2.2.1_Attachment D_Pricing Worksheet_11-17-2025.xlsx
XLSX spreadsheet 34 KB Posted
- Solicitation number
- FEMA_CID_BPA_70FA2026Q00000001
About this file
This is a pricing worksheet for the FEMA Continuous Improvement Division (CID) Blanket Purchase Agreement (BPA) solicitation number 70FA2026Q00000001. The document details a five-year contract from May 2025 to May 2030, with a base period and four optional extension periods, totaling $967,963.05. The pricing is structured across different labor categories, including key personnel roles such as BPA Program Manager, CIIS Project Lead, and various analyst and support positions, predominantly requiring a bachelor's degree with varying experience levels.
The solicitation is an unrestricted GSA Multiple Award Schedule procurement for Disaster Continuous Improvement Support Services, targeting firms with NAICS code 541611. Key dates include vendor questions due by January 16, 2026, and quotation submissions due by February 13, 2026. The government anticipates a single award BPA, with travel and other direct costs (ODC) included in the pricing. The pricing worksheet shows consistent travel expenses ranging from approximately $162,000 to $238,000 per contract period, with a constant $500 ODC allocation, and no direct labor costs specified in the current document.
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Overall Cost CID BPA Recompete - 70FA2026Q00000001
Total $ 967,963.05
PoP: May 2025-May 2030 (Base + 4 Options)
| Base Period: May 2025-May 2026 | # Delivered | Cost | Total |
| Labor | 1 | $ - 0 | $ - 0 |
| Travel | 1 | $ 228,989.52 | $ 228,989.52 |
| ODC | 1 | $ 500.00 | $ 500.00 |
| Total Cost | $ 228,989.52 | ||
| Option Period 1: May 2026-May 2027 | # Delivered | Cost | Total |
| Labor | 1 | $ - 0 | $ - 0 |
| Travel | 1 | $ 162,513.37 | $ 162,513.37 |
| ODC | 1 | $ 500.00 | $ 500.00 |
| Total Cost | $ 162,513.37 | ||
| Option Period 2: May 2027-May 2028 | # Delivered | Cost | Total |
| Labor | 1 | $ - 0 | $ - 0 |
| Travel | 1 | $ 238,260.90 | $ 238,260.90 |
| ODC | 1 | $ 500.00 | $ 500.00 |
| Total Cost | $ 238,260.90 | ||
| Option Period 3: May 2028-May 2029 | # Delivered | Cost | Total |
| Labor | 1 | $ - 0 | $ - 0 |
| Travel | 1 | $ 169,099.63 | $ 169,099.63 |
| ODC | 1 | $ 500.00 | $ 500.00 |
| Total Cost | $ 169,099.63 | ||
| Option Period 4: May 2029-May 2030 | # Delivered | Cost | Total |
| Labor | 1 | $ - 0 | $ - 0 |
| Travel | 1 | $ 169,099.63 | $ 169,099.63 |
| ODC | 1 | $ 500.00 | $ 500.00 |
| Total Cost | $ 169,099.63 |
Base Period_Labor
| Base Period Labor - CID BPA Recompete - 70FA2026Q00000001 | |||||||||
| Government Labor Category (LC) | Mapped to Contractor’s GSA Schedule LC | Degree | Minimum Years Experience | GSA Labor Rate (without discount) | GSA/BPA Discount Offered Percent | Government Estimated Hours | Number of Staff | Proposed Fully Burdened Labor Rate (Discounted) | Total Proposed Amount |
| *BPA Program Manager | Bachelors | 12 | 188.00 | 1 | $0.00 | $0.00 | |||
| *CIIS Project Lead | Bachelors | 12 | 470.00 | 1 | $0.00 | $0.00 | |||
| *CITAP Project Lead | Bachelors | 6 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| *Deputy BPA Program Manager | Bachelors | 10 | 940.00 | 1 | $0.00 | $0.00 | |||
| *Disaster After-Action Review Lead | Bachelors | 10 | 188.00 | 1 | $0.00 | $0.00 | |||
| *CIIS Senior Systems Engineer | Bachelors | 8 | 470.00 | 1 | $0.00 | $0.00 | |||
