Gecko_Bid_Tabs.pdf

T A B U L A T I O N O F B I D S

Schedule A Total of Bid Items: 7,078,600.00$ -35.4% 4,576,127.50$ -14.6% 6,042,472.00$ -16.9% 5,878,902.00$ -16.5% 5,910,406.00$ -13.9% 6,092,297.00$ -11.4% 6,271,502.50$ -9.7% 6,394,989.00$ -11.3% 6,278,149.50$ -0.7% 7,029,508.30$ Project No: CA FTBL 67110(1)

Project Name: Gecko Road

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000

Line A0020 ALL LPSM 634,081.27$ 634,081.27$ 200,000.00$ 592,633.00$ 587,000.00$ 585,000.00$ 560,000.00$ 599,200.00$ 620,000.00$ 500,000.00$ 270,000.00$

15210-3000

Line A0040 7.800 MILE 4,052.53$ 31,609.73$ 62,400.00$ 62,400.00$ 70,200.00$ 156,000.00$ 23,400.00$ 171,600.00$ 43,485.00$ 195,000.00$ 628,266.60$

15215-1000

Line A0060 2 EACH 5,000.00$ 10,000.00$ 10,000.00$ 15,000.00$ 4,000.00$ 4,000.00$ 8,000.00$ 4,200.00$ 1,940.00$ 12,000.00$ 30,000.00$

15301-0000

Line A0080 ALL LPSM 120,000.00$ 120,000.00$ 50,000.00$ 40,000.00$ 105,000.00$ 175,000.00$ 85,000.00$ 187,000.00$ 210,000.00$ 150,000.00$ 324,791.00$

15401-0000

Line A0100 ALL LPSM 120,000.00$ 120,000.00$ 250,000.00$ 25,000.00$ 188,000.00$ 75,000.00$ 40,000.00$ 80,000.00$ 325,000.00$ 110,000.00$ 85,202.00$

15501-0000

Line A0120 ALL LPSM 25,000.00$ 25,000.00$ 10,000.00$ 5,000.00$ 5,000.00$ 2,500.00$ 80,000.00$ 2,000.00$ 10,140.00$ 5,000.00$ 20,000.00$

15705-1400

Line A0140 2,000 LNFT 10.00$ 20,000.00$ 6,000.00$ 10,000.00$ 7,000.00$ 10,000.00$ 10,000.00$ 10,800.00$ 20,000.00$ 6,000.00$ 30,000.00$

15802-0000

Line A0160 ALL LPSM 100,000.00$ 100,000.00$ 320,000.00$ 100,000.00$ 210,000.00$ 100,000.00$ 1,742,000.00$ 105,000.00$ 180,000.00$ 55,000.00$ 237,885.00$

20304-1000

Line A0180 ALL LPSM 85,000.00$ 85,000.00$ 5,000.00$ 240,000.00$ 35,000.00$ 25,000.00$ 20,000.00$ 27,000.00$ 25,000.00$ 15,000.00$ 75,000.00$

20401-0000

Line A0200 8,100 CUYD 27.24$ 220,644.00$ 291,600.00$ 364,500.00$ 121,500.00$ 162,000.00$ 243,000.00$ 172,530.00$ 283,500.00$ 170,100.00$ 534,600.00$

20402-0000

Line A0220 500 CUYD 100.00$ 50,000.00$ 18,000.00$ 37,500.00$ 32,500.00$ 12,500.00$ 15,000.00$ 13,375.00$ 70,000.00$ 65,000.00$ 35,000.00$

20701-0500

Line A0240 1,860 SQYD 2.00$ 3,720.00$ 1,860.00$ 4,650.00$ 6,510.00$ 5,580.00$ 18,600.00$ 5,952.00$ 6,510.00$ 7,440.00$ 27,900.00$

21101-1000

Line A0260 500 SQYD 2.48$ 1,240.00$ 21,500.00$ 12,500.00$ 4,000.00$ 5,000.00$ 1,000.00$ 5,375.00$ 325.00$ 7,500.00$ 15,000.00$

25105-0300

Line A0280 1,860 CUYD 200.00$ 372,000.00$ 150,660.00$ 195,300.00$ 362,700.00$ 279,000.00$ 130,200.00$ 299,460.00$ 288,300.00$ 279,000.00$ 325,500.00$

30202-1000

Line A0300 19,200 TON 25.00$ 480,000.00$ 364,800.00$ 672,000.00$ 748,800.00$ 864,000.00$ 537,600.00$ 921,600.00$ 787,200.00$ 652,800.00$ 595,200.00$

