ASHE 181087 REV2 07feb BLANK Cost Estimate.xls

XLS spreadsheet 1 MB Posted Feb 10, 2020

Attached to: ASHE 18-1087 SUSTAIN HVAC SYSTEM MULTI, AREA F AND C, AVIANO AIR BASE, ITALY
Solicitation number: FA568220R0003
Issued by: Department of the Air Force United States Air Forces in Europe - Air Forces Africa

About this file

Written by GovTribe AI · Dec 28, 2023

This is a cost estimate breakdown for an HVAC system sustainment project at Aviano Air Base in Italy. The project involves work across multiple buildings in Areas C and F, including demolitions, mechanical and electrical work. Key items include replacing fan coil units, air handling units, chillers, control valves and piping. Labor, material and other direct costs are broken down by line item. The total estimated contract price will be determined by summing the costs. The related solicitation is for the ASHE 18-1087 project and has a projected value between $500,000 to $1,000,000. Interested vendors must have an adequate Italian SOA certification in category OG11 and register in SAM. The work will be performed according to Italian law and an on-site visit is scheduled. Proposals are due by the specified date at the LVIS gate in Area F.

View the file

Other files

File	Type	Posted
Solicitation Amendment FA568220R00030003 SF 30.pdf	PDF	Feb 10, 2020
ASHE 18-1087 REV2 07feb Technical Specifications.pdf	PDF	Feb 10, 2020
Solicitation Amendment FA568220R00030002 SF 30.pdf	PDF	Feb 5, 2020
ASHE 181087 CCEB REV1 BLANK.pdf	PDF	Feb 5, 2020
ASHE 18-1087 REV1 Technical Specifications.pdf	PDF	Feb 5, 2020
HVAC Chiller Justification and Approval - Signed.pdf	PDF	Jan 31, 2020
Addendum_Base-MFG'R Selection List.xlsx	XLSX spreadsheet	Jan 31, 2020
Solicitation Amendment FA568220R00030001 SF 30.pdf	PDF	Jan 27, 2020
ASHE 18-1087 Technical Specifications.pdf	PDF	Dec 23, 2019
ASHE 18-1087 PSC.pdf	PDF	Dec 23, 2019
ASHE 18-1087 CCEB FY20.xlsx	XLSX spreadsheet	Dec 23, 2019
Solicitation - FA568220R0003.pdf	PDF	Dec 23, 2019
ASHE 18-1087 Drawings 1 OF 2.pdf	PDF	Dec 23, 2019
ASHE 18-1087 Drawings 2 OF 2.pdf	PDF	Dec 23, 2019

Show all 14

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

410 REV2

	CONTRACTOR COST ESTIMATE BREAKDOWN REV2
	CONTRACTOR								ADDRESS
	CONTRACT FOR (Work to be performed)									PROPOSED TOTAL CONTRACT PRICE
	SUSTAIN HVAC SYSTEM MULTI - BLDG 410 REV2
	PURCHASE REQUEST NUMBER					PROJECT NUMBER				WORK LOCATION
						ASHE 18-1087 REV2				AREA C, AVIANO AIR BASE, ITALY
							MATERIAL COSTS		LABOR COSTS
	LINE NO.	ITEM			UNIT OF MEASURE	QUANTITY	UNIT	TOTAL	MANHOURS MANDAYS	AVERAGE RATE	TOTAL	OTHER DIRECT COSTS	LINE TOTAL
		(1)			(2)	(3)	(4)	(5)	(6)	(7)	(8)	(9)	(10)
		BLDG 410 (NO CHANGE)
		PART I - DEMOLITIONS, EXCAVATIONS AND REMOVALS / Parte I - Demolizioni, Scavi e Rimozioni
		Ia Architectural Demolition - Ia Demolizioni Architettoniche
		Not Applicable/Non applicabile
		Ib Mechanical Demolitions - Demolizioni Meccaniche						0.00			0.00		0.00
	1	REMOVAL OF EXISTING VERTICAL CABINET FANCOIL UNIT, MECHANICAL & ELECTRICAL CONNECTIONS AND FITTINGS
Rimozione del ventilconvettore a mobiletto esistente, connessioni meccaniche ed elettriche ed accessori	IT. No. Art. n.	1	LS/AC	11.00		0.00
	2	REMOVAL OF EXISTING 4 WAY CASSETTE FANCOIL UNIT, MECHANICAL & ELECTRICAL CONNECTIONS AND FITTINGS
Rimozione del ventilconvettore a cassetta a 4 vie esistente, connessioni meccaniche ed elettriche ed accessori	IT. No. Art. n.	2	LS/AC	1.00		0.00
		Total Mechanical - Totale Meccanico						0.00
		Ic Electrical Demolitions - Ie Demolizioni Elettriche									0.00		0.00
	3	REMOVE F/A SYSTEM
Rimozione Impianto Allarme Incendio	IT. No. Art. n.	3	LS/AC	1.00		0.00
		Total Electrical - Totale Elettrico
		TOTAL PART I / Totale Parte I						0.00
		PART II - ARCHITECTURAL, STRUCTURAL AND CIVIL WORK / Parte II - Lavori Architettonici, Strutturali e Civili
		IIa Architectural - IIa Architettonico
	4	REMOVAL AND REINSTALLATION OF SUSPENDED CEILING PANELS
Rimozione e reinstallazione pannelli contrrosoffitto	IT. No. Art. n.	1	LS/AC	1.00
	5	PREPAINTED GALVANIZED STEEL PIPING COVER
Carter in accio zincato preverniciatpo per protezione tubi	IT. No. Art. n.	2	EA/NO	11.00
		Total Architectural - Totale Architettura
		TOTAL PART II / Totale Parte II						0.00			0.00	0.00	0.00
		PART III - MECHANICAL WORK / Parte III - Lavori Meccanici
	6	NEW VERTICAL CABINET ECM FANCOIL UNIT INCLUDING MECHANICAL AND ELECTRICAL CONNECTIONS,3-WAY ON/OFF CONTROL VALVE WITH ACTUATOR, SHUT-OFF VALVES, CONTROLLER, ROOM PANEL AND FITTINGS.

FCV-01

Nuovo ventilconvettore a mobiletto ecm comprensivo di connessioni meccaniche ed elettriche, valvola di regolazione ON/OFF a 3 vie con attuatore, valvole di intercettazione, controllore, pannello di controllo ed accessori. FCV-01	IT. No. Art. n.	1a	EA/NO	4.00
	7	NEW VERTICAL CABINET ECM FANCOIL UNIT INCLUDING MECHANICAL AND ELECTRICAL CONNECTIONS,3-WAY ON/OFF CONTROL VALVE WITH ACTUATOR, SHUT-OFF VALVES, CONTROLLER, ROOM PANEL AND FITTINGS.

FCV-02

Nuovo ventilconvettore a mobiletto ecm comprensivo di connessioni meccaniche ed elettriche, valvola di regolazione ON/OFF a 3 vie con attuatore, valvole di intercettazione, controllore, pannello di controllo ed accessori. FCV-02	IT. No. Art. n.	1b	EA/NO	3.00
	8	NEW VERTICAL CABINET ECM FANCOIL UNIT INCLUDING MECHANICAL AND ELECTRICAL CONNECTIONS,3-WAY ON/OFF CONTROL VALVE WITH ACTUATOR, SHUT-OFF VALVES, CONTROLLER, ROOM PANEL AND FITTINGS.

FCV-03

Nuovo ventilconvettore a mobiletto ecm comprensivo di connessioni meccaniche ed elettriche, valvola di regolazione ON/OFF a 3 vie con attuatore, valvole di intercettazione, controllore, pannello di controllo ed accessori. FCV-03	IT. No. Art. n.	1c	EA/NO	4.00
	9	NEW 4 WAY CASSETTE ECM FANCOIL UNIT INCLUDING MECHANICAL AND ELECTRICAL CONNECTIONS,3-WAY ON/OFF CONTROL VALVE WITH ACTUATOR, SHUT-OFF VALVES, CONTROLLER, ROOM PANEL AND FITTINGS.

