Bid_Tabs_Summary.pdf

T A B U L A T I O N O F B I D S

Schedule A Total of Bid Items: 2,270,295.00$ -8.6% 2,074,615.00$ 9.4% 2,483,385.00$ 12.8% 2,560,134.40$ 23.6% 2,805,715.00$ 31.3% 2,980,501.00$ 55.0% 3,518,929.50$ 94.9% 4,425,762.00$

Project No: CA FLAP CR36(1)

Project Name: Hammonton-Smartsville Road

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000

Line A0020 ALL LPSM 207,000.00$ 207,000.00$ 25,000.00$ 225,000.00$ 290,000.00$ 320,000.00$ 42,000.00$ 350,000.00$ 260,000.00$

15206-0000

Line A0040 0.970 MILE 11,000.00$ 10,670.00$ 5,820.00$ 19,400.00$ 12,610.00$ 19,400.00$ 3,880.00$ 8,730.00$ 13,580.00$

15214-2000

Line A0060 ALL LPSM 9,000.00$ 9,000.00$ 1,500.00$ 1,500.00$ 1,600.00$ 5,000.00$ 3,500.00$ 14,000.00$ 9,700.00$

15215-3000

Line A0080 4 EACH 1,600.00$ 6,400.00$ 2,520.00$ 2,400.00$ 2,000.00$ 600.00$ 2,000.00$ 6,400.00$ 4,800.00$

15215-5000

Line A0100 1 EACH 2,000.00$ 2,000.00$ 480.00$ 700.00$ 650.00$ 3,500.00$ 1,500.00$ 1,600.00$ 7,300.00$

15216-2000

Line A0120 1.930 MILE 5,000.00$ 9,650.00$ 11,580.00$ 19,300.00$ 19,300.00$ 24,125.00$ 7,720.00$ 48,250.00$ 18,914.00$

15301-0000

Line A0140 ALL LPSM 15,000.00$ 15,000.00$ 82,500.00$ 40,000.00$ 105,000.00$ 55,000.00$ 5,000.00$ 200,000.00$ 125,000.00$

15401-0000

Line A0160 ALL LPSM 45,000.00$ 45,000.00$ 71,400.00$ 40,000.00$ 65,000.00$ 60,000.00$ 70,000.00$ 200,000.00$ 65,000.00$

15501-0000

Line A0180 ALL LPSM 30,000.00$ 30,000.00$ 12,000.00$ 1,000.00$ 3,500.00$ 3,500.00$ 5,000.00$ 20,000.00$ 1,000.00$

15705-0100

Line A0200 3,700 LNFT 5.00$ 18,500.00$ 24,975.00$ 18,500.00$ 22,755.00$ 29,600.00$ 11,100.00$ 22,200.00$ 20,350.00$

15705-1400

Line A0220 240 LNFT 10.00$ 2,400.00$ 5,760.00$ 3,360.00$ 2,220.00$ 1,440.00$ 720.00$ 3,840.00$ 960.00$

15706-0200

Line A0240 28 EACH 500.00$ 14,000.00$ 11,900.00$ 7,000.00$ 5,600.00$ 28,000.00$ 9,800.00$ 4,200.00$ 2,772.00$

15706-1600

Line A0260 1 EACH 2,400.00$ 2,400.00$ 3,000.00$ 3,000.00$ 2,500.00$ 4,000.00$ 4,000.00$ 3,000.00$ 1,900.00$

15802-0000

Line A0280 ALL LPSM 30,000.00$ 30,000.00$ 29,200.00$ 30,000.00$ 20,000.00$ 50,000.00$ 24,000.00$ 100,000.00$ 75,000.00$

20103-0000

Line A0300 16,700 SQYD 2.00$ 33,400.00$ 46,760.00$ 16,700.00$ 25,050.00$ 58,450.00$ 33,400.00$ 50,100.00$ 25,050.00$

20220-1000

Line A0320 8 EACH 1,100.00$ 8,800.00$ 7,760.00$ 6,400.00$ 6,400.00$ 4,000.00$ 9,600.00$ 4,800.00$ 1,120.00$

20301-0200

Line A0340 9 EACH 1,400.00$ 12,600.00$ 5,850.00$ 1,800.00$ 675.00$ 4,500.00$ 8,100.00$ 5,400.00$ 261.00$

20301-0700

Line A0360 11 EACH 50.00$ 550.00$ 660.00$ 605.00$ 132.00$ 385.00$ 418.00$ 11.00$ 154.00$

20301-1200

Line A0380 2 EACH 2,000.00$ 4,000.00$ 4,800.00$ 6,400.00$ 4,000.00$ 500.00$ 1,400.00$ 8,000.00$ 2,200.00$

20301-1900

Line A0400 4 EACH 1,300.00$ 5,200.00$ 10,800.00$ 8,000.00$ 5,400.00$ 6,000.00$ 8,000.00$ 4,000.00$ 3,040.00$

20301-2400

Line A0420 15 EACH 60.00$ 900.00$ 1,980.00$ 1,350.00$ 1,500.00$ 1,875.00$ 1,650.00$ 750.00$ 1,800.00$

20301-3600

Line A0440 240 EACH 1.00$ 240.00$ 1,104.00$ 720.00$ 240.00$ 1,680.00$ 2,280.00$ 1,200.00$ 3,120.00$

20302-0700

Line A0460 400 LNFT 2.50$ 1,000.00$ 3,200.00$ 4,000.00$ 1,600.00$ 2,800.00$ 2,200.00$ 800.00$ 600.00$

20302-1200

Line A0480 254 LNFT 7.00$ 1,778.00$ 4,826.00$ 2,540.00$ 6,604.00$ 6,350.00$ 2,540.00$ 2,540.00$ 8,128.00$

20303-1600

Line A0500 2,150 SQYD 3.75$ 8,062.50$ 29,240.00$ 21,500.00$ 17,200.00$ 5,375.00$ 27,950.00$ 8,600.00$ 32,250.00$

20303-2200

Line A0520 2,150 SQYD 15.00$ 32,250.00$ 13,115.00$ 21,500.00$ 17,200.00$ 5,375.00$ 27,950.00$ 8,600.00$ 30,100.00$

20401-0000

Line A0540 4,400 CUYD 25.00$ 110,000.00$ 45,100.00$ 140,800.00$ 176,000.00$ 145,200.00$ 426,800.00$ 140,800.00$ 158,400.00$

20402-0000

Line A0560 1,700 CUYD 50.00$ 85,000.00$ 44,200.00$ 93,500.00$ 112,200.00$ 68,000.00$ 190,400.00$ 54,400.00$ 79,900.00$

20441-0000

Line A0580 1,601 CUYD 20.00$ 32,020.00$ 25,616.00$ 8,005.00$ 25,616.00$ 40,025.00$ 35,222.00$ 38,424.00$ 19,212.00$

25101-2200

Line A0600 35 CUYD 250.00$ 8,750.00$ 12,005.00$ 7,875.00$ 5,740.00$ 2,975.00$ 10,500.00$ 10,500.00$ 15,400.00$

