Bid_Tabs.pdf

T A B U L A T I O N O F B I D S < Don't show > A

Project No : CA FLAP PLU CR411(1)

Project Name : Bucks Lake Road Slope Stabilization Solcitation No:

State : CA County : Plumas County Federal Location : Plumas National Forest

Opened at: 2:00pm Opened by: Jeremiah Rogers Date: 1/12/2017

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed:

Title:

Date:

Contract Awarded to: Award Date:

Contract Number: Data is Public

Contractor Comment Bid Amount Responsive

Engineer's Estimate 2,282,750.00$

Hat Creek Construction 1,989,989.00$

Timberworks 2,269,748.00$

Lamon 2,394,518.80$

Tikigaq 2,417,194.00$

Dig It Construction 2,509,050.10$

McCullough Constructio 3,021,522.09$

DTFH6817C00013

DTFH6816B00027

Hat Creek Construction

2/14/2017 FHWA Confidential Page 1 of 2

Contractor Comment Bid Amount Responsive

Steelhead Constructors 3,036,470.00$

2/14/2017 FHWA Confidential Page 2 of 2

Total of Bid Items: 2,282,750.00$ -12.8% 1,989,989.00$

Project No: CA FLAP PLU CR411(1)

Project Name: Bucks Lake Road Slope Stabilization CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount

15101-0000 Line A0020 ALL LPSM 266,464.00$ 266,464.00$ 195,000.00$

15201-0000 Line A0040 ALL LPSM 40,000.00$ 40,000.00$ 15,700.00$

15215-3000 Line A0060 2 EACH 1,500.00$ 3,000.00$ 3,940.00$

15301-0000 Line A0080 ALL LPSM 15,000.00$ 15,000.00$ 140,000.00$

15401-0000 Line A0100 ALL LPSM 45,000.00$ 45,000.00$ 85,000.00$

15501-0000 Line A0120 ALL LPSM 10,000.00$ 10,000.00$ 4,862.00$

15705-0100 Line A0140 1,310 LNFT 7.00$ 9,170.00$ 13,100.00$

15705-1400 Line A0160 60 LNFT 15.00$ 900.00$ 1,800.00$

15706-0200 Line A0180 25 EACH 250.00$ 6,250.00$ 3,750.00$

15802-0000 Line A0200 ALL LPSM 30,000.00$ 30,000.00$ 25,000.00$

20101-0000 Line A0220 3.1 ACRE 3,000.00$ 9,300.00$ 15,500.00$

20220-1000 Line A0240 20 EACH 1,400.00$ 28,000.00$ 10,000.00$

20301-0200 Line A0260 40 EACH 250.00$ 10,000.00$ 2,800.00$

Engineer's Estimate

70.00$

500.00$

5,000.00$

25,000.00$

150.00$

30.00$

10.00$

4,862.00$

85,000.00$

1,970.00$

Hat Creek Construction & Materials, Inc

15,700.00$

195,000.00$

MOBILIZATION

CONSTRUCTION SURVEY AND STAKING

SURVEY AND STAKING, DRAINAGE STRUCTURE

SOIL EROSION CONTROL, SILT FENCE

SOIL EROSION CONTROL, FIBER ROLL

SOIL EROSION CONTROL, CHECK DAM

WATERING FOR DUST CONTROL

CLEARING AND GRUBBING

REMOVAL, INDIVIDUAL TREE

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

REMOVAL OF BOULDER

CONTRACTOR QUALITY CONTROL

140,000.00$

2/14/2017 Page 1 of 20

Project No: CA FLAP PLU CR411(1)

Project Name: Bucks Lake Road Slope Stabilization CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount

Engineer's Estimate Hat Creek Construction & Materials, Inc

20301-0700 Line A0280 20 EACH 50.00$ 1,000.00$ 400.00$

20301-1900 Line A0300 2 EACH 1,500.00$ 3,000.00$ 1,100.00$

20301-2400 Line A0320 5 EACH 200.00$ 1,000.00$ 500.00$

20302-1200 Line A0340 1,200 LNFT 8.00$ 9,600.00$ 7,800.00$

20302-1300 Line A0360 440 LNFT 25.00$ 11,000.00$ 4,400.00$

20401-0000 Line A0380 4,100 CUYD 40.00$ 164,000.00$ 94,300.00$

20420-0000 Line A0400 23,800 CUYD 30.00$ 714,000.00$ 618,800.00$

20720-0300 Line A0420 24,500 SQYD 5.00$ 122,500.00$ 61,250.00$

25101-2200 Line A0440 10 CUYD 350.00$ 3,500.00$ 5,000.00$

30202-2000 Line A0460 3,600 TON 50.00$ 180,000.00$ 100,800.00$

40301-0100 Line A0480 1,420 TON 150.00$ 213,000.00$ 177,500.00$

41102-1000 Line A0500 6,500 SQYD 1.25$ 8,125.00$ 5,200.00$

41105-0000 Line A0520 10 TON 75.00$ 750.00$ 2,000.00$ 200.00$

0.80$

125.00$

28.00$

500.00$

2.50$

26.00$

23.00$

10.00$

6.50$

100.00$

550.00$

20.00$

REMOVAL OF SIGN

REMOVAL OF GUARDRAIL

REMOVAL OF GUARDRAIL, CONCRETE BARRIER

PRIME COAT, METHOD 1

BLOTTER

ROADWAY EXCAVATION

EMBANKMENT CONSTRUCTION (RSS)

