ESBD_484263_1771459615879_Ticket Revenue 24-26.xlsx

XLSX spreadsheet 11 KB Posted

Attached to
MANAGEMENT OF CAMPUS SPONSORSHIPS, DIGITAL ADVERTISING AND ATHLETICS MULTIMEDIA RIGHTS
Solicitation number
04-TARLTON-RFP-0015
Issued by
Ellis County, Texline Town, Texas

About this file

This is a revenue projection spreadsheet for Tarleton State University, a member of The Texas A&M University System, related to ticket revenue forecasts for fiscal years 2024-2026. The document provides financial projections that support the university's Request for Proposal for comprehensive management of campus sponsorships, digital advertising, and athletics multimedia rights. The spreadsheet contains estimated ticket revenue data across multiple sports and events, serving as a baseline reference for prospective contractors evaluating potential revenue generation opportunities. Proposals for this management contract are due February 26, 2026, at 2:00 PM Central Time, with an anticipated award date of April 1, 2026, and a contract start date of June 1, 2026. The contract term is five years with an option to renew for an additional five years if mutually agreed upon by both parties.

Respondents are required to provide Annual Average Value (AAV) guarantees separated by Athletics and Rodeo multimedia rights and campus-wide digital assets, along with cash or signing bonuses for the first three years and capital investment projections. The specific award value or budget range is not disclosed in the RFP; however, the ticket revenue projections contained in this spreadsheet inform the financial evaluation criteria, which emphasizes revenue generation (20%), program management experience (20%), and strategic initiatives including NIL integration (15%). Respondents must demonstrate financial stability, provide comprehensive financial statements, submit three client references with comparable experience, and obtain approval through a mandatory asset inventory audit before contract execution. Insurance requirements include Commercial General Liability coverage of $2,000,000 aggregate, Workers' Compensation, and Automobile Liability coverage. Respondents utilizing subcontractors must submit a VETHUB Subcontracting Plan with specific veteran-owned and disadvantaged enterprise goals.

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Sheet1

Revenue24-25 Ticket RevenueRevenue25-26 Ticket RevenueRevenue
April 20 2023April 20 2024-Current2/27/2025 - 2/18/2026

Volleyball $15,124.25 Volleyball $9,889.75 Volleyball $21,487

Football $454,158.00 Football $492,893.66 Football $696,175

Texan Alley $59,353.75 Texan Alley $58,997.25 Texan Alley $57,892

Men's Basketball $38,599.00 Men's Basketball $38,945.00 Men's Basketball $107,733

Women's Basketball $34,592.75 Women's Basketball $40,554.50 Women's Basketball $59,325

Baseball $18,200.75 Baseball $48,077.75 Baseball $23,089

Softball $10,129.50 Softball $29,989.25 Softball $17,156

Revenue Goal$750,000.00Revenue Goal$900,000
Total Revenue$630,158.00Total Revenue$719,347.16Total Revenue$982,857.00

Remaining Goal $30,652.84 Remaining Goal $0.00

File details come from the government source that posted it. Updated .