| CIIS Jr. Designer / Developer | Bachelors | 2 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| CIIS Mid-level System Designer / Developer | Bachelors | 4 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| CIIS Sr. System Designer / Developer | Bachelors | 8 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| CIIS Tester / Communications | Bachelors | 4 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| Disaster Admin / Log Support | Bachelors | 2 | 188.00 | 1 | $0.00 | $0.00 | |||
| Graphics | Bachelors | 4 | 188.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment Data Analyst | Bachelors | 4 | 940.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment Graphics | Bachelors | 4 | 38.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment Jr. Analyst | Bachelors | 2 | 940.00 | 2 | $0.00 | $0.00 | |||
| HQ Assessment Mid-level Analyst | Bachelors | 4 | 940.00 | 2 | $0.00 | $0.00 | |||
| HQ Assessment Program Manager | Bachelors | 12 | 75.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment Project Manager | Bachelors | 10 | 940.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment SME | Bachelors | 15 | 376.00 | 3 | $0.00 | $0.00 | |||
| HQ Assessment Sr. Analyst | Bachelors | 8 | 940.00 | 2 | $0.00 | $0.00 | |||
| HQ Assessment Tech Editor | Bachelors | 4 | 38.00 | 1 | $0.00 | $0.00 | |||
| HQ Program CO Graphics | Bachelors | 4 | 38.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Jr. Analyst | Bachelors | 2 | 620.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Mid-level Analyst | Bachelors | 4 | 620.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Program Manager | Bachelors | 12 | 38.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Project Manager | Bachelors | 10 | 620.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO SME | Bachelors | 15 | 188.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Tech Editor | Bachelors | 4 | 38.00 | 2 | $0.00 | $0.00 | |||
| Junior Analyst | Bachelors | 2 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| Mid-level Analyst | Bachelors | 4 | 940.00 | 1 | $0.00 | $0.00 | |||
| Mid-level Analyst | Bachelors | 4 | 940.00 | 1 | $0.00 | $0.00 | |||
| NCAP Quantitative Analyst | Bachelors | 2 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| Regional AAR Graphics | Bachelors | 4 | 38.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR Mid-level Analyst | Bachelors | 4 | 564.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR Program Manager | Bachelors | 12 | 38.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR Project Manager | Bachelors | 6 | 564.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR SME | Bachelors | 15 | 19.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR Technical Editor | Bachelors | 4 | 38.00 | 6 | $0.00 | $0.00 | |||
| Senior Methodological Analyst / Expert | Masters | 8 | 940.00 | 1 | $0.00 | $0.00 | |||
| SharePoint Designer / Developer | Bachelors | 6 | 188.00 | 1 | $0.00 | $0.00 | |||
| Technical Editor | Bachelors | 4 | 470.00 | 1 | $0.00 | $0.00 | |||
| Tier 1 National AAR Data Analyst | Bachelors | 4 | 1,504.00 | 1 | $0.00 | $0.00 | |||
| Tier 1 National AAR Graphics | Bachelors | 4 | 470.00 | 1 | $0.00 | $0.00 | |||
| Tier 1 National AAR Jr. Analyst | Bachelors | 2 | 1,504.00 | 3 | $0.00 | $0.00 | |||
| Tier 1 National AAR Mid-level Analyst | Bachelors | 4 | 1,504.00 | 3 | $0.00 | $0.00 | |||
| Tier 1 National AAR Program Manager | Bachelors | 12 | 470.00 | 1 | $0.00 | $0.00 | |||
| Tier 1 National AAR Project Manager | Bachelors | 10 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| Tier 1 National AAR SMEs | Bachelors | 15 | 188.00 | 4 | $0.00 | $0.00 | |||
| Tier 1 National AAR Sr. Analyst | Bachelors | 8 | 1,504.00 | 3 | $0.00 | $0.00 | |||
| Tier 1 National AAR Tech Editor | Bachelors | 4 | 470.00 | 1 | $0.00 | $0.00 | |||
