Bid_Tabs.pdf

T A B U L A T I O N O F B I D S

Schedule A Total of Bid Items: 1,789,750.00$ 30.3% 2,331,953.35$ 82.5% 3,265,419.00$ 86.3% 3,333,775.00$ 112.9% 3,809,616.51$ Project No: SD FLAP CR223801(1)

Project Name: Norris Peak Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000 Line A0020 ALL LPSM 188,725.00$ 188,725.00$ 512,000.00$ 400,000.00$ 330,000.00$ 1,145,000.00$

15206-0000 Line A0040 0.742 MILE 15,000.00$ 11,130.00$ 9,275.00$ 11,130.00$ 25,970.00$ 12,391.40$

15215-3000 Line A0060 6 EACH 1,600.00$ 9,600.00$ 1,080.00$ 6,000.00$ 24,000.00$ 7,740.00$

15216-2000 Line A0080 1.484 MILE 15,000.00$ 22,260.00$ 16,175.60$ 16,324.00$ 59,360.00$ 3,620.96$

15301-0000 Line A0100 ALL LPSM 25,000.00$ 25,000.00$ 74,000.00$ 250,000.00$ 75,000.00$ 71,635.00$

15401-0000 Line A0120 ALL LPSM 25,000.00$ 25,000.00$ 40,000.00$ 145,000.00$ 40,000.00$ 66,730.00$

15501-0000 Line A0140 ALL LPSM 10,000.00$ 10,000.00$ 6,000.00$ 42,000.00$ 10,000.00$ 20,125.00$

15705-1400 Line A0160 5,000 LNFT 10.00$ 50,000.00$ 25,000.00$ 15,000.00$ 25,000.00$ 51,500.00$

15706-0200 Line A0180 40 EACH 150.00$ 6,000.00$ 22,400.00$ 10,000.00$ 20,000.00$ 22,800.00$

15706-1600 Line A0200 2 EACH 3,000.00$ 6,000.00$ 16,000.00$ 3,600.00$ 15,000.00$ 5,100.00$

15802-0000 Line A0220 ALL LPSM 20,000.00$ 20,000.00$ 16,000.00$ 100,000.00$ 55,000.00$ 25,750.00$

20102-0000 Line A0240 ALL LPSM 40,000.00$ 40,000.00$ 65,000.00$ 150,000.00$ 200,000.00$ 51,500.00$

20304-1000 Line A0260 ALL LPSM 10,000.00$ 10,000.00$ 13,000.00$ 35,000.00$ 4,000.00$ 5,150.00$

20401-0000 Line A0280 37,800 CUYD 11.00$ 415,800.00$ 453,600.00$ 945,000.00$ 1,323,000.00$ 856,170.00$

20402-0000 Line A0300 1,000 CUYD 20.00$ 20,000.00$ 70,000.00$ 1,000.00$ 50,000.00$ 25,750.00$

21101-1000 Line A0320 1,325 SQYD 4.00$ 5,300.00$ 728.75$ 5,300.00$ 39,750.00$ 13,647.50$

25101-2200 Line A0340 85 CUYD 110.00$ 9,350.00$ 6,375.00$ 14,450.00$ 13,175.00$ 17,510.00$

25101-2300 Line A0360 75 CUYD 130.00$ 9,750.00$ 5,625.00$ 13,125.00$ 11,625.00$ 15,450.00$

25101-2400 Line A0380 105 CUYD 125.00$ 13,125.00$ 6,825.00$ 19,950.00$ 16,275.00$ 21,630.00$

30101-0000 Line A0400 8,200 TON 25.00$ 205,000.00$ 229,600.00$ 262,400.00$ 262,400.00$ 380,070.00$

SURVEY AND STAKING, GRADE FINISHING STAKES

10,900.00$ 11,000.00$ 40,000.00$ 2,440.00$

MOBILIZATION

SLOPE, REFERENCE, AND CLEARING AND GRUBBING STAKE

SURVEY AND STAKING, DRAINAGE STRUCTURE

ROADWAY OBLITERATION, METHOD 1

PLACED RIPRAP, METHOD B, CLASS 2

PLACED RIPRAP, METHOD B, CLASS 3

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, FIBER ROLL

SOIL EROSION CONTROL, CHECK DAM (RIPRAP)