REINFORCEMENT GEOSYNTHETIC, TYPE 3

PLACED RIPRAP, METHOD B, CLASS 2

ROADWAY AGGREGATE, METHOD 2

ASPHALT CONCRETE PAVEMENT, TYPE 1

REMOVAL OF DELINEATOR

REMOVAL OF PIPE CULVERT

2/14/2017 Page 2 of 20

Project No: CA FLAP PLU CR411(1)

Project Name: Bucks Lake Road Slope Stabilization CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount

Engineer's Estimate Hat Creek Construction & Materials, Inc

41201-0000 Line A0540 3 TON 800.00$ 2,400.00$ 5,700.00$

60201-0800 Line A0560 205 LNFT 150.00$ 30,750.00$ 27,675.00$

60210-0800 Line A0580 4 EACH 500.00$ 2,000.00$ 3,200.00$

61701-4500 Line A0600 1,313 LNFT 35.00$ 45,955.00$ 48,581.00$

61702-1500 Line A0620 2 EACH 3,000.00$ 6,000.00$ 8,000.00$

62201-0200 Line A0640 10 HOUR 120.00$ 1,200.00$ 1,250.00$

62201-0550 Line A0660 10 HOUR 150.00$ 1,500.00$ 1,190.00$

62201-0950 Line A0680 10 HOUR 140.00$ 1,400.00$ 1,690.00$

62201-2850 Line A0700 10 HOUR 160.00$ 1,600.00$ 1,560.00$

62201-3350 Line A0720 10 HOUR 170.00$ 1,700.00$ 1,700.00$

62301-0000 Line A0740 40 HOUR 75.00$ 3,000.00$ 2,640.00$

62302-1000 Line A0760 20 HOUR 150.00$ 3,000.00$ 3,000.00$

62302-1100 Line A0780 20 HOUR 150.00$ 3,000.00$ 3,540.00$ 177.00$

150.00$

66.00$

170.00$

156.00$

169.00$

119.00$

125.00$

4,000.00$

37.00$

800.00$

135.00$

1,900.00$

TACK COAT

24-INCH PIPE CULVERT

END SECTION FOR 24-INCH PIPE CULVERT

GUARDRAIL SYSTEM MGS, TYPE 2, CLASS A STEEL POSTS (NON-BLOCKED)

GENERAL LABOR

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

TERMINAL SECTION, TYPE MGS TANGENT

DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 24-INCH WIDTH

WHEEL LOADER, 3 CUBIC YARD MINIMUM RATED CAPACITY

MOTOR GRADER, 12 FOOT MINIMUM BLADE

HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

2/14/2017 Page 3 of 20

Project No: CA FLAP PLU CR411(1)

Project Name: Bucks Lake Road Slope Stabilization CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount

Engineer's Estimate Hat Creek Construction & Materials, Inc

62401-0300 Line A0800 2,280 SQYD 5.00$ 11,400.00$ 15,048.00$

62405-0300 Line A0820 8,200 SQYD 3.00$ 24,600.00$ 45,920.00$

62511-2000 Line A0840 8,200 SQYD 2.00$ 16,400.00$ 9,020.00$

62516-2000 Line A0860 4,600 SQYD 2.00$ 9,200.00$ 3,220.00$

62901-1100 Line A0880 2,750 SQYD 10.00$ 27,500.00$ 12,650.00$

63301-0000 Line A0900 4 EACH 500.00$ 2,000.00$ 1,996.00$

63308-2000 Line A0920 4 EACH 300.00$ 1,200.00$ 260.00$

63402-0300 Line A0940 2.7 MILE 3,500.00$ 9,450.00$ 6,480.00$

63501-2000 Line A0960 ALL LPSM 25,000.00$ 25,000.00$ 13,550.00$

63502-0700 Line A0980 50 EACH 25.00$ 1,250.00$ 1,250.00$

63502-1300 Line A1000 100 EACH 65.00$ 6,500.00$ 4,500.00$

63502-1600 Line A1020 4 EACH 250.00$ 1,000.00$ 600.00$

63503-0400 Line A1040 1,100 LNFT 40.00$ 44,000.00$ 33,000.00$ 30.00$

150.00$

45.00$

25.00$

13,550.00$

2,400.00$

65.00$

499.00$

4.60$

0.70$

1.10$

5.60$

6.60$

TEMPORARY TRAFFIC CONTROL, CONE

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, WARNING LIGHT TYPE B

TEMPORARY TRAFFIC CONTROL, CONCRETE BARRIER

MULCHING, HYDRAULIC METHOD

ROLLED EROSION CONTROL PRODUCT, TYPE 4

SIGN SYSTEM

OBJECT MARKER, TYPE 2

PAVEMENT MARKINGS, TYPE B, SOLID

TEMPORARY TRAFFIC CONTROL, TRAFFIC SIGNAL SYSTEM

FURNISHING AND PLACING TOPSOIL, 4-INCH DEPTH

PLACING CONSERVED TOPSOIL, 4-INCH DEPTH

SEEDING, HYDRAULIC METHOD

2/14/2017 Page 4 of 20

Project No: CA FLAP PLU CR411(1)

Project Name: Bucks Lake Road Slope Stabilization CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount

Engineer's Estimate Hat Creek Construction & Materials, Inc

63503-0700 Line A1060 1,736 LNFT 1.00$ 1,736.00$ 3,472.00$

63503-1000 Line A1080 2,000 LNFT 5.00$ 10,000.00$ 8,000.00$

63504-1000 Line A1100 165 SQFT 30.00$ 4,950.00$ 4,125.00$

63506-0500 Line A1120 700 HOUR 70.00$ 49,000.00$ 45,570.00$

63610-2800 Line A1140 1,100 LNFT 25.00$ 27,500.00$ 71,500.00$

63621-1000 Line A1160 2 EACH 1,000.00$ 2,000.00$ 4,600.00$ 2,300.00$

65.00$

65.10$

25.00$

4.00$

2.00$

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

TEMPORARY TRAFFIC CONTROL, FLAGGER

CONDUIT, 4-INCH, PVC

UTILITY BOX, PULLBOX

TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

TEMPORARY TRAFFIC CONTROL, PLASTIC FENCE

2/14/2017 Page 5 of 20

Total of Bid Items:

Project No: CA FLAP PLU CR411(1)

Project Name: Bucks Lake Road Slope Stabilization CQ = "Contract Quantity"

Item No. Quantity Unit

15101-0000 Line A0020 ALL LPSM

15201-0000 Line A0040 ALL LPSM

15215-3000 Line A0060 2 EACH

15301-0000 Line A0080 ALL LPSM

15401-0000 Line A0100 ALL LPSM

15501-0000 Line A0120 ALL LPSM

15705-0100 Line A0140 1,310 LNFT

15705-1400 Line A0160 60 LNFT

15706-0200 Line A0180 25 EACH

15802-0000 Line A0200 ALL LPSM

20101-0000 Line A0220 3.1 ACRE

20220-1000 Line A0240 20 EACH

20301-0200 Line A0260 40 EACH

MOBILIZATION

CONSTRUCTION SURVEY AND STAKING

SURVEY AND STAKING, DRAINAGE STRUCTURE

SOIL EROSION CONTROL, SILT FENCE

SOIL EROSION CONTROL, FIBER ROLL

SOIL EROSION CONTROL, CHECK DAM

WATERING FOR DUST CONTROL

CLEARING AND GRUBBING

REMOVAL, INDIVIDUAL TREE

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

REMOVAL OF BOULDER

CONTRACTOR QUALITY CONTROL

-0.6% 2,269,748.00$ 4.9% 2,394,518.80$

Unit Price Amount Unit Price Amount

62,580.00$ 125,000.00$

11,000.00$ 19,500.00$

2,020.00$ 3,000.00$

86,225.00$ 98,000.00$

49,000.00$ 10,000.00$

5,000.00$ 18,000.00$

7,925.50$ 8,646.00$

363.00$ 900.00$

1,250.00$ 10,300.00$

68,000.00$ 69,000.00$

15,500.00$ 7,750.00$

10,100.00$ 9,000.00$

3,880.00$ 5,200.00$ 97.00$ 130.00$

505.00$ 450.00$

5,000.00$ 2,500.00$

68,000.00$ 69,000.00$

50.00$ 412.00$

6.05$ 15.00$

6.05$ 6.60$

5,000.00$ 18,000.00$

49,000.00$ 10,000.00$

11,000.00$ 19,500.00$

1,010.00$ 1,500.00$

Timberworks Lamon

62,580.00$ 125,000.00$

86,225.00$ 98,000.00$

2/14/2017 Page 6 of 20

Project No: CA FLAP PLU CR411(1)

Project Name: Bucks Lake Road Slope Stabilization CQ = "Contract Quantity"

Item No. Quantity Unit

20301-0700 Line A0280 20 EACH

20301-1900 Line A0300 2 EACH

20301-2400 Line A0320 5 EACH

20302-1200 Line A0340 1,200 LNFT

20302-1300 Line A0360 440 LNFT

20401-0000 Line A0380 4,100 CUYD

20420-0000 Line A0400 23,800 CUYD

20720-0300 Line A0420 24,500 SQYD

25101-2200 Line A0440 10 CUYD

30202-2000 Line A0460 3,600 TON

40301-0100 Line A0480 1,420 TON

41102-1000 Line A0500 6,500 SQYD

41105-0000 Line A0520 10 TON

REMOVAL OF SIGN

REMOVAL OF GUARDRAIL

REMOVAL OF GUARDRAIL, CONCRETE BARRIER

PRIME COAT, METHOD 1

BLOTTER

ROADWAY EXCAVATION

EMBANKMENT CONSTRUCTION (RSS)

REINFORCEMENT GEOSYNTHETIC, TYPE 3

PLACED RIPRAP, METHOD B, CLASS 2

ROADWAY AGGREGATE, METHOD 2

ASPHALT CONCRETE PAVEMENT, TYPE 1

REMOVAL OF DELINEATOR

REMOVAL OF PIPE CULVERT

-0.6% 2,269,748.00$ 4.9% 2,394,518.80$

Unit Price Amount Unit Price Amount

Timberworks Lamon

500.00$ 500.00$

1,300.00$ 6,200.00$

500.00$ 460.00$

7,860.00$ 10,800.00$

7,700.00$ 3,960.00$

57,400.00$ 168,100.00$

835,380.00$ 1,047,200.00$

67,375.00$ 79,625.00$

1,120.00$ 2,820.00$

122,400.00$ 154,800.00$

244,240.00$ 166,140.00$

32,500.00$ 9,100.00$

10,000.00$ 5,000.00$ 1,000.00$ 500.00$

5.00$ 1.40$

172.00$ 117.00$

34.00$ 43.00$

112.00$ 282.00$

2.75$ 3.25$

35.10$ 44.00$

14.00$ 41.00$

17.50$ 9.00$

6.55$ 9.00$

100.00$ 92.00$

650.00$ 3,100.00$

25.00$ 25.00$

2/14/2017 Page 7 of 20

Project No: CA FLAP PLU CR411(1)

Project Name: Bucks Lake Road Slope Stabilization CQ = "Contract Quantity"

