Enclosure 4._BOQ_25R6506.xlsx
XLSX spreadsheet 45 KB Posted
- Solicitation number
- N6274225R6506
About this file
The document is a Bill of Quantity (BOQ) cost estimate for a Design-Build construction project for an AT-6 Warehouse at Wing 41 in Chiang Mai, Thailand, under solicitation N6274225R6506 by the Department of the Navy Naval Facilities Engineering Command. The BOQ includes two Contract Line Item Numbers (CLINs): CLIN 0001 for the base bid to construct a single-story warehouse, and CLIN 0002 as an optional item to construct an enclosed wall for the warehouse.
The detailed cost estimate breaks down expenses across multiple categories including foundation, superstructure, roofing, interior finishes, plumbing, electrical, site preparation, and field requirements. Key project details include a pre-solicitation site visit scheduled for July 2, 2025, at a PTT Gas Station in Chiang Mai, and a proposal submission deadline of July 21, 2025, at 11:00 a.m. local time. The estimate covers various construction components such as excavation, concrete work, steel structures, electrical systems, lighting, drainage, and professional services, with line items for materials, labor, and engineering costs.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| N6274225R6506_00001 released 071925.pdf | ||
| Solicitation - N6274225R6506 w attachments.pdf | ||
| Solicitation - N6274225R6506 w attachments.pdf | ||
| Enclosure 1. Pre Proposal Inquiry Form.xlsx | XLSX spreadsheet |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Summary
| COST ESTIMATE | DATE PREPARED: | |||
| ACTIVITY AND LOCATION: | CONTRACT NUMBER: | |||
| Wing 41, Chiang Mai, Thailand | N6274225R6506 | |||
| PROJECT TITLE: | ESTIMATED BY: | |||
| D/B Construct AT-6 Warehouse, Wing 41, Chiang Mai,Thailand | ||||
| DESCRIPTION | TOTAL |
CLIN 0001 BASE BID ITEM: CONSTRUCT A SINGLE-STORY WAREHOUSE
CLIN 0002 OPTIONAL ITEM: CONSTRUCT ENCLOSED WALL FOR THE SINGLE-STORY WAREHOUSE
GRAND TOTAL
CLIN 0001
| COST ESTIMATE | DATE PREPARED: | |||||||||
| ACTIVITY AND LOCATION: | CONTRACT NUMBER: | |||||||||
| Wing 41, Chiang Mai, Thailand | N6274225R6506 | |||||||||
| PROJECT TITLE: | ESTIMATED BY: | |||||||||
| D/B Construct AT-6 Warehouse, Wing 41, Chiang Mai,Thailand | ||||||||||
| ITEM DESCRIPTION | QUANTITY | MATERIAL COST (USD) | LABOR COST (USD) | ENGINEERING ESTIMATE (USD) | ||||||
| NUMBER | UNIT | UNIT COST | TOTAL | UNIT COST | TOTAL | UNIT COST | TOTAL | |||
| CLIN 0001: BASE BID ITEM 0001 – CONSTRUCT AGE FACILITY | ||||||||||
| A10 | FOUNDATION | |||||||||
| a. Excavation work | cu.m | |||||||||
| 1. Compacted sand | cu.m | |||||||||
| 2. Lean concrete | cu.m | |||||||||
| 3. Concrete | cu.m | |||||||||
| 4. Reinforcing steel | kg | |||||||||
| 5. Binding wire | kg | |||||||||
| 6. Side form | sq.m | |||||||||
| b. Backfill and compaction | cu.m | |||||||||
| c. Remove existing jet blast deflextor | ea | |||||||||
| Other (if any) | ||||||||||
| Sub-Total A10 | ||||||||||
| B10 | SUPERSTRUCTURE | |||||||||
| B1010 | Floor Construction | |||||||||
| a. First floor and column | ||||||||||
| 1. Compacted sand | cu.m | |||||||||
| 2. Damp proof membrane | sq.m | |||||||||
| 3. Concrete | cu.m | |||||||||
| 4. Reinforcing steel | kg | |||||||||
| 5. Binding wire | kg | |||||||||
| 6. Falsework and formwork | L/S | |||||||||
| 7. Sructural steel columns and bearing plates | kg | |||||||||
| 8. Mobile crane | day | |||||||||
| Other (if any) | ||||||||||
| Sub-Total B1010 | ||||||||||
