e - 16 Apr 09 contractor cost blank.xls

XLS spreadsheet 66 KB Posted May 1, 2009

Attached to: RECOVERY - UHHZ020212 - Repair/Replace Usts, Exch Service Sta, B/922
Solicitation number: FA8501-08-R-0050
Issued by: Department of the Air Force Materiel Command Lifecycle Management Center Robins Air Force Base

About this file

From the source

Specification to Solicitation FA8501-08-R-0050 Repair/Replace Storage Tanks, Bldg 922.

View the file

Other files

File	Type	Posted
1- 16 April 2009 Revision	—	May 1, 2009
2- 01300 - Submittals & Certificate of ComplianceREV.doc	DOC document	May 1, 2009
EE112OQ0REV .pdf	PDF	May 1, 2009
3-01650 - REV Phasing Plan.doc	DOC document	May 1, 2009
d- Bid Schedule	—	May 1, 2009
FA8501-08-R-0050.doc	DOC document	May 1, 2009
ME104OQ0 REVISED.pdf	PDF	May 1, 2009
CE102OQ0 REV.pdf	PDF	May 1, 2009
ME105OQ0 PHASING REV.pdf	PDF	May 1, 2009
GE101OQ0REV.pdf	PDF	May 1, 2009
EE110OQ0REV .pdf	PDF	May 1, 2009
01005 - Statement of Work REV.doc	DOC document	May 1, 2009
5- 15050-REV.doc	DOC document	May 1, 2009

