Exhibit B - BFS'16.pdf
PDF 2 MB Posted
- Attached to
- RFI for CAFR Software
- Solicitation number
- RFI AAEA 2017000034 4
- Issued by
- Denver County, Denver City, Colorado
About this file
Summary of Colorado Basic Financial Statements for Fiscal Year 2016
This document comprises the unaudited Basic Financial Statements for the State of Colorado for the fiscal year ended June 30, 2016, prepared in accordance with Generally Accepted Accounting Principles (GAAP) for governments as prescribed by the Governmental Accounting Standards Board (GASB). The statements present comprehensive financial information for the primary government (legislative, judicial, and executive branches, departments, agencies, and state-funded institutions of higher education) as well as discretely presented component units including the Colorado Water Resources and Power Development Authority and four higher education institution foundations (University of Colorado Foundation, Colorado State University Foundation, Colorado School of Mines Foundation, and University of Northern Colorado Foundation). The government-wide financial statements include a Statement of Net Position and Statement of Activities, while fund-level statements present governmental funds, proprietary funds, fiduciary funds, and component unit information. The total assets of the primary government reached $36.3 billion, with total liabilities of $21.8 billion, resulting in net position of $15.7 billion. During fiscal year 2015-16, the State recognized total revenues of approximately $23.2 billion and total expenses of $31.2 billion across its governmental and business-type activities.
The State's major revenue sources include sales and use taxes ($2.9 billion), individual income taxes ($6.5 billion), corporate income taxes ($652 million), and federal grants and contracts ($9.0 billion). Key expenditures were concentrated in education ($5.9 billion), social assistance ($8.7 billion), and health and rehabilitation ($2.9 billion). The State maintained significant debt obligations totaling $8.9 billion in notes, bonds, and Certificates of Participation, with pledged revenues supporting higher education facilities, transportation infrastructure projects, and unemployment insurance stabilization. Pension liabilities represented a substantial long-term obligation of $10.2 billion related to the Public Employees' Retirement Association (PERA). The financial statements reflect implementation of GASB Statements No. 72 and 73 during the fiscal year, and include extensive disclosures regarding derivative instruments, service concession arrangements, pollution remediation obligations, and contingencies including pending litigation that could result in material settlements exceeding $100 million in certain cases.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| CAFR RFI 5.1.17.docx | DOCX document | |
| Exhibit A.2- CAFR'16.pdf | ||
| Exhibit A.1 - CAFR'16.pdf | ||
| Vendor Inquiries RFI AAEA 2017 - 034.docx | DOCX document | |
| Exhibit A.5 - CAFR'16.pdf | ||
| Exhibit A.3 - CAFR'16.pdf | ||
| Exhibit A.4 - CAFR'16.pdf |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
2 COLORADO BASIC FINANCIAL STATEMENTS
UNAUDITED
STATE OF COLORADO
BASIC FINANCIAL STATEMENTS
FOR THE FISCAL YEAR ENDED JUNE 30, 2016
CONTENTS
Page
BASIC FINANCIAL STATEMENTS:
Government-Wide Financial Statements:
Statement of Net Position Statement of Activities
Fund Financial Statements:
Balance Sheet – Governmental Funds
Reconciliation of the Balance Sheet to the
Statement of Net Position
Statement of Revenues, Expenditures, and
Changes in Fund Balances – Governmental Funds
Reconciliation of the Statement of Revenues, Expenditures, and
Changes in Fund Balances to the Statement of Activities
Statement of Net Position – Proprietary Funds
Statement of Revenues, Expenses, and Changes in Fund Net Position – Proprietary Funds
Statement of Cash Flows – Proprietary Funds
Statement of Fiduciary Net Position – Fiduciary Funds
Statement of Changes in Fiduciary Net Position – Fiduciary Funds
Statement of Net Position – Component Units
Statement of Revenues, Expenses, and Changes in Fund Net Position – Component Units
Statement of Revenues, Expenses, and Changes in Net Position – Component Units
Recast to the Statement of Activities Format
Notes to the Financial Statements
Notes 1 Through 7 – Summary of Significant Accounting Policies
Note 1 – Government-Wide Financial Statements
Note 2 – Reporting Entity
Note 3 – Basis of Presentation – Government-Wide Financial Statements
Note 4 – Basis of Presentation – Fund Financial Statements
Note 5 – Basis of Accounting
Note 6 – Accounting Policies Affecting Specific Assets, Liabilities, and Net Position
Note 7 – Accounting Policies Affecting Revenues, Expenditures/Expenses
Note 8 – Stewardship, Accountability, and Legal Compliance
Notes 9 Through 17 – Details of Asset Items
Note 9 – Cash and Pooled Cash
Note 10 – Noncash Transactions in the Proprietary Fund Types
Note 11 – Receivables
Note 12 – Inventory
Note 13 – Prepaids, Advances, and Deferred Charges
Note 14 – Investments
COLORADO BASIC FINANCIAL STATEMENTS 3
Note 15 – Treasurer’s Investment Pool
Note 16 – Other Long-Term Assets
Note 17 – Capital Assets
Notes 18 Through 27 – Details of Liability Items
Note 18 – Pension System and Obligations
Note 19 – Other Postemployment Benefits and Life Insurance
Note 20 – Other Employee Benefits
Note 21 – Risk Management
Note 22 – Lease Commitments
Note 23 – Short-Term Debt
Note 24 – Notes, Bonds, and Certificates of Participation Payable
Note 25 – Changes in Long-Term Liabilities
Note 26 – Defeased Debt
Note 27 – Pollution Remediation Obligations
Note 28 – Deferred Inflows and Outflows of Resources
Notes 29 Through 32 – Details of Net Position and Fund Balance
Note 29A – Prior Period Adjustments
Note 29B – Accounting Changes
Note 30 – Fund Balance
Note 31 – Stabilization Arrangements
Note 32 – Minimum Fund Balance Policies
Note 33 – Interfund Receivables and Payables
Note 34 – Transfers Between Funds
Note 35 – Donor Restricted Endowments
Note 36 – Pledged Revenue
Note 37 – Segment Information
Note 38 – Component Units
Note 39 – Related Parties and Organizations
Note 40 – Service Concession Arrangements
Note 41 – Encumbrances
Note 42 – Financial Guarantees
Note 43 – Contingencies
Note 44 – Subsequent Events
REQUIRED SUPPLEMENTARY INFORMATION:
Budget and Actual Schedules – Budgetary Basis:
Schedule of Revenues, Expenditures, and Changes in Fund Balances – Appropriated General Funded
Schedule of Revenues, Expenditures/Expenses, and
Changes in Fund Balances/Net Position – Appropriated Cash Funded
Schedule of Revenues, Expenditures/Expenses, and Changes in Fund Balances/Net Position – Appropriated Federally Funded
Reconciling Schedule All Budget Fund Types to All GAAP Fund Types
General Fund Schedule of Revenues, Expenditures, and Changes in General Fund Surplus – Budget and Actual – Budgetary Basis
Notes to Required Supplementary Information:
Note RSI-1 Budgetary Information
Note RSI-2 The State’s Defined Benefit Pension Plan
Note RSI-3 Other Postemployment Benefit Information
4 COLORADO BASIC FINANCIAL STATEMENTS
COLORADO BASIC FINANCIAL STATEMENTS 5
STATEMENT OF NET POSITION
JUNE 30, 2016
PRIMARY GOVERNMENT
(DOLLARS IN THOUSANDS) GOVERNMENTAL BUSINESS-TYPE COMPONENT
ACTIVITIES ACTIVITIES TOTAL UNITS
ASSETS:
Current Assets:
Cash and Pooled Cash 2,704,782$ 2,523,993$ 5,228,775$ 254,572$
Investments - 392,188 392,188 -
Taxes Receivable, net 1,251,652 123,640 1,375,292 -
Contributions Receivable, net - - - 50,308
Other Receivables, net 570,044 640,666 1,210,710 81,691
Due From Other Governments 440,259 93,271 533,530 3,444
Internal Balances 27,525 (27,525) - -
Due From Component Units 347 18,188 18,535 -
Inventories 53,261 54,748 108,009 -
Prepaids, Advances and Deposits 67,526 28,756 96,282 4,251
Total Current Assets 5,115,396 3,847,925 8,963,321 394,266
Noncurrent Assets:
Restricted Assets:
Restricted Cash and Pooled Cash 1,923,920 458,392 2,382,312 122,333
Restricted Investments 732,662 167,540 900,202 158,737
Restricted Receivables 510,028 40,009 550,037 2,532
Investments 218,249 1,941,040 2,159,289 2,397,239
Contributions Receivable, net - - - 101,160
Other Long-Term Assets 675,292 129,425 804,717 900,763
Depreciable Capital Assets and Infrastructure, net 9,984,922 7,058,643 17,043,565 169,621
Land and Nondepreciable Capital Assets 1,842,031 1,651,352 3,493,383 24,994
Depreciable Capital Assets for Investment 33,055 - 33,055 -
Total Noncurrent Assets 15,920,159 11,446,401 27,366,560 3,877,379
TOTAL ASSETS 21,035,555 15,294,326 36,329,881 4,271,645
DEFERRED OUTFLOW OF RESOURCES: 880,788 653,559 1,534,347 3,715
LIABILITIES:
Current Liabilities:
Tax Refunds Payable 856,076 - 856,076 -
Accounts Payable and Accrued Liabilities 1,163,774 771,690 1,935,464 25,250
TABOR Refund Liability (Note 8B) 45,258 - 45,258 -
Due To Other Governments 231,130 39,081 270,211 200
Due To Component Units - 645 645 -
Unearned Revenue 123,769 305,472 429,241 -
Accrued Compensated Absences 11,522 22,761 34,283 -
Claims and Judgments Payable 46,343 - 46,343 -
Leases Payable 29,079 9,132 38,211 -
Notes, Bonds, and COPs Payable 170,995 267,134 438,129 46,395
Other Current Liabilities 29,525 139,765 169,290 166,201
Total Current Liabilities 2,707,471 1,555,680 4,263,151 238,046
Noncurrent Liabilities:
Deposits Held In Custody For Others 90 20 110 395,892
Accrued Compensated Absences 154,510 293,365 447,875 -
Claims and Judgments Payable 276,010 39,657 315,667 -
Capital Lease Payable 141,444 47,994 189,438 -
Derivative Instrument Liability - 13,222 13,222 -
Notes, Bonds, and COPs Payable 1,154,797 4,480,091 5,634,888 602,513
Due to Component Units - 1,631 1,631 -
Net Pension Liability 6,293,208 3,956,740 10,249,948 3,333
Other Postemployment Benefits - 289,133 289,133 -
Other Long-Term Liabilities 415,669 28,569 444,238 60,767
Total Noncurrent Liabilities 8,435,728 9,150,422 17,586,150 1,062,505
TOTAL LIABILITIES 11,143,199 10,706,102 21,849,301 1,300,551
DEFERRED INFLOW OF RESOURCES: 106,439 247,973 354,412 405
NET POSITION:
Net investment in Capital Assets: 11,387,895 5,067,665 16,455,560 194,126
Restricted for:
Construction and Highway Maintenance 966,743 - 966,743 -
Education 309,957 462,636 772,593 -
Unemployment Insurance - 739,087 739,087 -
Debt Service 68,105 85,617 153,722 -
Emergencies 217,328 34,000 251,328 -
Permanent Funds and Endowments:
Expendable 5,801 157,611 163,412 1,072,592
Nonexpendable 950,976 83,274 1,034,250 867,679
Other Purposes 735,776 101,209 836,985 632,764
Unrestricted (3,975,876) (1,737,289) (5,713,165) 207,243
TOTAL NET POSITION 10,666,705$ 4,993,810$ 15,660,515$ 2,974,404$
The notes to the financial statements are an integral part of this statement.
6 COLORADO BASIC FINANCIAL STATEMENTS
STATEMENT OF ACTIVITIES
FOR THE YEAR ENDED JUNE 30, 2016
Expenses Program Revenues
(DOLLARS IN THOUSANDS) Indirect Operating Capital
Cost Charges for Grants and Grants and
Functions/Programs Expenses Allocation Services Contributions Contributions
Primary Government:
Governmental Activities:
General Government 501,947$ (22,216)$ 151,844$ 198,645$ 3,050$
Business, Community, and
Consumer Affairs 767,434 2,116 145,016 308,521 -
Education 5,855,142 1,395 22,546 644,027 -
Health and Rehabilitation 2,884,543 2,718 102,439 1,764,280 -
Justice 2,115,633 5,886 240,513 114,581 56
Natural Resources 131,770 1,168 146,495 79,107 -
Social Assistance 8,819,078 2,003 912,678 5,330,478 -
Transportation 1,809,886 1,869 451,784 138,361 816,215
Interest on Debt 61,739 - - - -
Total Governmental Activities 22,947,172 (5,061) 2,173,315 8,578,000 819,321
Business-Type Activities:
Higher Education 6,444,484 2,830 4,305,673 1,835,957 53,690
Unemployment Insurance 529,922 - 606,417 41,644 -
Lottery 516,952 647 596,052 813 -
Parks and Wildlife 199,353 928 154,070 34,746 (187)
College Assist 320,608 114 8 346,167 -
Other Business-Type Activities 284,235 542 275,126 189,047 -
Total Business-Type Activities 8,295,554 5,061 5,937,346 2,448,374 53,503
Total Primary Government 31,242,726 - 8,110,661 11,026,374 872,824
Component Units:
Colorado Water Resources and
Power Development Authority 47,017 33,610 50,899
University of Colorado Foundation 132,224 149,999
Colorado State University Foundation 54,998 71,473
Colorado School of Mines Foundation 38,665 1,900 31,862
University of Northern Colorado Foundation 12,288 15,087
Other Component Units 15,557 10,832 219 2,084
Total Component Units 300,749$ -$ 46,342$ 319,539$ 2,084$
General Revenues:
Taxes:
Sales and Use Taxes
Excise Taxes
Individual Income Tax
Corporate Income Tax
Other Taxes
Restricted for Education:
Individual Income Tax
Corporate and Fiduciary Income Tax
Restricted for Transportation:
Fuel Taxes
Other Taxes
Unrestricted Investment Earnings (Losses)
Other General Revenues
Payment from State of Colorado
Special Items (See Note 41)
