EXHIBIT K_TIC Table_v10.24.pdf

PDF 698 KB Posted Dec 30, 2025

Attached to: McAllen Texas Mental Health Clinic (New Replacing Lease)
Solicitation number: 36C24W26R0010
Issued by: Department of Veterans Affairs

About this file

Written by GovTribe AI · Dec 30, 2025

This document is a Tenant Improvements Cost Summary (TICS) template designed for GSA federal leasing projects. The comprehensive spreadsheet provides a detailed cost breakdown across 33 construction divisions, separating costs into Tenant Improvement (TI) and Shell categories. Each division includes granular tracking of material and labor costs, with sections for quantity, unit, material cost, total cost, labor hours, labor rate, and total labor cost.

The template allows for precise cost estimation and includes specific guidance on how to complete various sections. It features provisions for calculating general contractor fees, architectural and engineering fees, and lessor project management fees. The document also includes a section for Building Specific Amortized Capital (BSAC), which covers security-related improvements, and provides instructions for itemizing costs across different construction divisions. The template is designed to be flexible, with light blue input fields for project-specific information and green-shaded areas for shell-related costs.

View the file

Other files

File	Type	Posted
S02- 36C24W26R0010 A00002 RLP Amendment Questions APEX.pdf	PDF	Feb 13, 2026
RLP 36C24W26R0010 McAllen MHC (May 2025) Amended Jan29.pdf	PDF	Jan 30, 2026
S02- 36C24W26R0010 A00001 RLP Amendment Questions (final)-signed.pdf	PDF	Jan 30, 2026
EXHIBIT D_ GSA 3516_v12.23.pdf	PDF	Dec 30, 2025
EXHIBIT G_Lessors Annual Cost Statement.pdf	PDF	Dec 30, 2025
EXHIBIT B_ Agency Requirements.pdf	PDF	Dec 30, 2025
EXHIBIT F_McAllen Form 1364_v01.23.pdf	PDF	Dec 30, 2025
EXHIBIT H_Fire Protection and Line Safety Eval.pdf	PDF	Dec 30, 2025
EXHIBIT J_ FAR 52.204-24 Rep_v11.21.pdf	PDF	Dec 30, 2025
EXHIBIT L_ SF-330_v07.21.pdf	PDF	Dec 30, 2025
MMHC RLP (Updated Version) Dec30.pdf	PDF	Dec 30, 2025
EXHIBIT E_ GSA 3517B_v12.23.pdf	PDF	Dec 30, 2025
Exhibit A_Lease L100 (May 2025).pdf	PDF	Dec 30, 2025
EXHIBIT C_McAllen (FSL Level I).pdf	PDF	Dec 30, 2025
EXHIBIT I_DOL Wage Determination McAleln TX.txt.pdf	PDF	Dec 30, 2025
EXHIBIT M_ GSA FORM 527.pdf	PDF	Dec 30, 2025
EXHIBIT N_ PastPerf Questionnaire.docx	DOCX document	Dec 30, 2025

Show all 17

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Version Oct. 2024

For: - ABOA SF= -

Agency: - TIA PER ABOA SF= -$

Location: - TOTAL TIA= -$

Common Area Factor: - RSF= -

Masterformat

CSI

System Elements TI* SHELL**

Div 1 General Requirements -$ -$ Div 2 Existing Conditions -$ -$ Div 3 Concrete -$ -$ Div 4 Masonry -$ -$ Div 5 Metals -$ -$ Div 6 Wood, Plastics, Composites -$ -$ Div 7 Thermal and Moisture Protection -$ -$ Div 8 Openings -$ -$ Div 9 Finishes -$ -$ Div 10 Specialties -$ -$ Div 11 Equipment -$ -$ Div 12 Furnishings -$ -$ Div 13 Special Construction -$ -$ Div 14 Conveying Equipment -$ -$ Div 21 Fire Suppression -$ -$ Div 22 Plumbing -$ -$ Div 23 Heating, Ventilating, and Air Conditioning (HVAC) -$ -$ Div 26.1 Electrical -$ -$ Div 26.2 Lighting -$ -$ Div 27 Communications -$ -$ Div 28.1 Electronic Safety -$ -$ Div 28.2 Electronic Security (TI - Non-BSAC) -$ -$ Div 31 Earthwork -$ -$ Div 32 Exterior Improvements -$ -$ Div 33 Utilities -$ -$

Subtotal -$ -$ General Contractor Fee Percent -$ -$

Subtotal Construction Costs -$ -$ Architectural & Engineering Fees (NIC DID costs) *** Percent -$ -$ Other Lessor Costs Established Under the Lease -$ -$

Subtotal Lessor's Costs: -$ -$ Lessor's Project Management Fee Percent -$

Total Price to Government: GRAND TOTAL -$ Cost per ABOA SF -$ -$

Cost per RSF -$ -$ Notes:

* Include all subcontractors' costs.