SOIL EROSION CONTROL, STABILIZED CONSTRUCTION EXIT

WATERING FOR DUST CONTROL

CLEARING AND GRUBBING

PLACED RIPRAP, METHOD B, CLASS 4

AGGREGATE BASE

CONTRACTOR QUALITY CONTROL

CONTRACTOR TESTING

REMOVAL OF STRUCTURES AND OBSTRUCTIONS

ROADWAY EXCAVATION

SUBEXCAVATION

400,000.00$ 330,000.00$ 1,145,000.00$

Rafter H Construction American Civil Constructors Dietzler Construction Simon Contractors of SD

12,500.00$

512,000.00$

74,000.00$ 250,000.00$ 75,000.00$ 71,635.00$

15,000.00$ 35,000.00$ 16,700.00$

180.00$ 1,000.00$ 4,000.00$ 1,290.00$

5.00$ 3.00$ 5.00$ 10.30$

6,000.00$ 42,000.00$ 10,000.00$ 20,125.00$

40,000.00$ 145,000.00$ 40,000.00$ 66,730.00$

8,000.00$ 1,800.00$ 7,500.00$ 2,550.00$

560.00$ 250.00$ 500.00$ 570.00$

65,000.00$ 150,000.00$ 200,000.00$ 51,500.00$

16,000.00$ 100,000.00$ 55,000.00$ 25,750.00$

12.00$ 25.00$ 35.00$ 22.65$

13,000.00$ 35,000.00$ 4,000.00$ 5,150.00$

0.55$ 4.00$ 30.00$ 10.30$

70.00$ 1.00$ 50.00$ 25.75$

75.00$ 175.00$ 155.00$ 206.00$

75.00$ 170.00$ 155.00$ 206.00$

28.00$ 32.00$ 32.00$ 46.35$

65.00$ 190.00$ 155.00$ 206.00$

Engineer's Estimate

12/31/2015

Schedule A Total of Bid Items: 1,789,750.00$ 30.3% 2,331,953.35$ 82.5% 3,265,419.00$ 86.3% 3,333,775.00$ 112.9% 3,809,616.51$ Project No: SD FLAP CR223801(1)

Project Name: Norris Peak Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Rafter H Construction American Civil Constructors Dietzler Construction Simon Contractors of SDEngineer's Estimate

40301-0100 Line A0420 3,650 TON 95.00$ 346,750.00$ 503,700.00$ 467,200.00$ 438,000.00$ 638,750.00$

41101-1000 Line A0440 20 TON 900.00$ 18,000.00$ 32,000.00$ 36,000.00$ 40,000.00$ 30,000.00$

41201-0000 Line A0460 7 TON 800.00$ 5,600.00$ 9,100.00$ 8,400.00$ 10,500.00$ 7,875.00$

60201-0600 Line A0480 55 LNFT 100.00$ 5,500.00$ 2,860.00$ 7,700.00$ 2,200.00$ 5,665.00$

60201-1000 Line A0500 320 LNFT 140.00$ 44,800.00$ 19,840.00$ 48,000.00$ 20,800.00$ 32,960.00$

60201-1200 Line A0520 270 LNFT 170.00$ 45,900.00$ 22,950.00$ 51,300.00$ 18,900.00$ 44,550.00$

60210-0600 Line A0540 2 EACH 500.00$ 1,000.00$ 250.00$ 1,200.00$ 1,000.00$ 1,648.00$

60210-1000 Line A0560 6 EACH 600.00$ 3,600.00$ 3,000.00$ 6,000.00$ 4,500.00$ 6,798.00$

60210-1200 Line A0580 4 EACH 1,750.00$ 7,000.00$ 5,000.00$ 8,000.00$ 6,000.00$ 6,592.00$

62201-0300 Line A0600 40 HOUR 110.00$ 4,400.00$ 4,000.00$ 3,400.00$ 2,000.00$ 4,520.00$

62201-0400 Line A0620 40 HOUR 120.00$ 4,800.00$ 4,000.00$ 3,600.00$ 2,400.00$ 4,080.00$

62201-0900 Line A0640 40 HOUR 130.00$ 5,200.00$ 4,600.00$ 3,800.00$ 3,600.00$ 3,680.00$