| B1020 Roof Construction | ||||||||||
| a. Roof structural frame | ||||||||||
| 1. Steel trusses and purlins | SM | |||||||||
| 2. Mobile crane | day | |||||||||
| Other (if any) | ||||||||||
| Sub-Total B1020 | ||||||||||
| B30 ROOFING | ||||||||||
| a. Roof covering with flashing and trim associated with the roof | sq.m | |||||||||
| b. Thermal insulation | sq.m | |||||||||
| c. Roof gutter and downspout | L/S | |||||||||
| Other (if any) | ||||||||||
| Sub-Total B30 | ||||||||||
| C30 INTERIOR FINISHES | ||||||||||
| C3020 Floor Finishes | ||||||||||
| a.Floor hardener | sq.m | |||||||||
| b. Entrance ramp | ||||||||||
| 1. Compacted sand | cu.m | |||||||||
| 2. Concrete | cu.m | |||||||||
| 3. Reinforcing steel | kg | |||||||||
| 4. Binding wire | kg | |||||||||
| 5. Formwork | L/S | |||||||||
| c. Entrance and exit ramps | ||||||||||
| 1. Compacted sand | cu.m | |||||||||
| 2. Concrete | cu.m | |||||||||
| 3. Reinforcing steel | kg | |||||||||
| 4. Binding wire | kg | |||||||||
| 5. Formwork | L/S | |||||||||
| d. Exterior road | ea | |||||||||
| Other (if any) | ||||||||||
| Sub-Total C3020 | ||||||||||
| C3030 Ceiling Finishes | ||||||||||
| a. Bird protection net | sq.m | |||||||||
| Sub-Total C3030 | ||||||||||
| D20 | PLUMBING | |||||||||
| D2040 Rainwater Drainage | ||||||||||
| a. Storm sewer gutter with grating | ea | |||||||||
| b. Manholes for storm sewer | ea | |||||||||
| Other (if any) | ||||||||||
| Sub-Total D2040 | ||||||||||
| D50 | ELECTRICAL | |||||||||
| D5010 Electrical Service and Distribution | ||||||||||
| a. MDB | ea. | |||||||||
| b. Panel boards | L/S | |||||||||
| Other (if any) | ||||||||||
| Sub-Total D5010 | ||||||||||
| D5020 Lighting and Branch Wiring | ||||||||||
| a. Switches and receptacles | ea. | |||||||||
| b. Lighting equipment | ||||||||||
| 1. High-bay LED lighting fixture | ea. | |||||||||
| 2. Weatherproof LED light | ea. | |||||||||
| c. Wiring and conduit | ea. | |||||||||
| Other (if any) | ||||||||||
| Sub-Total D5020 | ||||||||||
| D5090 Other Electrical Services | ||||||||||
| a. Lightning protection system | ||||||||||
| L/S | ||||||||||
| b. Disconnecting switches | ea. | |||||||||
| Other (if any) | ||||||||||
| Sub-Total D5090 | ||||||||||
| F10 | SPECIAL CONSTRUCTION | |||||||||
| F1010 Special Structures | ||||||||||
| a. Carved project granite plaque | L/S | |||||||||
| Sub-Total F1010 | ||||||||||
| G10 | SITE PREPARATION | |||||||||
| a. Topographic survey | L/S | |||||||||
| b. Soil investigation | L/S | |||||||||
| Sub-Total G10 | ||||||||||
| G20 | SITE IMPROVEMENTS | |||||||||
| a. Building name sign | L/S | |||||||||
| b. Dedication plaque | ea. | |||||||||
| c. Concrete pavement | sq.m | |||||||||
| Sub-Total G20 | ||||||||||
| G40 ELECTRICAL UTILITIES | ||||||||||
| G4010 | Electrical Distribution | |||||||||
| a. LV Underground conduits, pull string, and handholes | L/S | |||||||||
| b. Exterior lighting | ea. | |||||||||
| c. Transformer on pole and overhead HV line | L/S | |||||||||
| Other (if any) | ||||||||||
| Sub-Total G4010 | ||||||||||
| X10 FIELD REQUIREMENTS | ||||||||||
| a. Obtain all appropriate permits and clearance (if any) | L/S | |||||||||
| b. Mobilization/Demobilization | ||||||||||
| 1. Fencing and gate | L/S | |||||||||
| 2. Project identification board | L/S | |||||||||
| 3. Temporary site office | L/S | |||||||||
| 4. Temporary storage | L/S | |||||||||
| 5. Temporary toilets | L/S | |||||||||