Trade Costs

Not subject to Lessor's project management fee.

Shell and core work items within tenant space will include those items for a warm lit shell. Please refer to the SHELL DEFINITIONS tab, and the lease for further information.

TENANT IMPROVEMENTS COST SUMMARY (TICS)

Read and understand 'SHELL' tab.

Material Description Accurately describe each item being priced.

Quantity List the quantity e.g., 1, 2, 3, etc.

Unit (Example) LS,EA,GAL,LF, SF, etc.

Cost Amount per one unit Total Total cost of all material.

Labor Hours Time projected to perform the task.

Labor Rate Cost per hour of labor.

Total Cost of labor.

TOTAL Combines overall materials and labor.

TIs include the finishes and fixtures that take space from the shell condition to a finished, usable condition.

FOR: DATE PREPARED:

Project or Lease # 1/1/2022

QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 GAL. $25.00 $25.00 2.50 $36.25 $90.63

$0.00 $0.00

Material Total: $25.00 Labor Total: $90.63

TOTAL TI MATERIAL & LABOR: $115.63

QUAN. UNIT COST TOTAL HOURS Labor Rate TOTAL

10.00 GAL. $27.00 $270.00 6.00 $36.25 $217.50

$0.00 $0.00

Material Total: $270.00 Labor Total: $217.50

TOTAL SHELL MATERIAL & LABOR: $487.50

Building Specific Amortized Capital (BSAC)

BSAC is used for the build-out of security-related improvements, most commonly listed on a 'Security Requirements' attachment.

BSAC elements are traditionally itemized on a Security Unit Price List form. Enter the 'Total Costs' value from that form on the BSAC tab as instructed on the page. If a Security Unit Price List is not available and/or a more detailed examination of BSAC costs is desired, the BSAC tab can also itemize costs.

Because Architectural & Engineering Fees and Lessor's Project Management Fees apply to BSAC as well as Tenant Improvement costs, this form includes opportunities to include BSAC pricing in order to capture a comprehensive fee evalutation. Fees identified as having a percentage basis for TI costs on the INPUT tab will automatically be applied to BSAC costs as well on the TICS tab, if applicable.

DESCRIPTION

XYZ Paint

Shell Cost Estimate for Division 9

ABC Paint

Fill each division tab 1-33 as needed for the construction to be preformed under the SHELL cost as indicated above.

Tentant Improvement (TI) Cost Estimate for Division 9

LABOR

DIVISION 9 - FINISHES

MATERIAL

MATERIAL LABOR

DESCRIPTION

INSTRUCTIONS

Shell

Fill out light blue fields categorized SHELL, inputting only costs associated with shell as defined in the 'SHELL' tab.

Input project specific information as appropriate in the light blue fields of the 'INPUT' worksheet, in order to auto-populate the TICS worksheet. This includes ANSI-BOMA Office Area (ABOA) square footage, General Contractor Fee, Lessor's Project Management Fee, and A/E Fees. Note that some of these fees are already established under the lease agreement and must be used when completing this worksheet.

Fill in each line for all Shell and TI items in the corresponding division tabs included in the Tenant Improvement Cost Summary (TICS). Include all subcontractors' soft costs. Example shown below.

Tenant Improvements (TI)

Fill out light blue fields categorized Tenant Improvements (TI), inputting only costs associated with TI.

Fill each division tab 1-33 as needed for the construction to be performed under the TI costs as indicated above.

Per GSA Pricing Desk Guide, 5th Edition.

Table 2-4. Shell Definition for General Use Buildings

Base Building Occupant Areas

Base structure and building enclosure components (windows with exterior finishes) are complete.

Broom-clean concrete floor slab, with a flat and level floor.

Base building mechanical, electrical and plumbing systems (e.g., central fire alarm, chiller plant, cooling tower) are complete and functional.

