FY26 Ft Hood Doors MnS Pricing Workbook_20260708.xlsx

XLSX spreadsheet 51 KB Posted Jul 21, 2026

Attached to: Services of Overhead Doors at Fort Hood Installation
Solicitation number: DRAFTW912DY26RA076
Issued by: Department of the Army Corps of Engineers Engineering Support Center Huntsville

About this file

Written by GovTribe AI · Jul 21, 2026

This is a pricing workbook template for the FY26 Fort Hood Doors Maintenance and Services contract (Solicitation Reference W912DY-25-R-XXXX). The workbook is designed for offerors to submit cost proposals for a non-personal services contract providing facility maintenance services for approximately 136 automatic doors, 3,375 overhead doors, and commercial doors at Fort Hood Army Installation in Texas. The contract consists of three primary Contract Line Items (CLINs): CLIN X001 (Management and Reporting), CLIN X002 (Preventative Maintenance), and CLIN X003 (Corrective/Demand Maintenance Services on a not-to-exceed basis of $1,000,000 per year across a five-year period). The pricing structure includes a base year and four option years, with the six-month extension held at Option Year 4 rates per FAR 52-217-8.

Offerors must complete specific sections of the workbook by entering company name, fee percentages for prime contractor standard operations fee, emergency fee, and subcontractor markup, as well as combined corporate overhead, G&A, and profit markup. The Labor Rates tab requires proposed rates for professional labor categories (such as Certified Maintenance Manager and Safety Officers), Service Contract Act (SCA) positions applicable to Bell and Coryell counties, Davis-Bacon Act (DBA) positions, and Collective Bargaining Agreement (CBA) positions under IAMAW. Preventative maintenance costs must be broken down by component type (automatic swing/handicap doors, revolving doors, sliding doors, and overhead doors) with labor and material costs proposed for monthly, quarterly, semi-annual, and annual service frequencies. Offerors must also provide supporting worksheets detailing formulas, cost narratives, and calculations for corporate markup percentages. Labor costs should remain consistent through all contract periods, with material costs adjusted annually; SCA and DBA rates will be updated upon award of option periods.

View the file

Other files

File	Type	Posted
Attachment 3 Rolling Steel Chain Gear Driven Doors.xlsx	XLSX spreadsheet	Jul 21, 2026
Attachments to PWS FY26 Ft Hood Doors.pdf	PDF	Jul 21, 2026
Attachment 11 Hangar Sectional Gear Driven Doors.xlsx	XLSX spreadsheet	Jul 21, 2026
Attachment 12 Canvas Facility Doors.xlsx	XLSX spreadsheet	Jul 21, 2026
PWS-FY26 B1 Fort Hood Doors MnS w App C to H 20260423.pdf	PDF	Jul 21, 2026
Attachment 7 Sectional Manual Doors.xlsx	XLSX spreadsheet	Jul 21, 2026
DRAFT SOLICITATION_W912DY-26-R-A076_ 21 July 2026.pdf	PDF	Jul 21, 2026
Attachment 16 - Automatic Door Preventive Maintenance Checklist.xlsx	XLSX spreadsheet	Jul 21, 2026
PWS - FY26 B1 Fort Hood Doors Appendix A Technical Exhibits.pdf	PDF	Jul 21, 2026
Attachment 4 Sectional Chain Driven Doors.xlsx	XLSX spreadsheet	Jul 21, 2026
Attachment 10 Hangar Gear Driven Doors.xlsx	XLSX spreadsheet	Jul 21, 2026
Attachment 2 Rolling Steel Manual Doors.xlsx	XLSX spreadsheet	Jul 21, 2026
Attachment 13 Comprehensive Overhead Door List.xlsx	XLSX spreadsheet	Jul 21, 2026
PWS - FY26 B1 Ft Hood Doors MnS Appendix B.1 SSHO_Designation_Eng_Form_6282_2023Aug28.pdf	PDF	Jul 21, 2026
Attachment 5 Hangar Manual Doors.xlsx	XLSX spreadsheet	Jul 21, 2026
PWS - FY26 B1 Ft Hood Doors MnS Appendix B.2 APP Worksheet Eng_Form_6293_Aug 2024 - FINAL.pdf	PDF	Jul 21, 2026
Attachment 19 - Overhead Door Preventive Maintenance checklist.xls	XLS spreadsheet	Jul 21, 2026
PWS - FY26 B1 Ft Hood Doors MnS TE-5 Engineer Form 3394 08012021.pdf	PDF	Jul 21, 2026
Attachment 1 Rolling Steel Chain Driven Doors.xlsx	XLSX spreadsheet	Jul 21, 2026
Attachment 9 Hangar Chain Gear Driven Doors.xlsx	XLSX spreadsheet	Jul 21, 2026
Attachment 6 Sectional Chain Gear Driven Doors.xlsx	XLSX spreadsheet	Jul 21, 2026
Attachment 8 Sectional Gear Driven Doors.xlsx	XLSX spreadsheet	Jul 21, 2026
PWS - FY26 B1 Ft Hood Doors MnS 20260707 - ALL.pdf	PDF	Jul 21, 2026
PWS - FY26 B1 Fort Hood Doors TE-1 Installation Map 20240612.pdf	PDF	Jul 21, 2026