62201-1400 Line A0660 20 HOUR 190.00$ 3,800.00$ 3,200.00$ 3,600.00$ 2,500.00$ 3,900.00$

62201-2850 Line A0680 40 HOUR 160.00$ 6,400.00$ 6,800.00$ 7,400.00$ 5,000.00$ 4,160.00$

62201-3350 Line A0700 30 HOUR 160.00$ 4,800.00$ 4,500.00$ 5,700.00$ 3,750.00$ 3,960.00$

62301-0000 Line A0720 40 HOUR 50.00$ 2,000.00$ 2,400.00$ 2,000.00$ 1,000.00$ 1,640.00$

62302-1000 Line A0740 40 HOUR 120.00$ 4,800.00$ 10,400.00$ 4,400.00$ 6,000.00$ 5,160.00$

62302-1100 Line A0760 40 HOUR 180.00$ 7,200.00$ 7,400.00$ 5,000.00$ 6,000.00$ 4,960.00$

62407-0000 Line A0780 2,700 CUYD 13.00$ 35,100.00$ 18,900.00$ 37,800.00$ 48,600.00$ 55,620.00$

62510-2000 Line A0800 10.0 ACRE 2,000.00$ 20,000.00$ 5,250.00$ 9,000.00$ 20,000.00$ 10,300.00$

DUMP TRUCK, 12 CUBIC YARD MINIMUM CAPACITY

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

PLACING CONSERVED TOPSOIL

SEEDING, HYDRAULIC METHOD

BACKHOE LOADER, 2 CUBIC F00T MINIMUM RATED CAPACITY BUCKET, 12-INCH WIDTH

WHEEL LOADER, 2 CUBIC YARD MINIMUM RATED CAPACITY

BULLDOZER, 250HP MINIMUM FLYWHEEL POWER

MOTOR GRADER, 12 FOOT MINIMUM BLADE

HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

GENERAL LABOR

36-INCH PIPE CULVERT

48-INCH PIPE CULVERT

END SECTION FOR 18-INCH PIPE CULVERT

END SECTION FOR 36-INCH PIPE CULVERT

END SECTION FOR 48-INCH PIPE CULVERT

ASPHALT CONCRETE PAVEMENT, TYPE 1

PRIME COAT, METHOD 1

TACK COAT

18-INCH PIPE CULVERT

1,600.00$ 1,800.00$ 2,000.00$ 1,500.00$

138.00$ 128.00$ 120.00$ 175.00$

52.00$ 140.00$ 40.00$ 103.00$

1,300.00$ 1,200.00$ 1,500.00$ 1,125.00$

85.00$ 190.00$ 70.00$ 165.00$

62.00$ 150.00$ 65.00$ 103.00$

500.00$ 1,000.00$ 750.00$ 1,133.00$

125.00$ 600.00$ 500.00$ 824.00$

100.00$ 85.00$ 50.00$ 113.00$

1,250.00$ 2,000.00$ 1,500.00$ 1,648.00$

115.00$ 95.00$ 90.00$ 92.00$

100.00$ 90.00$ 60.00$ 102.00$

170.00$ 185.00$ 125.00$ 104.00$

160.00$ 180.00$ 125.00$ 195.00$

60.00$ 50.00$ 25.00$ 41.00$

150.00$ 190.00$ 125.00$ 132.00$

185.00$ 125.00$ 150.00$ 124.00$

260.00$ 110.00$ 150.00$ 129.00$

525.00$ 900.00$ 2,000.00$ 1,030.00$

7.00$ 14.00$ 18.00$ 20.60$

Schedule A Total of Bid Items: 1,789,750.00$ 30.3% 2,331,953.35$ 82.5% 3,265,419.00$ 86.3% 3,333,775.00$ 112.9% 3,809,616.51$ Project No: SD FLAP CR223801(1)

Project Name: Norris Peak Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Rafter H Construction American Civil Constructors Dietzler Construction Simon Contractors of SDEngineer's Estimate

62515-3000 Line A0820 10.0 ACRE 3,000.00$ 30,000.00$ 31,000.00$ 50,000.00$ 50,000.00$ 61,800.00$