| Training Attendance Labor | Bachelors | 0 | 282.00 | 1 | $0.00 | $0.00 | |||
| Training Manager / Instructional Designer | Bachelors | 4 | 470.00 | 1 | $0.00 | $0.00 | |||
| Contractor Unique Labor Category 1 | $0.00 | $0.00 | |||||||
| Contractor Unique Labor Category 2 | $0.00 | $0.00 | |||||||
| Contractor Unique Labor Category 3 | $0.00 | $0.00 | |||||||
| Contractor Unique Labor Category 4 | $0.00 | $0.00 | |||||||
| Labor Total | $0.00 | ||||||||
| Travel | $228,989.52 | ||||||||
| ODC | $500.00 | ||||||||
| Base Year Total | $229,489.52 |
| Asterisk (*) indicates Key Personnel |
| **Note** Offeror shall insert the total hours estimated for each unique quoted labor catergory into column "G". |
Option Period One_Labor
| Option Period 1 Labor - CID BPA Recompete - 70FA2026Q00000001 | |||||||||
| Government Labor Category (LC) | Mapped to Contractor’s GSA Schedule LC | Degree | Minimum Years Experience | GSA Labor Rate (without discount) | GSA/BPA Discount Offered Percent | Government Estimated Hours | Number of Staff | Proposed Fully Burdened Labor Rate (Discounted) | Total Proposed Amount |
| *BPA Program Manager | Bachelors | 12 | 188.00 | 1 | $0.00 | $0.00 | |||
| *CIIS Project Lead | Bachelors | 12 | 470.00 | 1 | $0.00 | $0.00 | |||
| *CITAP Project Lead | Bachelors | 6 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| *Deputy BPA Program Manager | Bachelors | 10 | 940.00 | 1 | $0.00 | $0.00 | |||
| *Disaster After-Action Review Lead | Bachelors | 10 | 188.00 | 1 | $0.00 | $0.00 | |||
| *CIIS Senior Systems Engineer | Bachelors | 8 | 470.00 | 1 | $0.00 | $0.00 | |||
| CIIS Jr. Designer / Developer | Bachelors | 2 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| CIIS Mid-level System Designer / Developer | Bachelors | 4 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| CIIS Sr. System Designer / Developer | Bachelors | 8 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| CIIS Tester / Communications | Bachelors | 4 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| Disaster Admin / Log Support | Bachelors | 2 | 188.00 | 1 | $0.00 | $0.00 | |||
| Graphics | Bachelors | 4 | 188.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment Data Analyst | Bachelors | 4 | 940.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment Graphics | Bachelors | 4 | 38.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment Jr. Analyst | Bachelors | 2 | 940.00 | 2 | $0.00 | $0.00 | |||
| HQ Assessment Mid-level Analyst | Bachelors | 4 | 940.00 | 2 | $0.00 | $0.00 | |||
| HQ Assessment Program Manager | Bachelors | 12 | 75.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment Project Manager | Bachelors | 10 | 940.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment SME | Bachelors | 15 | 376.00 | 3 | $0.00 | $0.00 | |||
| HQ Assessment Sr. Analyst | Bachelors | 8 | 940.00 | 2 | $0.00 | $0.00 | |||
| HQ Assessment Tech Editor | Bachelors | 4 | 38.00 | 1 | $0.00 | $0.00 | |||
| HQ Program CO Graphics | Bachelors | 4 | 38.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Jr. Analyst | Bachelors | 2 | 620.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Mid-level Analyst | Bachelors | 4 | 620.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Program Manager | Bachelors | 12 | 38.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Project Manager | Bachelors | 10 | 620.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO SME | Bachelors | 15 | 188.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Tech Editor | Bachelors | 4 | 38.00 | 2 | $0.00 | $0.00 | |||
