Exhibit C Annual Rent Schedule.xlsx
XLSX spreadsheet 15 KB Posted
- Solicitation number
- 36C24524R0089
About this file
Exhibit C is an Annual Rent Schedule for the Leesburg Outstation Vet Center lease opportunity in Leesburg, VA, corresponding to Solicitation Number 36C24524R0089. The document is a spreadsheet detailing potential lease costs with placeholders for shell rent, operating expenses, and total rent across 20 lease years, though all current entries show $0.00 and display calculation errors.
The associated federal contract opportunity seeks approximately 2,314 ABOA square feet of office space and 24 parking spaces for a VA Readjustment Counseling Service Center. The Department of Veterans Affairs will consider existing buildings, new construction, or multi-tenant facilities. Vendor questions are due by May 9, 2025, at 11:00 AM EST, to be submitted via email to robin.mcdonald3@va.gov, with strict instructions that no phone calls will be accepted. The solicitation allows for potential build-to-suit options, with the critical requirement that proposed spaces must not disrupt or interfere with VA patient services.
View the file
Other files
Show all 21
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Exhibit C - Leesburg Outstation
| Leesburg Vet Center, Leesburg, VA | Exhibit C Annual Rent Schedule | RLP: 36C24524R0089 | ||||||||||
| FSR = Full Serviced Rate | ABOA/NUSF: | RSF: | ||||||||||
| Term | *Annual Lease Year | Mths | Shell Rent | Opex Rent | Total Rent | **Monthly Rent | ABOA/NUSF Shell Rate | ABOA/NUSF Op Rate | ABOA/NUSF FSR | RSF Shell Rate | RSF Opex Rate | RSF FSR |
| Firm | Initial Shell & Operating Cost (Yr 1) | 12 | $0.00 | $0.00 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||
| Firm | Shell & Operating Cost (Yr 2) | 12 | $0.00 | $0.00 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||
| Firm | Shell & Operating Cost (Yr 3) | 12 | $0.00 | $0.00 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||
| Firm | Shell & Operating Cost (Yr 4) | 12 | $0.00 | $0.00 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ||
| Firm | Shell & Operating Cost (Yr 5) | 12 | $0.00 | $0.00 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Non-Firm | Shell & Operating Cost (Yr 6) | 12 | $0.00 | $0.00 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Non-Firm | Shell & Operating Cost (Yr 7) | 12 | $0.00 | $0.00 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Non-Firm | Shell & Operating Cost (Yr 8) | 12 | $0.00 | $0.00 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Non-Firm | Shell & Operating Cost (Yr 9) | 12 | $0.00 | $0.00 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Non-Firm | Shell & Operating Cost (Yr 10) | 12 | $0.00 | $0.00 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Non-Firm | Shell & Operating Cost (Yr 11) | 12 | $0.00 | $0.00 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Non-Firm | Shell & Operating Cost (Yr 12) | 12 | $0.00 | $0.00 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Non-Firm | Shell & Operating Cost (Yr 13) | 12 | $0.00 | $0.00 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Non-Firm | Shell & Operating Cost (Yr 14) | 12 | $0.00 | $0.00 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Non-Firm | Shell & Operating Cost (Yr 15) | 12 | $0.00 | $0.00 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Non-Firm | Shell & Operating Cost (Yr 16) | 12 | $0.00 | $0.00 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Non-Firm | Shell & Operating Cost (Yr 17) | 12 | $0.00 | $0.00 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Non-Firm | Shell & Operating Cost (Yr 18) | 12 | $0.00 | $0.00 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Non-Firm | Shell & Operating Cost (Yr 19) | 12 | $0.00 | $0.00 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Non-Firm | Shell & Operating Cost (Yr 20) | 12 | $0.00 | $0.00 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| * Actual Annual Lease Dates will updated at award. | ||||||||||
| *Monthly rent is determined by dividing total annual rent by the number of months indicated in the "Mnths" column and rounding to two decimal places. |
Offeror comments, if applicable:
Leesburg Outstation Exhibit C - Annual Rent Schedule RLP: 36C24524R0016 | Lease: 36C24524L0013
_________ Lessor _________ Gov't
File details come from the government source that posted it. Updated .