Show all 24

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

SUMMARY

FY26 HoodDoors M&S
Offeror:
Solicitation Reference #:	W912DY-25-R-XXXX
INSTRUCTIONS - Enter Company name in Cell B2. Enter Fee Percentages in Cell B29 through B31. Do not enter other data on this tab. All other fields on this tab self populate from other tabs.

	CLIN X001 - Management and Reporting
	TOTALS:	BASE YR
0001	OPT 1
1001	OPT 2
2001	OPT 3
3001	OPT 4
4001		Total
		ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	$ - 0	ERROR:#VALUE!

	CLIN X002 - Preventative Maintenance
	TOTALS:	BASE YR
0002	OPT 1
1002	OPT 2
2002	OPT 3
3002	OPT 4
4002		Total
		ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	$ - 0	ERROR:#VALUE!

	CLIN X003 is an estimated value and will be incrementally funded, do not propose a value for this CLIN, the "Fees" table below and the "Labor Rates" tab will be used for the evaluation of this CLIN.
	CLIN X003 (NTE) - Corrective/Demand Maintenance Services
	TOTALS:	BASE YR
0003	OPT 1
1003	OPT 2
2003	OPT 3
3003	OPT 4
4003		Total
		$ 1,000,000.00	$ 1,000,000.00	$ 1,000,000.00	$ 1,000,000.00	$ 1,000,000.00	$ 5,000,000.00

TOTALS: ERROR:#VALUE! ERROR:#VALUE! ERROR:#VALUE! ERROR:#VALUE! ERROR:#VALUE! $ - 0 ERROR:#VALUE!

FEES
Prime Contractor SO Fee	%
Prime Contractor Emergency Fee	%
Subcontractor Fee/Markup	%

CLIN Roll Up

FY26 HoodDoors M&S
Offeror:		0
Solicitation Reference #:		W912DY-25-R-XXXX
INSTRUCTIONS- Enter your combined corporate Overhead, G&A, and Profit markup in cell D5. An explanation of how this is calculated shall be included in the pricing narrative. Do not enter any other data on this tab. All fields on this tab self populate from other tabs.
Corporate Overhead, G&A, and Profit markup:			%
CLIN X001 - Management and Reporting
TOTALS:	BASE YR	OPT 1	OPT 2	OPT 3	OPT 4	Total
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
OH, G&A, & Profit	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!
SUBTOTAL:	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!
Monthly	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!
Rounded	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!
TOTALS:	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!

CLIN X002 - Preventative Maintenance
TOTALS:	BASE YR	OPT 1	OPT 2	OPT 3	OPT 4	Total
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
OH, G&A, & Profit	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!
SUBTOTAL:	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!
Monthly	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!
Rounded	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!
TOTALS:	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!