| Junior Analyst | Bachelors | 2 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| Mid-level Analyst | Bachelors | 4 | 940.00 | 1 | $0.00 | $0.00 | |||
| Mid-level Analyst | Bachelors | 4 | 940.00 | 1 | $0.00 | $0.00 | |||
| NCAP Quantitative Analyst | Bachelors | 2 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| Regional AAR Graphics | Bachelors | 4 | 38.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR Mid-level Analyst | Bachelors | 4 | 564.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR Program Manager | Bachelors | 12 | 38.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR Project Manager | Bachelors | 6 | 564.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR SME | Bachelors | 15 | 19.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR Technical Editor | Bachelors | 4 | 38.00 | 6 | $0.00 | $0.00 | |||
| Regional Surge Support, Analysts | Bachelors | 8 | 1,880.00 | 3 | $0.00 | $0.00 | |||
| Regional Surge Support, Leads | Bachelors | 6 | 1,880.00 | 3 | $0.00 | $0.00 | |||
| Senior Methodological Analyst / Expert | Masters | 4 | 940.00 | 1 | $0.00 | $0.00 | |||
| SharePoint Designer / Developer | Bachelors | 4 | 188.00 | 1 | $0.00 | $0.00 | |||
| Technical Editor | Bachelors | 4 | 470.00 | 1 | $0.00 | $0.00 | |||
| Training Attendance Labor | Bachelors | 2 | 282.00 | 1 | $0.00 | $0.00 | |||
| Training Manager / Instructional Designer | Bachelors | 4 | 470.00 | 1 | $0.00 | $0.00 | |||
| Contractor Unique Labor Category 1 | $0.00 | $0.00 | |||||||
| Contractor Unique Labor Category 2 | $0.00 | $0.00 | |||||||
| Contractor Unique Labor Category 3 | $0.00 | $0.00 | |||||||
| Contractor Unique Labor Category 4 | $0.00 | $0.00 | |||||||
| Labor Total | $0.00 | ||||||||
| Travel | $162,513.37 | ||||||||
| ODC | $500.00 | ||||||||
| Base Year Total | $163,013.37 |
| Asterisk (*) indicates Key Personnel |
| **Note** Offeror shall insert the total hours estimated for each unique quoted labor catergory into column "G". |
Option Period Two_Labor
| Option Period 2 Labor - CID BPA Recompete - 70FA2026Q00000001 | |||||||||
| Government Labor Category (LC) | Mapped to Contractor’s GSA Schedule LC | Degree | Minimum Years Experience | GSA Labor Rate (without discount) | GSA/BPA Discount Offered Percent | Government Estimated Hours | Number of Staff | Proposed Fully Burdened Labor Rate (Discounted) | Total Proposed Amount |
| *BPA Program Manager | Bachelors | 12 | 188.00 | 1 | $0.00 | $0.00 | |||
| *CIIS Project Lead | Bachelors | 12 | 470.00 | 1 | $0.00 | $0.00 | |||
| *CITAP Project Lead | Bachelors | 6 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| *Deputy BPA Program Manager | Bachelors | 10 | 940.00 | 1 | $0.00 | $0.00 | |||
| *Disaster After-Action Review Lead | Bachelors | 10 | 188.00 | 1 | $0.00 | $0.00 | |||
| *CIIS Senior Systems Engineer | Bachelors | 8 | 470.00 | 1 | $0.00 | $0.00 | |||
| CIIS Jr. Designer / Developer | Bachelors | 2 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| CIIS Mid-level System Designer / Developer | Bachelors | 4 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| CIIS Sr. System Designer / Developer | Bachelors | 8 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| CIIS Tester / Communications | Bachelors | 4 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| Disaster Admin / Log Support | Bachelors | 2 | 188.00 | 1 | $0.00 | $0.00 | |||
| Graphics | Bachelors | 4 | 188.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment Data Analyst | Bachelors | 4 | 940.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment Graphics | Bachelors | 4 | 38.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment Jr. Analyst | Bachelors | 2 | 940.00 | 2 | $0.00 | $0.00 | |||