(Transfers-Out) / Transfers-In
Internal Capital Contributions
Permanent Fund Additions
Total General Revenues, Special Items, and Transfers
Change in Net Position
Net Position - Fiscal Year Beginning
Prior Period Adjustment (See Note 29A)
Accounting Changes (Note 29B)
Net Position - Fiscal Year Ending
COLORADO BASIC FINANCIAL STATEMENTS 7
Governmental Business-Type Component
Activities Activities Total Units
(126,192)$ -$ (126,192)$
(316,013) - (316,013)
(5,189,964) - (5,189,964)
(1,020,542) - (1,020,542)
(1,766,369) - (1,766,369)
92,664 - 92,664
(2,577,925) - (2,577,925)
(405,395) - (405,395)
(61,739) - (61,739)
(11,371,475) - (11,371,475)
- (251,994) (251,994)
- 118,139 118,139
- 79,266 79,266
- (11,652) (11,652)
- 25,453 25,453
- 179,396 179,396
- 138,608 138,608
(11,371,475) 138,608 (11,232,867)
- - - 37,492
- - - 17,775
- - - 16,475
- - - (4,903)
- - - 2,799
- - - (2,422)
- - - 67,216
2,940,839 - 2,940,839 -
290,276 - 290,276 -
6,061,679 - 6,061,679 -
643,761 - 643,761 -
410,277 - 410,277 -
474,623 - 474,623 -
47,977 - 47,977 -
609,678 - 609,678 -
409 - 409 -
15,705 - 15,705 36,758
107,003 - 107,003 -
(352,553) 352,553 - -
(1,583) 10,130 8,547 -
80 - 80 -
11,248,171 362,683 11,610,854 36,758
(123,304) 501,291 377,987 103,974
10,796,794 4,497,828 15,294,622 2,873,456
(6,785) (5,309) (12,094) -
- (0) (0) (3,026)
10,666,705$ 4,993,810$ 15,660,515$ 2,974,404$
Primary Government
Changes in Net Position
Net (Expense) Revenue and
8 COLORADO BASIC FINANCIAL STATEMENTS
BALANCE SHEET
GOVERNMENTAL FUNDS
JUNE 30, 2016
(DOLLARS IN THOUSANDS) HIGHWAY
RESOURCE USERS
GENERAL EXTRACTION TAX
ASSETS:
Cash and Pooled Cash 274,701$ 756,012$ 56,696$
Taxes Receivable, net 1,435,618 - (1)
Other Receivables, net 427,763 23,582 3,272
Due From Other Governments 397,688 2,551 -
Due From Other Funds 86,694 18,899 5,033
Due From Component Units 347 - -
Inventories 7,522 35,868 8,860
Prepaids, Advances and Deposits 38,147 18,546 1,252
Restricted Assets:
Restricted Cash and Pooled Cash 427,861 109,772 752,176
Restricted Investments - - -
Restricted Receivables 56,851 - 453,177
Investments 22,176 - -
Other Long-Term Assets (49) 417,554 12,150
Depreciable Capital Assets and Infrastructure, net (9) - 30
Land and Nondepreciable Capital Assets - - -
Capital Assets Held as Investments - - -
TOTAL ASSETS 3,175,310$ 1,382,784$ 1,292,645$
LIABILITIES:
Tax Refunds Payable 849,726$ - 4,860$
Accounts Payable and Accrued Liabilities 756,988 16,404 203,740
TABOR Refund Liability (Note 8B) 45,258 - -
Due To Other Governments 128,481 40,748 34,195
Due To Other Funds 117,950 3,911 634
Unearned Revenue 26,347 9,222 16,834
Compensated Absences Payable 27 1 -
Claims and Judgments Payable 248 - -
Other Current Liabilities 17,904 - 28
Deposits Held In Custody For Others 2 - -
TOTAL LIABILITIES 1,942,931 70,286 260,291
DEFERRED INFLOW OF RESOURCES: 219,310 - 933
FUND BALANCES:
Reserved for:
Nonspendable:
Long-term Portion of Interfund Loans Receivable (9) - 30
Inventories 7,522 35,868 8,860
Permanent Fund Principal - - -
Prepaids 38,035 18,546 1,252
Restricted 497,814 66,000 974,931
Committed 451,386 1,192,084 46,348
Assigned 18,321 - -
TOTAL FUND BALANCES 1,013,069 1,312,498 1,031,421
TOTAL LIABILITIES, DEFERRED INFLOWS
OF RESOURCES AND FUND BALANCES $ 3,175,310 $ 1,382,784 $ 1,292,645
COLORADO BASIC FINANCIAL STATEMENTS 9
OTHER
CAPITAL STATE GOVERNMENTAL
PROJECTS EDUCATION FUNDS TOTAL
389,655$ -$ 1,182,074$ 2,659,138$
- - 36,428 1,472,045
164 - 114,359 569,140
1,741 - 38,015 439,995
50,456 - 11,743 172,825
- - - 347
- - 299 52,549
34 113 5,354 63,446
- 311,476 322,635 1,923,920
- - 732,662 732,662
- - - 510,028
3,170 - 192,903 218,249
49 - 24,294 453,998
- - - 21
- - 69,160 69,160
- - 33,055 33,055
445,269$ 311,589$ 2,762,981$ 9,370,578$
-$ -$ 1,490$ 856,076$
9,023 7,149 130,769 1,124,073
- - - 45,258
- - 27,706 231,130
1,342 - 35,723 159,560
6 - 59,420 111,829
- - 6 34
- - 140 388
- - 6,879 24,811
- - 88 90
10,371 7,149 262,221 2,553,249
- - 867 221,110
- - 19,141 19,162
- - 298 52,548
- - 1,043,619 1,043,619
32 114 5,354 63,333
5 304,326 255,870 2,098,946
434,861 - 1,175,611 3,300,290
- - - 18,321
434,898 304,440 2,499,893 6,596,219
$ 445,269 $ 311,589 $ 2,762,981 $ 9,370,578
10 COLORADO BASIC FINANCIAL STATEMENTS
DEFERRED OUTFLOW OF RESOURCES: - 58,747 - 822,041 - - - 880,788
LIABILITIES:
Current Liabilities:
Tax Refunds Payable 856,076 - - - - - - 856,076
Accounts Payable and Accrued Liabilities 1,124,073 32,760 - 6,941 - - - 1,163,774
TABOR Refund Liability (Note 8B) 45,258 - - - - - - 45,258
Due To Other Governments 231,130 - - - - - - 231,130
Due To Other Funds 159,560 4,521 - - - - (164,081) -
Unearned Revenue 111,829 12,113 - - - (173) - 123,769
Compensated Absences Payable 34 427 - - - 11,061 - 11,522
Claims and Judgments Payable 388 - - - 37,453 8,502 - 46,343
Leases Payable - 20,214 - 8,865 - - - 29,079
Notes, Bonds, and COPs Payable - - - 170,995 - - - 170,995
Other Current Liabilities 24,811 270 - - - 4,444 - 29,525
Total Current Liabilities 2,553,159 70,305 - 186,801 37,453 23,834 (164,081) 2,707,471
Noncurrent Liabilities:
Deposits Held In Custody For Others 90 - - - - - - 90
Accrued Compensated Absences - 9,792 - - - 144,718 - 154,510
Claims and Judgments Payable - - - - 121,146 154,864 - 276,010
Capital Lease Payable - 85,338 - 56,106 - - - 141,444
Notes, Bonds, and COPs Payable - - - 1,154,797 - - - 1,154,797
Net Pension Liability - 364,594 - - - 5,928,614 - 6,293,208
Other Long-Term Liabilities - - - - - 415,669 - 415,669
Total Noncurrent Liabilities 90 459,724 - 1,210,903 121,146 6,643,865 - 8,435,728
TOTAL LIABILITIES 2,553,249 530,029 - 1,397,704 158,599 6,667,699 (164,081) 11,143,199
DEFERRED INFLOW OF RESOURCES: 221,110 4,585 - - - (119,256) - 106,439
NET POSITION:
Net investment in Capital Assets: 102,236 26,880 11,625,340 (366,561) - - - 11,387,895
Restricted for:
Construction and Highway Maintenance 966,411 - - 332 - - - 966,743
Education 309,957 - - - - - - 309,957
Debt Service 68,105 - - - - - - 68,105
Emergencies 217,328 - - - - - - 217,328
Permanent Funds and Endowments:
Expendable 5,801 - - - - - - 5,801
Nonexpendable 950,976 - - - - - - 950,976
Other Purposes 735,776 - - - - - - 735,776
Unrestricted 3,239,629 (299,930) - (209,434) (158,599) (6,547,542) - (3,975,876)
TOTAL NET POSITION 6,596,219$ (273,050)$ 11,625,340$ (575,663)$ (158,599)$ (6,547,542)$ -$ 10,666,705$
The notes to the financial statements are an integral part of this statement.