Gypsum wallboard, spackled and prime painted, on exterior perimeter walls and tenant demising walls, without suite entry door.

All common areas, such as lobbies, elevators, fire egress corridors and stairwells, garages, and service areas are complete. (Circulation corridors are provided as part of the base building only on multi-tenanted floors where the corridor is common to more than one tenant. On single tenant floors, only the fire egress corridor necessary to meet code is provided as part of the shell.)

Suspended acoustical ceiling system including grid and lay-in tiles (or other building standard). Lighting luminaires should be installed in the ceiling grid for an open office plan at the rate of one fixture per 80 USF.3 Lighting controls with ambient lighting adjusted per daylight availability, occupancy, vacancy, or other building automation system signals.

Building common restrooms are complete and operational.

Building cores on each floor with assignable space contain the following: tappable domestic water riser, service sanitary drain, sanitary vent, ready for extension to tenant- demised areas.

Electrical power distribution panels and circuit breakers available in an electrical closet, with capacity at 120/208 volt, 3- phase, 4-wire providing 4 watts per USF excluding lighting and HVAC.

Designated connection point to the central fire alarm system for extension to tenant- demised areas.

Distribution backboard within a wire closet for connection to tenant’s telephone lines. Vertical conduit (empty sleeve) through building core, available for tenant wiring and cabling.

Central heating, ventilation, and air conditioning (HVAC) systems are installed and operational, including, as appropriate, main and branch lines, variable air volume boxes, dampers, flex ducts and diffusers, for open office layout. Conditioned air through medium pressure ductwork at a rate of .75 cfm per square foot of usable area is provided.

Sprinkler mains and distribution piping in a protection layout (open plan) with heads turned down, concealed with an escutcheon or trim plate, are installed.

LEASE GS-XXP-LXXXXXXX or Project Agency

Location: City, State

ABOA SF =

TENANT IMPROVEMENT ALLOWANCE PER ABOA SF =

RSF=

DATE:

Basis Amount

Tenant Improvement General Contractor Fee percent Shell General Contractor Fee percent

Tenant Improvement A/E Fees (per Lease) percent Shell A/E Fees percent

Lessor's TI Project Management Fee (per Lease) percent TI Shell

Other Lessor Costs Established Under the Lease

Enter percent values as decimals. Ex: 0.06 for 6.00%

For A/E fees established as a cost per ABOA sf, convert rate to lump sum.

If BSAC is applicable, 'Amount' values entered above for TI fees that have a 'percent' basis will automatically be applied to BSAC on the TICS tab. 'Lump Sum' basis amounts will NOT be applied twice; 'lump sum' basis amounts entered above should consider the full scope of both TI and BSAC and will only be displayed once on the TICS tab.

General contractor fee, A/E Fee and Lessor's Project Management Fee fields are structured to allow you to choose percentage or a lump sum.

INFORMATION NEEDED TO COMPLETE TICS TABLE

C16Cell:

Request for Lease Proposals requires a percentage basis for TI and BSAC project management fee.Note:

FOR: DATE PREPARED:

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

MATERIAL TOTAL: LABOR TOTAL:

TOTAL BSAC MATERIAL AND LABOR:

Describe first item here

BUILDING SPECIFIC AMORTIZED CAPITAL (BSAC)

Building Specific Amortized Capital (BSAC) Cost Estimate (Most commonly itemized on a Security Unit Price List.)

DESCRIPTION

MATERIAL LABOR

Select Method of BSAC Inclusion:

If entering BSAC values, select method from cell F4 dropdown list.

N/A ← Click if entering BSAC values

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

Tentant Improvement (TI) Cost Estimate for Division 1 (examples: superintendence, mob/demob, dust control, waste & dumpsters, temporary barriers & barricades)

DESCRIPTION

MATERIAL LABOR

Division 1 - General Requirements

Describe first item here

MATERIAL TOTAL: LABOR TOTAL:

TOTAL TI MATERIAL AND LABOR:

SHELL Cost Estimate for Division 1 (examples: superintendence, mob/demob, dust control, waste & dumpsters, temporary barriers & barricades)

DESCRIPTION

MATERIAL LABOR

MATERIAL TOTAL: LABOR TOTAL:

TOTAL SHELL MATERIAL AND LABOR:

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

MATERIAL TOTAL: LABOR TOTAL:

TOTAL SHELL MATERIAL AND LABOR:

MATERIAL TOTAL: LABOR TOTAL:

TOTAL TI MATERIAL AND LABOR:

SHELL Cost Estimate for Division 2 (examples: demolition, survey, geotech, HAZMAT)

DESCRIPTION

MATERIAL LABOR

Describe first item here

Tentant Improvement (TI) Cost Estimate for Division 2 (examples: site work, demolition)

DESCRIPTION

MATERIAL LABOR

Division 2 - Existing Conditions

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

MATERIAL TOTAL: LABOR TOTAL:

TOTAL SHELL MATERIAL AND LABOR:

MATERIAL TOTAL: LABOR TOTAL:

TOTAL TI MATERIAL AND LABOR:

SHELL Cost Estimate for Division 3 (examples: foundations, columns, flatwork, beams)

DESCRIPTION

MATERIAL LABOR

Describe first item here

Tentant Improvement (TI) Cost Estimate for Division 3

DESCRIPTION

Division 3 - Concrete

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

MATERIAL TOTAL: LABOR TOTAL:

TOTAL SHELL MATERIAL AND LABOR:

MATERIAL TOTAL: LABOR TOTAL:

TOTAL TI MATERIAL AND LABOR:

SHELL Cost Estimate for Division 4 (examples: brick, block)

DESCRIPTION

MATERIAL LABOR

Describe first item here

Tentant Improvement (TI) Cost Estimate for Division 4

DESCRIPTION

Division 4 - Masonry

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

MATERIAL TOTAL: LABOR TOTAL:

TOTAL SHELL MATERIAL AND LABOR:

MATERIAL TOTAL: LABOR TOTAL:

TOTAL TI MATERIAL AND LABOR:

SHELL Cost Estimate for Division 5 (examples: structural, grates, decking, joists, stairs, railings, custom fabrications)

DESCRIPTION

MATERIAL LABOR

Describe first item here

Tentant Improvement (TI) Cost Estimate for Division 5 (examples: structural, grates, decking, joists, stairs, railings, custom fabrications)

DESCRIPTION

Division 5 - Metals

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

MATERIAL TOTAL: LABOR TOTAL:

TOTAL SHELL MATERIAL AND LABOR:

MATERIAL TOTAL: LABOR TOTAL:

TOTAL TI MATERIAL AND LABOR:

SHELL Cost Estimate for Division 6 (examples: wood framing, rough carpentry, sheathing, millwork, decking, paneling, stairs & railings)

DESCRIPTION

MATERIAL LABOR

Describe first item here

Tentant Improvement (TI) Cost Estimate for Division 6 (examples: wood framing, rough carpentry, sheathing, millwork, decking, paneling, stairs & railings)

DESCRIPTION

DIVISION 6 - WOOD, PLASTICS, COMPOSITES

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

MATERIAL TOTAL: LABOR TOTAL:

TOTAL SHELL MATERIAL AND LABOR:

MATERIAL TOTAL: LABOR TOTAL:

TOTAL TI MATERIAL AND LABOR:

SHELL Cost Estimate for Division 7 (examples: roof Penetration/Patching, firestopping, joint sealants, caulking, dampproofing, insulation, weather barriers)

DESCRIPTION

MATERIAL LABOR

Describe first item here

Tentant Improvement (TI) Cost Estimate for Division 7 (examples: roof Penetration/Patching, firestopping, joint sealants, caulking, dampproofing, insulation, weather barriers)

DESCRIPTION

DIVISION 7 - THERMAL & MOISTURE PROTECTION

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

MATERIAL TOTAL: LABOR TOTAL:

TOTAL TI MATERIAL AND LABOR:

Describe first item here

Tentant Improvement (TI) Cost Estimate for Division 8 (examples: doors, frames, hardware, louvers, windows, glazing, curtainwall)

DESCRIPTION

DIVISION 8 - OPENINGS

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

MATERIAL TOTAL: LABOR TOTAL:

TOTAL SHELL MATERIAL AND LABOR:

SHELL Cost Estimate for Division 8 (examples: doors, frames, hardware, louvers, windows, glazing, curtainwall)

DESCRIPTION

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

Describe first item here

DIVISION 9 - FINISHES

Tentant Improvement (TI) Cost Estimate for Division 9 (examples: painting, carpeting, flooring & base, wall protection, walls)