| HQ Assessment Mid-level Analyst | Bachelors | 4 | 940.00 | 2 | $0.00 | $0.00 | |||
| HQ Assessment Program Manager | Bachelors | 12 | 75.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment Project Manager | Bachelors | 10 | 940.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment SME | Bachelors | 15 | 376.00 | 3 | $0.00 | $0.00 | |||
| HQ Assessment Sr. Analyst | Bachelors | 8 | 940.00 | 2 | $0.00 | $0.00 | |||
| HQ Assessment Tech Editor | Bachelors | 4 | 38.00 | 1 | $0.00 | $0.00 | |||
| HQ Program CO Graphics | Bachelors | 4 | 38.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Jr. Analyst | Bachelors | 2 | 620.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Mid-level Analyst | Bachelors | 4 | 620.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Program Manager | Bachelors | 12 | 38.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Project Manager | Bachelors | 10 | 620.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO SME | Bachelors | 15 | 188.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Tech Editor | Bachelors | 4 | 38.00 | 2 | $0.00 | $0.00 | |||
| Junior Analyst | Bachelors | 2 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| Mid-level Analyst | Bachelors | 4 | 940.00 | 1 | $0.00 | $0.00 | |||
| Mid-level Analyst | Bachelors | 4 | 940.00 | 1 | $0.00 | $0.00 | |||
| NCAP Quantitative Analyst | Bachelors | 2 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| Regional AAR Graphics | Bachelors | 4 | 38.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR Mid-level Analyst | Bachelors | 4 | 564.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR Program Manager | Bachelors | 12 | 38.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR Project Manager | Bachelors | 6 | 564.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR SME | Bachelors | 15 | 19.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR Technical Editor | Bachelors | 4 | 38.00 | 6 | $0.00 | $0.00 | |||
| Regional Surge Support, Analysts | Bachelors | 8 | 1,880.00 | 3 | $0.00 | $0.00 | |||
| Regional Surge Support, Leads | Bachelors | 6 | 1,880.00 | 3 | $0.00 | $0.00 | |||
| Senior Methodological Analyst / Expert | Masters | 4 | 940.00 | 1 | $0.00 | $0.00 | |||
| SharePoint Designer / Developer | Bachelors | 4 | 188.00 | 1 | $0.00 | $0.00 | |||
| Technical Editor | Bachelors | 4 | 470.00 | 1 | $0.00 | $0.00 | |||
| Tier 1 National AAR Data Analyst | Bachelors | 2 | 1,504.00 | 1 | $0.00 | $0.00 | |||
| Tier 1 National AAR Graphics | Bachelors | 4 | 470.00 | 1 | $0.00 | $0.00 | |||
| Tier 1 National AAR Jr. Analyst | Bachelors | 12 | 1,504.00 | 3 | $0.00 | $0.00 | |||
| Tier 1 National AAR Mid-level Analyst | Bachelors | 10 | 1,504.00 | 3 | $0.00 | $0.00 | |||
| Tier 1 National AAR Program Manager | Bachelors | 15 | 470.00 | 1 | $0.00 | $0.00 | |||
| Tier 1 National AAR Project Manager | Bachelors | 8 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| Tier 1 National AAR SMEs | Bachelors | 4 | 188.00 | 4 | $0.00 | $0.00 | |||
| Tier 1 National AAR Sr. Analyst | Bachelors | 0 | 1,504.00 | 3 | $0.00 | $0.00 | |||
| Tier 1 National AAR Tech Editor | Bachelors | 4 | 470.00 | 1 | $0.00 | $0.00 | |||
| Training Attendance Labor | Bachelors | 0 | 282.00 | 1 | $0.00 | $0.00 | |||
| Training Manager / Instructional Designer | Bachelors | 4 | 470.00 | 1 | $0.00 | $0.00 | |||
| Contractor Unique Labor Category 1 | $0.00 | $0.00 | |||||||
| Contractor Unique Labor Category 2 | $0.00 | $0.00 | |||||||
| Contractor Unique Labor Category 3 | $0.00 | $0.00 | |||||||