25120-2200

Line A0620 140 LNFT 50.00$ 7,000.00$ 4,760.00$ 16,800.00$ 9,100.00$ 11,900.00$ 12,180.00$ 18,900.00$ 5,740.00$

25501-0000

Line A0640 1,584 SQFT 70.00$ 110,880.00$ 199,584.00$ 150,480.00$ 134,640.00$ 158,400.00$ 66,528.00$ 198,000.00$ 158,400.00$

25701-0200

Line A0660 ALL LPSM 30,000.00$ 30,000.00$ 3,600.00$ 3,000.00$ 1,000.00$ 5,000.00$ 5,000.00$ 10,000.00$ 3,800.00$

25901-0000

Line A0680 700 LNFT 35.00$ 24,500.00$ 43,750.00$ 43,400.00$ 44,100.00$ 59,500.00$ 79,800.00$ 192,500.00$ 46,200.00$

25902-0000

Line A0700 1,375 SQFT 35.00$ 48,125.00$ 79,750.00$ 89,375.00$ 99,000.00$ 82,500.00$ 88,000.00$ 68,750.00$ 101,750.00$

25903-0000

Line A0720 2 EACH 2,750.00$ 5,500.00$ 1,750.00$ 1,500.00$ 1,700.00$ 6,000.00$ 500.00$ 1,000.00$ 1,840.00$

30101-2000

Line A0740 6,750 TON 20.00$ 135,000.00$ 178,875.00$ 222,750.00$ 185,625.00$ 236,250.00$ 297,000.00$ 364,500.00$ 216,000.00$

30402-5300

Line A0760 14,550 SQYD 2.00$ 29,100.00$ 39,285.00$ 87,300.00$ 69,112.50$ 101,850.00$ 83,662.50$ 43,650.00$ 50,925.00$

40101-5600

Engineer's Estimate

2.70$ 6.00$ 4.75$ 7.00$ 5.75$ 3.00$ 3.50$

26.50$ 33.00$ 27.50$ 35.00$ 44.00$ 54.00$ 32.00$

875.00$ 750.00$ 850.00$ 3,000.00$ 250.00$ 500.00$ 920.00$

58.00$ 65.00$ 72.00$ 60.00$ 64.00$ 50.00$ 74.00$

62.50$ 62.00$ 63.00$ 85.00$ 114.00$ 275.00$ 66.00$

3,600.00$ 3,000.00$ 1,000.00$ 5,000.00$ 5,000.00$ 10,000.00$ 3,800.00$

126.00$ 95.00$ 85.00$ 100.00$ 42.00$ 125.00$ 100.00$

34.00$ 120.00$ 65.00$ 85.00$ 87.00$ 135.00$ 41.00$

343.00$ 225.00$ 164.00$ 85.00$ 300.00$ 300.00$ 440.00$

16.00$ 5.00$ 16.00$ 25.00$ 22.00$ 24.00$ 12.00$

26.00$ 55.00$ 66.00$ 40.00$ 112.00$ 32.00$ 47.00$

10.25$ 32.00$ 40.00$ 33.00$ 97.00$ 32.00$ 36.00$

6.10$ 10.00$ 8.00$ 2.50$ 13.00$ 4.00$ 14.00$

13.60$ 10.00$ 8.00$ 2.50$ 13.00$ 4.00$ 15.00$

19.00$ 10.00$ 26.00$ 25.00$ 10.00$ 10.00$ 32.00$

8.00$ 10.00$ 4.00$ 7.00$ 5.50$ 2.00$ 1.50$

4.60$ 3.00$ 1.00$ 7.00$ 9.50$ 5.00$ 13.00$

132.00$ 90.00$ 100.00$ 125.00$ 110.00$ 50.00$ 120.00$

2,700.00$ 2,000.00$ 1,350.00$ 1,500.00$ 2,000.00$ 1,000.00$ 760.00$

2,400.00$ 3,200.00$ 2,000.00$ 250.00$ 700.00$ 4,000.00$ 1,100.00$

60.00$ 55.00$ 12.00$ 35.00$ 38.00$ 1.00$ 14.00$

650.00$ 200.00$ 75.00$ 500.00$ 900.00$ 600.00$ 29.00$

970.00$ 800.00$ 800.00$ 500.00$ 1,200.00$ 600.00$ 140.00$

2.80$ 1.00$ 1.50$ 3.50$ 2.00$ 3.00$ 1.50$

29,200.00$ 30,000.00$ 20,000.00$ 50,000.00$ 24,000.00$ 100,000.00$ 75,000.00$

3,000.00$ 3,000.00$ 2,500.00$ 4,000.00$ 4,000.00$ 3,000.00$ 1,900.00$

425.00$ 250.00$ 200.00$ 1,000.00$ 350.00$ 150.00$ 99.00$

24.00$ 14.00$ 9.25$ 6.00$ 3.00$ 16.00$ 4.00$

6.75$ 5.00$ 6.15$ 8.00$ 3.00$ 6.00$ 5.50$

12,000.00$ 1,000.00$ 3,500.00$ 3,500.00$ 5,000.00$ 20,000.00$ 1,000.00$

71,400.00$ 40,000.00$ 65,000.00$ 60,000.00$ 70,000.00$ 200,000.00$ 65,000.00$

82,500.00$ 40,000.00$ 105,000.00$ 55,000.00$ 5,000.00$ 200,000.00$ 125,000.00$

6,000.00$ 10,000.00$ 10,000.00$ 12,500.00$ 4,000.00$ 25,000.00$ 9,800.00$

480.00$ 700.00$ 650.00$ 3,500.00$ 1,500.00$ 1,600.00$ 7,300.00$

42,000.00$ 350,000.00$ 260,000.00$

20,000.00$ 13,000.00$ 20,000.00$ 4,000.00$ 9,000.00$ 14,000.00$

1,500.00$ 1,500.00$ 1,600.00$ 5,000.00$ 3,500.00$ 14,000.00$ 9,700.00$

William Kanayan Construction Steelhead Constructors, Inc.Lamon Construction Co., Inc. Suulutaag, Inc. S. T. Rhoades Construction Inc. McCullough Construction, Inc. Martin Brothers Construction