Show all 13

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Mechanical

CONSTRUCTION COST ESTIMATE BREAKDOWN										PAGE 1
	CONTRACTOR:				ADDRESS:			16-Apr-09
	CONTRACT FOR:	Replace UG Fuel Storage Tanks, B/922
	PROJECT NUMBER:	UHHZ 020212
	DISCIPLINE/ITEM #/OPTION #:	Mechanical			WORK LOCATION:		ROBINS AIR FORCE BASE, GA
	MATERIAL TAX:		LABOR BURDEN:		*OVERHEAD:		*PROFIT:		*BID BOND
	(1)	(2)	(3)	MATERIAL COST		LABOR COST			(9)	(10)
	ITEM	UNIT		(4)	(5)	(6)	(7)	(8)	OTHER
LINE		OF		PER			AVERAGE		DIRECT	LINE
NO.		MEASURE	QUANTITY	UNIT	TOTAL	MAN-DAYS	RATE	TOTAL	COSTS	TOTAL
					= (3) X (4)			= (6) X (7)		= (5) + (8) + (9)
	DEMOLITION:
1	DEMO PAVING, EXCAVATE TRENCHES, AND HAUL SPOILS	LS
2	REMOVE EXISTING UNDERGROUND TANKS	EA
3	REMOVE NON-CONTAMINATED SOIL AND BACKFILL	CY
4	REMOVE PRODUCT PIPING	LS
	NEW WORK:
5	15,000 GALLON UNDERGROUND TANK	EA
6	PIPE CHASE	EA
7	SUBMERSIBLE PUMPS	EA
8	SHOP DRAWINGS, WORK PLAN	LS
9	2" TRIPLE WALL PRODUCT PIPING	LF
10	2" STAGE I VAPOR RECOVERY PIPE	LF
11	CRUSHER RUN BED FOR NEW PIPING AND TANKS	LS
12	ASPHALT REPAIR	SF
13	ON-SITE SAFETY AND BARRICADES-Sheetpiling	LS
14	CONCRETE REPAIR	SF
15	LEAK DETECTION/MONITORING SYSTEM (New Console TLS-450)	LS
16	New leak detection monitoring wells	LS
17	TEMPORARY ACCESSORY ITEMS	LS
18	SOIL TESTING FOR CONTAMINATION (Tank Pit & Pipeline)	EA
19	SOIL TESTING FOR CONTAMINATION (Stockpile)	EA
20	EQUIPMENT RENTAL	LS
21	START-UP	LS
22	Sodding/Landscapping	LS
23
24
25
	AF Form 3052 Mech Page 1
				Sales Tax			Labor Burden
				Subtotal	$0.00		Subtotal	$0.00
									Overhead	$0.00
									Subtotal	$0.00
									Profit	$0.00
									Subtotal	$0.00
									Bid Bond	$0.00
									Grand Total	$0.00
CONSTRUCTION COST ESTIMATE BREAKDOWN										PAGE 1
	CONTRACTOR:				ADDRESS:
	CONTRACT FOR:	Replace UG Fuel Storage Tanks, B/922
	PROJECT NUMBER:	UHHZ 020212			Remove contaminated soil
	DISCIPLINE/ITEM #/OPTION #:	OPTION 1			WORK LOCATION:		ROBINS AIR FORCE BASE, GA
	MATERIAL TAX:		LABOR BURDEN:		*OVERHEAD:		*PROFIT:		*BID BOND
	(1)	(2)	(3)	MATERIAL COST		LABOR COST			(9)	(10)
	ITEM	UNIT		(4)	(5)	(6)	(7)	(8)	OTHER
LINE		OF		PER		MAN-DAYS	AVERAGE		DIRECT	LINE
NO.		MEASURE	QUANTITY	UNIT	TOTAL	PER UNIT	RATE	TOTAL	COSTS	TOTAL
					= (3) X (4)			= (6) X (7)		= (5) + (8) + (9)
1	Remove contaminated soil and backfill	CY
2	Preparation of CAP-A Report	LS
3
4
5
6
7
8
	AF Form 3052 Mech Option 1 Page 1
				Sales Tax			Labor Burden
				Subtotal	$0.00		Subtotal	$0.00
									Overhead
									Subtotal
									Profit
									Subtotal
									Bid Bond
									Grand Total
CONSTRUCTION COST ESTIMATE BREAKDOWN										PAGE 1
	CONTRACTOR:				ADDRESS:
	CONTRACT FOR:
	PROJECT NUMBER:	UHHZ 020212			Remove additional contaminated soil
	DISCIPLINE/ITEM #/OPTION #:	Mechanical (Option 2)			WORK LOCATION:		ROBINS AIR FORCE BASE, GA
	MATERIAL TAX:		LABOR BURDEN:		*OVERHEAD:		*PROFIT:		*BID BOND
	(1)	(2)	(3)	MATERIAL COST		LABOR COST			(9)	(10)
	ITEM	UNIT		(4)	(5)	(6)	(7)	(8)	OTHER
LINE		OF		PER		MAN-DAYS	AVERAGE		DIRECT	LINE
NO.		MEASURE	QUANTITY	UNIT	TOTAL	PER UNIT	RATE	TOTAL	COSTS	TOTAL
					= (3) X (4)			= (6) X (7)		= (5) + (8) + (9)
1	Remove contaminated soil and backfill	CY
2	Equipment Rental	WEEK
3	Preparation of CAP-A Addendum	LS
4
5
6
7
8
	AF Form 3052 Mech Option 2 Page 1
				Sales Tax			Labor Burden
				Subtotal	$0.00		Subtotal	$0.00
									Overhead
									Subtotal
									Profit
									Subtotal
									Bid Bond
									Grand Total
CONSTRUCTION COST ESTIMATE BREAKDOWN										PAGE 1
	CONTRACTOR:				ADDRESS:
	CONTRACT FOR:	Replace UG Fuel Storage Tanks, B/922
	PROJECT NUMBER:	UHHZ 020212
	DISCIPLINE/ITEM #/OPTION #:	Mechanical (Option 3)			WORK LOCATION:		ROBINS AIR FORCE BASE, GA
	MATERIAL TAX:		LABOR BURDEN:		*OVERHEAD:		*PROFIT:		*BID BOND
	(1)	(2)	(3)	MATERIAL COST		LABOR COST			(9)	(10)
	ITEM	UNIT		(4)	(5)	(6)	(7)	(8)	OTHER
LINE		OF		PER		MAN-DAYS	AVERAGE		DIRECT	LINE
NO.		MEASURE	QUANTITY	UNIT	TOTAL	PER UNIT	RATE	TOTAL	COSTS	TOTAL
					= (3) X (4)			= (6) X (7)		= (5) + (8) + (9)
1	Sump Subcontractor
2	CADD Operator
3	Senior Engineer
4
5
6
7
8
	AF Form 3052 Mech Option 3 Page 1
				Sales Tax			Labor Burden
				Subtotal	$0.00		Subtotal	$0.00
									Overhead
									Subtotal
									Profit
									Subtotal
									Bid Bond
									Grand Total