30401-5700

Line A0320 7.800 MILE 56,000.00$ 436,800.00$ 156,000.00$ 351,000.00$ 663,000.00$ 585,000.00$ 507,000.00$ 625,950.00$ 546,000.00$ 312,000.00$ 663,000.00$

40101-5600

Line A0340 25,000 TON 150.00$ 3,750,000.00$ 2,062,500.00$ 2,712,500.00$ 2,250,000.00$ 2,250,000.00$ 1,750,000.00$ 2,400,000.00$ 2,375,000.00$ 3,125,000.00$ 2,240,000.00$

40105-3000

Line A0360 250.0 TON 585.00$ 146,250.00$ 87,500.00$ 43,750.00$ 46,250.00$ 87,500.00$ 75,000.00$ 93,750.00$ 47,250.00$ 100,000.00$ 60,750.00$

40601-0000

Line A0380 55.0 TON 650.00$ 35,750.00$ 44,000.00$ 60,500.00$ 26,125.00$ 27,500.00$ 16,500.00$ 29,425.00$ 22,000.00$ 33,000.00$ 99,000.00$

41201-0000

Line A0400 115.0 TON 615.00$ 70,725.00$ 92,000.00$ 69,000.00$ 95,450.00$ 57,500.00$ 34,500.00$ 61,525.00$ 57,500.00$ 86,250.00$ 207,000.00$

61904-0000

Line A0420 4 EACH 510.00$ 2,040.00$ 4,000.00$ 10,000.00$ 2,200.00$ 6,000.00$ 16,000.00$ 6,400.00$ 3,000.00$ 2,000.00$ 6,000.00$

62201-0300

Line A0440 40 HOUR 110.00$ 4,400.00$ 5,000.00$ 5,000.00$ 5,000.00$ 4,800.00$ 4,400.00$ 5,140.00$ 4,400.00$ 6,000.00$ 6,000.00$

62201-0400

Line A0460 40 HOUR 130.00$ 5,200.00$ 8,000.00$ 6,000.00$ 6,000.00$ 6,200.00$ 4,800.00$ 6,640.00$ 4,800.00$ 5,600.00$ 5,800.00$

62201-0900

Line A0480 40 HOUR 160.00$ 6,400.00$ 12,000.00$ 7,400.00$ 7,200.00$ 7,800.00$ 5,600.00$ 8,320.00$ 6,800.00$ 7,200.00$ 6,600.00$

62201-2050

Line A0500 40 HOUR 115.00$ 4,600.00$ 8,000.00$ 6,000.00$ 6,000.00$ 7,000.00$ 4,000.00$ 7,520.00$ 5,600.00$ 6,800.00$ 6,760.00$

62201-2850

Line A0520 40 HOUR 170.00$ 6,800.00$ 12,000.00$ 8,600.00$ 6,200.00$ 8,600.00$ 7,200.00$ 9,200.00$ 6,000.00$ 7,200.00$ 7,040.00$

62301-0000

Line A0540 80 HOUR 75.00$ 6,000.00$ 10,000.00$ 7,600.00$ 6,400.00$ 6,800.00$ 6,400.00$ 7,280.00$ 5,200.00$ 6,000.00$ 5,840.00$

62304-0000

Line A0560 80 DAY 1,300.00$ 104,000.00$ 17,600.00$ 136,000.00$ 104,000.00$ 76,000.00$ 80,000.00$ 81,600.00$ 120,000.00$ 72,000.00$ 74,800.00$

63301-0000

Line A0580 90 EACH 650.00$ 58,500.00$ 36,000.00$ 48,150.00$ 45,000.00$ 36,000.00$ 27,000.00$ 38,250.00$ 53,550.00$ 36,000.00$ 52,200.00$

63309-0200

Line A0600 220 EACH 80.00$ 17,600.00$ 11,000.00$ 14,300.00$ 11,440.00$ 27,500.00$ 4,400.00$ 29,480.00$ 14,300.00$ 26,400.00$ 27,500.00$

63401-0700

Line A0620 99,650 LNFT 0.40$ 39,860.00$ 99,650.00$ 54,807.50$ 59,790.00$ 59,790.00$ 4,982.50$ 63,776.00$ 54,807.50$ 79,720.00$ 104,632.50$

63401-0800

Line A0640 27,090 LNFT 1.00$ 27,090.00$ 20,317.50$ 9,481.50$ 10,836.00$ 10,836.00$ 1,354.50$ 12,190.50$ 9,481.50$ 14,899.50$ 18,421.20$