FCC-01

Nuovo ventilconvettore a cessetta ecm comprensivo di connessioni meccaniche ed elettriche, valvola di regolazione ON/OFF a 3 vie con attuatore, valvole di intercettazione, controllore, pannello di controllo ed accessori.FCC-01	IT. No. Art. n.	2	EA/NO	1.00
	10	SYSTEM BALANCING AND TECHNICAL TEST REPORT
bilanciamento del sistema e redazione report	IT. No. Art. n.	3	LS/AC	1.00
		Total Mechanical - Totale Meccanico
		TOTAL PART III - Totale Parte III			0.00	0.00	0.00	0.00
		PART IV- ELECTRICAL WORK / Parte VI - Lavori Elettrici				0.00		0.00
		Fire Alarm System systems - Impianto Allarme Incedio
	11	SMOKE DETECTORS
Rilevatori di fumo	IT. No. Art. n.	1	EA/NO	40
	12	HEAT DETECTORS
Rilevarori di Calore	IT. No. Art. n.	2	EA/NO	25
	13	RED PILOT LIGHT
Lampada spia rossa	IT. No. Art. n.	3	EA/NO	30
	14	PULL STATIONS
Stazioni manuali	IT. No. Art. n.	4	EA/NO	20
	15	Audio/video devices
Dispositivi audio/video	IT. No. Art. n.	5	EA/NO	18
	16	ADDREASSABLE FIRE ALARM CONTROL PANEL
Centrale rivelazione incendi indirizzabile	IT. No. Art. n.	6	EA/NO	1
	17	ALARM BELL
Campana di allarme	IT. No. Art. n.	7	EA/NO	1
	18	FTE40HM1 2X2,5 MMQ CABLE
Cavo FTE40HM1 2X2,5 mmq	IT. No. Art. n.	8	LM/ML	430
	19	METAL CABLE TRAY 100x100 MM
Canalina Metallica 100x100 mm	IT. No. Art. n.	9	LM/ML	200
	20	PVC RIGID CONDUIT DIAM. 40 MM
Tubazione Rigida in PVC Diam. 40 mm	IT. No. Art. n.	10a	LM/ML	60
	21	PVC RIGID CONDUIT DIAM. 25 MM
Tubazione Rigida in PVC Diam. 25 mm	IT. No. Art. n.	10b	LM/ML	100
	22	PVC FLEXIBLE CONDUIT DIAM. 25 MM
Tubazione Flesibile in PVC Diam. 25 mm	IT. No. Art. n.	11	LM/ML	70
	23	JUNCTION BOX 80X80X40 MM
Scatola di Derivazione 80x80x40 mm	IT. No. Art. n.	12	LM/ML	77
	24	F/A programmation
Programmazione quadro F/A	IT. No. Art. n.	13	LS/AC	1
		Total Fire Alarm System - Totale Impianto Allarme Incendio
		TOTAL PART IV - Totale Parte IV			0.00	0.00	0.00	0.00
		SUMMARY / Riepilogo
		PART I - DEMOLITIONS, EXCAVATIONS AND REMOVALS
		PART II - ARCHITECTURAL, STRUCTURAL AND CIVIL WORK
		PART III - MECHANICAL WORK
		PART IV - ELECTRICAL WORK
		TOTAL PRICE / Costo Totale

&C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY &C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY&RSheet &P of &N

416 REV2

CONTRACTOR COST ESTIMATE BREAKDOWN

CONTRACTOR

ADDRESS

CONTRACT FOR (Work to be performed)

PROPOSED TOTAL CONTRACT PRICE

DESIGN FOR SUSTAIN HVAC SYSTEM MULTI - BLDG 416

PURCHASE REQUEST NUMBER

PROJECT NUMBER

WORK LOCATION

ASHE 18-1087

AREA C, AVIANO AIR BASE, ITALY

MATERIAL COSTS

LABOR COSTS

LINE NO.

ITEM

UNIT OF MEASURE

QUANTITY

UNIT

TOTAL

MANHOURS MANDAYS

AVERAGE RATE

TOTAL

OTHER DIRECT COSTS

LINE TOTAL

(1)

(2)

(3)

(4)

(5)

(6)

(7)

(8)

(9)

(10)

BLDG 416 (NO CHANGE)

PART I - DEMOLITIONS, EXCAVATIONS AND REMOVALS / Parte I - Demolizioni, Scavi e Rimozioni

Ia Architectural Demolition - Ia Demolizioni Architettoniche

Not Applicable/Non applicabile

Ib Mechanical Demolitions - Demolizioni Meccaniche

0.00

REMOVAL OF EXISTING FANCOIL UNIT, MECHANICAL & ELECTRICAL CONNECTIONS AND FITTINGS

Rimozione del ventilconvettore esistente, connessioni meccaniche ed elettriche ed accessori

IT. No. Art. n.

LS/AC

8.00

0.00

REMOVAL OF DX UNIT, MECHANICAL & ELECTRICAL CONNECTIONS AND FITTINGS

Rimozione dell'unità ad espansione diretta, connessioni meccaniche ed elettriche ed accessori

IT. No. Art. n.

LS/AC

1.00

0.00

Total Mechanical - Totale Meccanico

0.00

Ic Electrical Demolitions - Ie Demolizioni Elettriche

REMOVE F/A SYSTEM

Rimozione Impianto Allarme Incendio

IT. No. Art. n.

LS/AC

1.00

0.00

Total Electrical - Totale Elettrico

TOTAL PART I / Totale Parte I

0.00

PART II - ARCHITECTURAL, STRUCTURAL AND CIVIL WORK / Parte II - Lavori Architettonici, Strutturali e Civili

IIa Architectural - IIa Architettonico

REMOVAL AND REINSTALLATION OF SUSPENDED CEILING PANELS

Rimozione e reinstallazione pannelli contrrosoffitto

IT. No. Art. n.

LS/AC

1.00

PREPAINTED GALVANIZED STEEL PIPING COVER

Carter in accio zincato preverniciatpo per protezione tubi

IT. No. Art. n.

EA/NO

8.00

Total Architectural - Totale Architettura

TOTAL PART II / Totale Parte II

PART III - MECHANICAL WORK / Parte III - Lavori Meccanici

NEW VERTICAL CABINET ECM FANCOIL UNIT INCLUDING MECHANICAL AND ELECTRICAL CONNECTIONS,3-WAY ON/OFF CONTROL VALVE WITH ACTUATOR, SHUT-OFF VALVES, CONTROLLER, ROOM PANEL AND FITTINGS.

FCV-01

Nuovo ventilconvettore a mobiletto ecm comprensivo di connessioni meccaniche ed elettriche, valvola di regolazione ON/OFF a 3 vie con attuatore, valvole di intercettazione, controllore, pannello di controllo ed accessori. FCV-01	IT. No. Art. n.	1a	EA/NO	2.00
	7	NEW VERTICAL CABINET ECM FANCOIL UNIT INCLUDING MECHANICAL AND ELECTRICAL CONNECTIONS,3-WAY ON/OFF CONTROL VALVE WITH ACTUATOR, SHUT-OFF VALVES, CONTROLLER, ROOM PANEL AND FITTINGS.

FCV-02

Nuovo ventilconvettore a mobiletto ecm comprensivo di connessioni meccaniche ed elettriche, valvola di regolazione ON/OFF a 3 vie con attuatore, valvole di intercettazione, controllore, pannello di controllo ed accessori. FCV-02	IT. No. Art. n.	1b	EA/NO	1.00
	8	NEW VERTICAL CABINET ECM FANCOIL UNIT INCLUDING MECHANICAL AND ELECTRICAL CONNECTIONS,3-WAY ON/OFF CONTROL VALVE WITH ACTUATOR, SHUT-OFF VALVES, CONTROLLER, ROOM PANEL AND FITTINGS.