| Contractor Unique Labor Category 4 | $0.00 | $0.00 | |||||||
| Labor Total | $0.00 | ||||||||
| Travel | $238,260.90 | ||||||||
| ODC | $500.00 | ||||||||
| Base Year Total | $238,760.90 |
| Asterisk (*) indicates Key Personnel |
| **Note** Offeror shall insert the total hours estimated for each unique quoted labor catergory into column "G". |
Option Period Three_Labor
| Option Period 3 Labor - CID BPA Recompete - 70FA2026Q00000001 | |||||||||
| Government Labor Category (LC) | Mapped to Contractor’s GSA Schedule LC | Degree | Minimum Years Experience | GSA Labor Rate (without discount) | GSA/BPA Discount Offered Percent | Government Estimated Hours | Number of Staff | Proposed Fully Burdened Labor Rate (Discounted) | Total Proposed Amount |
| *BPA Program Manager | Bachelors | 12 | 188.00 | 1 | $0.00 | $0.00 | |||
| *CIIS Project Lead | Bachelors | 12 | 470.00 | 1 | $0.00 | $0.00 | |||
| *CITAP Project Lead | Bachelors | 6 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| *Deputy BPA Program Manager | Bachelors | 10 | 940.00 | 1 | $0.00 | $0.00 | |||
| *Disaster After-Action Review Lead | Bachelors | 10 | 188.00 | 1 | $0.00 | $0.00 | |||
| *CIIS Senior Systems Engineer | Bachelors | 8 | 470.00 | 1 | $0.00 | $0.00 | |||
| CIIS Jr. Designer / Developer | Bachelors | 2 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| CIIS Mid-level System Designer / Developer | Bachelors | 4 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| CIIS Sr. System Designer / Developer | Bachelors | 8 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| CIIS Tester / Communications | Bachelors | 4 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| Disaster Admin / Log Support | Bachelors | 2 | 188.00 | 1 | $0.00 | $0.00 | |||
| Graphics | Bachelors | 4 | 188.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment Data Analyst | Bachelors | 4 | 940.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment Graphics | Bachelors | 4 | 38.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment Jr. Analyst | Bachelors | 2 | 940.00 | 2 | $0.00 | $0.00 | |||
| HQ Assessment Mid-level Analyst | Bachelors | 4 | 940.00 | 2 | $0.00 | $0.00 | |||
| HQ Assessment Program Manager | Bachelors | 12 | 75.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment Project Manager | Bachelors | 10 | 940.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment SME | Bachelors | 15 | 376.00 | 3 | $0.00 | $0.00 | |||
| HQ Assessment Sr. Analyst | Bachelors | 8 | 940.00 | 2 | $0.00 | $0.00 | |||
| HQ Assessment Tech Editor | Bachelors | 4 | 38.00 | 1 | $0.00 | $0.00 | |||
| HQ Program CO Graphics | Bachelors | 4 | 38.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Jr. Analyst | Bachelors | 2 | 620.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Mid-level Analyst | Bachelors | 4 | 620.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Program Manager | Bachelors | 12 | 38.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Project Manager | Bachelors | 10 | 620.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO SME | Bachelors | 15 | 188.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Tech Editor | Bachelors | 4 | 38.00 | 2 | $0.00 | $0.00 | |||
| Junior Analyst | Bachelors | 2 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| Mid-level Analyst | Bachelors | 4 | 940.00 | 1 | $0.00 | $0.00 | |||
| Mid-level Analyst | Bachelors | 4 | 940.00 | 1 | $0.00 | $0.00 | |||
