Exhibit C Annual Rent Schedule.xlsx

XLSX spreadsheet 15 KB Posted

Attached to
X1AA--FY2025 New Lease Action | Leesburg Outstation | 36C24524R0089
Solicitation number
36C24524R0089
Issued by

About this file

Exhibit C is an Annual Rent Schedule for the Leesburg Outstation Vet Center lease opportunity in Leesburg, VA, corresponding to Solicitation Number 36C24524R0089. The document is a spreadsheet detailing potential lease costs with placeholders for shell rent, operating expenses, and total rent across 20 lease years, though all current entries show $0.00 and display calculation errors.

The associated federal contract opportunity seeks approximately 2,314 ABOA square feet of office space and 24 parking spaces for a VA Readjustment Counseling Service Center. The Department of Veterans Affairs will consider existing buildings, new construction, or multi-tenant facilities. Vendor questions are due by May 9, 2025, at 11:00 AM EST, to be submitted via email to robin.mcdonald3@va.gov, with strict instructions that no phone calls will be accepted. The solicitation allows for potential build-to-suit options, with the critical requirement that proposed spaces must not disrupt or interfere with VA patient services.

View the file

Other files

Show all 21

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Exhibit C - Leesburg Outstation

Leesburg Vet Center, Leesburg, VAExhibit C Annual Rent ScheduleRLP: 36C24524R0089
FSR = Full Serviced RateABOA/NUSF:RSF:
Term*Annual Lease YearMthsShell RentOpex RentTotal Rent**Monthly RentABOA/NUSF Shell RateABOA/NUSF Op RateABOA/NUSF FSRRSF Shell RateRSF Opex RateRSF FSR
FirmInitial Shell & Operating Cost (Yr 1)12$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
FirmShell & Operating Cost (Yr 2)12$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
FirmShell & Operating Cost (Yr 3)12$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
FirmShell & Operating Cost (Yr 4)12$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
FirmShell & Operating Cost (Yr 5)12$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Non-FirmShell & Operating Cost (Yr 6)12$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Non-FirmShell & Operating Cost (Yr 7)12$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Non-FirmShell & Operating Cost (Yr 8)12$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Non-FirmShell & Operating Cost (Yr 9)12$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Non-FirmShell & Operating Cost (Yr 10)12$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Non-FirmShell & Operating Cost (Yr 11)12$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Non-FirmShell & Operating Cost (Yr 12)12$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Non-FirmShell & Operating Cost (Yr 13)12$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Non-FirmShell & Operating Cost (Yr 14)12$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Non-FirmShell & Operating Cost (Yr 15)12$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Non-FirmShell & Operating Cost (Yr 16)12$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Non-FirmShell & Operating Cost (Yr 17)12$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Non-FirmShell & Operating Cost (Yr 18)12$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Non-FirmShell & Operating Cost (Yr 19)12$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Non-FirmShell & Operating Cost (Yr 20)12$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
* Actual Annual Lease Dates will updated at award.
*Monthly rent is determined by dividing total annual rent by the number of months indicated in the "Mnths" column and rounding to two decimal places.

Offeror comments, if applicable:

Leesburg Outstation Exhibit C - Annual Rent Schedule RLP: 36C24524R0016 | Lease: 36C24524L0013

_________ Lessor _________ Gov't

File details come from the government source that posted it. Updated .