| D003 | Tailored Psychoeducational Retreat Event - 20 Active Duty, 20 Spouses (Estimated Price) | each | 1 | $44,994.56 | $ 44,994.56 |
| D004 | Retreat Event- Little Creek, VA - 50 Active Duty, 50 Spouses, 100 Children | each | 2 | | $ - 0 |
| D005 | Retreat Event - Coronado, CA - 50 Active Duty, 50 Spouses, 100 Children | each | 2 | | $ - 0 |
| D006 | Retreat Event - Dam Neck, VA - 35 Active duty, 35 Spouses, 70 Children | each | 2 | | $ - 0 |
| D007 | Retreat Event - Stennis, MS- 60 Active Duty, 60 Spouses, 120 Children | each | 1 | | $ - 0 |
| D008 | Retreat Event - Hawaii, HI- 60 Active Duty, 60 Spouses, 120 Children | each | 1 | | $ - 0 |
| D009 | Retreat Event - Preservation of the Force and Family Program (POTFF) providers, 30 personnel | each | 1 | | $ - 0 |
| D010 | Workshop Event -Virtual | each | 1 | | $ - 0 |
| D011 | Workshop Event - up to 200 in-person attendance | each | 1 | | $ - 0 |
| D012 | **Workshop - Travel - at cost (Estimated Price, see tab 2) | each | 1 | $660.78 | $ 660.78 |
| D013 | **Other custom training event (Estimated Price, see tab 2) | each | 1 | $55,065.19 | $ 55,065.19 |
| | | | TOTAL EVALUATED PRICE OP4 | $ 649,193.45 |
| ORDERING PERIOD FIVE (5) : Day 1,464 - Day 1,829 | | | | |
| ELIN | Description | Unit of Issue | ESTIMATED QTY | Unit Price | Total Price |
| E001 | *Meals per day/per attendee - at cost (Estimated Total Price of the Year, see tab 2) | each | 1 | $393,520.11 | $ 393,520.11 |
| E002 | *Lodging - per day/per attendee - at cost (Estimated Total Price of the Year, see tab 2) | each | 1 | $170,200.36 | $ 170,200.36 |
| E003 | Tailored Psychoeducational Retreat Event - 20 Active Duty, 20 Spouses (Estimated Price) | each | 1 | $46,794.34 | $ 46,794.34 |
| E004 | Retreat Event- Little Creek, VA - 50 Active Duty, 50 Spouses, 100 Children | each | 2 | | $ - 0 |
| E005 | Retreat Event - Coronado, CA - 50 Active Duty, 50 Spouses, 100 Children | each | 2 | | $ - 0 |
| E006 | Retreat Event - Dam Neck, VA - 35 Active duty, 35 Spouses, 70 Children | each | 2 | | $ - 0 |
| E007 | Retreat Event - Stennis, MS- 60 Active Duty, 60 Spouses, 120 Children | each | 1 | | $ - 0 |
| E008 | Retreat Event - Hawaii, HI- 60 Active Duty, 60 Spouses, 120 Children | each | 1 | | $ - 0 |
| E009 | Retreat Event - Preservation of the Force and Family Program (POTFF) providers, 30 personnel | each | 1 | | $ - 0 |
| E010 | Workshop Event -Virtual | each | 1 | | $ - 0 |
| E011 | Workshop Event - up to 200 in-person attendance | each | 1 | | $ - 0 |
| E012 | **Workshop - Travel - at cost (Estimated Price, see tab 2) | each | 1 | $679.15 | $ 679.15 |
| E013 | **Other custom training event (Estimated Price, see tab 2) | each | 1 | $56,596.01 | $ 56,596.01 |
| | | | TOTAL EVALUATED PRICE OP5 | $ 667,789.97 |
| | | | FAR 52.217-8 Pricing | $ 333,894.99 |
TOTAL EVALUATED PRICE $ 3,482,567.17
| *X001 - Meal and X002 - Lodging : Not to exceed Joint Travel Regulation (JTR) per diem rate; Government approval required if JTR per diem rate is unavailable. |
| **X003, X012 and X013: Per PWS 4.3.7, 4.34.1.2 and 4.35, will be negotiated and executed via separately priced Task Orders. |
&10H9224-17-D-0001 Attachment 2