6,000.00$

25,000.00$ 225,000.00$ 290,000.00$ 320,000.00$

MOBILIZATION

SLOPE, REFERENCE, AND CLEARING AND GRUBBING STAKE

SURVEY AND STAKING, RETAINING WALL

REMOVAL, INDIVIDUAL TREE

REMOVAL OF BOULDER

REMOVAL OF DELINEATOR

CONTRACTOR QUALITY CONTROL

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, SILT FENCE

SOIL EROSION CONTROL, FIBER ROLL

SOIL EROSION CONTROL, CHECK DAM

REMOVAL OF PAVEMENT, ASPHALT

REMOVAL OF PAVEMENT, ASPHALT, 6-INCH DEPTH

ROADWAY EXCAVATION

SUBEXCAVATION

WASTE

REMOVAL OF HEADWALL

REMOVAL OF PIPE CULVERT

REMOVAL OF SIGN

REMOVAL OF RAISED PAVEMENT MARKER

REMOVAL OF FENCE

REMOVAL OF GUARDRAIL

SURVEY AND STAKING, BOX CULVERT

SURVEY AND STAKING, GRADE FINISHING STAKES

SOIL EROSION CONTROL, STABILIZED CONSTRUCTION EXIT

WATERING FOR DUST CONTROL

CLEARING AND GRUBBING

SURVEY AND STAKING, DRAINAGE STRUCTURE

630.00$ 600.00$ 500.00$ 150.00$ 500.00$ 1,600.00$ 1,200.00$

PLACED RIPRAP, METHOD B, CLASS 2

AGGREGATE BASE GRADING D

FULL DEPTH RECLAMATION, METHOD 2, 6-INCH DEPTH

ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3 MILLION ESAL

RIPRAP DITCH, METHOD B, CLASS 2

MECHANICALLY STABILIZED EARTH WALL

CONTRACTOR FURNISHED MECHANICALLY STABILIZED EARTH WALL DESIGN

SOIL NAIL

SOIL NAIL RETAINING WALL

VERIFICATION TEST NAIL

1/13/2016 Page 1 of 3

Schedule A Total of Bid Items: 2,270,295.00$ -8.6% 2,074,615.00$ 9.4% 2,483,385.00$ 12.8% 2,560,134.40$ 23.6% 2,805,715.00$ 31.3% 2,980,501.00$ 55.0% 3,518,929.50$ 94.9% 4,425,762.00$

Project No: CA FLAP CR36(1)

Project Name: Hammonton-Smartsville Road

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Engineer's Estimate William Kanayan Construction Steelhead Constructors, Inc.Lamon Construction Co., Inc. Suulutaag, Inc. S. T. Rhoades Construction Inc. McCullough Construction, Inc. Martin Brothers Construction

Line A0780 6,265 TON 100.00$ 626,500.00$ 451,080.00$ 469,875.00$ 482,405.00$ 557,585.00$ 745,535.00$ 707,945.00$ 563,850.00$

40105-3000

Line A0800 60 TON 400.00$ 24,000.00$ 1,380.00$ 78,000.00$ 81,000.00$ 78,000.00$ 33,600.00$ 31,800.00$ 72,000.00$

40601-0000

Line A0820 9 TON 1,000.00$ 9,000.00$ 7,200.00$ 6,300.00$ 6,525.00$ 5,400.00$ 8,100.00$ 5,400.00$ 7,920.00$

41102-1000

Line A0840 22,670 SQYD 1.00$ 22,670.00$ 31,738.00$ 45,340.00$ 16,322.40$ 11,335.00$ 11,335.00$ 13,602.00$ 18,136.00$

41105-0000

Line A0860 31 TON 70.00$ 2,170.00$ 6,200.00$ 4,650.00$ 13,950.00$ 3,100.00$ 4,340.00$ 9,300.00$ 4,030.00$

41201-0000

Line A0880 9 TON 800.00$ 7,200.00$ 8,235.00$ 10,800.00$ 11,250.00$ 9,000.00$ 12,150.00$ 6,300.00$ 10,800.00$

60201-0800

Line A0900 275 LNFT 150.00$ 41,250.00$ 90,750.00$ 48,125.00$ 50,050.00$ 55,000.00$ 53,075.00$ 41,250.00$ 41,250.00$

60210-0800

Line A0920 7 EACH 750.00$ 5,250.00$ 18,900.00$ 9,100.00$ 1,470.00$ 4,550.00$ 15,400.00$ 4,200.00$ 3,290.00$

60220-0350

Line A0940 24 LNFT 1,500.00$ 36,000.00$ 12,960.00$ 26,400.00$ 43,200.00$ 40,800.00$ 15,840.00$ 31,200.00$ 23,040.00$

60404-0000

Line A0960 1 EACH 5,000.00$ 5,000.00$ 3,600.00$ 7,000.00$ 7,000.00$ 3,500.00$ 4,750.00$ 3,500.00$ 6,000.00$

60409-0200

Line A0980 1 EACH 1,500.00$ 1,500.00$ 3,000.00$ 600.00$ 420.00$ 750.00$ 800.00$ 600.00$ 820.00$

60704-0000

Line A1000 1 EACH 1,000.00$ 1,000.00$ 8,100.00$ 1,300.00$ 1,200.00$ 4,000.00$ 2,500.00$ 3,500.00$ 660.00$

60901-2300

Line A1020 3,350 LNFT 6.00$ 20,100.00$ 6,030.00$ 33,500.00$ 21,775.00$ 20,100.00$ 33,500.00$ 20,100.00$ 25,125.00$

60908-1000

Line A1040 750 SQYD 30.00$ 22,500.00$ 10,125.00$ 37,500.00$ 39,750.00$ 36,000.00$ 28,500.00$ 18,000.00$ 41,250.00$

61701-4550

Line A1060 550 LNFT 50.00$ 27,500.00$ 22,000.00$ 27,500.00$ 18,700.00$ 23,100.00$ 26,950.00$ 31,900.00$ 23,100.00$

61702-1500

Line A1080 3 EACH 3,000.00$ 9,000.00$ 10,800.00$ 9,000.00$ 9,600.00$ 7,500.00$ 9,000.00$ 11,400.00$ 11,400.00$

61702-1600

Line A1100 3 EACH 3,000.00$ 9,000.00$ 9,000.00$ 7,200.00$ 8,100.00$ 6,000.00$ 7,500.00$ 9,300.00$ 9,600.00$

61901-0100

Line A1120 100 LNFT 20.00$ 2,000.00$ 5,500.00$ 5,000.00$ 1,800.00$ 2,500.00$ 3,500.00$ 4,000.00$ 3,300.00$

62201-0200

Line A1140 30 HOUR 130.00$ 3,900.00$ 3,510.00$ 3,450.00$ 3,450.00$ 3,450.00$ 3,930.00$ 3,210.00$ 4,200.00$

62201-0550

Line A1160 30 HOUR 115.00$ 3,450.00$ 4,350.00$ 4,500.00$ 3,750.00$ 3,750.00$ 9,600.00$ 3,750.00$ 4,500.00$

62201-0950

Line A1180 30 HOUR 160.00$ 4,800.00$ 6,150.00$ 4,500.00$ 5,250.00$ 5,100.00$ 10,170.00$ 4,200.00$ 5,700.00$

62201-2850

Line A1200 30 HOUR 190.00$ 5,700.00$ 6,300.00$ 6,000.00$ 5,400.00$ 5,100.00$ 12,810.00$ 4,500.00$ 6,300.00$

62201-3350

Line A1220 40 HOUR 175.00$ 7,000.00$ 8,000.00$ 9,000.00$ 6,000.00$ 7,000.00$ 15,800.00$ 6,400.00$ 8,400.00$