GOVERNMENTAL FUNDS BALANCE SHEET
RECONCILED TO
STATEMENT OF NET POSITION
JUNE 30, 2016
(A) (B) (C) (D) (E) (F)
(DOLLARS IN THOUSANDS) CENTRALIZED OTHER
TOTAL INTERNAL CAPITAL DEBT RISK MEASUREMENT INTERNAL STATEMENT OF
GOVERNMENTAL SERVICE ASSET RELATED MANAGEMENT FOCUS BALANCES NET POSITION
FUNDS FUNDS BALANCES BALANCES LIABILITIES ADJUSTMENTS ELIMINATION TOTALS
ASSETS:
Current Assets:
Cash and Pooled Cash 2,659,138$ 45,644$ -$ -$ -$ -$ -$ 2,704,782$
Taxes Receivable, net 1,472,045 - - - - (220,393) - 1,251,652
Other Receivables, net 569,140 904 - - - - - 570,044
Due From Other Governments 439,995 264 - - - - - 440,259
Due From Other Funds 172,825 18,781 - - - - (164,081) 27,525
Due From Component Units 347 - - - - - - 347
Inventories 52,549 712 - - - - - 53,261
Prepaids, Advances and Deposits 63,446 4,080 - - - - - 67,526
Total Current Assets 5,429,485 70,385 - - - (220,393) (164,081) 5,115,396
Noncurrent Assets:
Restricted Cash and Pooled Cash 1,923,920 - - - - - - 1,923,920
Restricted Investments 732,662 - - - - - - 732,662
Restricted Receivables 510,028 - - - - - - 510,028
Investments 218,249 - - - - - - 218,249
Other Long-Term Assets 453,998 - - - - 221,294 - 675,292
Depreciable Capital Assets and Infrastructure, net 21 131,145 9,853,756 - - - - 9,984,922
Land and Nondepreciable Capital Assets 69,160 1,287 1,771,584 - - - - 1,842,031
Depreciable Capital Assets for Investment 33,055 - - - - - - 33,055
Total Noncurrent Assets 3,941,093 132,432 11,625,340 - - 221,294 - 15,920,159
TOTAL ASSETS 9,370,578 202,817 11,625,340 - - 901 (164,081) 21,035,555
COLORADO BASIC FINANCIAL STATEMENTS 11
Differences Between the Balance Sheet – Governmental Funds and
Governmental Activities on the Government-Wide Statement of Net Position
(A) Management uses Internal Services Funds to report the charges for and the costs of goods and services sold by state agencies solely within the state. Because the sales are primarily to governmental funds, the assets and liabilities of the
Internal Service Funds are included in the governmental activities on the government-wide Statement of Net Position.
Internal Service Funds are reported using proprietary fund-type accounting in the fund-level financial statements. In addition to minor training services provided by the Department of Personnel & Administration, and internal sales within the Department of Transportation and the Department of Public Safety, the State’s Internal Service Funds provide the following goods and services to nearly all state agencies:
Fleet management, Printing and mail services, Information technology and telecommunication services, Building maintenance and management in the capitol complex, Administrative court services, Legal services, and
Others including debt collection.
(B) Capital assets used in governmental activities are not current financial resources, and therefore, they are not included in the fund-level financial statements. However, capital assets are economic resources and are reported in the government-wide Statement of Net Position.
(C) Long-term liabilities such as leases, bonds, notes, mortgages, and Certificates of Participation (including accrued interest) are not due and payable in the current period, and therefore, they are not included in the fund-level financial statements. However, from an economic perspective these liabilities reduce net position and are reported in the
Statement of Net Position. The portion reported as current in the reconciliation is payable within the following fiscal year. Deferred outflows related to debt refunding losses require a similar adjustment. The largest single portion of the long-term balance is related to Transportation Revenue Anticipation Notes issued by the Department of Transportation.
(D) Risk management liabilities are actuarially determined claims and consist of a current and long-term portion. Generally accepted accounting principles (GAAP) list claims and judgments as an exception to the full accrual basis of accounting that constitutes the modified accrual basis of accounting. The current portion (payable within one year) is excluded from the fund-level statements because it is not payable with expendable available financial resources. In this instance, “payable with expendable available financial resources” means the amounts are not accrued as fund liabilities because they are not budgeted in the current year. The long-term portion of the risk management liability is excluded from the fund-level statements because it is not due and payable in the current period.
(E) Other measurement focus adjustments include:
Interfund balances receivable from or payable to fiduciary funds are reported on the fund-level Balance Sheet –
Governmental Funds as due from/to other funds. On the government-wide Statement of Net Position, these amounts are considered external receivables and payables.
Long-term assets and long-term taxes receivable are not available to pay for current period expenditures;
therefore, the related revenue is reported as a deferred inflow of resources on the fund-level Balance Sheet –
Governmental Funds. From an economic perspective, this revenue is earned and the related deferred inflow of resources is removed from the government-wide Statement of Net Position when the revenue is recognized on the government-wide Statement of Activities.
Compensated absences are a GAAP modification of the full accrual basis of accounting similar to claims and judgments discussed above. Therefore, both the current and long-term portions of the liability are shown on the government-wide Statement of Net Position, but they are not reported on the fund-level Balance Sheet –
Governmental Funds.
Claims and Judgments Payable and other long-term liabilities including pension liabilities are not reported on the fund-level Balance Sheet – Governmental Funds because the amounts are not due and payable from current financial resources. However, from an economic perspective, these liabilities reduce net position, and they are therefore reported on the government-wide Statement of Net Position.
(F) All interfund payable balances shown on the fund-level Balance Sheet – Governmental Funds are reported in the internal balances line on the government-wide Statement of Net Position along with all governmental-activities interfund receivables
12 COLORADO BASIC FINANCIAL STATEMENTS
STATEMENT OF REVENUES, EXPENDITURES,
AND CHANGES IN FUND BALANCES
GOVERNMENTAL FUNDS
FOR THE YEAR ENDED JUNE 30, 2016
(DOLLARS IN THOUSANDS) HIGHWAY
RESOURCE USERS
GENERAL EXTRACTION TAX
REVENUES:
Taxes:
Individual and Fiduciary Income 6,049,782$ -$ -$
Corporate Income 606,441 - -
Sales and Use 2,893,838 - -
Excise 101,874 - 609,680
Other Taxes 224,174 67,073 409
Licenses, Permits, and Fines 20,601 3,533 376,963
Charges for Goods and Services 73,268 6,632 134,185
Rents 223 3 3,318
Investment Income (Loss) 27,294 23,570 11,052
Federal Grants and Contracts 7,891,859 101,526 842,408
Additions to Permanent Funds - - -
Unclaimed Property Receipts - - -
Other 175,922 4,932 102,032
TOTAL REVENUES 18,065,276 207,269 2,080,047
EXPENDITURES:
Current:
General Government 222,191 - 57,685
Business, Community, and Consumer Affairs 163,732 14,402 -
Education 780,238 - -
Health and Rehabilitation 1,649,920 453 11,277
Justice 1,355,017 - 123,635
Natural Resources 38,329 51,538 -
Social Assistance 7,752,117 - -