Item No. Quantity Unit

41201-0000 Line A0540 3 TON

60201-0800 Line A0560 205 LNFT

60210-0800 Line A0580 4 EACH

61701-4500 Line A0600 1,313 LNFT

61702-1500 Line A0620 2 EACH

62201-0200 Line A0640 10 HOUR

62201-0550 Line A0660 10 HOUR

62201-0950 Line A0680 10 HOUR

62201-2850 Line A0700 10 HOUR

62201-3350 Line A0720 10 HOUR

62301-0000 Line A0740 40 HOUR

62302-1000 Line A0760 20 HOUR

62302-1100 Line A0780 20 HOUR

TACK COAT

24-INCH PIPE CULVERT

END SECTION FOR 24-INCH PIPE CULVERT

GUARDRAIL SYSTEM MGS, TYPE 2, CLASS A STE

GENERAL LABOR

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

TERMINAL SECTION, TYPE MGS TANGENT

DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACIT

BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RA

WHEEL LOADER, 3 CUBIC YARD MINIMUM RATE

MOTOR GRADER, 12 FOOT MINIMUM BLADE

HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMU

-0.6% 2,269,748.00$ 4.9% 2,394,518.80$

Unit Price Amount Unit Price Amount

Timberworks Lamon

3,000.00$ 4,500.00$

16,400.00$ 32,800.00$

800.00$ 1,200.00$

47,924.50$ 48,581.00$

8,000.00$ 8,000.00$

1,250.00$ 1,100.00$

1,120.00$ 2,000.00$

1,860.00$ 2,200.00$

1,360.00$ 2,000.00$

2,560.00$ 2,200.00$

2,520.00$ 3,520.00$

4,800.00$ 2,700.00$

3,520.00$ 5,520.00$ 176.00$ 276.00$

240.00$ 135.00$

63.00$ 88.00$

256.00$ 220.00$

136.00$ 200.00$

186.00$ 220.00$

112.00$ 200.00$

125.00$ 110.00$

4,000.00$ 4,000.00$

36.50$ 37.00$

200.00$ 300.00$

80.00$ 160.00$

1,000.00$ 1,500.00$

2/14/2017 Page 8 of 20

Project No: CA FLAP PLU CR411(1)

Project Name: Bucks Lake Road Slope Stabilization CQ = "Contract Quantity"

Item No. Quantity Unit

62401-0300 Line A0800 2,280 SQYD

62405-0300 Line A0820 8,200 SQYD

62511-2000 Line A0840 8,200 SQYD

62516-2000 Line A0860 4,600 SQYD

62901-1100 Line A0880 2,750 SQYD

63301-0000 Line A0900 4 EACH

63308-2000 Line A0920 4 EACH

63402-0300 Line A0940 2.7 MILE

63501-2000 Line A0960 ALL LPSM

63502-0700 Line A0980 50 EACH

63502-1300 Line A1000 100 EACH

63502-1600 Line A1020 4 EACH

63503-0400 Line A1040 1,100 LNFT

TEMPORARY TRAFFIC CONTROL, CONE

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, WARNING LIGH

TEMPORARY TRAFFIC CONTROL, CONCRETE BAR

MULCHING, HYDRAULIC METHOD

ROLLED EROSION CONTROL PRODUCT, TYPE 4

SIGN SYSTEM

OBJECT MARKER, TYPE 2

PAVEMENT MARKINGS, TYPE B, SOLID

TEMPORARY TRAFFIC CONTROL, TRAFFIC SIGNA

FURNISHING AND PLACING TOPSOIL, 4-INCH D

PLACING CONSERVED TOPSOIL, 4-INCH DEPTH

SEEDING, HYDRAULIC METHOD

-0.6% 2,269,748.00$ 4.9% 2,394,518.80$

Unit Price Amount Unit Price Amount

Timberworks Lamon

45,600.00$ 13,680.00$

36,900.00$ 24,600.00$

7,380.00$ 4,100.00$

3,220.00$ 1,380.00$

12,650.00$ 19,250.00$

2,000.00$ 1,720.00$

300.00$ 320.00$

4,725.00$ 216.00$

20,100.00$ 18,000.00$

900.00$ 1,000.00$

3,500.00$ 6,800.00$

574.00$ 564.00$

115,500.00$ 24,200.00$ 105.00$ 22.00$

143.50$ 141.00$

35.00$ 68.00$

18.00$ 20.00$

20,100.00$ 18,000.00$

1,750.00$ 80.00$

75.00$ 80.00$

500.00$ 430.00$

4.60$ 7.00$

0.70$ 0.30$

0.90$ 0.50$

4.50$ 3.00$

20.00$ 6.00$

2/14/2017 Page 9 of 20

Project No: CA FLAP PLU CR411(1)

Project Name: Bucks Lake Road Slope Stabilization CQ = "Contract Quantity"

Item No. Quantity Unit

63503-0700 Line A1060 1,736 LNFT

63503-1000 Line A1080 2,000 LNFT

63504-1000 Line A1100 165 SQFT

63506-0500 Line A1120 700 HOUR

63610-2800 Line A1140 1,100 LNFT

63621-1000 Line A1160 2 EACH

TEMPORARY TRAFFIC CONTROL, CONSTRUCTIO

TEMPORARY TRAFFIC CONTROL, FLAGGER

CONDUIT, 4-INCH, PVC

UTILITY BOX, PULLBOX

TEMPORARY TRAFFIC CONTROL, PAVEMENT MAR

TEMPORARY TRAFFIC CONTROL, PLASTIC FENCE

-0.6% 2,269,748.00$ 4.9% 2,394,518.80$

Unit Price Amount Unit Price Amount

Timberworks Lamon

6,076.00$ 2,256.80$

8,000.00$ 7,200.00$

5,115.00$ 5,610.00$

56,875.00$ 64,400.00$

133,100.00$ 42,900.00$

1,000.00$ 1,000.00$ 500.00$ 500.00$

121.00$ 39.00$

81.25$ 92.00$

31.00$ 34.00$

4.00$ 3.60$

3.50$ 1.30$

2/14/2017 Page 10 of 20

Project No: CA FLAP PLU CR411(1)