62301-0000

Line A1240 40 HOUR 65.00$ 2,600.00$ 3,200.00$ 3,000.00$ 2,600.00$ 2,800.00$ 5,800.00$ 3,200.00$ 3,120.00$

62302-1000

Line A1260 40 HOUR 120.00$ 4,800.00$ 6,400.00$ 7,000.00$ 4,600.00$ 5,000.00$ 6,000.00$ 8,800.00$ 6,000.00$

62302-1100

Line A1280 40 HOUR 200.00$ 8,000.00$ 11,200.00$ 5,440.00$ 6,000.00$ 6,000.00$ 8,000.00$ 8,800.00$ 10,000.00$

62511-2000

Line A1300 5,500 SQYD 2.50$ 13,750.00$ 4,950.00$ 5,500.00$ 4,400.00$ 11,000.00$ 12,375.00$ 12,320.00$ 5,500.00$

62516-2000

Line A1320 5,500 SQYD 2.00$ 11,000.00$ 4,950.00$ 1,925.00$ 4,400.00$ 11,000.00$ 24,750.00$ 12,320.00$ 2,310.00$

62520-0000

Line A1340 1.1 ACRE 2,000.00$ 2,200.00$ 594.00$ 550.00$ 605.00$ 550.00$ 10,450.00$ 4,400.00$ 990.00$

62901-0700

Line A1360 2,600 SQYD 5.00$ 13,000.00$ 10,920.00$ 15,600.00$ 14,560.00$ 31,200.00$ 11,700.00$ 36,400.00$ 1,690,000.00$

63301-0000

Line A1380 15 EACH 400.00$ 6,000.00$ 7,425.00$ 5,625.00$ 6,450.00$ 4,875.00$ 6,375.00$ 7,500.00$ 7,800.00$

63308-5000

Line A1400 12 EACH 150.00$ 1,800.00$ 1,368.00$ 780.00$ 1,200.00$ 1,500.00$ 972.00$ 900.00$ 1,440.00$

63309-0000

Line A1420 40 EACH 100.00$ 4,000.00$ 2,880.00$ 2,800.00$ 2,600.00$ 4,000.00$ 3,640.00$ 2,400.00$ 3,040.00$

63401-1500

Line A1440 23,750 LNFT 0.35$ 8,312.50$ 19,000.00$ 14,250.00$ 15,437.50$ 16,625.00$ 15,437.50$ 17,812.50$ 19,475.00$

63405-0050

Line A1460 6 EACH (CQ) 275.00$ 1,650.00$ 1,080.00$ 1,800.00$ 1,920.00$ 1,800.00$ 1,500.00$ 1,200.00$ 1,140.00$

63406-0400

Line A1480 500 EACH 6.00$ 3,000.00$ 1,800.00$ 12,500.00$ 11,750.00$ 11,500.00$ 2,500.00$ 1,750.00$ 2,000.00$

63502-0600

Line A1500 2 EACH 140.00$ 280.00$ 240.00$ 250.00$ 180.00$ 200.00$ 162.00$ 180.00$ 340.00$

63502-1050

Line A1520 100 EACH 20.00$ 2,000.00$ 3,000.00$ 2,000.00$ 2,000.00$ 10,000.00$ 1,900.00$ 1,200.00$ 4,100.00$

63502-1300

Line A1540 100 EACH 60.00$ 6,000.00$ 7,800.00$ 10,000.00$ 5,000.00$ 10,000.00$ 4,600.00$ 4,500.00$ 14,000.00$