CLIN X003 will be incrementally funded based on an estimated amount, do not propose a value for this CLIN, the "FEES" table on the "SUMMARY" tab and the "Labor Rates" tab will be used for the evaluation of this CLIN.
CLIN X003 - Corrective/Demand Maintenance Services
TOTALS:	BASE YR	OPT 1	OPT 2	OPT 3	OPT 4	Total
	$ 1,000,000.00	$ 1,000,000.00	$ 1,000,000.00	$ 1,000,000.00	$ 1,000,000.00	$ 5,000,000.00

CLIN X001 MGT & REPORTING

FY26 HoodDoors M&S
Offeror:	0
Solicitation Reference Number:	W912DY-25-R-XXXX
INSTRUCTIONS - Enter data in green shaded cells only. Complete the table for each option year. For the labor associated with the personnel listed under this CLIN, enter the number of labor hours planned for each position in the area to the right of the main spreadsheet (Column L). The labor rate will self-populate when the Labor Rates tab is complete. (The 6-month extension shall be held at OY4 rates in accordance with FAR 52-217-8). The total cost for each position will autopopulate in the main spreadsheet. Refer to the identified PWS Paragraphs for information on what each requirement includes. Cells highlighted in red should not contain any prices. Reporting requirements are only priced for the Base Year. The Project Manager and CMM shall not be included on any Service Order. Personnel listed should also be listed on the Labor Rates tab. The listed Personnel includes the minimum Personnel required under this CLIN, however, additional Personnel may be included. Add an additional line for any Personnel added and explain the reasoning behind the additional Personnel in the Basis of Estimate. Labor for personnel who are included in "PERSONNEL" must not be included in "REPORTING". Offerors shall provide additional worksheets, or explain in the BOE, travel and equipment costs included.
BASE YEAR
CLIN 0001 - MANAGEMENT AND REPORTING
PERSONNEL						PRIME LABOR
REQUIREMENT	PWS REFERENCE	LABOR	TRAVEL	EQUIPMENT	TOTAL	TO Rate	Hours/FTE	FTE	Total
CMM	Paragraph 3.4.1	$ - 0			$ - 0	$ - 0
Level 1 Safety and Health Officer	Paragraph 3.4.2	$ - 0			$ - 0	$ - 0
0	0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
REPORTING (DO NOT INCLUDE LABOR FOR THE PERSONNEL ABOVE)
Quality Control Plan	Paragraph 6.1.1	$ - 0	$ - 0	$ - 0	$ - 0
Work Instructions	Appendix D paragraph D.2.1	$ - 0	$ - 0	$ - 0	$ - 0	Included in the Personnel Labor above and in our G&A
Management Plan	Appendix D paragraph D.2.2	$ - 0	$ - 0	$ - 0	$ - 0
Post Award Conference	Appendix D.4.1	$ - 0	$ - 0	$ - 0	$ - 0
SUBTOTAL		$ - 0	$ - 0	$ - 0	$ - 0

OPTION YEAR 1
CLIN 1001 - MANAGEMENT AND REPORTING
PERSONNEL						PRIME LABOR
REQUIREMENT	PWS REFERENCE	LABOR	TRAVEL	EQUIPMENT	TOTAL	TO Rate	Hours/FTE	FTE	Total
CMM	Paragraph 3.4.1	$ - 0			$ - 0	$ - 0
Level 1 Safety and Health Officer	Paragraph 3.4.2	$ - 0			$ - 0	$ - 0
0	0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
SUBTOTAL		$ - 0	$ - 0	$ - 0	$ - 0

OPTION YEAR 2
CLIN 1001 - MANAGEMENT AND REPORTING
Post Award Conference						PRIME LABOR
REQUIREMENT	PWS REFERENCE	LABOR	TRAVEL	EQUIPMENT	TOTAL	TO Rate	Hours/FTE	FTE	Total
CMM	Paragraph 3.4.1	$ - 0			$ - 0	$ - 0
Level 1 Safety and Health Officer	Paragraph 3.4.2	$ - 0			$ - 0	$ - 0
0	0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
SUBTOTAL		$ - 0	$ - 0	$ - 0	$ - 0