62901-0800 Line A0840 4,800 SQYD 6.00$ 28,800.00$ 8,640.00$ 14,400.00$ 9,600.00$ 24,720.00$

63301-0000 Line A0860 1 EACH 2,000.00$ 2,000.00$ 3,300.00$ 3,400.00$ 4,500.00$ 3,400.00$

63301-0000 Line A0880 10 EACH 650.00$ 6,500.00$ 4,500.00$ 3,500.00$ 6,000.00$ 3,850.00$

63309-0200 Line A0900 100 EACH 70.00$ 7,000.00$ 4,900.00$ 4,000.00$ 7,500.00$ 4,120.00$

63401-0300 Line A0920 31,100 LNFT 0.50$ 15,550.00$ 4,043.00$ 12,440.00$ 4,665.00$ 4,043.00$

63403-0200 Line A0940 110 SQFT 10.00$ 1,100.00$ 99.00$ 330.00$ 55.00$ 81.40$

63502-0500 Line A0960 2 EACH 200.00$ 400.00$ 120.00$ 30.00$ 150.00$ 103.00$

63502-1300 Line A0980 20 EACH 40.00$ 800.00$ 740.00$ 440.00$ 1,000.00$ 618.00$

63504-1000 Line A1000 170 SQFT 23.00$ 3,910.00$ 527.00$ 1,700.00$ 850.00$ 527.00$

63505-1000 Line A1020 0.75 MILE 10,000.00$ 7,500.00$ 2,250.00$ 1,500.00$ 1,500.00$ 1,931.25$

63506-0500 Line A1040 100 HOUR 40.00$ 4,000.00$ 6,000.00$ 3,300.00$ 2,500.00$ 4,100.00$

63506-0600 Line A1060 70 HOUR 50.00$ 3,500.00$ 7,000.00$ 5,600.00$ 3,150.00$ 4,235.00$

MULCHING, HYDRAULIC METHOD, BONDED FIBER MATRIX

ROLLED EROSION CONTROL PRODUCT, TYPE 2.D

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

TEMPORARY TRAFFIC CONTROL, FLAGGER

TEMPORARY TRAFFIC CONTROL, PILOT CAR

SIGN SYSTEM (WITH SOLAR BEACON)

SIGN SYSTEM

DELINEATOR, TYPE 2

PAVEMENT MARKINGS, TYPE B, SOLID

PAVEMENT MARKINGS, TYPE B

TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 2

1.80$ 3.00$ 2.00$ 5.15$

3,100.00$ 5,000.00$ 5,000.00$ 6,180.00$

450.00$ 350.00$ 600.00$ 385.00$

3,300.00$ 3,400.00$ 4,500.00$ 3,400.00$

0.13$ 0.40$ 0.15$ 0.13$

49.00$ 40.00$ 75.00$ 41.20$

60.00$ 15.00$ 75.00$ 51.50$

0.90$ 3.00$ 0.50$ 0.74$

3.10$ 10.00$ 5.00$ 3.10$

37.00$ 22.00$ 50.00$ 30.90$

60.00$ 33.00$ 25.00$ 41.00$

3,000.00$ 2,000.00$ 2,000.00$ 2,575.00$

100.00$ 80.00$ 45.00$ 60.50$

Option X Total of Bid Items: 650,543.75$ -11.4% 576,085.00$ 0.8% 655,490.00$ -8.9% 592,945.00$ 23.1% 800,621.75$ Project No: SD FLAP CR223801(1)

Project Name: Norris Peak Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000 Line X0020 ALL LPSM 70,428.75$ 70,428.75$ 56,500.00$ 65,000.00$ 25,000.00$ 165,000.00$

15201-0000 Line X0040 ALL LPSM 15,000.00$ 15,000.00$ 4,200.00$ 5,000.00$ 8,000.00$ 9,015.00$

15301-0000 Line X0060 ALL LPSM 16,000.00$ 16,000.00$ 24,700.00$ 35,000.00$ 12,000.00$ 21,530.00$

15401-0000 Line X0080 ALL LPSM 16,000.00$ 16,000.00$ 9,800.00$ 20,000.00$ 10,000.00$ 15,755.00$