FCV-03

Nuovo ventilconvettore a mobiletto ecm comprensivo di connessioni meccaniche ed elettriche, valvola di regolazione ON/OFF a 3 vie con attuatore, valvole di intercettazione, controllore, pannello di controllo ed accessori. FCV-03	IT. No. Art. n.	1c	EA/NO	5.00
	9	SYSTEM BALANCING AND TECHNICAL TEST REPORT
bilanciamento del sistema e redazione report	IT. No. Art. n.	3	LS/AC	1.00
		Total Mechanical - Totale Meccanico
		TOTAL PART III - Totale Parte III
		PART IV- ELECTRICAL WORK / Parte VI - Lavori Elettrici			0.00	0.00
		Fire Alarm System systems - Impianto Allarme Incedio
	10	SMOKE DETECTORS
Rilevatori di fumo	IT. No. Art. n.	1	EA/NO	28
	11	HEAT DETECTORS
Rilevarori di Calore	IT. No. Art. n.	2	EA/NO	8
	12	RED PILOT LIGHT
Lampada spia rossa	IT. No. Art. n.	3	EA/NO	18
	13	PULL STATIONS
Stazioni manuali	IT. No. Art. n.	4	EA/NO	8
	14	Audio/video devices
Dispositivi audio/video	IT. No. Art. n.	5	EA/NO	8
	15	CONVENTIONAL FIRE ALARM CONTROL PANEL
Centrale Rivelazione Incendi Convenzionale	IT. No. Art. n.	6	EA/NO	1
	16	FTE40HM1 2X1,5 MMQ CABLE
Cavo FTE40HM1 2X1,5 mmq	IT. No. Art. n.	7	LM/ML	170
	17	METAL CABLE TRAY 100x100 MM
Canalina Metallica 100x100 mm	IT. No. Art. n.	8	LM/ML	40
	18	PVC RIGID CONDUIT DIAM. 40 MM
Tubazione Rigida in PVC Diam. 40 mm	IT. No. Art. n.	9a	LM/ML	35
	19	PVC RIGID CONDUIT DIAM. 25 MM
Tubazione Rigida in PVC Diam. 25 mm	IT. No. Art. n.	9b	LM/ML	55
	20	PVC FLEXIBLE CONDUIT DIAM. 25 MM
Tubazione Flesibile in PVC Diam. 25 mm	IT. No. Art. n.	10	LM/ML	45
	21	JUNCTION BOX 80X80X40 MM
Scatola di Derivazione 80x80x40 mm	IT. No. Art. n.	11	LM/ML	42
	22	F/A programmation
Programmazione quadro F/A	IT. No. Art. n.	12	LS/AC	1
		Total Fire Alarm System - Totale Impianto Allarme Incendio
		TOTAL PART IV - Totale Parte IV
		SUMMARY / Riepilogo
		PART I - DEMOLITIONS, EXCAVATIONS AND REMOVALS
		PART II - ARCHITECTURAL, STRUCTURAL AND CIVIL WORK
		PART III - MECHANICAL WORK
		PART IV - ELECTRICAL WORK
		TOTAL PRICE / Costo Totale

&C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY &C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY&RSheet &P of &N

907 REV2

CONTRACTOR COST ESTIMATE BREAKDOWN REV2

CONTRACTOR

ADDRESS

CONTRACT FOR (Work to be performed)

PROPOSED TOTAL CONTRACT PRICE

DESIGN FOR SUSTAIN HVAC SYSTEM MULTI - BLDG 907 REV2

PURCHASE REQUEST NUMBER

PROJECT NUMBER

WORK LOCATION

ASHE 18-1087 REV2

AREA F, AVIANO AIR BASE, ITALY

MATERIAL COSTS

LABOR COSTS

LINE NO.

ITEM

UNIT OF MEASURE

QUANTITY

UNIT

TOTAL

MANHOURS MANDAYS

AVERAGE RATE

TOTAL

OTHER DIRECT COSTS

LINE TOTAL

(1)

(2)

(3)

(4)

(5)

(6)

(7)

(8)

(9)

(10)

BLDG 907 (CHANGE)

PART I - DEMOLITIONS, EXCAVATIONS AND REMOVALS / Parte I - Demolizioni, Scavi e Rimozioni

Ia Architectural Demolition - Ia Demolizioni Architettoniche

Not Applicable/Non applicabile

Ib Mechanical Demolitions - Demolizioni Meccaniche

0.00

REMOVAL OF EXISTING AIR HANDLING UNIT AHU-01, INCLUDING MECHANICAL AND ELECTRICAL CONNECTIONS, ACTUTATORS, SENSORS, DDC UNIT AND FITTINGS.

Rimozione dell'unità di trattamento aria esistente AHU-01, comprese le connessioni meccaniche ed elettriche, attuatori, sensori, unità DDC e accessori

IT. No. Art. n.

LS/AC

1.00

0.00

REMOVAL OF EXISTING MINI AIR HANDLING UNIT INCLUDING MECHANICAL AND ELECTRICAL CONNECTIONS, THERMOSTAT, CONTROL VALVES AND FITTINGS

Rimozione della mini UTA esistente comprensiva di connessioni meccaniche ed elettriche, termostato, valvole di regolazione ed accessori

IT. No. Art. n.

LS/AC

4.00

0.00

TEMPORARY REMOVAL AND RELOCATE OF EXISTING WATER TREATMENT SYSTEM TO ALLOW NEW AHU INSTALL.

Rimozione temporanea e riposizionamento dell'esistente sistema di trattametno acqua per consentire l'installazione della nuova AHU

IT. No. Art. n.

LS/AC

1.00

REMOVAL OF N°2 EXISTING AHU-02 HUMIDIFIER

Rimozione di n°2 umidificatore esistenti a servizio AHU-02

IT. No. Art. n.

LS/AC

1.00

REMOVAL OF EXISTING CHILLER UNIT, MECHANICAL AND ELECTRICAL CONNECTION AND FITTINGS

Rimozione del chiller esistente, connessioni meccaniche ed elettriche ed accessori

IT. No. Art. n.

LS/AC

1.00

REMOVAL OF EXISTING CARRIER UNIT, MECHANICAL AND ELECTRICAL CONNECTION AND FITTINGS

Rimozione del CARRIER esistente, connessioni meccaniche ed elettriche ed accessori

IT. No. Art. n.

LS/AC

1.00

Total Mechanical - Totale Meccanico

Ic Electrical Demolitions - Ie Demolizioni Elettriche

Not Applicable/Non applicabile

TOTAL PART I / Totale Parte I

PART II - ARCHITECTURAL, STRUCTURAL AND CIVIL WORK / Parte II - Lavori Architettonici, Strutturali e Civili

IIa Architectural - IIa Architettonico

REMOVAL AND REINSTALLATION OF SUSPENDED CEILING PANELS

Rimozione e reinstallazione pannelli contrrosoffitto

IT. No. Art. n.

LS/AC

1.00

0.00

Total Architectural - Totale Architettura

0.00

TOTAL PART II / Totale Parte II

0.00

PART III - MECHANICAL WORK / Parte III - Lavori Meccanici

NEW AHU-01 INCLUDING MECHANICAL AND ELECTRICAL CONNECTIONS, CONTROL AND SHUT OFF VALVES, PIPING AND DUCTWORK FURNISHING AND ADJUSTMENT AND FITTINGS

Nuova unità di trattamento aria AHU-01 comprensiva di connessioni meccaniche ed elettriche, valvole di regolazione e intercettazione, modifica e fornitura tubazioni e canalizzazioni e accessori

IT. No. Art. n.