Project Name: Bucks Lake Road Slope Stabilization CQ = "Contract Quantity"

Item No. Quantity Unit

15101-0000 Line A0020 ALL LPSM

15201-0000 Line A0040 ALL LPSM

15215-3000 Line A0060 2 EACH

15301-0000 Line A0080 ALL LPSM

15401-0000 Line A0100 ALL LPSM

15501-0000 Line A0120 ALL LPSM

15705-0100 Line A0140 1,310 LNFT

15705-1400 Line A0160 60 LNFT

15706-0200 Line A0180 25 EACH

15802-0000 Line A0200 ALL LPSM

20101-0000 Line A0220 3.1 ACRE

20220-1000 Line A0240 20 EACH

20301-0200 Line A0260 40 EACH

MOBILIZATION

CONSTRUCTION SURVEY AND STAKING

SURVEY AND STAKING, DRAINAGE STRUCTURE

SOIL EROSION CONTROL, SILT FENCE

SOIL EROSION CONTROL, FIBER ROLL

SOIL EROSION CONTROL, CHECK DAM

WATERING FOR DUST CONTROL

CLEARING AND GRUBBING

REMOVAL, INDIVIDUAL TREE

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

REMOVAL OF BOULDER

CONTRACTOR QUALITY CONTROL

5.9% 2,417,194.00$ 9.9% 2,509,050.10$

Unit Price Amount Unit Price Amount

275,000.00$ 240,000.00$

70,000.00$ 46,000.00$

20,000.00$ 3,000.00$

25,000.00$ 82,000.00$

105,000.00$ 91,000.00$

34,000.00$ 4,500.00$

8,253.00$ 10,152.50$

600.00$ 1,170.00$

5,625.00$ 3,800.00$

90,000.00$ 79,000.00$

11,904.00$ 40,597.60$

16,500.00$ 6,060.00$

1,480.00$ 8,740.00$ 37.00$ 218.50$

825.00$ 303.00$

3,840.00$ 13,096.00$

90,000.00$ 79,000.00$

225.00$ 152.00$

10.00$ 19.50$

6.30$ 7.75$

34,000.00$ 4,500.00$

105,000.00$ 91,000.00$

240,000.00$

70,000.00$ 46,000.00$

10,000.00$ 1,500.00$

Tikigaq Dig It Construction

275,000.00$

25,000.00$ 82,000.00$

2/14/2017 Page 11 of 20

Project No: CA FLAP PLU CR411(1)

Project Name: Bucks Lake Road Slope Stabilization CQ = "Contract Quantity"

Item No. Quantity Unit

20301-0700 Line A0280 20 EACH

20301-1900 Line A0300 2 EACH

20301-2400 Line A0320 5 EACH

20302-1200 Line A0340 1,200 LNFT

20302-1300 Line A0360 440 LNFT

20401-0000 Line A0380 4,100 CUYD

20420-0000 Line A0400 23,800 CUYD

20720-0300 Line A0420 24,500 SQYD

25101-2200 Line A0440 10 CUYD

30202-2000 Line A0460 3,600 TON

40301-0100 Line A0480 1,420 TON

41102-1000 Line A0500 6,500 SQYD

41105-0000 Line A0520 10 TON

REMOVAL OF SIGN

REMOVAL OF GUARDRAIL

REMOVAL OF GUARDRAIL, CONCRETE BARRIER

PRIME COAT, METHOD 1

BLOTTER

ROADWAY EXCAVATION

EMBANKMENT CONSTRUCTION (RSS)

REINFORCEMENT GEOSYNTHETIC, TYPE 3

PLACED RIPRAP, METHOD B, CLASS 2

ROADWAY AGGREGATE, METHOD 2

ASPHALT CONCRETE PAVEMENT, TYPE 1

REMOVAL OF DELINEATOR

REMOVAL OF PIPE CULVERT

5.9% 2,417,194.00$ 9.9% 2,509,050.10$

Unit Price Amount Unit Price Amount

Tikigaq Dig It Construction

260.00$ 600.00$

4,000.00$ 1,034.00$

800.00$ 805.00$

7,380.00$ 9,180.00$

4,950.00$ 4,400.00$

45,510.00$ 202,950.00$

714,000.00$ 868,700.00$

111,720.00$ 87,955.00$

1,570.00$ 2,500.00$

151,632.00$ 126,000.00$

206,255.00$ 181,760.00$

10,010.00$ 8,125.00$

3,590.00$ 1,500.00$ 359.00$ 150.00$

1.54$ 1.25$

145.25$ 128.00$

42.12$ 35.00$

157.00$ 250.00$

4.56$ 3.59$

30.00$ 36.50$

11.10$ 49.50$

11.25$ 10.00$

6.15$ 7.65$

160.00$ 161.00$

2,000.00$ 517.00$

13.00$ 30.00$

2/14/2017 Page 12 of 20

Project No: CA FLAP PLU CR411(1)

Project Name: Bucks Lake Road Slope Stabilization CQ = "Contract Quantity"