15501-0000 Line X0100 ALL LPSM 10,000.00$ 10,000.00$ 3,150.00$ 10,000.00$ 2,000.00$ 14,385.00$

15705-1400 Line X0120 1,000 LNFT 7.00$ 7,000.00$ 6,000.00$ 3,000.00$ 3,000.00$ 10,300.00$

15802-0000 Line X0140 ALL LPSM 20,000.00$ 20,000.00$ 2,650.00$ 15,000.00$ 5,000.00$ 5,150.00$

20102-0000 Line X0160 ALL LPSM 8,000.00$ 8,000.00$ 12,000.00$ 20,000.00$ 4,000.00$ 12,360.00$

20304-1000 Line X0180 ALL LPSM 8,000.00$ 8,000.00$ 3,200.00$ 5,000.00$ 5,000.00$ 2,060.00$

20401-0000 Line X0200 2,700 CUYD 11.00$ 29,700.00$ 37,800.00$ 64,800.00$ 48,600.00$ 69,525.00$

25302-1000 Line X0220 8 CUYD 400.00$ 3,200.00$ 8,320.00$ 4,000.00$ 3,600.00$ 4,944.00$

30101-0000 Line X0240 1,965 TON 25.00$ 49,125.00$ 56,985.00$ 60,915.00$ 74,670.00$ 91,077.75$

40301-0100 Line X0260 775 TON 95.00$ 73,625.00$ 116,250.00$ 112,375.00$ 116,250.00$ 155,000.00$

41101-1000 Line X0280 5 TON 900.00$ 4,500.00$ 9,000.00$ 9,000.00$ 10,000.00$ 10,000.00$

41105-0000 Line X0300 20 TON 10.00$ 200.00$ 440.00$ 1,700.00$ 2,000.00$ 2,000.00$

41201-0000 Line X0320 1.1 TON 800.00$ 880.00$ 1,430.00$ 1,430.00$ 1,650.00$ 2,475.00$

60201-0800 Line X0340 73 LNFT 120.00$ 8,760.00$ 4,745.00$ 8,760.00$ 14,600.00$ 7,519.00$

60210-0800 Line X0360 2 EACH 800.00$ 1,600.00$ 1,300.00$ 1,300.00$ 4,000.00$ 4,120.00$

61701-1250 Line X0380 1,275 LNFT 50.00$ 63,750.00$ 51,000.00$ 51,000.00$ 76,500.00$ 42,712.50$

61702-0800 Line X0400 8 EACH 3,000.00$ 24,000.00$ 29,600.00$ 28,000.00$ 32,000.00$ 24,720.00$

Engineer's Estimate

3,700.00$ 3,500.00$ 4,000.00$ 3,090.00$

40.00$ 40.00$ 60.00$ 33.50$

650.00$ 650.00$ 2,000.00$ 2,060.00$

65.00$ 120.00$ 200.00$ 103.00$

1,300.00$ 1,300.00$ 1,500.00$ 2,250.00$

22.00$ 85.00$ 100.00$ 100.00$

1,800.00$ 1,800.00$ 2,000.00$ 2,000.00$

150.00$ 145.00$ 150.00$ 200.00$

29.00$ 31.00$ 38.00$ 46.35$

1,040.00$ 500.00$ 450.00$ 618.00$

14.00$ 24.00$ 18.00$ 25.75$

3,200.00$ 5,000.00$ 5,000.00$ 2,060.00$

12,000.00$ 20,000.00$ 4,000.00$ 12,360.00$

2,650.00$ 15,000.00$ 5,000.00$ 5,150.00$

6.00$ 3.00$ 3.00$ 10.30$

3,150.00$ 10,000.00$ 2,000.00$ 14,385.00$

5,000.00$ 8,000.00$ 9,015.00$

24,700.00$ 35,000.00$ 12,000.00$ 21,530.00$

Rafter H Construction American Civil Constructors Dietzler Construction Simon Contractors of SD

4,200.00$

56,500.00$ 65,000.00$ 25,000.00$ 165,000.00$

MOBILIZATION

CONSTRUCTION SURVEY AND STAKING

CONTRACTOR QUALITY CONTROL

TACK COAT

24-INCH PIPE CULVERT (CONCRETE)