63403-0400

Line A0660 5,740 SQFT 11.00$ 63,140.00$ 103,320.00$ 86,100.00$ 15,211.00$ 86,100.00$ 5,740.00$ 98,441.00$ 86,100.00$ 91,840.00$ 103,320.00$

63405-1350

Line A0680 40 EACH 115.00$ 4,600.00$ 9,400.00$ 16,000.00$ 11,600.00$ 18,000.00$ 1,520.00$ 19,260.00$ 16,000.00$ 18,000.00$ 12,000.00$

63405-1650

Line A0700 2 EACH 775.00$ 1,550.00$ 6,000.00$ 800.00$ 740.00$ 900.00$ 600.00$ 963.00$ 800.00$ 900.00$ 6,000.00$

63501-0000

Line A0720 ALL LPSM 10,000.00$ 10,000.00$ 5,020.00$ 10,000.00$ 10,000.00$ 75,000.00$ 20,000.00$ 56,000.00$ 75,000.00$ 8,000.00$ 75,000.00$

63602-6020

Line A0740 1 EACH 4,000.00$ 4,000.00$ 5,000.00$ 3,000.00$ 3,250.00$ 5,000.00$ 1,500.00$ 5,300.00$ 10,000.00$ 3,500.00$ 7,500.00$

Engineer's Estimate

5,000.00$ 3,000.00$ 3,250.00$ 5,000.00$ 1,500.00$ 5,300.00$ 10,000.00$ 3,500.00$ 7,500.00$

5,020.00$ 10,000.00$ 10,000.00$ 75,000.00$ 20,000.00$ 56,000.00$ 75,000.00$ 8,000.00$ 75,000.00$

3,000.00$ 400.00$ 370.00$ 450.00$ 300.00$ 481.50$ 400.00$ 450.00$ 3,000.00$

235.00$ 400.00$ 290.00$ 450.00$ 38.00$ 481.50$ 400.00$ 450.00$ 300.00$

18.00$ 15.00$ 2.65$ 15.00$ 1.00$ 17.15$ 15.00$ 16.00$ 18.00$

0.75$ 0.35$ 0.40$ 0.40$ 0.05$ 0.45$ 0.35$ 0.55$ 0.68$

1.00$ 0.55$ 0.60$ 0.60$ 0.05$ 0.64$ 0.55$ 0.80$ 1.05$

50.00$ 65.00$ 52.00$ 125.00$ 20.00$ 134.00$ 65.00$ 120.00$ 125.00$

400.00$ 535.00$ 500.00$ 400.00$ 300.00$ 425.00$ 595.00$ 400.00$ 580.00$

220.00$ 1,700.00$ 1,300.00$ 950.00$ 1,000.00$ 1,020.00$ 1,500.00$ 900.00$ 935.00$

125.00$ 95.00$ 80.00$ 85.00$ 80.00$ 91.00$ 65.00$ 75.00$ 73.00$

300.00$ 215.00$ 155.00$ 215.00$ 180.00$ 230.00$ 150.00$ 180.00$ 176.00$

200.00$ 150.00$ 150.00$ 175.00$ 100.00$ 188.00$ 140.00$ 170.00$ 169.00$

300.00$ 185.00$ 180.00$ 195.00$ 140.00$ 208.00$ 170.00$ 180.00$ 165.00$

200.00$ 150.00$ 150.00$ 155.00$ 120.00$ 166.00$ 120.00$ 140.00$ 145.00$

125.00$ 125.00$ 125.00$ 120.00$ 110.00$ 128.50$ 110.00$ 150.00$ 150.00$

1,000.00$ 2,500.00$ 550.00$ 1,500.00$ 4,000.00$ 1,600.00$ 750.00$ 500.00$ 1,500.00$

800.00$ 600.00$ 830.00$ 500.00$ 300.00$ 535.00$ 500.00$ 750.00$ 1,800.00$

800.00$ 1,100.00$ 475.00$ 500.00$ 300.00$ 535.00$ 400.00$ 600.00$ 1,800.00$

350.00$ 175.00$ 185.00$ 350.00$ 300.00$ 375.00$ 189.00$ 400.00$ 243.00$

82.50$ 108.50$ 90.00$ 90.00$ 70.00$ 96.00$ 95.00$ 125.00$ 89.60$

20,000.00$ 45,000.00$ 85,000.00$ 75,000.00$ 65,000.00$ 80,250.00$ 70,000.00$ 40,000.00$ 85,000.00$