OPTION YEAR 3
CLIN 1001 - MANAGEMENT AND REPORTING
0						PRIME LABOR
REQUIREMENT	PWS REFERENCE	LABOR	TRAVEL	EQUIPMENT	TOTAL	TO Rate	Hours/FTE	FTE	Total
CMM	Paragraph 3.4.1	$ - 0			$ - 0	$ - 0
Level 1 Safety and Health Officer	Paragraph 3.4.2	$ - 0			$ - 0	$ - 0
0	0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
SUBTOTAL		$ - 0	$ - 0	$ - 0	$ - 0

OPTION YEAR 4
CLIN 1001 - MANAGEMENT AND REPORTING
0						PRIME LABOR
REQUIREMENT	PWS REFERENCE	LABOR	TRAVEL	EQUIPMENT	TOTAL	TO Rate	Hours/FTE	FTE	Total
CMM	Paragraph 3.4.1	$ - 0			$ - 0	$ - 0
Level 1 Safety and Health Officer	Paragraph 3.4.2	$ - 0			$ - 0	$ - 0
0	0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
SUBTOTAL		$ - 0	$ - 0	$ - 0	$ - 0

CLIN X002 PM

$ - 0
Offeror:	0
Solicitation Reference Number:	W912DY-25-R-XXXX
INSTRUCTIONS - Enter data in green shaded cells only. The Offeror shall propose costs for each location based on the equipment listed on TE-2 and all PWS requirements. (The 6-month extension shall be held at OY4 rates in accordance with FAR 52-217-8). Costs on this tab are for Preventive Maintenenace and Services only, all Project Management Office costs and non-maintenance equipment and travel costs shall not be included on this tab. Offerors shall include additional worksheets detailing the formulas used to determine the costs on this tab. If an installation does not have a specific component to be serviced, the Offeror shall leave the line items at "zero" dollars.

FY26 Fort Hood Doors M&S - Base Year
CLIN 0002 - PREVENTATIVE MAINTENANCE
Component	PRIME LABOR	SUB LABOR	MATERIAL	EQUIPMENT	Total
Automatic Door; Swing/Handicap	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Automatic Door; Revolving	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Automatic Door; Sliding	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Overhead Doors	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

FY26 Fort Hood Doors M&S - Option Year 1
CLIN 0002 - PREVENTATIVE MAINTENANCE
Component	PRIME LABOR	SUB LABOR	MATERIAL	EQUIPMENT	Total
Automatic Door; Swing/Handicap	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Automatic Door; Revolving	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Automatic Door; Sliding	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Overhead Doors	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

FY26 Fort Hood Doors M&S - Option Year 2
CLIN 0002 - PREVENTATIVE MAINTENANCE
Component	PRIME LABOR	SUB LABOR	MATERIAL	EQUIPMENT	Total
Automatic Door; Swing/Handicap	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Automatic Door; Revolving	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Automatic Door; Sliding	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Overhead Doors	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

FY26 Fort Hood Doors M&S - Option Year 3
CLIN 0002 - PREVENTATIVE MAINTENANCE
Component	PRIME LABOR	SUB LABOR	MATERIAL	EQUIPMENT	Total
Automatic Door; Swing/Handicap	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Automatic Door; Revolving	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Automatic Door; Sliding	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Overhead Doors	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

FY26 Fort Hood Doors M&S - Option Year 4
CLIN 0002 - PREVENTATIVE MAINTENANCE
Component	PRIME LABOR	SUB LABOR	MATERIAL	EQUIPMENT	Total
Automatic Door; Swing/Handicap	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Automatic Door; Revolving	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Automatic Door; Sliding	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Overhead Doors	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

