First_Ave_Drainage_FINAL_Cost_Estimate.pdf

PDF 78 KB Posted

Attached to
FIRST AVENUE DRAINAGE IMPROVEMENTS PROJECT - PHASE 2 State and local contract opportunity
Solicitation number
26-ITB-017
Issued by
Glades County, Brownsville CDP, Florida

About this file

This is an Engineer's Estimate of Probable Cost prepared by Crawford, Murphy & Tilly, Inc. for Flagler County, Florida's First Avenue Drainage Improvements Project. The estimate details a comprehensive roadside drainage construction project spanning approximately 0.243 miles along First Avenue from Malacompra Road to the northern dead end. The scope of work includes clearing and grubbing, excavation, installation of storm sewer pipe ranging from 18 inches to 36 inches in diameter, drainage structures and inlets, conveyance swales, embankment work, asphalt paving, concrete driveways, utility fixture relocations, thermoplastic markings, and resurfacing at the First Avenue and Malacompra Road intersection. A non-mandatory pre-bid meeting is scheduled for July 1, 2026 at 11:00 a.m., with written questions due July 9, 2026 at 12:00 p.m., final addenda issued by July 16, 2026, and bids due July 29, 2026 at 2:00 p.m. The contract completion period is 120 calendar days from Notice to Proceed.

The cost estimate uses FDOT Historical Item Average Costs for Area 7 dated February 1, 2025 through January 31, 2026. The estimate includes mobilization at $61,624.53 (10% of total cost), traffic control at $37,304.46 (7% of construction cost), and itemized costs for materials and labor including pipe culverts, inlets, asphalt paving, excavation, and related drainage infrastructure. The successful contractor must be prequalified by the Florida Department of Transportation in major classes of work including Flexible Paving, Hot Plant-Mixed Bituminous Courses, Drainage, and Grading, and must furnish Performance and Payment Bonds equal to at least 100% of the contract price, a one-year Warranty Bond, and maintain Commercial General Liability coverage of $5 million annual general aggregate and Automobile Liability of $1 million combined single limit. The project is subject to Environmental Resource Permit 168205-2 issued by the St. Johns River Water Management District, and bids must remain firm for 90 days after opening.

View the file

Other files for this state and local contract opportunity

Other files attached to FIRST AVENUE DRAINAGE IMPROVEMENTS PROJECT - PHASE 2, newest first.
File Type Posted
FIRST_AVENUE_DRAINAGE_IMPROVEMENTS_PROJECT_-_PHASE_2_(Addendum_#2_Revision).pdf PDF
Question_&_Answer.pdf PDF
FIRST_AVENUE_DRAINAGE_IMPROVEMENTS_PROJECT_-_PHASE_2_(Addendum_#1_Revision).pdf PDF
First_Ave_Drainage_FINAL_Cost_Estimate.pdf PDF
FIRST_AVENUE_DRAINAGE_IMPROVEMENTS_PROJECT_-_PHASE_2.pdf PDF
SJRWMD_Permit_Mod.pdf PDF
08-01_PAYMENT_AND_PERFORMANCE_BOND.pdf PDF
25008137-00_FirstAveDrainage_FINAL_Plans_S&S.pdf PDF
WARRANTY_BOND.pdf PDF
Project_Forms_Combined.pdf PDF

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

CRAWFORD, MURPHY & TILLY, INC. DATE: 20 Mar 26

ENGINEER'S ESTIMATE OF PROBABLE COST PROJECT NO. 25008137-00

E.O.R. Paul E. Ina

PROJECT NAME: First Ave Drainage Improvements P.E. No. 48878 for Flagler County, FL MADE BY: Almas Khan

DESCRIPTION: Summary of Probable Costs

Unit Costs From FDOT Historical Item Average Costs - Area 7 Dated 02.01.2025 - 01.31.2026