Transportation - - 1,328,083
Capital Outlay 79,511 2,923 42,837
Intergovernmental:
Cities 66,715 56,497 236,675
Counties 1,297,886 43,049 212,937
School Districts 4,107,412 2,495 -
Special Districts 65,186 20,151 46,917
Federal 2,298 1,697 -
Other 25,656 2,209 582
Debt Service 58,681 7 -
TOTAL EXPENDITURES 17,664,889 195,421 2,060,628
EXCESS OF REVENUES OVER (UNDER) EXPENDITURES 400,387 11,848 19,419
OTHER FINANCING SOURCES (USES):
Transfers-In 3,903,296 4,488 204,713
Transfers-Out (4,473,718) (71,044) (181,703)
Sale of Capital Assets 10,264 - -
Insurance Recoveries 3,455 - 432
Bond/COP Premium Refunding Proceeds 1 - -
TOTAL OTHER FINANCING SOURCES (USES) (556,702) (66,556) 23,442
NET CHANGE IN FUND BALANCES (156,315) (54,708) 42,861
FUND BALANCE, FISCAL YEAR BEGINNING 1,175,388 1,367,206 988,560
Prior Period Adjustment (See Note 29A) (6,004) - -
FUND BALANCE, FISCAL YEAR END 1,013,069$ 1,312,498$ 1,031,421$
COLORADO BASIC FINANCIAL STATEMENTS 13
OTHER
CAPITAL STATE GOVERNMENTAL
PROJECTS EDUCATION FUNDS TOTAL
-$ 476,703$ -$ 6,526,485$
- 45,897 - 652,338
- - 45,223 2,939,061
- - 188,980 900,534
1,543 - 158,600 451,799
3 - 408,718 809,818
- - 930,320 1,144,405
- - 139,206 142,750
4,023 5,791 67,885 139,615
7,878 - 203,545 9,047,216
- - 80 80
- - 65,110 65,110
127 238 37,632 320,883
13,574 528,629 2,245,299 23,140,094
21,009 - 23,133 324,018
1,583 - 294,148 473,865
2,362 44,742 25,101 852,443
193 - 121,771 1,783,614
5,526 - 207,441 1,691,619
- - 17,131 106,998
7 - 972,766 8,724,890
- - 3,035 1,331,118
46,593 34 8,571 180,469
- - 64,676 424,563
- - 101,634 1,655,506
- 841,125 43,843 4,994,875
- - 12,418 144,672
- - 380 4,375
- 204 49,796 78,447
3,637 - 216,962 279,287
80,910 886,105 2,162,806 23,050,759
(67,336) (357,476) 82,493 89,335
345,795 25,615 465,120 4,949,027
(180,195) (49,957) (336,891) (5,293,508)
- - (3,527) 6,737
747 - - 4,634
- - - 1
166,347 (24,342) 124,702 (333,109)
99,011 (381,818) 207,195 (243,774)
336,680 686,258 2,292,698 6,846,790
(793) - - (6,797)
434,898$ 304,440$ 2,499,893$ 6,596,219$
14 COLORADO BASIC FINANCIAL STATEMENTS
STATEMENT OF REVENUES, EXPENDITURES,
AND CHANGES IN FUND BALANCES RECONCILED TO
STATEMENT OF ACTIVITIES
FOR THE YEAR ENDED JUNE 30, 2016
(A) (B) (C) (D)
(DOLLARS IN THOUSANDS) OTHER
TOTAL INTERNAL CAPITAL LONG-TERM MEASUREMENT STATEMENT OF
GOVERNMENTAL SERVICE RELATED DEBT FOCUS ACTIVITIES
FUNDS FUNDS ITEMS TRANSACTIONS ADJUSTMENTS TOTALS
REVENUES:
Taxes:
Individual and Fiduciary Income 6,526,485$ -$ -$ -$ 11,876$ 6,538,361$
Corporate Income 652,338 - - - 37,319 689,657
Sales and Use 2,939,061 - - - 1,767 2,940,828
Excise 900,534 - - - (578) 899,956
Other Taxes 451,799 - - - (10,342) 441,457
Licenses, Permits, and Fines 809,818 - - - 299 810,117
Charges for Goods and Services 1,144,405 - - - 9 1,144,414
Rents 142,750 - - - - 142,750
Investment Income (Loss) 139,615 220 - - (572) 139,263
Federal Grants and Contracts 9,047,216 - - - - 9,047,216
Additions to Permanent Funds 80 - - - - 80
Unclaimed Property Receipts 65,110 - - - - 65,110
Other 320,883 - - - (4,764) 316,119
TOTAL REVENUES 23,140,094 220 - - 35,014 23,175,328
EXPENDITURES:
Current:
General Government 324,018 1,282 37,254 - 1,701 364,255
Business, Community, and Consumer Affairs 473,865 5,429 11,280 - (26,096) 464,478
Education 852,443 92 40,376 - (106) 892,805
Health and Rehabilitation 1,783,614 1,118 44,675 - 2,606 1,832,013
Justice 1,691,619 973 186,660 - 3,039 1,882,291
Natural Resources 106,998 1,237 6,198 - 693 115,126
Social Assistance 8,724,890 7,480 12,213 - (2,864) 8,741,719
Transportation 1,331,118 828 401,527 - (138) 1,733,335
Capital Outlay 180,469 - (617,891) - - (437,422)
Intergovernmental:
Cities 424,563 - - - - 424,563
Counties 1,655,506 - 60 - - 1,655,566
School Districts 4,994,875 - - - - 4,994,875
Special Districts 144,672 - - - - 144,672
Federal 4,375 - - - - 4,375
Other 78,447 - - - - 78,447
Debt Service 279,287 2,612 - (210,477) - 71,422
TOTAL EXPENDITURES 23,050,759 21,051 122,352 (210,477) (21,165) 22,962,520
EXCESS OF REVENUES OVER (UNDER) EXPENDITURES 89,335 (20,831) (122,352) 210,477 56,179 212,808
OTHER FINANCING SOURCES (USES):
Transfers-In 4,949,027 4,502 - - - 4,953,529
Transfers-Out (5,293,508) (7,007) - - - (5,300,515)
Bond/COP Premium/Discount - - - 1,383 - 1,383
Sale of Capital Assets 6,737 - (2,279) - - 4,458
Insurance Recoveries 4,634 - - - - 4,634
Bond/COP Premium Refunding Proceeds 1 - - - - 1
TOTAL OTHER FINANCING SOURCES (USES) (333,109) (2,505) (2,279) 1,383 - (336,510)
Internal Service Fund Charges to BTAs - 398 - - - 398
NET CHANGE FOR THE YEAR (243,774) (22,938) (124,631) 211,860 56,179 (123,304)
Prior Period Adjustment (See Note 29A) (6,797) - - - - (6,797)
TOTAL CHANGE FOR THE CURRENT YEAR
WITH PRIOR PERIOD ADJUSTMENT
$ (250,571) $ (22,938) $ (124,631) $ 211,860 $ 56,179 $ (130,101)
COLORADO BASIC FINANCIAL STATEMENTS 15
Differences Between the Statement of Revenues, Expenditures, and Changes in Fund Balances – Governmental Funds and Governmental Activities on the Government-Wide Statement of Activities
(A) Management uses Internal Services Funds to report charges for and the costs of goods and services sold by state agencies solely within the state. Internal Service Funds are intended to operate on the cost reimbursement basis and should break even each period. If an
Internal Service Fund makes a profit, the other funds of the State have been overcharged. If an Internal Service Fund has an operating loss, the other funds of the State have been undercharged. In order to show the true cost of services purchased from Internal Service
Funds, an adjustment is made that allocates the net revenue/expense of each Internal Service Fund to the programs that purchased the service. Investment income, debt service, and transfers of the Internal Service Fund are not allocated. In addition to minor training services provided by the Department of Personnel & Administration, and internal sales within the Department of Transportation and the Department of Public Safety, the State’s Internal Service Funds provide the following goods and services to nearly all state agencies:
Fleet management, Printing and mail services, Information technology services and telecommunication services, Building maintenance and management in the capitol complex, Administrative court services, Legal services, and
Others including debt collection.
(B) The following adjustments relate to capital assets:
Capital assets, received as donations, are not reported on the fund-level Statement of Revenues, Expenditures, and Changes in Fund Balances – Governmental Funds because they are not current financial resources. However, such donations increase net position and are reported on both the government-wide Statement of Net Position and Statement of Activities.
Depreciation is not reported on the fund-level Statement of Revenues, Expenditures, and Changes in Fund Balances –
Governmental Funds, but it is reported for the economic perspective on which the government-wide Statement of Activities is presented.
Expenditures reported for capital outlay on the fund-level Statement of Revenues, Expenditures, and Changes in Fund
Balances – Governmental Funds are generally reported as a conversion of cash to a capital asset on the government-wide
Statement of Net Position. They are not reported as expenses on the government-wide Statement of Activities.