Breakdown Costs

CONSTRUCTION COST ESTIMATE BREAKDOWN (LINE ITEMS) PROJECT UHHZ020212					PAGE 1
LINE ITEM 0001 (BASE BID)		LINE ITEM 0003 (OPTION 2)		LINE ITEM 0005
ITEM	$	ITEM	$	ITEM	$
GENERAL CONDITIONS		GENERAL CONDITIONS		GENERAL CONDITIONS
CIVIL		CIVIL		CIVIL
ARCHITECTURAL		ARCHITECTURAL		ARCHITECTURAL
STRUCTURAL		STRUCTURAL		STRUCTURAL
MECHANICAL		MECHANICAL		MECHANICAL
ELECTRICAL		ELECTRICAL		ELECTRICAL
		REMOVE ADDITIONAL CONTAMINATION SOIL & BACKFILL
		PREPARE CAP-A REPORT ADDENDUM
SUBTOTAL		SUBTOTAL		SUBTOTAL
PRIME'S OVERHEAD		PRIME'S OVERHEAD		PRIME'S OVERHEAD
SUBTOTAL		SUBTOTAL		SUBTOTAL
PRIME'S PROFIT		PRIME'S PROFIT		PRIME'S PROFIT
SUBTOTAL		SUBTOTAL		SUBTOTAL
PRIME'S BID BOND		PRIME'S BID BOND		PRIME'S BID BOND
PRIME'S TOTAL		PRIME'S TOTAL		PRIME'S TOTAL
LINE ITEM 0002 (OPTION 1)		LINE ITEM 0004 (OPTION #3)		LINE ITEM 0006
ITEM	$	ITEM	$	ITEM	$
GENERAL CONDITIONS		GENERAL CONDITIONS		GENERAL CONDITIONS
CIVIL		CIVIL		CIVIL
ARCHITECTURAL		ARCHITECTURAL		ARCHITECTURAL
STRUCTURAL		STRUCTURAL		STRUCTURAL
MECHANICAL		MECHANICAL		MECHANICAL
ELECTRICAL		ELECTRICAL		ELECTRICAL
REMOVE CONTAMINATION SOIL & BACKFILL		REPLACE DISPENSER SUMPS
PREPARE CAP-A REPORT
SUBTOTAL		SUBTOTAL		SUBTOTAL
PRIME'S OVERHEAD		PRIME'S OVERHEAD		PRIME'S OVERHEAD
SUBTOTAL		SUBTOTAL		SUBTOTAL
PRIME'S PROFIT		PRIME'S PROFIT		PRIME'S PROFIT
SUBTOTAL		SUBTOTAL		SUBTOTAL
PRIME'S BID BOND		PRIME'S BID BOND		PRIME'S BID BOND
PRIME'S TOTAL		PRIME'S TOTAL		PRIME'S TOTAL

Breakdown totals

CONSTRUCTION COST ESTIMATE BREAKDOWN (TOTALS)								LAST PAGE
	CONTRACTOR:
	ADDRESS:
	CONTRACT FOR:	Replace UG Fuel Storage Tanks, B/922
	PROJECT NUMBER:	UHHZ 020212
		UNIT	QUANTITY	UNIT PRICE	TOTAL
	LINE ITEM 0001	LS	1
	LINE ITEM 0002 (OPTION #1) (Remove contaminated soil)	LS	1
	LINE ITEM 0003 (OPTION #2) (Remove contaminated soil)	LS	1
	LINE ITEM 0004 (OPTION #3) (REPLACE DISPENSER SUMPS)	LS	1
	GRAND TOTAL					NOTE: THE VALUES AT LEFT SHOULD MATCH THE BID SCHEDULE
	Option 1 and option 2 is Environmental work if work required
	AF FORM 3052
SIGNATURE			TITLE				DATE

File details come from the government source that posted it. Updated Nov 14, 2017.