END SECTION FOR 24-INCH PIPE CULVERT (CONCRETE)(WITH SAFETY BARS)

WATERING FOR DUST CONTROL

CLEARING AND GRUBBING

REMOVAL OF STRUCTURES AND OBSTRUCTIONS

ROADWAY EXCAVATION

GABIONS, GALVANIZED OR ALUMINIZED COATED

AGGREGATE BASE

GUARDRAIL SYSTEM G4, TYPE 2, CLASS A WOOD POSTS

TERMINAL SECTION TYPE TANGENT

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, FIBER ROLL

ASPHALT CONCRETE PAVEMENT, TYPE 1

PRIME COAT, METHOD 1

BLOTTER

CONTRACTOR TESTING

9,800.00$ 20,000.00$ 10,000.00$ 15,755.00$

Option X Total of Bid Items: 650,543.75$ -11.4% 576,085.00$ 0.8% 655,490.00$ -8.9% 592,945.00$ 23.1% 800,621.75$ Project No: SD FLAP CR223801(1)

Project Name: Norris Peak Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Engineer's Estimate Rafter H Construction American Civil Constructors Dietzler Construction Simon Contractors of SD

61708-1000 Line X0420 1,475 LNFT 50.00$ 73,750.00$ 45,725.00$ 44,250.00$ 44,250.00$ 37,981.25$

62201-0300 Line X0440 20 HOUR 110.00$ 2,200.00$ 2,500.00$ 1,800.00$ 1,000.00$ 2,260.00$

62201-0400 Line X0460 20 HOUR 120.00$ 2,400.00$ 2,000.00$ 1,800.00$ 1,200.00$ 2,040.00$

62201-0900 Line X0480 20 HOUR 130.00$ 2,600.00$ 2,300.00$ 1,900.00$ 1,800.00$ 1,840.00$

62201-2850 Line X0500 20 HOUR 160.00$ 3,200.00$ 3,500.00$ 3,600.00$ 2,500.00$ 2,080.00$

62301-0000 Line X0520 20 HOUR 50.00$ 1,000.00$ 1,200.00$ 800.00$ 600.00$ 820.00$

62302-1000 Line X0540 20 HOUR 120.00$ 2,400.00$ 2,600.00$ 2,400.00$ 4,000.00$ 2,580.00$

62302-1100 Line X0560 20 HOUR 180.00$ 3,600.00$ 3,700.00$ 2,400.00$ 4,000.00$ 2,480.00$

62407-0000 Line X0580 475 CUYD 13.00$ 6,175.00$ 3,800.00$ 6,650.00$ 8,550.00$ 12,231.25$

62510-2000 Line X0600 1.5 ACRE 2,800.00$ 4,200.00$ 975.00$ 1,350.00$ 3,000.00$ 2,317.50$

62515-3000 Line X0620 1.5 ACRE 4,000.00$ 6,000.00$ 5,700.00$ 7,500.00$ 10,500.00$ 10,815.00$

62520-0000 Line X0640 1.5 ACRE 2,000.00$ 3,000.00$ 465.00$ 1,350.00$ 1,500.00$ 1,545.00$

62901-0800 Line X0660 1,110 SQYD 6.00$ 6,660.00$ 2,220.00$ 3,330.00$ 2,220.00$ 5,716.50$

63301-0000 Line X0680 65 EACH 650.00$ 42,250.00$ 20,150.00$ 21,450.00$ 16,250.00$ 16,900.00$

63308-2000 Line X0700 5 EACH 170.00$ 850.00$ 215.00$ 300.00$ 200.00$ 180.00$

63309-0000 Line X0720 60 EACH 80.00$ 4,800.00$ 1,500.00$ 1,500.00$ 1,800.00$ 1,545.00$

63309-0200 Line X0740 5 EACH 70.00$ 350.00$ 185.00$ 200.00$ 175.00$ 154.50$

63316-1000 Line X0760 15 EACH 300.00$ 4,500.00$ 2,250.00$ 1,950.00$ 2,250.00$ 1,935.00$

63401-0300 Line X0780 3,200 LNFT 0.50$ 1,600.00$ 480.00$ 1,280.00$ 4,480.00$ 416.00$