200.00$ 225.00$ 150.00$ 175.00$ 395.00$ 160.00$ 210.00$

210.00$ 200.00$ 180.00$ 170.00$ 427.00$ 150.00$ 210.00$

205.00$ 150.00$ 175.00$ 170.00$ 339.00$ 140.00$ 190.00$

145.00$ 150.00$ 125.00$ 125.00$ 320.00$ 125.00$ 150.00$

117.00$ 115.00$ 115.00$ 115.00$ 131.00$ 107.00$ 140.00$

55.00$ 50.00$ 18.00$ 25.00$ 35.00$ 40.00$ 33.00$

3,000.00$ 2,400.00$ 2,700.00$ 2,000.00$ 2,500.00$ 3,100.00$ 3,200.00$

3,600.00$ 3,000.00$ 3,200.00$ 2,500.00$ 3,000.00$ 3,800.00$ 3,800.00$

40.00$ 50.00$ 34.00$ 42.00$ 49.00$ 58.00$ 42.00$

13.50$ 50.00$ 53.00$ 48.00$ 38.00$ 24.00$ 55.00$

1.80$ 10.00$ 6.50$ 6.00$ 10.00$ 6.00$ 7.50$

8,100.00$ 1,300.00$ 1,200.00$ 4,000.00$ 2,500.00$ 3,500.00$ 660.00$

3,000.00$ 600.00$ 420.00$ 750.00$ 800.00$ 600.00$ 820.00$

3,600.00$ 7,000.00$ 7,000.00$ 3,500.00$ 4,750.00$ 3,500.00$ 6,000.00$

540.00$ 1,100.00$ 1,800.00$ 1,700.00$ 660.00$ 1,300.00$ 960.00$

2,700.00$ 1,300.00$ 210.00$ 650.00$ 2,200.00$ 600.00$ 470.00$

330.00$ 175.00$ 182.00$ 200.00$ 193.00$ 150.00$ 150.00$

915.00$ 1,200.00$ 1,250.00$ 1,000.00$ 1,350.00$ 700.00$ 1,200.00$

200.00$ 150.00$ 450.00$ 100.00$ 140.00$ 300.00$ 130.00$

1.40$ 2.00$ 0.72$ 0.50$ 0.50$ 0.60$ 0.80$

800.00$ 700.00$ 725.00$ 600.00$ 900.00$ 600.00$ 880.00$

23.00$ 1,300.00$ 1,350.00$ 1,300.00$ 560.00$ 530.00$ 1,200.00$

72.00$ 75.00$ 77.00$ 89.00$ 119.00$ 113.00$ 90.00$

MULCHING, HYDRAULIC METHOD

TERMINAL SECTION, TYPE MGS FLARED

FENCE, WOVEN WIRE

DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 24-INCH WIDTH

WHEEL LOADER, 3 CUBIC YARD MINIMUM RATED CAPACITY

MOTOR GRADER, 12 FOOT MINIMUM BLADE

PAVEMENT MARKINGS, SYMBOLS

RAISED PAVEMENT MARKER, PLOWABLE, BI-DIRECTIONAL REFLECTIVE

TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

TEMPORARY TRAFFIC CONTROL, TUBULAR MARKER

TEMPORARY TRAFFIC CONTROL, DRUM

FERTILIZER

ROLLED EROSION CONTROL PRODUCT, TYPE 2.C

SIGN SYSTEM

OBJECT MARKER, TYPE CALTRANS TYPE P

DELINEATOR

PAVEMENT MARKINGS, TYPE H, SOLID

INLET TOP, METAL FRAME AND GRATE, FLH TYPE B

CLEANING CULVERT IN PLACE

CURB, ASPHALT, 6-INCH DEPTH

PAVED DITCH, ASPHALT

GUARDRAIL SYSTEM MGS, TYPE 2, CLASS A WOOD POSTS

TERMINAL SECTION, TYPE MGS TANGENT

BLOTTER

TACK COAT

24-INCH PIPE CULVERT

END SECTION FOR 24-INCH PIPE CULVERT

4 FEET SPAN, 4 FEET RISE PRECAST REINFORCED CONCRETE BOX CULVERT

CATCH BASIN

HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

GENERAL LABOR

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

SEEDING, HYDRAULIC METHOD

80.00$ 75.00$ 65.00$ 70.00$ 145.00$ 80.00$ 78.00$

ANTISTRIP ADDITIVE, TYPE 3

FOG SEAL

PRIME COAT, METHOD 1

280.00$ 136.00$ 150.00$ 150.00$ 200.00$ 220.00$ 250.00$

160.00$ 175.00$ 115.00$ 125.00$ 150.00$ 220.00$ 150.00$

0.90$ 0.35$ 0.80$ 2.00$ 4.50$ 2.24$ 0.42$

0.90$ 1.00$ 0.80$ 2.00$ 2.25$ 2.24$ 1.00$

4.20$ 6.00$ 5.60$ 12.00$ 4.50$ 14.00$ 650.00$

540.00$ 500.00$ 550.00$ 500.00$ 9,500.00$ 4,000.00$ 900.00$

114.00$ 65.00$ 100.00$ 125.00$ 81.00$ 75.00$ 120.00$

495.00$ 375.00$ 430.00$ 325.00$ 425.00$ 500.00$ 520.00$

0.80$ 0.60$ 0.65$ 0.70$ 0.65$ 0.75$ 0.82$

72.00$ 70.00$ 65.00$ 100.00$ 91.00$ 60.00$ 76.00$

3.60$ 25.00$ 23.50$ 23.00$ 5.00$ 3.50$ 4.00$

180.00$ 300.00$ 320.00$ 300.00$ 250.00$ 200.00$ 190.00$

30.00$ 20.00$ 20.00$ 100.00$ 19.00$ 12.00$ 41.00$

120.00$ 125.00$ 90.00$ 100.00$ 81.00$ 90.00$ 170.00$

78.00$ 100.00$ 50.00$ 100.00$ 46.00$ 45.00$ 140.00$

1/13/2016 Page 2 of 3

Schedule A Total of Bid Items: 2,270,295.00$ -8.6% 2,074,615.00$ 9.4% 2,483,385.00$ 12.8% 2,560,134.40$ 23.6% 2,805,715.00$ 31.3% 2,980,501.00$ 55.0% 3,518,929.50$ 94.9% 4,425,762.00$

Project No: CA FLAP CR36(1)

Project Name: Hammonton-Smartsville Road

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Engineer's Estimate William Kanayan Construction Steelhead Constructors, Inc.Lamon Construction Co., Inc. Suulutaag, Inc. S. T. Rhoades Construction Inc. McCullough Construction, Inc. Martin Brothers Construction

63502-1400

Line A1560 20 EACH 65.00$ 1,300.00$ 1,080.00$ 1,000.00$ 1,000.00$ 2,000.00$ 4,000.00$ 4,500.00$ 2,200.00$

63502-1600

Line A1580 4 EACH 110.00$ 440.00$ 480.00$ 240.00$ 220.00$ 540.00$ 204.00$ 300.00$ 100.00$

63502-2000

Line A1600 3 EACH (CQ) 6,500.00$ 19,500.00$ 3,975.00$ 22,500.00$ 10,500.00$ 19,500.00$ 20,100.00$ 12,000.00$ 30,000.00$

63503-0700

Line A1620 10,700 LNFT 0.21$ 2,247.00$ 6,420.00$ 13,375.00$ 5,350.00$ 10,700.00$ 10,700.00$ 14,445.00$ 10,700.00$

63504-1000

Line A1640 350 SQFT (CQ) 25.00$ 8,750.00$ 9,100.00$ 8,750.00$ 6,300.00$ 8,750.00$ 7,350.00$ 14,000.00$ 7,350.00$

63506-0500

Line A1660 1,200 HOUR 70.00$ 84,000.00$ 92,400.00$ 90,000.00$ 78,000.00$ 84,000.00$ 98,400.00$ 108,000.00$ 93,600.00$

63506-0600

Line A1680 400 HOUR 80.00$ 32,000.00$ 43,200.00$ 36,000.00$ 34,000.00$ 40,000.00$ 41,600.00$ 48,000.00$ 44,000.00$

64620-0400

Line A1700 1 EACH 500.00$ 500.00$ 240.00$ 400.00$ 125.00$ 500.00$ 2,000.00$ 200.00$ 220.00$

REMOVE AND RESET MAILBOX

TEMPORARY TRAFFIC CONTROL, WARNING LIGHT TYPE B

TEMPORARY TRAFFIC CONTROL, PORTABLE CHANGEABLE MESSAGE SIGN

TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

TEMPORARY TRAFFIC CONTROL, FLAGGER

TEMPORARY TRAFFIC CONTROL, PILOT CAR

TEMPORARY TRAFFIC CONTROL, VERTICAL PANEL

54.00$ 50.00$ 50.00$ 100.00$ 200.00$ 225.00$ 110.00$

1,325.00$ 7,500.00$ 3,500.00$ 6,500.00$ 6,700.00$ 4,000.00$ 10,000.00$

120.00$ 60.00$ 55.00$ 135.00$ 51.00$ 75.00$ 25.00$

26.00$ 25.00$ 18.00$ 25.00$ 21.00$ 40.00$ 21.00$

0.60$ 1.25$ 0.50$ 1.00$ 1.00$ 1.35$ 1.00$

108.00$ 90.00$ 85.00$ 100.00$ 104.00$ 120.00$ 110.00$

77.00$ 75.00$ 65.00$ 70.00$ 82.00$ 90.00$ 78.00$

240.00$ 400.00$ 125.00$ 500.00$ 2,000.00$ 200.00$ 220.00$

1/13/2016 Page 3 of 3

Option X Total of Bid Items: 630,240.00$ 3.1% 649,591.00$ 23.2% 776,430.00$ 14.1% 719,410.25$ 15.5% 727,983.00$ 18.3% 745,455.00$ 48.0% 932,534.00$ 30.2% 820,390.00$

Project No: CA FLAP CR36(1)

Project Name: Hammonton-Smartsville Road

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000

Line X0020 ALL LPSM 52,000.00$ 52,000.00$ 2,000.00$ 55,000.00$ 2,000.00$ 60,000.00$ 6,000.00$ 6,000.00$ 74,000.00$

15206-0000

Line X0040 0.140 MILE 11,000.00$ 1,540.00$ 840.00$ 2,240.00$ 1,960.00$ 3,080.00$ 2,100.00$ 1,400.00$ 1,260.00$

15215-5000

Line X0060 1 EACH 2,000.00$ 2,000.00$ 500.00$ 1,600.00$ 650.00$ 6,400.00$ 3,500.00$ 1,500.00$ 1,600.00$