EA/NO

1.00

NEW DDC UNIT INCLUDING CONTROLLED POINTS AND FIELD ELEMENTS, WIRING, PROGRAMMING, CONTROL PANEL AND FITTINGS. REUSE AND REPROGRAM EXISTING DDC UNIT FOR CONTROL OF AHU-02. CANCELED

IT. No. Art. n.

NEW MINI AIR HANDLING UNIT INCLUDING MECHANICAL AND ELECTRICAL CONNECTIONS, FRESH AIR INTAKE GRILLE WITH G3 FILTER, BRACKETS, ROOM PANEL, 3 WAY CONTROL VALVES, SILENCER, DUCTWORK ADJUSTMENT AND FITTINGS. AHUM-01

Nuova mini unità di trattamento aria comprensiva di connessioni meccaniche ed elettriche, griglia di presa aria esterna con filtro G3, staffaggi, pannello ambiente, valvole di controllo a 3 vie, silenziatore, modifica canalizzazione e accessori. AHUM-01

IT. No. Art. n.

EA/NO

1.00

IT. No. Art. n.

EA/NO

1.00

IT. No. Art. n.

EA/NO

1.00

NEW MINI AIR HANDLING UNIT INCLUDING MECHANICAL AND ELECTRICAL CONNECTIONS, BRACKETS, ROOM PANEL, 3 WAY CONTROL VALVES, SILENCER, DUCTWORK ADJUSTMENT AND FITTINGS. AHUM-02

Nuova mini unità di trattamento aria comprensiva di connessioni meccaniche ed elettriche, staffaggi, pannello ambiente, valvole di controllo a 3 vie, silenziatore, modifica canalizzazione e accessori. AHUM-02

IT. No. Art. n.

EA/NO

1.00

NEW BLUEBOX CHILLER UNIT WITH HYDRONIC MODULE INCLUDING MECHANICAL AND ELECTRICAL CONNECTIONS AND FITTINGS (88kw)

Nuovo refrigeratore BLUEBOX e con modulo idronico comprensivo di connessioni meccaniche ed elettriche e accessori

IT. No. Art. n.

LS/AC

1.00

NEW HUMIDIFIER FOR AHU-02

Nuovo umidificatore per AHU-2

IT. No. Art. n.

LS/AC

1.00

NEW BLUEBOX CHILLER UNIT 205 KW, WITH HYDRONIC MODULE INCLUDING MECHANICAL AND ELECTRICAL CONNECTIONS AND FITTINGS

Nuovo refrigeratore BLUEBOX 205 kw e con modulo idronico comprensivo di connessioni meccaniche ed elettriche e accessori

IT. No. Art. n.

LS/AC

1.00

SYSTEM BALANCING AND TECHNICAL TEST REPORT

bilanciamento del sistema e redazione report

IT. No. Art. n.

LS/AC

1.00

Total Mechanical - Totale Meccanico

TOTAL PART III - Totale Parte III

0.00

PART IV- ELECTRICAL WORK / Parte VI - Lavori Elettrici

0.00

Not Applicable/Non applicabile

SUMMARY / Riepilogo

PART I - DEMOLITIONS, EXCAVATIONS AND REMOVALS

PART II - ARCHITECTURAL, STRUCTURAL AND CIVIL WORK

PART III - MECHANICAL WORK

PART IV - ELECTRICAL WORK

TOTAL PRICE / Costo Totale

&C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY &C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY&RSheet &P of &N

1013 REV2

	CONTRACTOR COST ESTIMATE BREAKDOWN REV2
	CONTRACTOR								ADDRESS
	CONTRACT FOR (Work to be performed)									PROPOSED TOTAL CONTRACT PRICE
	DESIGN FOR SUSTAIN HVAC SYSTEM MULTI - BLDG 1013 (NO CHANGE)
	PURCHASE REQUEST NUMBER					PROJECT NUMBER				WORK LOCATION
						ASHE 18-1087 REV2				AREA F, AVIANO AIR BASE, ITALY
							MATERIAL COSTS		LABOR COSTS
	LINE NO.	ITEM			UNIT OF MEASURE	QUANTITY	UNIT	TOTAL	MANHOURS MANDAYS	AVERAGE RATE	TOTAL	OTHER DIRECT COSTS	LINE TOTAL
		(1)			(2)	(3)	(4)	(5)	(6)	(7)	(8)	(9)	(10)
		BLDG 1013
		PART I - DEMOLITIONS, EXCAVATIONS AND REMOVALS / Parte I - Demolizioni, Scavi e Rimozioni
		Ia Architectural Demolition - Ia Demolizioni Architettoniche
		Not Applicable/Non applicabile
		Ib Mechanical Demolitions - Demolizioni Meccaniche									0.00
	1	REMOVAL OF EXISTING FANCOIL UNIT, MECHANICAL & ELECTRICAL CONNECTIONS AND FITTINGS
Rimozione del ventilconvettore esistente, connessioni meccaniche ed elettriche ed accessori	IT. No. Art. n.	1	LS/AC	4.00		0.00
	2	REMOVAL OF EXISTING BURIED HOT WATER PIPES INSIDE THE BUILDING
Rimozione delle tubazioni esistenti acqua calda all'interno del fabbricato	IT. No. Art. n.	2	LS/AC	1.00		0.00
	3	REMOVAL OF EXISTING BURIED HOT WATER PIPES FROM BOILER ROOM FEEDING FANCOIL UNITS
Rimozione delle tubazioni esistenti interrate di acqua calda dalla centrale termica alimentanti i ventilconvettori	IT. No. Art. n.	3	LS/AC	1.00		0.00
	4	REMOVAL OF DX UNIT, MECHANICAL & ELECTRICAL CONNECTIONS AND FITTINGS
Rimozione dell'unità ad espansione diretta, connessioni meccaniche ed elettriche ed accessori	IT. No. Art. n.	4	EA/NO	2.00		0.00
		Total Mechanical - Totale Meccanico						0.00
		Ic Electrical Demolitions - Ie Demolizioni Elettriche									0.00		0.00
	5	REMOVE F/A SYSTEM
Rimozione Impianto Allarme Incendio	IT. No. Art. n.	5	LS/AC	1.00		0.00
		Total Electrical - Totale Elettrico
		TOTAL PART I / Totale Parte I						0.00
		PART II - ARCHITECTURAL, STRUCTURAL AND CIVIL WORK / Parte II - Lavori Architettonici, Strutturali e Civili
		IIa Architectural - IIa Architettonico
	6	REMOVAL AND REINSTALLATION OF SUSPENDED CEILING PANELS
Rimozione e reinstallazione pannelli contrrosoffitto	IT. No. Art. n.	1	LS/AC	1.00
	7	PREPAINTED GALVANIZED STEEL PIPING COVER
Carter in accio zincato preverniciatpo per protezione tubi	IT. No. Art. n.	2	EA/NO	4.00
	8	NEW CONCRETE PAD
Nuovo basamento in calcestruzzo	IT. No. Art. n.	3	LS/AC	1.00
	9	UTILITY TRENCHES
Trincee sottoservizi	IT. No. Art. n.	4	LS/AC	1.00
		Total Architectural - Totale Architettura
		TOTAL PART II / Totale Parte II						0.00			0.00	0.00	0.00
		PART III - MECHANICAL WORK / Parte III - Lavori Meccanici
	10	NEW BURIED PIPES FROM BOILER ROOM FEEDING NEW FANCOIL UNITS INCLUDING BACKFILLING
Nuove tubazioni interrate di acqua calda dalla centrale termica alimentanti i nuovi ventilconvettori compreso il rinterro	IT. No. Art. n.	1	LS/AC	1.00
	11	FURNISHING AND INSTALLATION OF NEW BLUEBOX CHILLER UNIT CH-01 INCLUDING EXPANSION TANK, INERTIAL TANK AND FITTINGS
Fornitura e posa in opera di nuovo refrigeratore BLUEBOX CH-01 comprensivo di vaso di espansione, serbatoio inerziale e accessori	IT. No. Art. n.	2	LS/AC	1.00
	12	NEW VERTICAL CABINET ECM FANCOIL UNIT INCLUDING MECHANICAL AND ELECTRICAL CONNECTIONS,3-WAY ON/OFF CONTROL VALVE WITH ACTUATOR, SHUT-OFF VALVES, CONTROLLER, ROOM PANEL AND FITTINGS.