Item No. Quantity Unit

41201-0000 Line A0540 3 TON

60201-0800 Line A0560 205 LNFT

60210-0800 Line A0580 4 EACH

61701-4500 Line A0600 1,313 LNFT

61702-1500 Line A0620 2 EACH

62201-0200 Line A0640 10 HOUR

62201-0550 Line A0660 10 HOUR

62201-0950 Line A0680 10 HOUR

62201-2850 Line A0700 10 HOUR

62201-3350 Line A0720 10 HOUR

62301-0000 Line A0740 40 HOUR

62302-1000 Line A0760 20 HOUR

62302-1100 Line A0780 20 HOUR

TACK COAT

24-INCH PIPE CULVERT

END SECTION FOR 24-INCH PIPE CULVERT

GUARDRAIL SYSTEM MGS, TYPE 2, CLASS A STE

GENERAL LABOR

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

TERMINAL SECTION, TYPE MGS TANGENT

DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACIT

BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RA

WHEEL LOADER, 3 CUBIC YARD MINIMUM RATE

MOTOR GRADER, 12 FOOT MINIMUM BLADE

HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMU

5.9% 2,417,194.00$ 9.9% 2,509,050.10$

Unit Price Amount Unit Price Amount

Tikigaq Dig It Construction

3,600.00$ 4,800.00$

32,390.00$ 20,295.00$

1,440.00$ 1,400.00$

73,528.00$ 55,146.00$

5,600.00$ 9,200.00$

1,350.00$ 1,250.00$

1,200.00$ 1,300.00$

1,750.00$ 1,400.00$

1,850.00$ 1,500.00$

1,600.00$ 1,400.00$

2,480.00$ 2,600.00$

3,240.00$ 2,600.00$

3,240.00$ 3,700.00$ 162.00$ 185.00$

162.00$ 130.00$

62.00$ 65.00$

160.00$ 140.00$

185.00$ 150.00$

175.00$ 140.00$

120.00$ 130.00$

135.00$ 125.00$

2,800.00$ 4,600.00$

56.00$ 42.00$

360.00$ 350.00$

158.00$ 99.00$

1,200.00$ 1,600.00$

2/14/2017 Page 13 of 20

Project No: CA FLAP PLU CR411(1)

Project Name: Bucks Lake Road Slope Stabilization CQ = "Contract Quantity"

Item No. Quantity Unit

62401-0300 Line A0800 2,280 SQYD

62405-0300 Line A0820 8,200 SQYD

62511-2000 Line A0840 8,200 SQYD

62516-2000 Line A0860 4,600 SQYD

62901-1100 Line A0880 2,750 SQYD

63301-0000 Line A0900 4 EACH

63308-2000 Line A0920 4 EACH

63402-0300 Line A0940 2.7 MILE

63501-2000 Line A0960 ALL LPSM

63502-0700 Line A0980 50 EACH

63502-1300 Line A1000 100 EACH

63502-1600 Line A1020 4 EACH

63503-0400 Line A1040 1,100 LNFT

TEMPORARY TRAFFIC CONTROL, CONE

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, WARNING LIGH

TEMPORARY TRAFFIC CONTROL, CONCRETE BAR

MULCHING, HYDRAULIC METHOD

ROLLED EROSION CONTROL PRODUCT, TYPE 4

SIGN SYSTEM

OBJECT MARKER, TYPE 2

PAVEMENT MARKINGS, TYPE B, SOLID

TEMPORARY TRAFFIC CONTROL, TRAFFIC SIGNA

FURNISHING AND PLACING TOPSOIL, 4-INCH D

PLACING CONSERVED TOPSOIL, 4-INCH DEPTH

SEEDING, HYDRAULIC METHOD

5.9% 2,417,194.00$ 9.9% 2,509,050.10$

Unit Price Amount Unit Price Amount

Tikigaq Dig It Construction

31,464.00$ 50,160.00$

65,600.00$ 49,200.00$

30,012.00$ 5,740.00$

16,192.00$ 4,370.00$

18,012.50$ 14,437.50$

1,720.00$ 2,800.00$

528.00$ 700.00$

5,670.00$ 5,440.50$

27,700.00$ 9,000.00$

1,250.00$ 1,400.00$

10,000.00$ 5,500.00$

192.00$ 600.00$

69,300.00$ 35,200.00$ 63.00$ 32.00$

48.00$ 150.00$

100.00$ 55.00$

25.00$ 28.00$

27,700.00$ 9,000.00$

2,100.00$ 2,015.00$

132.00$ 175.00$

430.00$ 700.00$

6.55$ 5.25$

3.52$ 0.95$

3.66$ 0.70$

8.00$ 6.00$

13.80$ 22.00$

2/14/2017 Page 14 of 20

Project No: CA FLAP PLU CR411(1)

Project Name: Bucks Lake Road Slope Stabilization CQ = "Contract Quantity"

Item No. Quantity Unit

63503-0700 Line A1060 1,736 LNFT

63503-1000 Line A1080 2,000 LNFT

63504-1000 Line A1100 165 SQFT

63506-0500 Line A1120 700 HOUR

63610-2800 Line A1140 1,100 LNFT

63621-1000 Line A1160 2 EACH

TEMPORARY TRAFFIC CONTROL, CONSTRUCTIO

TEMPORARY TRAFFIC CONTROL, FLAGGER

CONDUIT, 4-INCH, PVC

UTILITY BOX, PULLBOX

TEMPORARY TRAFFIC CONTROL, PAVEMENT MAR

TEMPORARY TRAFFIC CONTROL, PLASTIC FENCE

5.9% 2,417,194.00$ 9.9% 2,509,050.10$

Unit Price Amount Unit Price Amount

Tikigaq Dig It Construction

4,340.00$ 1,302.00$

6,600.00$ 11,000.00$

5,362.50$ 5,280.00$

43,400.00$ 56,000.00$

20,570.00$ 31,900.00$

974.00$ 900.00$ 487.00$ 450.00$

18.70$ 29.00$

62.00$ 80.00$

32.50$ 32.00$

3.30$ 5.50$

2.50$ 0.75$

2/14/2017 Page 15 of 20

Project No: CA FLAP PLU CR411(1)