DESCRIPTION

MATERIAL LABOR

TOTAL TI MATERIAL AND LABOR:

DIVISION 9 - FINISHES

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

SHELL Cost Estimate for Division 9 (examples: painting, carpeting, flooring & base, wall protection, walls)

DESCRIPTION

MATERIAL LABOR

LABOR TOTAL:

MATERIAL TOTAL:

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

Describe first item here

DIVISION 10 - SPECIALTIES

Tentant Improvement (TI) Cost Estimate for Division 10 (examples: displays, signage, directory boards, movable partitions, wall and door protection, lockers, flagpoles, storage assemblies)

DESCRIPTION

MATERIAL LABOR

MATERIAL TOTAL: LABOR TOTAL:

TOTAL TI MATERIAL AND LABOR:

SHELL Cost Estimate for Division 10 (examples: displays, signage, directory boards, movable partitions, wall and door protection, lockers, flagpoles, storage assemblies)

DESCRIPTION

MATERIAL LABOR

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

Describe first item here

DIVISION 11 - EQUIPMENT

Tentant Improvement (TI) Cost Estimate for Division 11 (examples: AV, lab, recreational, food, banking, medical, retail, parking, loading dock, and other equipment)

DESCRIPTION

MATERIAL LABOR

MATERIAL TOTAL: LABOR TOTAL:

TOTAL TI MATERIAL AND LABOR:

SHELL Cost Estimate for Division 11 (examples: AV, lab, recreational, food, banking, medical, retail, parking, loading dock, and other equipment)

DESCRIPTION

MATERIAL LABOR

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

Describe first item here

DIVISION 12 - FURNISHINGS

Tentant Improvement (TI) Cost Estimate for Division 12 (examples: decorations, systems and office funiture, casework, countertops)

DESCRIPTION

MATERIAL LABOR

DIVISION 12 - FURNISHINGS

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

SHELL Cost Estimate for Division 12 (examples: decorations, systems and office funiture, casework, countertops)

DESCRIPTION

MATERIAL LABOR

LABOR TOTAL:

MATERIAL TOTAL:

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

Describe first item here

DIVISION 13 - SPECIAL CONSTRUCTION

Tentant Improvement (TI) Cost Estimate for Division 13 (examples: pre-engineered & prefab structures)

DESCRIPTION

MATERIAL LABOR

MATERIAL TOTAL: LABOR TOTAL:

TOTAL TI MATERIAL AND LABOR:

SHELL Cost Estimate for Division 13 (examples: pre-engineered & prefab structures)

DESCRIPTION

MATERIAL LABOR

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

Describe first item here

DIVISION 14 - CONVEYING EQUIPMENT

Tentant Improvement (TI) Cost Estimate for Division 14

DESCRIPTION

MATERIAL LABOR

MATERIAL TOTAL: LABOR TOTAL:

TOTAL TI MATERIAL AND LABOR:

SHELL Cost Estimate for Division 14

DESCRIPTION

MATERIAL LABOR

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

Describe first item here

DIVISION 21 - FIRE SUPPRESSION

Tentant Improvement (TI) Cost Estimate for Division 21

DESCRIPTION

MATERIAL LABOR

MATERIAL TOTAL: LABOR TOTAL:

TOTAL TI MATERIAL AND LABOR:

SHELL Cost Estimate for Division 21

DESCRIPTION

MATERIAL LABOR

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

Describe first item here

DIVISION 22 - PLUMBING

Tentant Improvement (TI) Cost Estimate for Division 22

DESCRIPTION

MATERIAL LABOR

DIVISION 22 - PLUMBING

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

SHELL Cost Estimate for Division 22

DESCRIPTION

MATERIAL LABOR

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

Describe first item here

DIVISION 23 - HEATING, VENTILATING, AND AIR CONDITIONING (HVAC)

Tentant Improvement (TI) Cost Estimate for Division 23

DESCRIPTION

MATERIAL LABOR

DIVISION 23 - HEATING, VENTILATING, AND AIR CONDITIONING (HVAC)

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

SHELL Cost Estimate for Division 23

DESCRIPTION

MATERIAL LABOR

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

Describe first item here

DIVISION 26.1 - ELECTRICAL

Tentant Improvement (TI) Cost Estimate for Division 26.1 (examples: conduit, wire, supports, boxes, fittings, terminations, outlets, cover plates, receptacles, power devices, panels & breakers, electrical equipment)