15216-2000

Line X0080 0.280 MILE 5,000.00$ 1,400.00$ 1,680.00$ 3,360.00$ 3,640.00$ 4,200.00$ 3,360.00$ 2,520.00$ 7,000.00$

15301-0000

Line X0100 ALL LPSM 3,000.00$ 3,000.00$ 24,500.00$ 10,000.00$ 20,000.00$ 30,000.00$ 10,000.00$ 5,000.00$ 38,000.00$

15401-0000

Line X0120 ALL LPSM 8,500.00$ 8,500.00$ 14,300.00$ 15,000.00$ 11,000.00$ 11,000.00$ 15,000.00$ 5,000.00$ 38,000.00$

15501-0000

Line X0140 ALL LPSM 6,000.00$ 6,000.00$ 1,200.00$ 400.00$ 1,500.00$ 100.00$ 500.00$ 1,500.00$ 5,000.00$

15702-1000

Line X0160 ALL LPSM 3,500.00$ 3,500.00$ 3,600.00$ 40,000.00$ 25,000.00$ 24,000.00$ 750.00$ 28,000.00$ 6,000.00$

15705-0100

Line X0180 600 LNFT 5.00$ 3,000.00$ 4,500.00$ 3,000.00$ 3,750.00$ 3,000.00$ 4,200.00$ 1,800.00$ 3,600.00$

15705-1400

Line X0200 135 LNFT 10.00$ 1,350.00$ 2,430.00$ 1,890.00$ 978.75$ 540.00$ 810.00$ 405.00$ 2,160.00$

20103-0000

Line X0220 2,100 SQYD 2.00$ 4,200.00$ 13,650.00$ 2,100.00$ 4,200.00$ 6,300.00$ 10,500.00$ 2,625.00$ 6,300.00$

20301-0400

Line X0240 1 EACH 25,000.00$ 25,000.00$ 24,800.00$ 35,000.00$ 35,000.00$ 7,000.00$ 16,000.00$ 35,000.00$ 35,000.00$

20301-1900

Line X0260 1 EACH 1,300.00$ 1,300.00$ 12,000.00$ 2,000.00$ 3,500.00$ 640.00$ 1,000.00$ 3,000.00$ 1,000.00$

20301-2400

Line X0280 7 EACH 60.00$ 420.00$ 924.00$ 630.00$ 700.00$ 770.00$ 1,400.00$ 777.00$ 350.00$

20301-3600

Line X0300 50 EACH 1.00$ 50.00$ 230.00$ 150.00$ 50.00$ 600.00$ 500.00$ 600.00$ 250.00$

20401-0000

Line X0320 1,180 CUYD 25.00$ 29,500.00$ 8,260.00$ 37,760.00$ 36,580.00$ 40,120.00$ 35,400.00$ 60,180.00$ 37,760.00$

20441-0000

Line X0340 840 CUYD 20.00$ 16,800.00$ 13,440.00$ 5,040.00$ 12,600.00$ 8,400.00$ 21,000.00$ 18,480.00$ 20,160.00$

21101-1000

Line X0360 200 SQYD 6.00$ 1,200.00$ 4,600.00$ 3,400.00$ 1,600.00$ 2,200.00$ 2,400.00$ 6,600.00$ 800.00$

25101-2200

Line X0380 5 CUYD 250.00$ 1,250.00$ 800.00$ 2,500.00$ 890.00$ 1,950.00$ 425.00$ 1,825.00$ 2,000.00$

25101-2300

Line X0400 25 CUYD 275.00$ 6,875.00$ 5,000.00$ 6,250.00$ 4,000.00$ 3,000.00$ 2,125.00$ 6,250.00$ 3,625.00$

30101-2000

Line X0420 1,800 TON 20.00$ 36,000.00$ 50,400.00$ 59,400.00$ 57,600.00$ 54,000.00$ 57,600.00$ 108,000.00$ 97,200.00$

30402-5300

Line X0440 1,800 SQYD 2.00$ 3,600.00$ 9,720.00$ 10,800.00$ 8,550.00$ 8,100.00$ 9,000.00$ 21,600.00$ 5,400.00$

40101-5600

Line X0460 1,050 TON 100.00$ 105,000.00$ 78,750.00$ 78,750.00$ 78,750.00$ 82,950.00$ 93,450.00$ 138,600.00$ 118,650.00$

40105-3000

Line X0480 11 TON 400.00$ 4,400.00$ 253.00$ 14,300.00$ 14,850.00$ 15,400.00$ 14,300.00$ 6,160.00$ 5,830.00$

40601-0000

Line X0500 2 TON 1,000.00$ 2,000.00$ 1,600.00$ 1,400.00$ 1,500.00$ 3,200.00$ 1,200.00$ 2,900.00$ 1,200.00$

41102-1000

Line X0520 3,700 SQYD 1.00$ 3,700.00$ 5,180.00$ 7,400.00$ 2,664.00$ 2,627.00$ 3,700.00$ 3,700.00$ 2,220.00$

41105-0000

Line X0540 5 TON 70.00$ 350.00$ 1,000.00$ 750.00$ 2,500.00$ 550.00$ 625.00$ 1,550.00$ 1,500.00$

41201-0000

Line X0560 2 TON 800.00$ 1,600.00$ 1,830.00$ 2,400.00$ 2,500.00$ 2,600.00$ 2,400.00$ 2,600.00$ 1,400.00$

60103-0000

Line X0580 2 EACH 2,500.00$ 5,000.00$ 61,000.00$ 40,000.00$ 52,000.00$ 66,000.00$ 35,000.00$ 108,000.00$ 20,000.00$

60201-0800

Line X0600 85 LNFT 150.00$ 12,750.00$ 16,575.00$ 11,050.00$ 15,300.00$ 11,050.00$ 17,000.00$ 14,535.00$ 12,750.00$

60210-0800

Line X0620 2 EACH 750.00$ 1,500.00$ 5,400.00$ 4,000.00$ 420.00$ 2,200.00$ 1,000.00$ 4,100.00$ 1,200.00$

60220-3970

Line X0640 58 LNFT 2,500.00$ 145,000.00$ 116,000.00$ 145,000.00$ 168,200.00$ 121,800.00$ 223,300.00$ 174,000.00$ 116,000.00$

60901-2300

Line X0660 55 LNFT 6.00$ 330.00$ 99.00$ 330.00$ 357.50$ 385.00$ 1,375.00$ 770.00$ 330.00$

60902-1000

Line X0680 33 LNFT 50.00$ 1,650.00$ 10,890.00$ 1,650.00$ 3,795.00$ 5,940.00$ 1,650.00$ 3,168.00$ 1,155.00$

60908-1000

Line X0700 15 SQYD 30.00$ 450.00$ 405.00$ 750.00$ 795.00$ 810.00$ 750.00$ 2,475.00$ 405.00$