PM Costs

FY26 HoodDoors M&S
Offeror:	0
Solicitation Reference Number:	W912DY-25-R-XXXX
INSTRUCTIONS - Enter data in green shaded cells only. The Offeror shall propose rates for each individual level of service for each item listed below for each year of the contract. (The 6-month extension shall be held at OY4 rates in accordance with FAR 52-217-8). Labor costs should be held consistent through all periods. The selected offeror will have the opportunity to update labor costs, corresponding with SCA rate changes, as part of the award of any option periods. Materials includes parts, consumables, equipment, etc. Offerors should adjust material costs for each period. This table will be used to determine cost of maintenance not performed and the corresponding decrease in allowable invoice charges, adding equipment to the contract, or removing equipment from the contract. If the Offeror does not propose performing a certain level of service (Example: Monthly PM is not required for manual bay doors), then the Offeror shall leave that cell at zero cost.
FY26 HoodDoors M&S
Base Year
Component Requiring Preventative Maintenance	Monthly PM Unit Cost		Quarterly PM Unit Cost		Semi-Annual PM Unit Cost		Annual PM Unit Cost
CLIN X002 PM	Labor	Materials	Labor	Materials	Labor	Materials	Labor	Materials
Automatic Door; Swing/Handicap	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Automatic Door; Revolving	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Automatic Door; Sliding	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Overhead Doors	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

OY1
Component Requiring Preventative Maintenance	Monthly PM Unit Cost		Quarterly PM Unit Cost		Semi-Annual PM Unit Cost		Annual PM Unit Cost
CLIN X002 PM	Labor	Materials	Labor	Materials	Labor	Materials	Labor	Materials
Automatic Door; Swing/Handicap	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Automatic Door; Revolving	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Automatic Door; Sliding	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Overhead Doors	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

OY2
Component Requiring Preventative Maintenance	Monthly PM Unit Cost		Quarterly PM Unit Cost		Semi-Annual PM Unit Cost		Annual PM Unit Cost
CLIN X002 PM	Labor	Materials	Labor	Materials	Labor	Materials	Labor	Materials
Automatic Door; Swing/Handicap	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Automatic Door; Revolving	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Automatic Door; Sliding	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Overhead Doors	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

OY3
Component Requiring Preventative Maintenance	Monthly PM Unit Cost		Quarterly PM Unit Cost		Semi-Annual PM Unit Cost		Annual PM Unit Cost
CLIN X002 PM	Labor	Materials	Labor	Materials	Labor	Materials	Labor	Materials
Automatic Door; Swing/Handicap	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Automatic Door; Revolving	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Automatic Door; Sliding	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Overhead Doors	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

OY4
Component Requiring Preventative Maintenance	Monthly PM Unit Cost		Quarterly PM Unit Cost		Semi-Annual PM Unit Cost		Annual PM Unit Cost
CLIN X002 PM	Labor	Materials	Labor	Materials	Labor	Materials	Labor	Materials
Automatic Door; Swing/Handicap	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Automatic Door; Revolving	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Automatic Door; Sliding	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Overhead Doors	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Labor Rates

FY26 HoodDoors M&S
Offeror:	0
Solicitation Reference Number:	W912DY-25-R-XXXX
INSTRUCTIONS - Enter data in green shaded cells only. The Offeror shall propose rates for Prime Contractor personnel and subcontractor personnel who perform PM or other FFP elements of the PWS for each labor category expected to use on this contract. The Offeror shall propose rates for professional positions (The 6-month extension shall be held at OY4 rates in accordance with FAR 52-217-8). ALL ANTICIPATED Service Contract Act (SCA) positions (base year only), and Davis-Bacon Act (DBA) positions (base year only). SCA and DBA rates will be updated as part of the award of any option periods. Add rows as necessary for additional Labor Categories. Subcontractor labor rates for CM will be evaluated for each Service Order at the time the Offeror submits a Service Order for review and approval. Offerors shall include a worksheet with the details of how the corporate markup percent is calculated. DO NOT INCLUDE G&A, OVERHEAD, OR PROFIT IN THESE RATES. G&A, OVERHEAD, AND PROFIT IS CALCULATED ON THE "CLIN Roll Up" TAB.
Professional Labor Category		Base Year Professional (unloaded) Rate	Corporate markup (H&W, taxes, etc.)	Base Year Rate	Base Year OT Rate	OY1 Professional (unloaded) Rate	Corporate markup (H&W, taxes, etc.)	OY1 Rate	OY1 OT Rate
CMM				$ - 0				$ - 0
L1 SHO				$ - 0				$ - 0
		$ - 0	0%	$ - 0	$ - 0	$ - 0	0%	$ - 0	$ - 0
		$ - 0	0%	$ - 0	$ - 0	$ - 0	0%	$ - 0	$ - 0