| NCAP Quantitative Analyst | Bachelors | 2 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| Regional AAR Graphics | Bachelors | 4 | 38.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR Mid-level Analyst | Bachelors | 4 | 564.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR Program Manager | Bachelors | 12 | 38.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR Project Manager | Bachelors | 6 | 564.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR SME | Bachelors | 15 | 19.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR Technical Editor | Bachelors | 4 | 38.00 | 6 | $0.00 | $0.00 | |||
| Regional Surge Support, Analysts | Bachelors | 8 | 1,880.00 | 3 | $0.00 | $0.00 | |||
| Regional Surge Support, Leads | Bachelors | 6 | 1,880.00 | 3 | $0.00 | $0.00 | |||
| Senior Methodological Analyst / Expert | Masters | 4 | 940.00 | 1 | $0.00 | $0.00 | |||
| SharePoint Designer / Developer | Bachelors | 4 | 188.00 | 1 | $0.00 | $0.00 | |||
| Technical Editor | Bachelors | 4 | 470.00 | 1 | $0.00 | $0.00 | |||
| Training Attendance Labor | Bachelors | 2 | 282.00 | 1 | $0.00 | $0.00 | |||
| Training Manager / Instructional Designer | Bachelors | 4 | 470.00 | 1 | $0.00 | $0.00 | |||
| Contractor Unique Labor Category 1 | $0.00 | $0.00 | |||||||
| Contractor Unique Labor Category 2 | $0.00 | $0.00 | |||||||
| Contractor Unique Labor Category 3 | $0.00 | $0.00 | |||||||
| Contractor Unique Labor Category 4 | $0.00 | $0.00 | |||||||
| Labor Total | $0.00 | ||||||||
| Travel | $169,099.63 | ||||||||
| ODC | $500.00 | ||||||||
| Base Year Total | $169,599.63 |
| Asterisk (*) indicates Key Personnel |
| **Note** Offeror shall insert the total hours estimated for each unique quoted labor catergory into column "G". |
Option Period Four_Labor
| Option Period 4 Labor - CID BPA Recompete - 70FA2026Q00000001 | |||||||||
| Government Labor Category (LC) | Mapped to Contractor’s GSA Schedule LC | Degree | Minimum Years Experience | GSA Labor Rate (without discount) | GSA/BPA Discount Offered Percent | Government Estimated Hours | Number of Staff | Proposed Fully Burdened Labor Rate (Discounted) | Total Proposed Amount |
| *BPA Program Manager | Bachelors | 12 | 188.00 | 1 | $0.00 | $0.00 | |||
| *CIIS Project Lead | Bachelors | 12 | 470.00 | 1 | $0.00 | $0.00 | |||
| *CITAP Project Lead | Bachelors | 6 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| *Deputy BPA Program Manager | Bachelors | 10 | 940.00 | 1 | $0.00 | $0.00 | |||
| *Disaster After-Action Review Lead | Bachelors | 10 | 188.00 | 1 | $0.00 | $0.00 | |||
| *CIIS Senior Systems Engineer | Bachelors | 8 | 470.00 | 1 | $0.00 | $0.00 | |||
| CIIS Jr. Designer / Developer | Bachelors | 2 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| CIIS Mid-level System Designer / Developer | Bachelors | 4 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| CIIS Sr. System Designer / Developer | Bachelors | 8 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| CIIS Tester / Communications | Bachelors | 4 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| Disaster Admin / Log Support | Bachelors | 2 | 188.00 | 1 | $0.00 | $0.00 | |||
| Graphics | Bachelors | 4 | 188.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment Data Analyst | Bachelors | 4 | 940.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment Graphics | Bachelors | 4 | 38.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment Jr. Analyst | Bachelors | 2 | 940.00 | 2 | $0.00 | $0.00 | |||
| HQ Assessment Mid-level Analyst | Bachelors | 4 | 940.00 | 2 | $0.00 | $0.00 | |||
| HQ Assessment Program Manager | Bachelors | 12 | 75.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment Project Manager | Bachelors | 10 | 940.00 | 1 | $0.00 | $0.00 | |||