FCV-01

Nuovo ventilconvettore a mobiletto ecm comprensivo di connessioni meccaniche ed elettriche, valvola di regolazione ON/OFF a 3 vie con attuatore, valvole di intercettazione, controllore, pannello di controllo ed accessori. FCV-01	IT. No. Art. n.	3a	EA/NO	4.00
	13	NEW CHILLED WATER PIPING FEEDING NEW FANCOIL UNITS
Nuova tubazione acqua refrigerata per alimentazione nuovi ventilconvettori	IT. No. Art. n.	4	LS/AC	1.00
	14	NEW CONDENSATE DRAIN PIPING
Nuove linea di scarico condensa	IT. No. Art. n.	5	LS/AC	1.00
	15	NEW MAKE UP WATER LINE
Nuova linea di reintegro	IT. No. Art. n.	6	LS/AC	1.00
		Total Mechanical - Totale Meccanico
		TOTAL PART III - Totale Parte III
		PART IV- ELECTRICAL WORK / Parte VI - Lavori Elettrici				0.00		0.00
		Power System - Impianto Forza Motrice
	16	RES. CURR. MAGNETOT. CIRCUIT BREAKER AND FEEDING LINE FG16OM16 3G4 MMQ CABLE FOR NEW CHILLER
Interruttore magnetot.diff.e linea di alimentazione con cavo FG16OM16 3G4 mmq del nuovo refrigeratore	IT. No. Art. n.	1	LS/AC	1
		Total Power System - Totale Impianto Forza Motrice
		Fire Alarm System systems - Impianto Allarme Incedio
	17	SMOKE DETECTORS
Rilevatori di fumo	IT. No. Art. n.	2	EA/NO	9
	18	RED PILOT LIGHT
Lampada spia rossa	IT. No. Art. n.	3	EA/NO	5
	19	PULL STATIONS
Stazioni manuali	IT. No. Art. n.	4	EA/NO	2
	20	Audio/video devices
Dispositivi audio/video	IT. No. Art. n.	5	EA/NO	2
	21	ALARM BELL
Campana di allarme	IT. No. Art. n.	6	EA/NO	1
	22	CONVENTIONAL FIRE ALARM CONTROL PANEL
Centrale Rivelazione Incendi Convenzionale	IT. No. Art. n.	7	EA/NO	1
	23	FTE40HM1 2X1,5 MMQ CABLE
Cavo FTE40HM1 2X1,5 mmq	IT. No. Art. n.	8	LM/ML	60
	24	METAL CABLE TRAY 100x100 MM
Canalina Metallica 100x100 mm	IT. No. Art. n.	9	LM/ML	15
	25	PVC RIGID CONDUIT DIAM. 40 MM
Tubazione Rigida in PVC Diam. 40 mm	IT. No. Art. n.	10a	LM/ML	15
	26	PVC RIGID CONDUIT DIAM. 25 MM
Tubazione Rigida in PVC Diam. 25 mm	IT. No. Art. n.	10b	LM/ML	15
	27	PVC FLEXIBLE CONDUIT DIAM. 25 MM
Tubazione Flesibile in PVC Diam. 25 mm	IT. No. Art. n.	11	LM/ML	5
	28	JUNCTION BOX 80X80X40 MM
Scatola di Derivazione 80x80x40 mm	IT. No. Art. n.	12	LM/ML	11
	29	F/A programmation
Programmazione quadro F/A	IT. No. Art. n.	13	LS/AC	1
		Total Fire Alarm System - Totale Impianto Allarme Incendio			0.00	0.00	0.00	0.00
		TOTAL PART IV - Totale Parte IV			0.00	0.00	0.00	0.00
		SUMMARY / Riepilogo
		PART I - DEMOLITIONS, EXCAVATIONS AND REMOVALS
		PART II - ARCHITECTURAL, STRUCTURAL AND CIVIL WORK
		PART III - MECHANICAL WORK
		PART IV - ELECTRICAL WORK
		TOTAL PRICE / Costo Totale

&C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY &C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY&RSheet &P of &N

1405 CANX

CONTRACTOR COST ESTIMATE BREAKDOWN REV2
CONTRACTOR						ADDRESS
CONTRACT FOR (Work to be performed)							PROPOSED TOTAL CONTRACT PRICE
DESIGN FOR SUSTAIN HVAC SYSTEM MULTI - BLDG 1405 CANCELED
PURCHASE REQUEST NUMBER			PROJECT NUMBER				WORK LOCATION
			ASHE 18-1087 REV2				AREA F, AVIANO AIR BASE, ITALY
				MATERIAL COSTS		LABOR COSTS
LINE NO.	ITEM	UNIT OF MEASURE	QUANTITY	UNIT	TOTAL	MANHOURS MANDAYS	AVERAGE RATE	TOTAL	OTHER DIRECT COSTS	LINE TOTAL
	(1)	(2)	(3)	(4)	(5)	(6)	(7)	(8)	(9)	(10)

&C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY &C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY&RSheet &P of &N