| 6. Worker accommodations | month | |||||||||
| c. Professional fees for key personnel | ||||||||||
| 1. Superintendent & QC | month | |||||||||
| 2. SSHO | month | |||||||||
| d. Temporary utilities | month | |||||||||
| 1. Electrical supply | month | |||||||||
| 2. Water supply | month | |||||||||
| e. Safety implementation | L/S | |||||||||
| f. Work platform and scaffolding | L/S | |||||||||
| g. Tests and commissioning | L/S | |||||||||
| h. Transportation | month | |||||||||
| j. Technical training | L/S | |||||||||
| Other (if any) | ||||||||||
| Sub-Total X10 | ||||||||||
| X20 OFFICE OVERHEAD | ||||||||||
| a. Design fees for DOR | ea. | |||||||||
| b. Home office operations | ||||||||||
| 1. Administrative fees | month | |||||||||
| 2. Telecommunications | month | |||||||||
| 3. Documentation and drawings | L/S | |||||||||
| c. Post-award A&E professional services | month | |||||||||
| d. Produce and send project rendering to the U.S. | L/S | |||||||||
| Other (if any) | ||||||||||
| Sub-Total X20 |
Sub-Total A10-X20
| X30 PROFIT | |
| a. Profit |
| Sub-Total X30 | ||
| VAT | Included |
TOTAL CLIN 0001
&1#&"Times New Roman"&10&K000000SENSITIVE BUT UNCLASSIFIED
CLIN 0002
| COST ESTIMATE | DATE PREPARED: | ||||||||
| ACTIVITY AND LOCATION: | CONTRACT NUMBER: | ||||||||
| Wing 41, Chiang Mai, Thailand | N6274225R6506 | ||||||||
| PROJECT TITLE: | ESTIMATED BY: | ||||||||
| D/B Construct AT-6 Warehouse, Wing 41, Chiang Mai,Thailand | |||||||||
| ITEM DESCRIPTION | QUANTITY | MATERIAL COST (USD) | LABOR COST (USD) | ENGINEERING ESTIMATE (USD) | |||||
| NUMBER | UNIT | UNIT COST | TOTAL | UNIT COST | TOTAL | UNIT COST | TOTAL | ||
| CLIN 0002 OPTIONAL ITEM: CONSTRUCT ENCLOSED WALL FOR THE SINGLE-STORY WAREHOUSE | |||||||||
| B20 EXTERIOR ENCLOSURE | |||||||||
| B2010 Exterior Walls | |||||||||
| a. Construct exterior walls | |||||||||
| 1.Plastered brick walls | sq.m | ||||||||
| b. Exterior wall painting | sq.m | ||||||||
| c. Metal sheet ventilated louver wall | sq.m | ||||||||
| c. Bird protection | sq.m | ||||||||
| Other (if any) | |||||||||
| Sub-Total B2010 | |||||||||
| B2030 Exterior Doors | |||||||||
| a. Electric operated overhead roller shutter door | set | ||||||||
| b. Swinging half/narrow lite door | set | ||||||||
| c. Exit door | set | ||||||||
| Other (if any) | |||||||||
| Sub-Total B2030 | |||||||||
| X10 FIELD REQUIREMENTS | |||||||||
| c. Professional fees for key personnel | |||||||||
| 1. Superintendent | month | ||||||||
| 2. QC Manager | month | ||||||||
| 3. SSHO | month | ||||||||
| d. Temporary utilities | month | ||||||||
| 1. Electrical supply | month | ||||||||
| 2. Water supply | month | ||||||||
| e. Safety implementation | L/S | ||||||||
| f. Work platform and scaffolding | L/S | ||||||||
| g. Tests and commissioning | L/S | ||||||||
| h. Transportation | month | ||||||||
| l. Technical training | L/S | ||||||||
| Other (if any) | |||||||||
| Sub-Total X10 | |||||||||
| X20 OFFICE OVERHEAD | |||||||||
| a. Design fees for DOR | ea. | ||||||||
| b. Home office operations | |||||||||
| 1. Administrative fees | month | ||||||||
| 2. Telecommunications | month | ||||||||
| 3. Documentation and drawings | L/S | ||||||||
| c. Post-award A&E professional services | month | ||||||||
| Other (if any) | |||||||||
| Sub-Total X20 |
Sub-Total A10-X20
| X30 PROFIT | |
| a. Profit |
| Sub-Total X30 | ||
| VAT | Included |
TOTAL CLIN 0002
File details come from the government source that posted it. Updated .