19.00$ 35.00$ 39.00$ 45.00$ 28.00$ 48.00$ 41.00$ 34.00$ 31.00$

81.00$ 105.00$ 195.00$ 150.00$ 70.00$ 161.00$ 155.00$ 150.00$ 175.00$

43.00$ 25.00$ 8.00$ 10.00$ 2.00$ 10.75$ 0.65$ 15.00$ 30.00$

1.00$ 2.50$ 3.50$ 3.00$ 10.00$ 3.20$ 3.50$ 4.00$ 15.00$

36.00$ 75.00$ 65.00$ 25.00$ 30.00$ 26.75$ 140.00$ 130.00$ 70.00$

36.00$ 45.00$ 15.00$ 20.00$ 30.00$ 21.30$ 35.00$ 21.00$ 66.00$

5,000.00$ 240,000.00$ 35,000.00$ 25,000.00$ 20,000.00$ 27,000.00$ 25,000.00$ 15,000.00$ 75,000.00$

324,791.00$

320,000.00$ 100,000.00$ 210,000.00$ 100,000.00$ 1,742,000.00$ 105,000.00$ 180,000.00$ 55,000.00$ 237,885.00$

3.00$ 5.00$ 3.50$ 5.00$ 5.00$ 5.40$ 10.00$ 3.00$ 15.00$

10,000.00$ 5,000.00$ 5,000.00$ 2,500.00$ 80,000.00$ 2,000.00$ 10,140.00$ 5,000.00$ 20,000.00$

250,000.00$ 25,000.00$ 188,000.00$ 75,000.00$ 40,000.00$ 80,000.00$ 325,000.00$ 110,000.00$ 85,202.00$

560,000.00$ 599,200.00$ 620,000.00$ 500,000.00$ 270,000.00$

8,000.00$ 9,000.00$ 20,000.00$ 3,000.00$ 22,000.00$ 5,575.00$ 25,000.00$ 80,547.00$

5,000.00$ 7,500.00$ 2,000.00$ 2,000.00$ 4,000.00$ 2,100.00$ 970.00$ 6,000.00$ 15,000.00$

Peter Vander Werff Constr L.B.Civil Construction, Inc. Granite Construction Co.Hat Creek Const.&Matls Inc.Pyramid Const. & Aggregates, Inc. Coffman Specialities, Inc. dba SWP Contracting & Paving Hazard Construction Co Siatic Contractors dba Shawnan

8,000.00$

200,000.00$ 592,633.00$ 587,000.00$ 585,000.00$

MOBILIZATION

CENTERLINE, VERIFICATION AND STAKING

SURVEY AND STAKING, APPROACH ROAD

FULL DEPTH RECLAMATION, METHOD 2, 10-INCH DEPTH

ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3 MILLION ESAL

ANTISTRIP ADDITIVE, TYPE 3

SOIL EROSION CONTROL, FIBER ROLL

WATERING FOR DUST CONTROL

REMOVAL OF STRUCTURES AND OBSTRUCTIONS

ROADWAY EXCAVATION

SUBEXCAVATION

SEPARATION-STABILIZATION GEOTEXTILE, CLASS 1, TYPE E

ROLLER

MOTOR GRADER, 12 FOOT MINIMUM BLADE

GENERAL LABOR

SPECIAL LABOR (BIOLOGICAL MONITOR)

SIGN SYSTEM

FOG SEAL

TACK COAT

BOLLARD POST

DUMP TRUCK, 12 CUBIC YARD MINIMUM CAPACITY

BACKHOE LOADER, 2 CUBIC F00T MINIMUM RATED CAPACITY BUCKET, 12-INCH WIDTH

WHEEL LOADER, 2 CUBIC YARD MINIMUM RATED CAPACITY

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

ROADWAY OBLITERATION, METHOD 1

KEYED RIPRAP, METHOD A, CLASS 3

ROADWAY AGGREGATE, METHOD 1

CONTRACTOR QUALITY CONTROL

50,000.00$ 40,000.00$ 105,000.00$ 175,000.00$ 85,000.00$ 187,000.00$ 210,000.00$ 150,000.00$

DELINEATOR, TYPE 2

SYSTEM INSTALLATION, TRAFFIC DETECTOR WIRE LOOP

PAVEMENT MARKINGS, TYPE D, SOLID

PAVEMENT MARKINGS, TYPE D, BROKEN

PAVEMENT MARKINGS, TYPE D

PAVEMENT MARKINGS, TYPE D, STRAIGHT ARROW

PAVEMENT MARKINGS, TYPE D, ACCESSIBILITY SYMBOL

TEMPORARY TRAFFIC CONTROL

1/24/2017 Page 1 of 1