1407 REV2

	CONTRACTOR COST ESTIMATE BREAKDOWN REV2
	CONTRACTOR								ADDRESS
	CONTRACT FOR (Work to be performed)									PROPOSED TOTAL CONTRACT PRICE
	DESIGN FOR SUSTAIN HVAC SYSTEM MULTI - BLDG 1407
	PURCHASE REQUEST NUMBER					PROJECT NUMBER				WORK LOCATION
						ASHE 18-1087 REV2				AREA F, AVIANO AIR BASE, ITALY
							MATERIAL COSTS		LABOR COSTS
	LINE NO.	ITEM			UNIT OF MEASURE	QUANTITY	UNIT	TOTAL	MANHOURS MANDAYS	AVERAGE RATE	TOTAL	OTHER DIRECT COSTS	LINE TOTAL
		(1)			(2)	(3)	(4)	(5)	(6)	(7)	(8)	(9)	(10)
		BLDG 1407 (NO CHANGE)
		PART I - DEMOLITIONS, EXCAVATIONS AND REMOVALS / Parte I - Demolizioni, Scavi e Rimozioni
		Ia Architectural Demolition - Ia Demolizioni Architettoniche
	1	REMOVAL OF WATERPROOFING MEMBRANE
Rimozione dui guaina impermeabilizzante	IT. No. Art. n.	1	SM/MQ	81.60	0	0
		Total Architectural - Totale Architettura						0.00
		Ib Mechanical Demolitions - Demolizioni Meccaniche						0.00			0.00		0.00
	2	REMOVAL OF EXISTING AIR HANDLING UNIT, INCLUDING MECHANICAL AND ELECTRICAL CONNECTIONS, DUCTWORK, ACTUTATORS, SENSORS, DDC UNIT AND FITTINGS
Rimozione dell'esistente unità di trattamento aria esistente, comprese le connessioni meccaniche ed elettriche, canalizzazioni, attuatori, sensori, unità DDC e accessori	IT. No. Art. n.	2	LS/AC	1.00		0.00
	3	REMOVAL OF EXISTING HOT/CHILLED WATER PIPING, CONTROL AND SHUTOFF VALVES AND FITTINGS
Rimozione delle tubazioni esistenti di acqua calda/refrigerata, valvole di controllo e regolazione e accessori	IT. No. Art. n.	3	LS/AC	1.00		0.00
	4	REMOVAL AND RELOCATION OF EXISTING DX CONDENSING UNIT FOOR MOUNTED
Rimozione e riposizionamento di unità condensante DX installata a pavimento	IT. No. Art. n.	4	LS/AC	1.00
	5	REMOVAL AND RELOCATION OF EXISTING DX CONDENSING UNIT WALL MOUNTED
Rimozione e riposizionamento di unità condensante DX installata a parete	IT. No. Art. n.	5	LS/AC	1.00
		Total Mechanical - Totale Meccanico
		Ic Electrical Demolitions - Ie Demolizioni Elettriche									0.00		0.00
		Not Applicable/Non applicabile
		TOTAL PART I / Totale Parte I						0.00			0.00	0.00	0.00
		PART II - ARCHITECTURAL, STRUCTURAL AND CIVIL WORK / Parte II - Lavori Architettonici, Strutturali e Civili
		IIa Architectural - IIa Architettonico
	6	NEW WATERPROOFING MEMBRANE
Nuova Guaina Impermeabilizzante	IT. No. Art. n.	1	SM/MQ	81.60
	7	ROOF REPAIR
Ripristino copertura	IT. No. Art. n.	2	LS/AC	1.00
	8	PROTECTIVE CASES/FLASHINGS
Scossasline e involucri di protezione	IT. No. Art. n.	3	LS/AC	1.00
		Total Architectural - Totale Architettura
		TOTAL PART II / Totale Parte II
		PART III - MECHANICAL WORK / Parte III - Lavori Meccanici
	9	COMPLETE REPLACEMENT OD DAMAGED PIPEWORK AND DEVICES IN MECH ROOM
Sostituzione delle tubazioni e dispositivi danneggiati all'interno del locale meccanico	IT. No. Art. n.	1	LS/AC	1.00
	10	NEW CHEMICAL POT FEEDER AND DIRT/SLUDGE SEPARATOR CPF-1
Nuovo filtro a masse chiarificatore e defangatore CPF-1	IT. No. Art. n.	2	EA/NO	1.00
	11	NEW ENERGY RECOVERY UNIT AHU-01 INCLUDING MECHANICAL AND ELECTRICAL CONNECTIONS, NEW DUCTWORK, 3-WAY CONTROL VALVE AND FITTINGS
Nuovo recuperatore AHU-01 comprensivo di connessioni meccaniche ed elettriche, nuova canalizzazione, valvola di controllo a 3 vie e accessori	IT. No. Art. n.	3	EA/NO	1.00
	12	NEW AHU-02 INCLUDING MECHANICAL AND ELECTRICAL CONNECTIONS, NEW DUCTWORK, SENSORS AND FIELD ELEMENTS, 3 WAY CONTROL VALVE AND FITTINGS
Nuova unità di trattamento aria AHU-02 comprensiva di connessioni meccaniche ed elettriche, nuove canalizzazioni, sensori ed elementi in campo, valvola di controllo a 3 vie e accessori	IT. No. Art. n.	4	EA/NO	1.00
	13	NEW DDC-1
Nuovo DDC-1	IT. No. Art. n.	5	LS/AC	1.00
	14	NEW HOT/CHILLED WATER PIPING INCLUDING BRACKETS, SHUTOFF VALVES, INSULATION, ALUMINUM COVER AND FITTINGS
Nuova tubazione di acqua calda/refrigerata compresi gli staffaggi, valvole di intercettazione, isolamento e lamierino e accessori	IT. No. Art. n.	6	LS/AC	1.00
	15	SYSTEM BALANCING AND TECHNICAL TEST REPORT
bilanciamento del sistema e redazione report	IT. No. Art. n.	7	LS/AC	1.00
		Total Mechanical - Totale Meccanico
		TOTAL PART III - Totale Parte III						0.00			0.00	0.00	0.00
		PART IV- ELECTRICAL WORK / Parte VI - Lavori Elettrici									0.00		0.00
		Power System - Impianto Forza Motrice
	16	RES. CURR. MAGNETOT. CIRCUIT BREAKER FOR NEW AHU FAN
Interruttore magnetot.diff. per ventilatore nuova UTA	IT. No. Art. n.	1	EA/NO	1
		Total Power System - Totale Impianto Forza Motrice
		TOTAL PART IV - Totale Parte IV						0.00			0.00	0.00	0.00
		SUMMARY / Riepilogo
		PART I - DEMOLITIONS, EXCAVATIONS AND REMOVALS
		PART II - ARCHITECTURAL, STRUCTURAL AND CIVIL WORK
		PART III - MECHANICAL WORK
		PART IV - ELECTRICAL WORK
		TOTAL PRICE / Costo Totale

&C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY &C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY&RSheet &P of &N

1434 REV2

	CONTRACTOR COST ESTIMATE BREAKDOWN REV2
	CONTRACTOR								ADDRESS
	CONTRACT FOR (Work to be performed)									PROPOSED TOTAL CONTRACT PRICE
	DESIGN FOR SUSTAIN HVAC SYSTEM MULTI - BLDG 1434
	PURCHASE REQUEST NUMBER					PROJECT NUMBER				WORK LOCATION
						ASHE 18-1087 REV2				AREA F, AVIANO AIR BASE, ITALY
							MATERIAL COSTS		LABOR COSTS
	LINE NO.	ITEM			UNIT OF MEASURE	QUANTITY	UNIT	TOTAL	MANHOURS MANDAYS	AVERAGE RATE	TOTAL	OTHER DIRECT COSTS	LINE TOTAL
		(1)			(2)	(3)	(4)	(5)	(6)	(7)	(8)	(9)	(10)
		BLDG 1434 (CHANGE)
		PART I - DEMOLITIONS, EXCAVATIONS AND REMOVALS / Parte I - Demolizioni, Scavi e Rimozioni
		Ia Architectural Demolition - Ia Demolizioni Architettoniche
		Not Applicable/Non applicabile
		Ib Mechanical Demolitions - Demolizioni Meccaniche						0.00			0.00		0.00
	1	REMOVAL OF EXISTING CHILLER UNIT CANCELED, work performed by CE personell	IT. No. Art. n.	1
	2	REMOVAL OF EXISTING CIRCULATING PUMP AND FITTINGS
Rimozione della pompa di circolazione esistente ed accessori	IT. No. Art. n.	2	LS/AC	1.00		0.00
	3	TEMPORARY REMOVAL OF EXISTING INERTIAL TANK IT-01
Rimozione temporanea del serbatoio inerziale esistente IT-01	IT. No. Art. n.	3	LS/AC	1.00		0.00
	4	REMOVAL OF EXISTING 3-WAY CONTROL VALVES OF AHU-01 AND AHU-02 AT THE ATTIC LEVEL
Rimozione delle valvole di regolazione a tre vie delle AHU-01 ed AHU-02 installate nel sottotetto	IT. No. Art. n.	4	LS/AC	1.00		0.00
		Total Mechanical - Totale Meccanico						0.00
		Ic Electrical Demolitions - Ie Demolizioni Elettriche									0.00		0.00
		Not Applicable/Non applicabile
		TOTAL PART I / Totale Parte I						0.00			0.00	0.00	0.00
		PART II - ARCHITECTURAL, STRUCTURAL AND CIVIL WORK / Parte II - Lavori Architettonici, Strutturali e Civili
		IIa Architectural - IIa Architettonico
	5	REMOVAL AND REINSTALLATION OF SUSPENDED CEILING PANELS
Rimozione e reinstallazione pannelli contrrosoffitto	IT. No. Art. n.	1	LS/AC	1.00	0.00	0.00
		Total Architectural - Totale Architettura						0.00
		TOTAL PART II / Totale Parte II						0.00			0.00	0.00	0.00
		PART III - MECHANICAL WORK / Parte III - Lavori Meccanici
	6	REMOVAL OF EXISTING CHILLER UNIT CANCELED, work performed by CE personell	IT. No. Art. n.	1
	7	RE-INSTALLATION IN NEW POSITION OF EXISTING INERTIAL TANK IT-01
Re-installazione in nuova posizione del serbatoio inerziale esistente IT-01	IT. No. Art. n.	2	EA/NO	1.00
	8	NEW CHILLED WATER PIPING
Nuove tubazioni acqua refrigerata	IT. No. Art. n.	3	LS/AC	1.00
	9	SYSTEM BALANCING AND TECHNICAL TEST REPORT
bilanciamento del sistema e redazione report	IT. No. Art. n.	4	LS/AC	1.00
	10	NEW CHECK VALVES AND BALL VALVES IN MECH ROOM WITH PIPING ADJUSTMENT
Nuove valvole di ritegno e valvole a sfera nelal centrale meccanica con adeguamento tubazioni	IT. No. Art. n.	5	LS/AC	1.00
	11	PROVIDE COMPLETE REVISION OF AHUs
Provvedere alla completa revisione delle UTA	IT. No. Art. n.	6	LS/AC	1.00
		Total Mechanical - Totale Meccanico
		TOTAL PART III - Totale Parte III						0.00			0.00	0.00	0.00
		PART IV- ELECTRICAL WORK / Parte VI - Lavori Elettrici									0.00		0.00
		Not Applicable/Non applicabile
		SUMMARY / Riepilogo
		PART I - DEMOLITIONS, EXCAVATIONS AND REMOVALS
		PART II - ARCHITECTURAL, STRUCTURAL AND CIVIL WORK
		PART III - MECHANICAL WORK
		PART IV - ELECTRICAL WORK
		TOTAL PRICE / Costo Totale
		OR US DOLLARS (RATE 1$ = 0,8582 €)