The Offeror will only be allowed to make adjustments to the SCA base rate as wage determinations are revised; the same markup shall apply for the life of the contract. The Offeror shall include an additional spreadsheet detailing how they calculated employee markup, corporate markup, and the OT rate.

SCA Labor Category

Fort Hood (Bell County)

SCA WD #2015-5237	SCA Number	Base Year SCA (unloaded) Rate	Corporate markup (H&W, taxes, etc.)	Base Year Rate	Base Year OT Rate	SCA Determination Number
	Electrician, Maintenance				$ - 0
	Heating, Ventilation And Air-Conditioning				$ - 0
	Plumber, Maintenance				$ - 0
	General Maintenance Worker				$ - 0
	General Clerk III				$ - 0
	Carpenter, Maintenance				$ - 0
	Electronics Technician Maintenance III				$ - 0
	Fire Alarm System Mechanic				$ - 0
	Fuel Distribution System Mechanic				$ - 0
	Heavy Equipment Operator				$ - 0
	Heavy Equipment Mechanic				$ - 0
	Machinery Maintenance Mechanic				$ - 0
	Painter, Maintenance				$ - 0
	Pipefitter, Maintenance				$ - 0
	Welder, Combination, Maintenance				$ - 0
	Appliance mechanic				$ - 0
	Carpet Layer				$ - 0
	Fire Extinguisher Repairer				$ - 0
	Instrument Mechanic				$ - 0
	Laborer				$ - 0
	Locksmith				$ - 0
	Rigger				$ - 0
	Millwright				$ - 0
	Maintenance Trades Helper				$ - 0
	Pneudraulic Systems Mechanic				$ - 0
	Sheet Metal Worker, Maintenance				$ - 0
	Small Engine Mechanic				$ - 0
	Woodcraft Worker				$ - 0
	Woodworker				$ - 0

SCA Labor Category Ft Hood (Coryell County)

SCA WD #2015-5237	SCA Number	Base Year SCA (unloaded) Rate	Corporate markup (H&W, taxes, etc.)	Base Year Rate	Base Year OT Rate	SCA Determination Number
	Electrician, Maintenance				$ - 0
	Heating, Ventilation And Air-Conditioning				$ - 0
	Plumber, Maintenance				$ - 0
	General Maintenance Worker				$ - 0
	General Clerk III				$ - 0
	Carpenter, Maintenance				$ - 0
	Electronics Technician Maintenance III				$ - 0
	Fire Alarm System Mechanic				$ - 0
	Fuel Distribution System Mechanic				$ - 0
	Heavy Equipment Operator				$ - 0
	Heavy Equipment Mechanic				$ - 0
	Machinery Maintenance Mechanic				$ - 0
	Painter, Maintenance				$ - 0
	Pipefitter, Maintenance				$ - 0
	Welder, Combination, Maintenance				$ - 0
	Appliance mechanic				$ - 0
	Carpet Layer				$ - 0
	Fire Extinguisher Repairer				$ - 0
	Instrument Mechanic				$ - 0
	Laborer				$ - 0
	Locksmith				$ - 0
	Rigger				$ - 0
	Millwright				$ - 0
	Maintenance Trades Helper				$ - 0
	Pneudraulic Systems Mechanic				$ - 0
	Sheet Metal Worker, Maintenance				$ - 0
	Small Engine Mechanic				$ - 0
	Woodcraft Worker				$ - 0
	Woodworker				$ - 0