ITEM PAY ITEM NO. QUANTITY UNIT DESRIPTION UNIT COST TOTAL

1 N/A 1 LS MOBILIZATION (10% total cost) $61,624.53 $61,624.53

2 N/A 1 LS TRAFFIC CONTROL (7% construction cost) $37,304.46 $37,304.46

3 0110 1 1 1 AC CLEARING & GRUBBING $45,300.05 $45,300.05

4 0327 70 1 225 SY MILLING EXISTING ASPHALT PAVEMENT, 1" AVG DEPTH $3.20 $720.00

4 0104 10 3 900 LF SEDIMENT BARRIER $6.15 $5,535.00

5 0104 18 2 EA INLET PROTECTION SYSTEM $166.77 $333.54

6 0104 11 70 LF FLOATING TURBIDITY BARRIER $12.65 $885.50

7 0120 1 175 CY REGULAR EXCAVATION (ROADWAY & DRIVEWAYS) $6.29 $1,100.75

8 0334 1 12 34.0 TN SUPERPAVE ASPHALTIC CONC, TRAFFIC B (ROADWAY & DRIVEWAYS) $161.15 $5,479.10

9 N/A 600.0 SY ASPHALT MILLINGS (DRIVEWAY) $32.89 $19,734.00

10 0285704 75 SY OPTIONAL BASE, BASE GROUP 4 (ROADWAY) $29.25 $2,184.98

11 0285701 1100 SY OPTIONAL BASE, BASE GROUP 1 (DRIVEWAYS) $9.91 $10,901.00

12 0160 4 1200 SY TYPE B STABILIZATION (ROADWAY & DRIVEWAYS) $3.91 $4,692.00

13 0570 1 2 2230 SY PERFORMANCE TURF, SOD $3.70 $8,251.00

14 0522 2 215 SY CONCRETE DRIVEWAY, 6" THICK $117.40 $25,241.00

15 0520 3 24 LF VALLEY GUTTER - CONCRETE $43.00 $1,032.00

16 0120 1 1040 CY REGULAR EXCAVATION (SWALE & CULVERTS) $6.29 $6,541.60

17 0110 7 1 1 EA MAILBOX, F&I SINGLE $458.26 $458.26

18 1080 21500 10 EA UTILITY FIXTURE, VALVE/METER BOX, ADJUST $1,029.73 $10,297.30

19 1080 21400 2 EA UTILITY FIXTURE, VALVE/METER BOX, RELOCATE $2,000.00 $4,000.00

20 0700 1500 2 EA SINGLE COLUMN GROUND SIGN ASSEMBLY, RELOCATE $449.25 $898.50

21 0711 16101 0.014 GM THERMOPLASTIC, STANDARD-OTHER SURFACES, WHITE, SOLID, 6" $5,942.34 $83.19

22 0711 16201 0.02 GM THERMOPLASTIC, STANDARD-OTHER SURFACES, YELLOW, SOLID, 6" $5,973.80 $107.53

23 0711 11123 53 LF THERMOPLASTIC, STANDARD, WHITE, 12" FOR CROSSWALK AND ROUNDABOUT $4.15 $220.06

24 0711 11125 11 LF THERMOPLASTIC, STANDARD, WHITE, 24" FOR STOP LINE AND CROSSWALK $8.04 $85.63

25 0430175118 62 LF PIPE CULVERT, OPTIONAL MATERIAL, ROUND, 18" S/CD $113.07 $7,010.34

26 0430175218 464 LF PIPE CULVERT, OPTIONAL MATERIAL, OTHER-ELIP/ARCH, 18" S/CD $127.00 $58,928.00

27 0430984125 27 EA MITERED END SECT, OPTIONAL - ELLIPTICAL / ARCH, 18" SD $3,112.02 $84,024.54

28 0430175124 700 LF PIPE CULVERT, OPTIONAL MATERIAL, ROUND, 24" S/CD $129.91 $90,937.00

29 0430175224 102 LF PIPE CULVERT, OPTIONAL MATERIAL, ELIP/ARCH , 24" S/CD $158.00 $16,116.00

30 0430175136 51 LF PIPE CULVERT, OPT MATERIAL, ROUND, 36" S/CD $195.34 $9,962.34

31 0430982138 1 EA MILTERED END SECTION, OPTIONAL ROUND, 36" CD $8,053.87 $8,053.87

32 0425 1521 15 EA INLETS, DT BOT, TYPE C, <10' $8,227.78 $123,416.70

33 0425 1541 2 EA INLETS, DT BOT, TYPE D, <10' $7,970.62 $15,941.24

34 0430524100 1 EA STRAIGHT CONCRETE ENDWALLS, 24", SINGLE, O DEGREES, ROUND $4,420.00 $4,420.00

35 0530 3 4 33.5 TN RIPRAP, RUBBLE, F&I, DITCH LINING $157.28 $5,268.88

36 0120 6 200 CY EMBANKMENT $3.90 $780.00

$677,869.88

$67,786.99

$745,656.87

ITEM PAY ITEM NO. QUANTITY UNIT DESRIPTION UNIT COST TOTAL

1 0110 1 1 0.2 AC CLEARING & GRUBBING $45,300.05 $9,060.01

2 0570 1 2 250 SY PERFORMANCE TURF, SOD $3.70 $925.00

3 0550 10220 320 LF FENCING, TYPE B, 5.1-6.0', STANDARD $56.26 $18,003.20

4 0120 1 120 CY REGULAR EXCAVATION (ROADWAY & DRIVEWAYS) $6.29 $754.80

5 0104 10 3 300 LF SEDIMENT BARRIER $6.15 $1,845.00

6 0104 11 35 LF FLOATING TURBIDITY BARRIER $12.65 $442.75

7 0425 1521 1 EA INLETS, DT BOT, TYPE C, <10' $8,227.78 $8,227.78

8 0430175124 65 LF PIPE CULVERT, OPTIONAL MATERIAL, ROUND, 24" S/CD $101.24 $6,580.60

9 0430982129 1 EA MITERED END SECTION, OPTIONAL ROUND, 24" CD $4,008.70 $4,008.70

$49,847.84

ITEM PAY ITEM NO. QUANTITY UNIT DESRIPTION UNIT COST TOTAL

1 N/A 2 EA 24" FLAP GATE WITH ALUMINUM GATE $6,500.00 $13,000.00

$13,000.00

$808,504.71

ADDITIVE BID OPTION #1

ADDITIVE BID OPTION #2

BID OPTION TOTAL

GRAND TOTAL

SUBTOTAL THIS SHEET

10% CONTINGENCY

BASE BID TOTAL

BID OPTION TOTAL

Richard Zion Highlight

Richard Zion Highlight

Richard Zion Highlight

File details come from the government source that posted it. Updated .