&C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY &C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY&RSheet &P of &N

1483 REV2

CONTRACTOR COST ESTIMATE BREAKDOWN REV2

CONTRACTOR

ADDRESS

CONTRACT FOR (Work to be performed)

PROPOSED TOTAL CONTRACT PRICE

DESIGN FOR SUSTAIN HVAC SYSTEM MULTI - BLDG 1483 (CHANGE)

PURCHASE REQUEST NUMBER

PROJECT NUMBER

WORK LOCATION

ASHE 18-1087 REV2

AREA F, AVIANO AIR BASE, ITALY

MATERIAL COSTS

LABOR COSTS

LINE NO.

ITEM

UNIT OF MEASURE

QUANTITY

UNIT

TOTAL

MANHOURS MANDAYS

AVERAGE RATE

TOTAL

OTHER DIRECT COSTS

LINE TOTAL

(1)

(2)

(3)

(4)

(5)

(6)

(7)

(8)

(9)

(10)

BLDG 1483

PART I - DEMOLITIONS, EXCAVATIONS AND REMOVALS / Parte I - Demolizioni, Scavi e Rimozioni

Ia Architectural Demolition - Ia Demolizioni Architettoniche

Not Applicable/Non applicabile

Ib Mechanical Demolitions - Demolizioni Meccaniche

0.00

REMOVAL OF EXISTING CHILLER UNIT, MECHANICAL AND ELECTRICAL CONNECTION AND FITTINGS

Rimozione del chiller esistente, connessioni meccaniche ed elettriche ed accessori

IT. No. Art. n.

LS/AC

1.00

0.00

Total Mechanical - Totale Meccanico

0.00

Ic Electrical Demolitions - Ie Demolizioni Elettriche

0.00

Not Applicable/Non applicabile

TOTAL PART I / Totale Parte I

0.00

PART II - ARCHITECTURAL, STRUCTURAL AND CIVIL WORK / Parte II - Lavori Architettonici, Strutturali e Civili

IIa Architectural - IIa Architettonico

Not Applicable/Non applicabile

PART III - MECHANICAL WORK / Parte III - Lavori Meccanici

ONLY INSTALLATION. CHILLER UNIT BLUEBOX, INCLUDING MECHANICAL AND ELECTRICAL CONNECTIONS, PIPING WITH INSULATION, ANTI VIBRATING JOINTS, CHECK AND SHUTOFF VALVE AND FITTINGS

sola installazione chiller comprensivo di connessioni meccaniche ed elettriche, tubazione con isolamento, giunti antivibranti, valvole di ritegno e intercettazione e accessori

IT. No. Art. n.

NEW INERTIAL TANK

Nuovo serbatoio inerziale

IT. No. Art. n.

EA/NO

1.00

NEW CHILLED WATER PIPING

Nuove tubazioni acqua refrigerata

IT. No. Art. n.

LS/AC

1.00

SYSTEM BALANCING AND TECHNICAL TEST REPORT

bilanciamento del sistema e redazione report

IT. No. Art. n.

LS/AC

1.00

Total Mechanical - Totale Meccanico

TOTAL PART III - Totale Parte III

0.00

PART IV- ELECTRICAL WORK / Parte VI - Lavori Elettrici

0.00

Not Applicable/Non applicabile

SUMMARY / Riepilogo

PART I - DEMOLITIONS, EXCAVATIONS AND REMOVALS

PART II - ARCHITECTURAL, STRUCTURAL AND CIVIL WORK

PART III - MECHANICAL WORK

PART IV - ELECTRICAL WORK

TOTAL PRICE / Costo Totale

&C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY &C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY&RSheet &P of &N