DBA Labor Category Fort Hood (Bell County)

DBA WD #TX20230230		Base Year DBA (unloaded) Rate	Corporate markup (H&W, G&A, etc.)	Base Year Rate	Base Year OT Rate	DBA Determination Number
	Electrician				$ - 0
	Asbestos Worker/Heat & Frost Insulator				$ - 0
	Plumber				$ - 0
	Carpenter				$ - 0
	Laborer- Common or General				$ - 0
	Painter				$ - 0
	Operator -Backhoe				$ - 0
	Power Equipment Operator- Crane				$ - 0
	Power Equipment Operator- Forklift				$ - 0
	Sheet Metal Worker				$ - 0
	Pipefitter				$ - 0
	Ironworker, Reinforcing				$ - 0
	Operator - Bobcat/Skid Steer/ Skid Loader				$ - 0

DBA Labor Category Ft Hood (Coryell County)

DBA WD #TX20230230		Base Year DBA (unloaded) Rate	Corporate markup (H&W, G&A, etc.)	Base Year Rate	Base Year OT Rate	DBA Determination Number
	Electrician				$ - 0
	Asbestos Worker/Heat & Frost Insulator				$ - 0
	Plumber				$ - 0
	Carpenter				$ - 0
	Laborer- Common or General				$ - 0
	Painter				$ - 0
	Operator -Backhoe				$ - 0
	Power Equipment Operator- Crane				$ - 0
	Power Equipment Operator- Forklift				$ - 0
	Sheet Metal Worker				$ - 0
	Pipefitter				$ - 0
	Ironworker, Reinforcing				$ - 0
	Operator - Bobcat/Skid Steer/ Skid Loader				$ - 0

CBA Labor Category

IAMAW

SCA Number	Base Year SCA (unloaded) Rate	Corporate markup (H&W, G&A, etc.)	Base Year Rate	Base Year OT Rate
Electrician				$ - 0
HVAC Mechanic I				$ - 0
HVAC Mechanic II				$ - 0
Master HVAC Mechanic				$ - 0
Boiler Tender				$ - 0
Plumber				$ - 0
General Maintenance Worker				$ - 0
General Clerk III				$ - 0
Carpenter				$ - 0
Electronics Technician Maintenance III				$ - 0
Heavy Equipment Operator				$ - 0
Heavy Equipment Mechanic				$ - 0
Pipefitter				$ - 0
Locksmith				$ - 0
Maintenance Trades Helper				$ - 0
Sheet Metal Worker				$ - 0

Formulas and Cost Narrative

FY26 HoodDoors M&S
Offeror:	0
Solicitation Reference Number:	W912DY-25-R-XXXX
CLIN X001 MGT & REPORTING
Offerors shall provide additional worksheets, or explain in the BOE, travel and equipment costs included.

Additional explanation for Labor on CLIN X001

Additional explanation for Travel on CLIN X001

Additional explanation for Equipment on CLIN X001

REPORTING cost for the BY are included in our Personnel labor and G&A

CLIN X002 PM
Offerors shall include additional worksheets detailing the formulas used to determine the costs on this tab.
Equip	Annual Price
Scissor Lift

Material	Annual Price
Electric
Manual

Prime Labor	Annual Hours	Hourly Rate	Subtotal	Travel	Total
SHO (L2/3) Senior Technician			$ - 0		$ - 0
Maintenance Trades Helper			$ - 0		$ - 0
					$ - 0

Labor Rates

Offerors shall include a worksheet with the details of how the corporate markup percent is calculated.

Professional Labor Category - Corporate Markup Details

County - Corporate Markup Details

County- Corporate Markup Details

CBA Corporate Markup Details

File details come from the government source that posted it. Updated Jul 21, 2026.