| HQ Assessment SME | Bachelors | 15 | 376.00 | 3 | $0.00 | $0.00 | |||
| HQ Assessment Sr. Analyst | Bachelors | 8 | 940.00 | 2 | $0.00 | $0.00 | |||
| HQ Assessment Tech Editor | Bachelors | 4 | 38.00 | 1 | $0.00 | $0.00 | |||
| HQ Program CO Graphics | Bachelors | 4 | 38.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Jr. Analyst | Bachelors | 2 | 620.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Mid-level Analyst | Bachelors | 4 | 620.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Program Manager | Bachelors | 12 | 38.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Project Manager | Bachelors | 10 | 620.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO SME | Bachelors | 15 | 188.00 | 2 | $0.00 | $0.00 | |||
| HQ Program CO Tech Editor | Bachelors | 4 | 38.00 | 2 | $0.00 | $0.00 | |||
| Junior Analyst | Bachelors | 2 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| Mid-level Analyst | Bachelors | 4 | 940.00 | 1 | $0.00 | $0.00 | |||
| Mid-level Analyst | Bachelors | 4 | 940.00 | 1 | $0.00 | $0.00 | |||
| NCAP Quantitative Analyst | Bachelors | 2 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| Regional AAR Graphics | Bachelors | 4 | 38.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR Mid-level Analyst | Bachelors | 4 | 564.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR Program Manager | Bachelors | 12 | 38.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR Project Manager | Bachelors | 6 | 564.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR SME | Bachelors | 15 | 19.00 | 6 | $0.00 | $0.00 | |||
| Regional AAR Technical Editor | Bachelors | 4 | 38.00 | 6 | $0.00 | $0.00 | |||
| Regional Surge Support, Analysts | Bachelors | 8 | 1,880.00 | 3 | $0.00 | $0.00 | |||
| Regional Surge Support, Leads | Bachelors | 6 | 1,880.00 | 3 | $0.00 | $0.00 | |||
| Senior Methodological Analyst / Expert | Masters | 4 | 940.00 | 1 | $0.00 | $0.00 | |||
| SharePoint Designer / Developer | Bachelors | 4 | 188.00 | 1 | $0.00 | $0.00 | |||
| Technical Editor | Bachelors | 4 | 470.00 | 1 | $0.00 | $0.00 | |||
| Tier 1 National AAR Data Analyst | Bachelors | 2 | 1,504.00 | 1 | $0.00 | $0.00 | |||
| Tier 1 National AAR Graphics | Bachelors | 4 | 470.00 | 1 | $0.00 | $0.00 | |||
| Tier 1 National AAR Jr. Analyst | Bachelors | 12 | 1,504.00 | 3 | $0.00 | $0.00 | |||
| Tier 1 National AAR Mid-level Analyst | Bachelors | 10 | 1,504.00 | 3 | $0.00 | $0.00 | |||
| Tier 1 National AAR Program Manager | Bachelors | 15 | 470.00 | 1 | $0.00 | $0.00 | |||
| Tier 1 National AAR Project Manager | Bachelors | 8 | 1,880.00 | 1 | $0.00 | $0.00 | |||
| Tier 1 National AAR SMEs | Bachelors | 4 | 188.00 | 4 | $0.00 | $0.00 | |||
| Tier 1 National AAR Sr. Analyst | Bachelors | 0 | 1,504.00 | 3 | $0.00 | $0.00 | |||
| Tier 1 National AAR Tech Editor | Bachelors | 4 | 470.00 | 1 | $0.00 | $0.00 | |||
| Training Attendance Labor | Bachelors | 0 | 282.00 | 1 | $0.00 | $0.00 | |||
| Training Manager / Instructional Designer | Bachelors | 4 | 470.00 | 1 | $0.00 | $0.00 | |||
| Contractor Unique Labor Category 1 | $0.00 | $0.00 | |||||||
| Contractor Unique Labor Category 2 | $0.00 | $0.00 | |||||||
| Contractor Unique Labor Category 3 | $0.00 | $0.00 | |||||||
| Contractor Unique Labor Category 4 | $0.00 | $0.00 | |||||||
| Labor Total | $0.00 | ||||||||
| Travel | $169,099.63 | ||||||||
| ODC | $500.00 | ||||||||
| Base Year Total | $169,599.63 |
| Asterisk (*) indicates Key Personnel |
| **Note** Offeror shall insert the total hours estimated for each unique quoted labor catergory into column "G". |
File details come from the government source that posted it. Updated .