14462 REV2

	CONTRACTOR COST ESTIMATE BREAKDOWN REV2
	CONTRACTOR								ADDRESS
	CONTRACT FOR (Work to be performed)									PROPOSED TOTAL CONTRACT PRICE
	DESIGN FOR SUSTAIN HVAC SYSTEM MULTI - BLDG 10462 (CHANGE)
	PURCHASE REQUEST NUMBER					PROJECT NUMBER				WORK LOCATION
						ASHE 18-1087 REV2				AREA F, AVIANO AIR BASE, ITALY
							MATERIAL COSTS		LABOR COSTS
	LINE NO.	ITEM			UNIT OF MEASURE	QUANTITY	UNIT	TOTAL	MANHOURS MANDAYS	AVERAGE RATE	TOTAL	OTHER DIRECT COSTS	LINE TOTAL
		(1)			(2)	(3)	(4)	(5)	(6)	(7)	(8)	(9)	(10)
		BLDG 10462
		PART I - DEMOLITIONS, EXCAVATIONS AND REMOVALS / Parte I - Demolizioni, Scavi e Rimozioni
		Ia Architectural Demolition - Ia Demolizioni Architettoniche
		Not Applicable/Non applicabile
		Ib Mechanical Demolitions - Demolizioni Meccaniche									0.00
	1	REMOVAL OF EXISTING DUCTED DX UNIT AND EXTERNAL UNIT CANCELED Rimozione dell'unità ad espansione diretta canalizzata esistente e la relativa unità esterna CANCELLATO	IT. No. Art. n.	1
		Total Mechanical - Totale Meccanico						0.00	0.00		0.00	0.00	0.00
		Ic Electrical Demolitions - Ie Demolizioni Elettriche									0.00		0.00
	2	REMOVE F/A SYSTEM
Rimozione Impianto Allarme Incendio	IT. No. Art. n.	2	LS/AC	1.00		0.00
		Total Electrical - Totale Elettrico
		TOTAL PART I / Totale Parte I						0.00			0.00	0.00	0.00
		PART II - ARCHITECTURAL, STRUCTURAL AND CIVIL WORK / Parte II - Lavori Architettonici, Strutturali e Civili
		IIa Architectural - IIa Architettonico
	3	REMOVAL AND REINSTALLATION OF SUSPENDED CEILING PANELS
Rimozione e reinstallazione pannelli contrrosoffitto	IT. No. Art. n.	1	LS/AC	1.00
		Total Architectural - Totale Architettura
		TOTAL PART II / Totale Parte II						0.00			0.00	0.00	0.00
		CANCELED PART III - MECHANICAL WORK / Parte III - Lavori Meccanici
	4	CANCELED FURNISHING AND INSTALLATION OF NEW CHILLER UNIT CH-01	IT. No. Art. n.	1
	5	CANCELED. NEW MINI AIR HANDLING UNIT	IT. No. Art. n.	2
		Total Mechanical - Totale Meccanico
		TOTAL PART III - Totale Parte III						0.00			0.00	0.00	0.00
		PART IV- ELECTRICAL WORK / Parte VI - Lavori Elettrici									0.00		0.00
		Power System - Impianto Forza Motrice
	6	RES. CURR. MAGNETOT. CIRCUIT BREAKER AND FEEDING LINE FG16OM16 5G4 MMQ CABLE FOR NEW CHILLER
Interruttore magnetot.diff.e linea di alimentazione con cavo FG16OM16 5G4 mmq del nuovo refrigeratore	IT. No. Art. n.	1	LS/AC	1
		Total Power System - Totale Impianto Forza Motrice
		Fire Alarm System systems - Impianto Allarme Incedio
	7	SMOKE DETECTORS
Rilevatori di fumo	IT. No. Art. n.	2	EA/NO	13
	8	HEAT DETECTORS
Rilevarori di Calore	IT. No. Art. n.	3	EA/NO	3
	8	RED PILOT LIGHT
Lampada spia rossa	IT. No. Art. n.	4	EA/NO	7
	9	PULL STATIONS
Stazioni manuali	IT. No. Art. n.	5	EA/NO	5
	10	Audio/video devices
Dispositivi audio/video	IT. No. Art. n.	6	EA/NO	5
	11	CONVENTIONAL FIRE ALARM CONTROL PANEL
Centrale Rivelazione Incendi Convenzionale	IT. No. Art. n.	7	EA/NO	1
	12	FTE40HM1 2X1,5 MMQ CABLE
Cavo FTE40HM1 2X1,5 mmq	IT. No. Art. n.	8	LM/ML	60
	13	PVC RIGID CONDUIT DIAM. 40 MM
Tubazione Rigida in PVC Diam. 40 mm	IT. No. Art. n.	9a	LM/ML	25
	14	PVC RIGID CONDUIT DIAM. 25 MM
Tubazione Rigida in PVC Diam. 25 mm	IT. No. Art. n.	9b	LM/ML	50
	15	PVC FLEXIBLE CONDUIT DIAM. 25 MM
Tubazione Flesibile in PVC Diam. 25 mm	IT. No. Art. n.	10	LM/ML	10
	16	JUNCTION BOX 80X80X40 MM
Scatola di Derivazione 80x80x40 mm	IT. No. Art. n.	11	LM/ML	24
	17	F/A programmation
Programmazione quadro F/A	IT. No. Art. n.	12	LS/AC	1
		Total Fire Alarm System - Totale Impianto Allarme Incendio
		TOTAL PART IV - Totale Parte IV						0.00			0.00	0.00	0.00
		SUMMARY / Riepilogo
		PART I - DEMOLITIONS, EXCAVATIONS AND REMOVALS
		PART II - ARCHITECTURAL, STRUCTURAL AND CIVIL WORK
		PART III - MECHANICAL WORK
		PART IV - ELECTRICAL WORK
		TOTAL PRICE / Costo Totale

&C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY &C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY&RSheet &P of &N

SUM BLDGS

CONTRACTOR COST ESTIMATE BREAKDOWN REV2
CONTRACTOR						ADDRESS
CONTRACT FOR (Work to be performed)							PROPOSED TOTAL CONTRACT PRICE
DESIGN FOR SUSTAIN HVAC SYSTEM MULTI
PURCHASE REQUEST NUMBER			PROJECT NUMBER				WORK LOCATION
			ASHE 18-1087 REV2				AREA C - AREA F, AVIANO AIR BASE, ITALY
				MATERIAL COSTS		LABOR COSTS
LINE NO.	ITEM	UNIT OF MEASURE	QUANTITY	UNIT	TOTAL	MANHOURS MANDAYS	AVERAGE RATE	TOTAL	OTHER DIRECT COSTS	LINE TOTAL
	(1)	(2)	(3)	(4)	(5)	(6)	(7)	(8)	(9)	(10)
	BUILDING SUMMARY / Riepologo per Fabbricati
1	BUILDING 410 - SHOPS
2	BUILDING 416 - WOOD CARPENTRY SHOP
3	BUILDING 907 - P.MEL LABORATORY
4	BUILDING 1013 - PETROL OPS
5	BUILDING 1405 - GYM CANCELED
6	BUILDING 1407 - SHOPPETTE
7	BUILDING 1434 - FIRE BRIGADE
8	BUILDING 1483 - TLF
9	BUILDING 10462 - BCE
	TOTAL PRICE / Costo Totale

&C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY &C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY&RSheet &P of &N

GRAND TOTAL

ASHE 18-1087- DESIGN FOR SUSTAIN HVAC SYSTEM MULTI - AREA F AND AREA C, AVIANO AB, REV2
INSTRUCTIONS FOR COMPLETING AF FORM 3052
	TOTAL MATERIAL COSTS			€
	TOTAL LABOR COSTS			€
	TOTAL OTHER DIRECT COSTS			€
		TOTAL DIRECT COSTS		€
	OVERHEAD		%	€
		SUBTOTAL		€
	PROFIT		%	€
		TOTAL PRICE		€
	DATE			FIRM NAME
	TITLE			BY
INSTRUCTIONS TO OFFERORS

&C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY &C&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY Col 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail to permit itemizing of all direct costs.

Col 2 Unit of Measure. Description of the unit in which each item is to be estimated (examples - square yards-SY, cubic yards-CY, square feet- SF, linear feet-LF, board feet-BF, each-EA,, pound-LB).

Col 3 Quantity. Contractor's estimated of quantity required in terms of unit of measure (column 2). Item and units of measure will be furnished by the Government. Quantity estimates will be furnished by the Government only when it is anticipated that a unit price contract will be issued. Otherwise, the contractor is responsible for determining quantity estimates.

Col 4 and 5 Material Costs. Enter unit cost (Col 4) of material to be supplied and total cost (Col 5) for item listed in column 1.

Col 6, 7 and 8 Labor Costs. Enter in col 6 the estimated number of manhours or mandays needed to perform the work listed in column 1. Enter in col 7 the average rate per manhour (manday) and in col 8 the total labor cost.

Col 9 Other Direct Costs. Enter estimated costs of special equipment and other items (listed in column 1), which are special to the contract and of significant dollar value.

Col 10 Line. Self-explanatory.

Note: In addition to other totals entered on various pages, the grand total of column 10, plus overhead and profit will be shown on the last page as follows:

1. The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred and estimated costs, (and attached supporting information) suitable for detailed review and analysis. Prior to the award of a contract resulting from this proposal, the offeror shall, under the conditions stated in ASPR 3-807.3, be required to submit a certificate of current cost or pricing data (see ASPR 3-807.3 and 3-807.4).

2. In addition to the specific information required by this form, the offeror is experted, in good faith, to incorporate in and submit with this form any additional data, supporting schedules, or substation which are reasonably required for the conduct of an appropriate review and analysis in the light of the specific facts of this procurement. For effective negotiations, it is essential that there be a clean understanding of:

a. The existing, verifiable data.

b. The judgmental factors applied in projecting from know data to the estimate, and

c. The contingencies used by the offeror in his proposed price.

In short, the offeror's estimating process itself needs to be disclosed.

3. When attachment of supporting cost or pricing data to this form is impracticable, the data will be described (with schedules as appropriate) and made available to the contracting officer or his authorized representative upon request.

4. By submission of this proposal the offeror grants to the contracting officer, or his authorized representative, the right to examine, for the purpose of verifying the cost or pricing data submitted, those books, records, documents and other supporting data which will permit adequate evaluation of such cost or pricing data, along with the computations and projections used therein. This right may be exercised in connection with any negotiations prior to contract award.

File details come from the government source that posted it. Updated Feb 10, 2020.