61701-4550

Line X0720 50 LNFT 50.00$ 2,500.00$ 12,000.00$ 9,000.00$ 10,500.00$ 4,450.00$ 5,000.00$ 8,900.00$ 3,000.00$

61702-1500

Line X0740 3 EACH 3,000.00$ 9,000.00$ 14,400.00$ 9,000.00$ 12,600.00$ 9,900.00$ 7,500.00$ 9,000.00$ 11,400.00$

61702-1600

Line X0760 1 EACH 3,000.00$ 3,000.00$ 3,600.00$ 2,400.00$ 3,200.00$ 2,800.00$ 1,800.00$ 2,400.00$ 3,100.00$

62302-1100

SURVEY AND STAKING, GRADE FINISHING STAKES

6,000.00$ 12,000.00$ 13,000.00$ 15,000.00$ 12,000.00$ 9,000.00$ 25,000.00$

24-INCH PIPE CULVERT

TERMINAL SECTION, TYPE MGS TANGENT

TERMINAL SECTION, TYPE MGS FLARED

SPECIAL LABOR, HIRED SURVEY SERVICES

END SECTION FOR 24-INCH PIPE CULVERT

12 FEET SPAN, 5 FEET RISE, PRECAST REINFORCED CONCRETE BOX CULVERT

CURB, ASPHALT, 6-INCH DEPTH

CURB AND GUTTER, CONCRETE, 12-INCH DEPTH

PAVED DITCH, ASPHALT

GUARDRAIL SYSTEM MGS, TYPE 2, CLASS A WOOD POSTS

MOBILIZATION

SLOPE, REFERENCE, AND CLEARING AND GRUBBING STAKE

SURVEY AND STAKING, BOX CULVERT

ROADWAY EXCAVATION

WASTE

ROADWAY OBLITERATION, METHOD 1

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, TEMPORARY DIVERSION CHANNEL

SOIL EROSION CONTROL, SILT FENCE

SOIL EROSION CONTROL, FIBER ROLL

CLEARING AND GRUBBING

REMOVAL OF BRIDGE

FOG SEAL

PRIME COAT, METHOD 1

BLOTTER

TACK COAT

CONCRETE, HEADWALL

PLACED RIPRAP, METHOD B, CLASS 2

PLACED RIPRAP, METHOD B, CLASS 3

AGGREGATE BASE GRADING D

FULL DEPTH RECLAMATION, METHOD 2, 6-INCH DEPTH

ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3 MILLION ESAL

ANTISTRIP ADDITIVE, TYPE 3

CONTRACTOR QUALITY CONTROL

CONTRACTOR TESTING

REMOVAL OF PIPE CULVERT

REMOVAL OF SIGN

REMOVAL OF RAISED PAVEMENT MARKER

55,000.00$ 2,000.00$ 60,000.00$

1,600.00$

Martin Brothers Construction William Kanayan ConstructionLamon Construction Co., Inc. Suulutaag, Inc. S. T. Rhoades Construction Inc. Steelhead Constructors, Inc. McCullough Construction, Inc.

6,000.00$

2,000.00$

24,500.00$ 10,000.00$ 20,000.00$ 30,000.00$ 10,000.00$ 5,000.00$ 38,000.00$

6,000.00$ 6,000.00$ 74,000.00$

16,000.00$ 14,000.00$ 22,000.00$ 15,000.00$ 10,000.00$ 9,000.00$

500.00$ 1,600.00$ 650.00$ 6,400.00$ 3,500.00$ 1,500.00$

3,600.00$ 40,000.00$ 25,000.00$ 24,000.00$ 750.00$ 28,000.00$ 6,000.00$

1,200.00$ 400.00$ 1,500.00$ 100.00$ 500.00$ 1,500.00$ 5,000.00$

14,300.00$ 15,000.00$ 11,000.00$ 11,000.00$ 15,000.00$ 5,000.00$ 38,000.00$

18.00$ 14.00$ 7.25$ 4.00$ 6.00$ 3.00$ 16.00$

7.50$ 5.00$ 6.25$ 5.00$ 7.00$ 3.00$ 6.00$

24,800.00$ 35,000.00$ 35,000.00$ 7,000.00$ 16,000.00$ 35,000.00$ 35,000.00$

6.50$ 1.00$ 2.00$ 3.00$ 5.00$ 1.25$ 3.00$

132.00$ 90.00$ 100.00$ 110.00$ 200.00$ 111.00$ 50.00$

12,000.00$ 2,000.00$ 3,500.00$ 640.00$ 1,000.00$ 3,000.00$ 1,000.00$

7.00$ 32.00$ 31.00$ 34.00$ 30.00$ 51.00$ 32.00$

4.60$ 3.00$ 1.00$ 12.00$ 10.00$ 12.00$ 5.00$

23.00$ 17.00$ 8.00$ 11.00$ 12.00$ 33.00$ 4.00$

16.00$ 6.00$ 15.00$ 10.00$ 25.00$ 22.00$ 24.00$

200.00$ 250.00$ 160.00$ 120.00$ 85.00$ 250.00$ 145.00$

160.00$ 500.00$ 178.00$ 390.00$ 85.00$ 365.00$ 400.00$

5.40$ 6.00$ 4.75$ 4.50$ 5.00$ 12.00$ 3.00$

28.00$ 33.00$ 32.00$ 30.00$ 32.00$ 60.00$ 54.00$

23.00$ 1,300.00$ 1,350.00$ 1,400.00$ 1,300.00$ 560.00$ 530.00$

75.00$ 75.00$ 75.00$ 79.00$ 89.00$ 132.00$ 113.00$

1.40$ 2.00$ 0.72$ 0.71$ 1.00$ 1.00$ 0.60$

800.00$ 700.00$ 750.00$ 1,600.00$ 600.00$ 1,450.00$ 600.00$

915.00$ 1,200.00$ 1,250.00$ 1,300.00$ 1,200.00$ 1,300.00$ 700.00$

200.00$ 150.00$ 500.00$ 110.00$ 125.00$ 310.00$ 300.00$

195.00$ 130.00$ 180.00$ 130.00$ 200.00$ 171.00$ 150.00$

30,500.00$ 20,000.00$ 26,000.00$ 33,000.00$ 17,500.00$ 54,000.00$ 10,000.00$

2,000.00$ 2,500.00$ 2,900.00$ 2,100.00$ 3,850.00$ 3,000.00$ 2,000.00$

2,700.00$ 2,000.00$ 210.00$ 1,100.00$ 500.00$ 2,050.00$ 600.00$

330.00$ 50.00$ 115.00$ 180.00$ 50.00$ 96.00$ 35.00$

1.80$ 6.00$ 6.50$ 7.00$ 25.00$ 14.00$ 6.00$

240.00$ 180.00$ 210.00$ 89.00$ 100.00$ 178.00$ 60.00$

27.00$ 50.00$ 53.00$ 54.00$ 50.00$ 165.00$ 27.00$

3,600.00$ 2,400.00$ 3,200.00$ 2,800.00$ 1,800.00$ 2,400.00$ 3,100.00$

4,800.00$ 3,000.00$ 4,200.00$ 3,300.00$ 2,500.00$ 3,000.00$ 3,800.00$

Engineer's Estimate

1/13/2016 Page 1 of 2

Option X Total of Bid Items: 630,240.00$ 3.1% 649,591.00$ 23.2% 776,430.00$ 14.1% 719,410.25$ 15.5% 727,983.00$ 18.3% 745,455.00$ 48.0% 932,534.00$ 30.2% 820,390.00$