On the fund-level Statement of Revenues, Expenditures, and Changes in Fund Balances – Governmental Funds all cash received on disposal of capital assets is reported as a gain on sale of capital assets. On the government-wide Statement of
Activities the reported gain or loss on sale is based on the carrying value of the asset as well as the cash received.
(C) The following adjustments relate to debt issuance and debt service including leases:
Payments on principal and debt refunding payments are reported as expenditures and other financing uses, respectively, on the fund-level Statement of Revenues, Expenditures, and Changes in Fund Balances – Governmental Funds. These payments are reported as reductions of lease, bond, and other debt liability balances on the government-wide Statement of
Net Position and are not reported on the government-wide Statement of Activities.
Amortization of debt premium/discount and gain/loss on refunding are not reported on the fund-level Statement of Revenues, Expenditures, and Changes in Fund Balances – Governmental Funds, but are reported on the government-wide Statement of
Activities.
Lease proceeds, issuance of debt, and debt refunding proceeds are all reported as other financing sources on the fund-level
Statement of Revenues, Expenditures, and Changes in Fund Balances – Governmental Funds. From an economic perspective lease proceeds, debt issuances, and debt refunding proceeds are reported as liabilities on the government-wide
Statement of Net Position and are not reported on the government-wide Statement of Activities.
(D) Other measurement focus adjustments include:
Long-term taxes receivable and certain other long-term assets are offset by deferred inflows or unearned revenue and are not part of fund balance on the fund-level Balance Sheet – Governmental Funds; however, from a full accrual perspective, changes in the fund-level unearned revenue balances result in adjustments to revenue that are recognized and reported on the government-wide Statement of Activities.
Compensated absences accruals, pension liabilities, and claims and judgments are not normally expected to be liquidated from expendable available financial resources; and therefore, they are not reported on the fund-level Statement of Revenues, Expenditures, and Changes in Fund Balances – Governmental Funds. However, from a full accrual perspective, these are expenses that are reported on the government-wide Statement of Activities.
16 COLORADO BASIC FINANCIAL STATEMENTS
PROPRIETARY FUNDS
JUNE 30, 2016
(DOLLARS IN THOUSANDS) HIGHER
EDUCATION UNEMPLOYMENT
INSTITUTIONS INSURANCE
ASSETS:
Current Assets:
Cash and Pooled Cash 1,236,180$ 757,410$
Investments 391,521 -
Premiums Receivable, net - 123,640
Student and Other Receivables, net 575,920 4,099
Due From Other Governments 64,304 3,549
Due From Other Funds 15,807 -
Due From Component Units 18,188 -
Inventories 38,274 -
Prepaids, Advances and Deposits 17,925 -
Total Current Assets 2,358,119 888,698
Noncurrent Assets:
Restricted Cash and Pooled Cash 385,552 -
Restricted Investments 167,540 -
Restricted Receivables - -
Investments 1,908,039 -
Other Long-Term Assets 127,593 -
Depreciable Capital Assets and Infrastructure, net 6,058,575 11,441
Land and Nondepreciable Capital Assets 1,068,473 -
Total Noncurrent Assets 9,715,772 11,441
TOTAL ASSETS 12,073,891 900,139
DEFERRED OUTFLOW OF RESOURCES: 586,713 5,361
LIABILITIES:
Current Liabilities:
Accounts Payable and Accrued Liabilities 700,840 3,905
Due To Other Governments - 1
Due To Other Funds 2,797 133
Due To Component Units 645 -
Unearned Revenue 255,408 908
Compensated Absences Payable 21,604 -
Leases Payable 8,681 -
Notes, Bonds, and COPs Payable 141,174 124,965
Other Current Liabilities 87,260 13,228
Total Current Liabilities 1,218,409 143,140
Noncurrent Liabilities:
Due to Other Funds - -
Deposits Held In Custody For Others - -
Accrued Compensated Absences 281,135 -
Claims and Judgments Payable 39,657 -
Capital Lease Payable 44,182 -
Derivative Instrument Liability 13,222 -
Notes, Bonds, and COPs Payable 4,127,739 399
Due to Component Units 1,631 -
Net Pension Liability 3,496,484 11,026
Other Postemployment Benefits 289,133 -
Other Long-Term Liabilities 28,534 -
Total Noncurrent Liabilities 8,321,717 11,425
TOTAL LIABILITIES 9,540,126 154,565
DEFERRED INFLOW OF RESOURCES: 88,480 407
NET POSITION:
Net investment in Capital Assets: 3,793,312 11,441
Restricted for:
Education 462,636 -
Unemployment Insurance - 739,087
Debt Service 67,358 -
Emergencies - -
Permanent Funds and Endowments:
Expendable 157,611 -
Nonexpendable 83,274 -
Other Purposes - -
Unrestricted (1,532,193) -
TOTAL NET POSITION 3,031,998$ 750,528$
COLORADO BASIC FINANCIAL STATEMENTS 17
BUSINESS-TYPE ACTIVITIES GOVERNMENTAL
ENTERPRISE FUNDS ACTIVITIES
INTERNAL
STATE OTHER SERVICE
LOTTERY ENTERPRISES TOTAL FUNDS
50,088$ 480,315$ 2,523,993$ 45,644$
- 667 392,188 -
- - 123,640 -
21,082 39,565 640,666 904
- 25,418 93,271 264
- 4,487 20,294 18,781
- - 18,188 -
1,472 15,002 54,748 712
4,613 6,218 28,756 4,080
77,255 571,672 3,895,744 70,385
- 72,840 458,392 -
- - 167,540 -
- 40,009 40,009 -
- 33,001 1,941,040 -
- 1,832 129,425 -
438 988,189 7,058,643 131,145
- 582,879 1,651,352 1,287
438 1,718,750 11,446,401 132,432
77,693 2,290,422 15,342,145 202,817
2,985 58,500 653,559 58,747
3,537 54,513 762,795 32,760
18 39,062 39,081 -
31,916 847 35,693 4,521
- - 645 -
- 49,156 305,472 12,113
- 1,157 22,761 427
- 451 9,132 20,214
- 995 267,134 -
38,540 737 139,765 270
74,011 146,918 1,582,478 70,305
- 21,021 21,021 -
- 20 20 -
748 11,482 293,365 9,792
- - 39,657 -
- 3,812 47,994 85,338
- - 13,222 -
- 351,953 4,480,091 -
- - 1,631 -
25,257 423,973 3,956,740 364,594
- - 289,133 -
35 - 28,569 -
26,040 812,261 9,171,443 459,724
100,051 959,179 10,753,921 530,029
947 158,139 247,973 4,585
438 1,262,474 5,067,665 26,880
- - 462,636 -
- - 739,087 -
- 18,259 85,617 -
- 34,000 34,000 -
- - 157,611 -
- - 83,274 -
- 101,209 101,209 -
(20,758) (184,338) (1,737,289) (299,930)
(20,320)$ 1,231,604$ 4,993,810$ (273,050)$
18 COLORADO BASIC FINANCIAL STATEMENTS
STATEMENT OF REVENUES, EXPENSES,
AND CHANGES IN NET POSITION