DESCRIPTION

MATERIAL LABOR

DIVISION 26.1 - ELECTRICAL

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

SHELL Cost Estimate for Division 26.1 (examples: conduit, wire, supports, boxes, fittings, terminations, outlets, cover plates, receptacles, power devices, panels & breakers, electrical equipment)

DESCRIPTION

MATERIAL LABOR

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

Describe first item here

DIVISION 26.2 - LIGHTING

Tentant Improvement (TI) Cost Estimate for Division 26.2 (examples: lighting fixtures, wall switches, motion switches)

DESCRIPTION

MATERIAL LABOR

DIVISION 26.2 - LIGHTING

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

SHELL Cost Estimate for Division 26.2 (examples: lighting fixtures, wall switches, motion switches)

DESCRIPTION

MATERIAL LABOR

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

Describe first item here

DIVISION 27 - COMMUNICATIONS

Tentant Improvement (TI) Cost Estimate for Division 27 (examples: Low Voltage cabling (CAT6, POE, Coax, HDMI, speaker), overhead speakers/intercom, sound-masking/white noise devices, jacks, punchdown, cover plates, cable trays/j-hooks, server racks (conduit & boxes see Div 26.1))

DESCRIPTION

MATERIAL LABOR

DIVISION 27 - COMMUNICATIONS

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

SHELL Cost Estimate for Division 27

DESCRIPTION

MATERIAL LABOR

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

Describe first item here

DIVISION 28.1 - ELECTRONIC SAFETY

Tentant Improvement (TI) Cost Estimate for Division 28.1 (examples: Fire Alarm Only: wire, devices, smokes, heats, CO2, exit signs, addressing & testing)

DESCRIPTION

MATERIAL LABOR

DIVISION 28.1 - ELECTRONIC SAFETY

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

SHELL Cost Estimate for Division 28.1

DESCRIPTION

MATERIAL LABOR

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

Describe first item here

DIVISION 28.2 - ELECTRONIC SECURITY

Tentant Improvement (TI) Cost Estimate for Division 28.2 (examples: duress, IDS, motion, video surveillance systems, CCTV, security scanning, glass break, alarm devices) SHOULD NOT include items required/itemized as BSAC on a Security Unit Price List, provided separately, or the BSAC tab on this form. SHOULD include items labeled TI on a Security Unit Price List.

DESCRIPTION

MATERIAL LABOR

DIVISION 28.2 - ELECTRONIC SECURITY

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

SHELL Cost Estimate for Division 28.2 SHOULD NOT include items required/itemized as BSAC on a Security Unit Price List, provided separately if necessary. SHOULD include items labeled SHELL on a Security Unit Price List.

DESCRIPTION

MATERIAL LABOR

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

Describe first item here

DIVISION 31 - EARTHWORK

Tentant Improvement (TI) Cost Estimate for Division 31

DESCRIPTION

MATERIAL LABOR

MATERIAL TOTAL: LABOR TOTAL:

TOTAL TI MATERIAL AND LABOR:

SHELL Cost Estimate for Division 31

DESCRIPTION

MATERIAL LABOR

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

Describe first item here

DIVISION 32 - EXTERIOR IMPROVEMENTS

Tentant Improvement (TI) Cost Estimate for Division 32

DESCRIPTION

MATERIAL LABOR

MATERIAL TOTAL: LABOR TOTAL:

TOTAL TI MATERIAL AND LABOR:

SHELL Cost Estimate for Division 32 (examples: site, civil, pavements, landscaping, walks, pedestals, fences, gates, permanent vehicle barriers, foundations, earthwork)

DESCRIPTION

MATERIAL LABOR

1.00 (ex: LF) $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

QUANTITY UNIT COST TOTAL HOURS Labor Rate TOTAL

1.00 $0.00 $0.00 1.00 $0.00 $0.00

$0.00 $0.00

Describe first item here

DIVISION 33 - UTILITIES

Tentant Improvement (TI) Cost Estimate for Division 33

DESCRIPTION

MATERIAL LABOR

MATERIAL TOTAL: LABOR TOTAL:

TOTAL TI MATERIAL AND LABOR:

SHELL Cost Estimate for Division 33

DESCRIPTION

MATERIAL LABOR

File details come from the government source that posted it. Updated Dec 30, 2025.