Project No: CA FLAP CR36(1)

Project Name: Hammonton-Smartsville Road

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Martin Brothers Construction William Kanayan ConstructionLamon Construction Co., Inc. Suulutaag, Inc. S. T. Rhoades Construction Inc. Steelhead Constructors, Inc. McCullough Construction, Inc.Engineer's Estimate

Line X0780 10 HOUR 200.00$ 2,000.00$ 2,800.00$ 1,360.00$ 1,400.00$ 2,200.00$ 1,100.00$ 1,500.00$ 2,200.00$

62511-2000

Line X0800 1,000 SQYD 2.50$ 2,500.00$ 900.00$ 1,400.00$ 850.00$ 1,500.00$ 2,000.00$ 2,250.00$ 2,240.00$

62516-2000

Line X0820 1,000 SQYD 2.00$ 2,000.00$ 900.00$ 500.00$ 850.00$ 520.00$ 2,000.00$ 4,500.00$ 2,240.00$

62520-0000

Line X0840 0.200 ACRE 20,000.00$ 4,000.00$ 108.00$ 160.00$ 110.00$ 176.00$ 100.00$ 1,900.00$ 800.00$

63301-0000

Line X0860 6 EACH 400.00$ 2,400.00$ 3,120.00$ 2,250.00$ 2,700.00$ 2,880.00$ 1,500.00$ 2,550.00$ 3,000.00$

63308-5000

Line X0880 4 EACH 150.00$ 600.00$ 480.00$ 260.00$ 420.00$ 440.00$ 300.00$ 324.00$ 300.00$

63309-0000

Line X0900 10 EACH 100.00$ 1,000.00$ 720.00$ 700.00$ 650.00$ 670.00$ 1,000.00$ 910.00$ 600.00$

63401-1500

Line X0920 4,500 LNFT 0.35$ 1,575.00$ 3,600.00$ 2,700.00$ 2,925.00$ 3,240.00$ 4,500.00$ 2,925.00$ 3,375.00$

63405-0050

Line X0940 2 EACH 275.00$ 550.00$ 360.00$ 600.00$ 650.00$ 340.00$ 600.00$ 500.00$ 400.00$

63406-0400

Line X0960 70 EACH 6.00$ 420.00$ 252.00$ 1,750.00$ 1,645.00$ 245.00$ 1,610.00$ 350.00$ 245.00$

63501-2000

Line X0980 ALL LPSM 30,000.00$ 30,000.00$ 12,000.00$ 50,000.00$ 25,000.00$ 16,000.00$ 25,000.00$ 26,000.00$ 32,000.00$

63502-2100

Line X1000 3 EACH 1,000.00$ 3,000.00$ 5,910.00$ 8,400.00$ 4,800.00$ 6,000.00$ 13,500.00$ 11,550.00$ 7,500.00$

63503-0400

Line X1020 425 LNFT 60.00$ 25,500.00$ 23,375.00$ 25,500.00$ 23,800.00$ 32,300.00$ 22,525.00$ 20,825.00$ 10,625.00$

63503-0700

Line X1040 1,600 LNFT 0.30$ 480.00$ 1,920.00$ 2,400.00$ 800.00$ 1,600.00$ 1,600.00$ 1,040.00$ 2,160.00$

63504-1000

Line X1060 40 SQFT -$ -$ 1,040.00$ 1,000.00$ 880.00$ 760.00$ 1,000.00$ 840.00$ 1,600.00$

63506-0500

Line X1080 450 HOUR 70.00$ 31,500.00$ 40,950.00$ 33,750.00$ 29,250.00$ 31,050.00$ 31,500.00$ 32,850.00$ 40,500.00$

63506-0600

Line X1100 200 HOUR 80.00$ 16,000.00$ 22,800.00$ 18,000.00$ 17,000.00$ 20,000.00$ 22,000.00$ 20,800.00$ 24,000.00$

SEEDING, HYDRAULIC METHOD

MULCHING, HYDRAULIC METHOD

FERTILIZER

TEMPORARY TRAFFIC CONTROL, TRAFFIC SIGNAL SYSTEM (3-way)

TEMPORARY TRAFFIC CONTROL, CRASH CUSHION

TEMPORARY TRAFFIC CONTROL, CONCRETE BARRIER

TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

TEMPORARY TRAFFIC CONTROL, FLAGGER

SIGN SYSTEM

OBJECT MARKER, TYPE CALTRANS TYPE P

DELINEATOR

PAVEMENT MARKINGS, TYPE H, SOLID

PAVEMENT MARKINGS, SYMBOLS

RAISED PAVEMENT MARKER, PLOWABLE, BI-DIRECTIONAL REFLECTIVE

TEMPORARY TRAFFIC CONTROL, PILOT CAR

0.90$ 1.40$ 0.85$ 1.50$ 2.00$ 2.25$ 2.24$

280.00$ 136.00$ 140.00$ 220.00$ 110.00$ 150.00$ 220.00$

540.00$ 800.00$ 550.00$ 880.00$ 500.00$ 9,500.00$ 4,000.00$

0.90$ 0.50$ 0.85$ 0.52$ 2.00$ 4.50$ 2.24$

120.00$ 65.00$ 105.00$ 110.00$ 75.00$ 81.00$ 75.00$

520.00$ 375.00$ 450.00$ 480.00$ 250.00$ 425.00$ 500.00$

0.80$ 0.60$ 0.65$ 0.72$ 1.00$ 0.65$ 0.75$

72.00$ 70.00$ 65.00$ 67.00$ 100.00$ 91.00$ 60.00$

3.60$ 25.00$ 23.50$ 3.50$ 23.00$ 5.00$ 3.50$

180.00$ 300.00$ 325.00$ 170.00$ 300.00$ 250.00$ 200.00$

1,970.00$ 2,800.00$ 1,600.00$ 2,000.00$ 4,500.00$ 3,850.00$ 2,500.00$

12,000.00$ 50,000.00$ 25,000.00$ 16,000.00$ 25,000.00$ 26,000.00$ 32,000.00$

1.20$ 1.50$ 0.50$ 1.00$ 1.00$ 0.65$ 1.35$

55.00$ 60.00$ 56.00$ 76.00$ 53.00$ 49.00$ 25.00$

91.00$ 75.00$ 65.00$ 69.00$ 70.00$ 73.00$ 90.00$

26.00$ 25.00$ 22.00$ 19.00$ 25.00$ 21.00$ 40.00$

114.00$ 90.00$ 85.00$ 100.00$ 110.00$ 104.00$ 120.00$

1/13/2016 Page 2 of 2