PROPRIETARY FUNDS
FOR THE YEAR ENDED JUNE 30, 2016
(DOLLARS IN THOUSANDS) HIGHER
EDUCATION UNEMPLOYMENT
INSTITUTIONS INSURANCE
OPERATING REVENUES:
Unemployment Insurance Premiums -$ 602,604$
License and Permits - 102
Tuition and Fees 2,765,445 -
Scholarship Allowance for Tuition and Fees (613,735) -
Sales of Goods and Services 2,026,876 -
Scholarship Allowance for Sales of Goods & Services (22,981) -
Investment Income (Loss) 1,532 -
Rental Income 14,688 -
Gifts and Donations 49,788 -
Federal Grants and Contracts 1,014,391 24,148
Intergovernmental Revenue 8,121 -
Other 359,997 -
TOTAL OPERATING REVENUES 5,604,122 626,854
OPERATING EXPENSES:
Salaries and Fringe Benefits 4,303,841 12,046
Operating and Travel 1,384,884 513,842
Cost of Goods Sold 140,258 -
Depreciation and Amortization 402,691 369
Intergovernmental Distributions 34,008 2
Debt Service - -
Prizes and Awards 282 -
TOTAL OPERATING EXPENSES 6,265,964 526,259
OPERATING INCOME (LOSS) (661,842) 100,595
NONOPERATING REVENUES AND (EXPENSES):
Taxes - -
Fines and Settlements 12 3,709
Investment Income (Loss) 48,041 17,497
Rental Income 12,235 1
Gifts and Donations 207,762 -
Intergovernmental Distributions (25,561) -
Federal Grants and Contracts 265,969 -
Gain/(Loss) on Sale or Impairment of Capital Assets (5,496) -
Insurance Recoveries from Prior Year Impairments 261 -
Debt Service (144,263) (3,662)
Other Expenses (3,587) -
Other Revenues 3,713 -
TOTAL NONOPERATING REVENUES (EXPENSES) 359,086 17,545
INCOME (LOSS) BEFORE CONTRIBUTIONS AND TRANSFERS (302,756) 118,140
CONTRIBUTIONS, TRANSFERS, AND OTHER ITEMS:
Capital Contributions 54,244 10,130
Additions to Permanent Endowments 20 -
Transfers-In 418,836 -
Transfers-Out (7,851) -
TOTAL CONTRIBUTIONS AND TRANSFERS 465,249 10,130
CHANGE IN NET POSITION 162,493 128,270
NET POSITION - FISCAL YEAR BEGINNING 2,874,814 622,258
Prior Period Adjustments (See Note 29A) (5,309) -
NET POSITION - FISCAL YEAR ENDING 3,031,998$ 750,528$
COLORADO BASIC FINANCIAL STATEMENTS 19
ENTERPRISE FUNDS ACTIVITIES
INTERNAL
STATE OTHER SERVICE
LOTTERY ENTERPRISES TOTAL FUNDS
-$ -$ 602,604$ -$
64 120,138 120,304 -
- 1,686 2,767,131 -
- - (613,735) -
594,413 213,673 2,834,962 348,488
- - (22,981) -
- 10,332 11,864 -
- 2,024 16,712 15,372
- - 49,788 -
- 409,180 1,447,719 -
- 174,896 183,017 -
1,576 8,849 370,422 204
596,053 940,778 7,767,807 364,064
10,126 225,693 4,551,706 215,577
58,897 442,304 2,399,927 132,032
13,251 41,642 195,151 7,459
443 26,999 430,502 29,167
- 11,403 45,413 1,592
- 12,223 12,223 -
370,514 1,064 371,860 13
453,231 761,328 8,006,782 385,840
142,822 179,450 (238,975) (21,776)
- 39,401 39,401 -
- 380 4,101 -
813 6,463 72,814 220
- 11,129 23,365 -
- 1,327 209,089 -
(63,715) - (89,276) -
- - 265,969 -
(4) (28,009) (33,509) 1,824
- (187) 74 -
- (15,143) (163,068) (2,610)
- (309) (3,896) -
- 6 3,719 4
(62,906) 15,058 328,783 (562)
79,916 194,508 89,808 (22,338)
- 828 65,202 1,908
- - 20 -
- 46,022 464,858 4,502
(80,290) (30,456) (118,597) (7,007)
(80,290) 16,394 411,483 (597)
(374) 210,902 501,291 (22,935)
(19,946) 1,020,702 4,497,828 (250,115)
- - (5,309) -
(20,320)$ 1,231,604$ 4,993,810$ (273,050)$
20 COLORADO BASIC FINANCIAL STATEMENTS
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED JUNE 30, 2016
(DOLLARS IN THOUSANDS) HIGHER
EDUCATION UNEMPLOYMENT
INSTITUTIONS INSURANCE
CASH FLOWS FROM OPERATING ACTIVITIES:
Cash Received from:
Tuition, Fees, and Student Loans 2,179,595$ -$
Fees for Service 1,774,156 828
Sales of Products 12,702 -
Gifts, Grants, and Contracts 1,607,296 23,050
Loan and Note Repayments 448,725 -
Unemployment Insurance Premiums - 625,923
Income from Property 26,923 -
Other Sources 136,264 -
Cash Payments to or for:
Employees (3,795,034) (11,777)
Suppliers (1,266,361) (1,821)
Sales Commissions and Lottery Prizes - -
Unemployment Benefits - (504,848)
Scholarships (100,815) -
Others for Student Loans and Loan Losses (461,674) -
Other Governments (34,008) (2)
Other (94,369) -
NET CASH PROVIDED BY OPERATING ACTIVITIES 433,400 131,353
CASH FLOWS FROM NONCAPITAL FINANCING ACTIVITIES:
Transfers-In 2,431,542 -
Transfers-Out (2,176,636) -
Receipt of Deposits Held in Custody 502,191 -
Release of Deposits Held in Custody (503,543) -
Gifts and Grants for Other Than Capital Purposes 207,782 -
Intergovernmental Distributions (25,561) -
NonCapital Debt Proceeds 651 -
NonCapital Debt Service Payments (109,192) (125,364)
NET CASH FROM NONCAPITAL FINANCING ACTIVITIES 327,234 (125,364)
CASH FLOWS FROM CAPITAL AND RELATED FINANCING ACTIVITIES:
Acquisition of Capital Assets (1,023,432) (166)
Capital Contributions 11,184 -
Capital Gifts, Grants, and Contracts 15,388 -
Proceeds from Sale of Capital Assets 5,414 3,526
Capital Debt Proceeds 535,031 124,970
Capital Debt Service Payments (389,803) (128,877)
Capital Lease Payments (11,576) -
NET CASH FROM CAPITAL AND RELATED FINANCING ACTIVITIES (857,794) (547)
COLORADO BASIC FINANCIAL STATEMENTS 21
ENTERPRISE FUNDS ACTIVITIES
STATE OTHER INTERNAL
LOTTERY ENTERPRISE TOTALS SERVICE FUNDS
-$ 1,649$ 2,181,244$ -$
- 258,856 2,033,840 331,925
594,412 60,233 667,347 1,208
- 425,379 2,055,725 70
- 420 449,145 -
- - 625,923 -
- 13,106 40,029 15,408
1,640 103,311 241,215 12,234
(10,185) (213,033) (4,030,029) (210,436)
(27,734) (219,304) (1,515,220) (144,343)
(403,063) (7,168) (410,231) (639)
- - (504,848) -
- - (100,815) -
- (280,887) (742,561) -
- (11,612) (45,622) (1,592)
(438) (37,107) (131,914) (134)
154,632 93,843 813,228 3,701
434 55,095 2,487,071 7,663
(80,724) (38,552) (2,295,912) (8,223)
- 760 502,951 267
- (727) (504,270) (70)
- 1,027 208,809 -
(63,715) - (89,276) -
- 23,660 24,311 -
- (515) (235,071) -
(144,005) 40,748 98,613 (363)
(199) (405,615) (1,429,412) (24,612)
- - 11,184 -
- - 15,388 -
391 139,701 149,032 50,833
- 440 660,441 176
- (19,479) (538,159) (84)
- (230) (11,806) (29,752)
192 (285,183) (1,143,332) (3,439)
22 COLORADO BASIC FINANCIAL STATEMENTS
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED JUNE 30, 2016 (Continued)
BUSINESS-TYPE ACTIVITIES
(DOLLARS IN THOUSANDS) HIGHER
EDUCATION UNEMPLOYMENT
INSTITUTIONS INSURANCE
CASH FLOWS FROM INVESTING ACTIVITIES:
Interest and Dividends on Investments 118,779 17,495