Project Name: Bucks Lake Road Slope Stabilization CQ = "Contract Quantity"

Item No. Quantity Unit

15101-0000 Line A0020 ALL LPSM

15201-0000 Line A0040 ALL LPSM

15215-3000 Line A0060 2 EACH

15301-0000 Line A0080 ALL LPSM

15401-0000 Line A0100 ALL LPSM

15501-0000 Line A0120 ALL LPSM

15705-0100 Line A0140 1,310 LNFT

15705-1400 Line A0160 60 LNFT

15706-0200 Line A0180 25 EACH

15802-0000 Line A0200 ALL LPSM

20101-0000 Line A0220 3.1 ACRE

20220-1000 Line A0240 20 EACH

20301-0200 Line A0260 40 EACH

MOBILIZATION

CONSTRUCTION SURVEY AND STAKING

SURVEY AND STAKING, DRAINAGE STRUCTURE

SOIL EROSION CONTROL, SILT FENCE

SOIL EROSION CONTROL, FIBER ROLL

SOIL EROSION CONTROL, CHECK DAM

WATERING FOR DUST CONTROL

CLEARING AND GRUBBING

REMOVAL, INDIVIDUAL TREE

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

REMOVAL OF BOULDER

CONTRACTOR QUALITY CONTROL

32.4% 3,021,522.09$ 33.0% 3,036,470.00$

Unit Price Amount Unit Price Amount

282,242.34$ 304,585.00$

69,468.08$ 10.00$

2,000.00$ 2,000.00$

152,453.08$ 65,000.00$

138,206.08$ 57,000.00$

62,323.08$ 5,000.00$

6,733.40$ 11,790.00$

406.80$ 780.00$

5,441.50$ 2,125.00$

90,123.08$ 30,000.00$

46,825.19$ 26,350.00$

11,810.00$ 13,500.00$

3,713.60$ 19,000.00$ 92.84$ 475.00$

590.50$ 675.00$

15,104.90$ 8,500.00$

90,123.08$ 30,000.00$

217.66$ 85.00$

6.78$ 13.00$

5.14$ 9.00$

62,323.08$ 5,000.00$

138,206.08$ 57,000.00$

282,242.34$ 304,585.00$

69,468.08$ 10.00$

1,000.00$ 1,000.00$

McCullough Construction Steelhead Constructors

152,453.08$ 65,000.00$

2/14/2017 Page 16 of 20

Project No: CA FLAP PLU CR411(1)

Project Name: Bucks Lake Road Slope Stabilization CQ = "Contract Quantity"

Item No. Quantity Unit

20301-0700 Line A0280 20 EACH

20301-1900 Line A0300 2 EACH

20301-2400 Line A0320 5 EACH

20302-1200 Line A0340 1,200 LNFT

20302-1300 Line A0360 440 LNFT

20401-0000 Line A0380 4,100 CUYD

20420-0000 Line A0400 23,800 CUYD

20720-0300 Line A0420 24,500 SQYD

25101-2200 Line A0440 10 CUYD

30202-2000 Line A0460 3,600 TON

40301-0100 Line A0480 1,420 TON

41102-1000 Line A0500 6,500 SQYD

41105-0000 Line A0520 10 TON

REMOVAL OF SIGN

REMOVAL OF GUARDRAIL

REMOVAL OF GUARDRAIL, CONCRETE BARRIER

PRIME COAT, METHOD 1

BLOTTER

ROADWAY EXCAVATION

EMBANKMENT CONSTRUCTION (RSS)

REINFORCEMENT GEOSYNTHETIC, TYPE 3

PLACED RIPRAP, METHOD B, CLASS 2

ROADWAY AGGREGATE, METHOD 2

ASPHALT CONCRETE PAVEMENT, TYPE 1

REMOVAL OF DELINEATOR

REMOVAL OF PIPE CULVERT

32.4% 3,021,522.09$ 33.0% 3,036,470.00$

Unit Price Amount Unit Price Amount

McCullough Construction Steelhead Constructors

315.20$ 240.00$

5,069.88$ 2,400.00$

688.00$ 625.00$

7,452.00$ 8,400.00$

6,305.20$ 3,080.00$

153,217.00$ 86,100.00$

929,152.00$ 1,594,600.00$

97,755.00$ 53,900.00$

1,470.10$ 1,750.00$

177,372.00$ 136,800.00$

253,640.40$ 215,840.00$

4,875.00$ 8,775.00$

2,500.00$ 4,000.00$ 250.00$ 400.00$

0.75$ 1.35$

178.62$ 152.00$

49.27$ 38.00$

147.01$ 175.00$

3.99$ 2.20$

39.04$ 67.00$

37.37$ 21.00$

14.33$ 7.00$

6.21$ 7.00$

137.60$ 125.00$

2,534.94$ 1,200.00$

15.76$ 12.00$

2/14/2017 Page 17 of 20

Project No: CA FLAP PLU CR411(1)

Project Name: Bucks Lake Road Slope Stabilization CQ = "Contract Quantity"