Proceeds from Sale/Maturity of Investments 2,386,561 -
Purchases of Investments (2,310,376) -
Increase(Decrease) from Unrealized Gain(Loss) on Investments (72,406) 2
NET CASH FROM INVESTING ACTIVITIES 122,558 17,497
NET INCREASE (DECREASE) IN CASH AND POOLED CASH 25,398 22,939
CASH AND POOLED CASH , FISCAL YEAR BEGINNING 1,601,643 734,471
Prior Period Adjustment (See Note 29) (5,309) -
CASH AND POOLED CASH, FISCAL YEAR END 1,621,732$ 757,410$
RECONCILIATION OF OPERATING INCOME TO NET CASH
PROVIDED BY OPERATING ACTIVITIES
Operating Income (Loss) (661,842)$ 100,595$
Adjustments to Reconcile Operating Income (Loss) to Net Cash Provided by Operating Activities:
Depreciation 402,691 369
Investment/Rental Income and Other Revenue in Operating Income - -
Net Periodic Pension Cost - -
Rents, Fines, Donations, and Grants and Contracts in NonOperating 283,296 3,710
(Gain)/Loss on Disposal of Capital and Other Assets (371) -
Compensated Absences 26,461 -
Insurance Premiums and State Subsidy - -
Claims and General Insurance Expenses Paid - -
Interest and Other Expense in Operating Income 10,618 10
Provision for Bad Debts - -
Net Changes in Assets, Deferred Outflows, Liabilities, and Deferred
Inflows Related to Operating Activities:
(Increase) Decrease in Operating Receivables (178,523) 20,376
(Increase) Decrease in Inventories 1,640 -
(Increase) Decrease in Other Operating Assets and Deferred Outflows 720 -
Increase (Decrease) in Accounts Payable 55,693 2,014
Increase (Decrease) in Other Operating Liabilities and Deferred Inflows 493,017 4,279
NET CASH PROVIDED BY OPERATING ACTIVITIES 433,400$ 131,353$
SUPPLEMENTARY INFORMATION - NONCASH TRANSACTIONS:
Capital Assets Funded by the Capital Projects Fund 815 -
Capital Assets Acquired by Grants or Donations and Payable Increases 74,120 -
Unrealized Gain/Loss on Investments and Interest Receivable Accruals 22,185 -
Loss on Disposal of Capital and Other Assets 4,112 -
Disposal of Capital Assets 12,746 -
Amortization of Debt Valuation Accounts and Interest Payable Accruals 39,972 239
Assumption of Capital Lease Obligation or Mortgage 12,789 -
Financed Debt Issuance Costs 1,224 -
Fair Value Change in Derivative Instrument 3,708 -
COLORADO BASIC FINANCIAL STATEMENTS 23
ENTERPRISE FUNDS ACTIVITIES
STATE OTHER INTERNAL
LOTTERY ENTERPRISE TOTALS SERVICE FUNDS
605 14,665 151,544 113
- 142,282 2,528,843 -
- (35,211) (2,345,587) -
208 2,155 (70,041) 107
813 123,891 264,759 220
11,632 (26,701) 33,268 119
38,456 579,856 2,954,426 45,525
- - (5,309) -
50,088$ 553,155$ 2,982,385$ 45,644$
142,822$ 179,450 (238,975)$ (21,776)$
443 26,999 430,502 29,167
- (10,397) (10,397) -
- 51,088 338,094 4
- (31) (402) 49
(9) 554 27,006 143
- 3,890 14,518 3,063
(671) (17,181) (175,999) (10,294)
(347) 1,909 3,202 152
44 (909) (145) (3,636)
(138) (185,289) (127,720) (4,190)
12,488 43,760 553,544 11,019
154,632$ 93,843$ 813,228$ 3,701$
- 1,708 2,523 1,870
- 1,265 75,385 -
- - 22,185 -
4 1,207 5,323 313
- - 12,746 -
- 2,476 42,687 172
- - 12,789 20,230
- - 1,224 -
- - 3,708 -
24 COLORADO BASIC FINANCIAL STATEMENTS
STATEMENT OF FIDUCIARY NET POSITION
FIDUCIARY FUNDS
JUNE 30, 2016
(DOLLARS IN THOUSANDS) PENSION AND PRIVATE
BENEFIT PURPOSE
TRUST TRUST AGENCY
ASSETS:
Current Assets:
Cash and Pooled Cash 84,486$ 199,443$ 495,848$
Investments - 633 -
Taxes Receivable, net - - 167,950
Other Receivables, net 2,174 18,369 333
Intrafund Receivables 8 - -
Due From Other Funds 1,008 - 7,887
Inventories - - 5
Noncurrent Assets:
Investments:
Government Securities - 27,052 -
Repurchase Agreements - 686 -
Mutual Funds - 5,751,132 -
Other Investments - 762,241 -
Other Long-Term Assets - - 12,130
TOTAL ASSETS 87,676 6,759,556 684,153$
LIABILITIES:
Current Liabilities:
Tax Refunds Payable - - 8,649
Accounts Payable and Accrued Liabilities 17,166 15,357 1,001
Due To Other Governments - - 293,451
Unearned Revenue - 7,816 -
Claims and Judgments Payable 15,766 - 107
Other Current Liabilities 516 - 323,112
Noncurrent Liabilities:
Deposits Held In Custody For Others - 3,713 57,120
Accrued Compensated Absences 38 - -
Other Long-Term Liabilities - - 713
TOTAL LIABILITIES 33,486 26,886 684,153$
NET POSITION:
Held in Trust for:
Pension/Benefit Plan Participants 54,190 -
Individuals, Organizations, and Other Entities - 6,732,670
TOTAL NET POSITION 54,190$ 6,732,670$
COLORADO BASIC FINANCIAL STATEMENTS 25
STATEMENT OF CHANGES IN FIDUCIARY NET POSITION
FIDUCIARY FUNDS
FOR THE YEAR ENDED JUNE 30, 2016
(DOLLARS IN THOUSANDS) PENSION AND PRIVATE
BENEFIT PURPOSE
TRUST TRUST
ADDITIONS:
Additions By Participants -$ 1,129,100$
Member Contributions 89,076 -
Employer Contributions 289,096 -
Investment Income/(Loss) 346 31,078
Unclaimed Property Receipts - 33,113
Other Additions 3,623 3,234
Transfers-In 8,173 -
TOTAL ADDITIONS 390,314 1,196,525
DEDUCTIONS:
Distributions to Participants - 285,583
Health Insurance Premiums Paid 156,849 -
Health Insurance Claims Paid 170,156 -
Other Benefits Plan Expense 26,175 -
Payments in Accordance with Trust Agreements - 660,225
Other Deductions 21,964 -
Transfers-Out 7,199 86
TOTAL DEDUCTIONS 382,343 945,894
CHANGE IN NET POSITION 7,971 250,631
NET POSITION - FISCAL YEAR BEGINNING 46,219 6,482,550
Prior Period Adjustments (Note 29) 0 (511)
NET POSITION - FISCAL YEAR ENDING 54,190$ 6,732,670$
26 COLORADO BASIC FINANCIAL STATEMENTS
COMPONENT UNITS
JUNE 30, 2016
(DOLLARS IN THOUSANDS) COLORADO
WATER RESOURCES UNIVERSITY
AND POWER OF
DEVELOPMENT COLORADO
AUTHORITY FOUNDATION
ASSETS:
Current Assets:
Cash and Pooled Cash 211,598$ 18,493$
Contributions Receivable, net - 34,036
Other Receivables, net 79,422 3
Due From Other Governments 3,081 -
Prepaids, Advances and Deposits - 505
Total Current Assets 294,101 53,037
Noncurrent Assets:
Restricted Cash and Pooled Cash 109,778 -
Restricted Investments 158,737 -
Restricted Receivables 2,532 -
Investments - 1,524,867
Contributions Receivable, net - 51,749
Other Long-Term Assets 898,355 -
Depreciable Capital Assets and Infrastructure, net 21 341
Land and Nondepreciable Capital Assets - -
This is the start of the file's text. The full file is on GovTribe.
File details come from the government source that posted it. Updated .