Item No. Quantity Unit

41201-0000 Line A0540 3 TON

60201-0800 Line A0560 205 LNFT

60210-0800 Line A0580 4 EACH

61701-4500 Line A0600 1,313 LNFT

61702-1500 Line A0620 2 EACH

62201-0200 Line A0640 10 HOUR

62201-0550 Line A0660 10 HOUR

62201-0950 Line A0680 10 HOUR

62201-2850 Line A0700 10 HOUR

62201-3350 Line A0720 10 HOUR

62301-0000 Line A0740 40 HOUR

62302-1000 Line A0760 20 HOUR

62302-1100 Line A0780 20 HOUR

TACK COAT

24-INCH PIPE CULVERT

END SECTION FOR 24-INCH PIPE CULVERT

GUARDRAIL SYSTEM MGS, TYPE 2, CLASS A STE

GENERAL LABOR

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

TERMINAL SECTION, TYPE MGS TANGENT

DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACIT

BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RA

WHEEL LOADER, 3 CUBIC YARD MINIMUM RATE

MOTOR GRADER, 12 FOOT MINIMUM BLADE

HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMU

32.4% 3,021,522.09$ 33.0% 3,036,470.00$

Unit Price Amount Unit Price Amount

McCullough Construction Steelhead Constructors

3,600.00$ 2,325.00$

21,197.00$ 29,725.00$

1,765.52$ 3,000.00$

54,568.28$ 49,894.00$

8,000.00$ 8,400.00$

1,400.00$ 1,300.00$

1,450.00$ 1,400.00$

1,750.00$ 1,900.00$

1,750.00$ 2,000.00$

2,000.00$ 2,100.00$

3,600.00$ 2,800.00$

3,500.00$ 3,000.00$

3,500.00$ 4,500.00$ 175.00$ 225.00$

175.00$ 150.00$

90.00$ 70.00$

200.00$ 210.00$

175.00$ 200.00$

175.00$ 190.00$

145.00$ 140.00$

140.00$ 130.00$

4,000.00$ 4,200.00$

41.56$ 38.00$

441.38$ 750.00$

103.40$ 145.00$

1,200.00$ 775.00$

2/14/2017 Page 18 of 20

Project No: CA FLAP PLU CR411(1)

Project Name: Bucks Lake Road Slope Stabilization CQ = "Contract Quantity"

Item No. Quantity Unit

62401-0300 Line A0800 2,280 SQYD

62405-0300 Line A0820 8,200 SQYD

62511-2000 Line A0840 8,200 SQYD

62516-2000 Line A0860 4,600 SQYD

62901-1100 Line A0880 2,750 SQYD

63301-0000 Line A0900 4 EACH

63308-2000 Line A0920 4 EACH

63402-0300 Line A0940 2.7 MILE

63501-2000 Line A0960 ALL LPSM

63502-0700 Line A0980 50 EACH

63502-1300 Line A1000 100 EACH

63502-1600 Line A1020 4 EACH

63503-0400 Line A1040 1,100 LNFT

TEMPORARY TRAFFIC CONTROL, CONE

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, WARNING LIGH

TEMPORARY TRAFFIC CONTROL, CONCRETE BAR

MULCHING, HYDRAULIC METHOD

ROLLED EROSION CONTROL PRODUCT, TYPE 4

SIGN SYSTEM

OBJECT MARKER, TYPE 2

PAVEMENT MARKINGS, TYPE B, SOLID

TEMPORARY TRAFFIC CONTROL, TRAFFIC SIGNA

FURNISHING AND PLACING TOPSOIL, 4-INCH D

PLACING CONSERVED TOPSOIL, 4-INCH DEPTH

SEEDING, HYDRAULIC METHOD

32.4% 3,021,522.09$ 33.0% 3,036,470.00$

Unit Price Amount Unit Price Amount

McCullough Construction Steelhead Constructors

22,366.80$ 14,820.00$

34,768.00$ 28,700.00$

10,250.00$ 7,790.00$

6,900.00$ 3,450.00$

13,750.00$ 13,750.00$

3,030.00$ 2,000.00$

726.00$ 400.00$

7,385.01$ 4,860.00$

105,723.07$ 35,000.00$

2,160.00$ 1,000.00$

5,400.00$ 7,500.00$

420.20$ 800.00$

57,541.00$ 41,800.00$ 52.31$ 38.00$

105.05$ 200.00$

54.00$ 75.00$

43.20$ 20.00$

105,723.07$ 35,000.00$

2,735.19$ 1,800.00$

181.50$ 100.00$

757.50$ 500.00$

5.00$ 5.00$

1.50$ 0.75$

1.25$ 0.95$

4.24$ 3.50$

9.81$ 6.50$

2/14/2017 Page 19 of 20

Project No: CA FLAP PLU CR411(1)

Project Name: Bucks Lake Road Slope Stabilization CQ = "Contract Quantity"

Item No. Quantity Unit

63503-0700 Line A1060 1,736 LNFT

63503-1000 Line A1080 2,000 LNFT

63504-1000 Line A1100 165 SQFT

63506-0500 Line A1120 700 HOUR

63610-2800 Line A1140 1,100 LNFT

63621-1000 Line A1160 2 EACH

TEMPORARY TRAFFIC CONTROL, CONSTRUCTIO

TEMPORARY TRAFFIC CONTROL, FLAGGER

CONDUIT, 4-INCH, PVC

UTILITY BOX, PULLBOX

TEMPORARY TRAFFIC CONTROL, PAVEMENT MAR

TEMPORARY TRAFFIC CONTROL, PLASTIC FENCE

32.4% 3,021,522.09$ 33.0% 3,036,470.00$

Unit Price Amount Unit Price Amount

McCullough Construction Steelhead Constructors

6,510.00$ 3,906.00$

5,900.00$ 15,000.00$

7,174.20$ 4,950.00$

46,039.00$ 52,500.00$

64,240.00$ 30,250.00$

1,600.00$ 2,000.00$ 800.00$ 1,000.00$

58.40$ 27.50$

65.77$ 75.00$

43.48$ 30.00$

2.95$ 7.50$

3.75$ 2.25$

2/14/2017 Page 20 of 20