63502-1300 Line X0800 100 EACH 40.00$ 4,000.00$ 1,800.00$ 2,100.00$ 2,000.00$ 1,545.00$ 18.00$ 21.00$ 20.00$ 15.45$

0.15$ 0.40$ 1.40$ 0.13$

150.00$ 130.00$ 150.00$ 129.00$

37.00$ 40.00$ 35.00$ 30.90$

25.00$ 25.00$ 30.00$ 25.75$

43.00$ 60.00$ 40.00$ 36.00$

310.00$ 330.00$ 250.00$ 260.00$

2.00$ 3.00$ 2.00$ 5.15$

310.00$ 900.00$ 1,000.00$ 1,030.00$

3,800.00$ 5,000.00$ 7,000.00$ 7,210.00$

650.00$ 900.00$ 2,000.00$ 1,545.00$

8.00$ 14.00$ 18.00$ 25.75$

185.00$ 120.00$ 200.00$ 124.00$

130.00$ 120.00$ 200.00$ 129.00$

60.00$ 40.00$ 30.00$ 41.00$

175.00$ 180.00$ 125.00$ 104.00$

115.00$ 95.00$ 90.00$ 92.00$

100.00$ 90.00$ 60.00$ 102.00$

125.00$ 90.00$ 50.00$ 113.00$

31.00$ 30.00$ 30.00$ 25.75$

MOTOR GRADER, 12 FOOT MINIMUM BLADE

GENERAL LABOR

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

PLACING CONSERVED TOPSOIL

REMOVE AND RESET, GUARDRAIL

DUMP TRUCK, 12 CUBIC YARD MINIMUM CAPACITY

BACKHOE LOADER, 2 CUBIC F00T MINIMUM RATED CAPACITY BUCKET, 12-INCH WIDTH

WHEEL LOADER, 2 CUBIC YARD MINIMUM RATED CAPACITY

SEEDING, HYDRAULIC METHOD

DELINEATOR, TYPE 2

REMOVE AND RESET SIGN

PAVEMENT MARKINGS, TYPE B, SOLID

TEMPORARY TRAFFIC CONTROL, DRUM

MULCHING, HYDRAULIC METHOD, BONDED FIBER MATRIX

FERTILIZER

ROLLED EROSION CONTROL PRODUCT, TYPE 2.D

SIGN SYSTEM

OBJECT MARKER, TYPE 2

DELINEATOR (GUARDRAIL)

Option X Total of Bid Items: 650,543.75$ -11.4% 576,085.00$ 0.8% 655,490.00$ -8.9% 592,945.00$ 23.1% 800,621.75$ Project No: SD FLAP CR223801(1)

Project Name: Norris Peak Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Engineer's Estimate Rafter H Construction American Civil Constructors Dietzler Construction Simon Contractors of SD

63504-1000 Line X0820 880 SQFT 23.00$ 20,240.00$ 2,200.00$ 8,800.00$ 8,800.00$ 1,804.00$

63505-1000 Line X0840 0.5 MILE 10,000.00$ 5,000.00$ 1,550.00$ 1,000.00$ 1,500.00$ 1,287.50$

63506-0500 Line X0860 500 HOUR 40.00$ 20,000.00$ 30,000.00$ 16,500.00$ 12,500.00$ 20,500.00$ 60.00$ 33.00$ 25.00$ 41.00$

3,100.00$ 2,000.00$ 3,000.00$ 2,575.00$

2.50$ 10.00$ 10.00$ 2.05$

TEMPORARY TRAFFIC CONTROL, FLAGGER

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

Option Y Total of Bid Items: 355,000.00$ 124.1% 795,660.00$ 46.6% 520,300.00$ 49.2% 529,500.00$ 151.9% 894,158.50$ Project No: SD FLAP CR223801(1)

Project Name: Norris Peak Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000 Line Y0020 ALL LPSM 34,020.00$ 34,020.00$ 150,000.00$ 50,000.00$ 10,000.00$ 220,000.00$

15201-0000 Line Y0040 ALL LPSM 10,000.00$ 10,000.00$ 15,000.00$ 20,000.00$ 15,000.00$ 6,440.00$

15301-0000 Line Y0060 ALL LPSM 5,000.00$ 5,000.00$ 8,000.00$ 25,000.00$ 10,000.00$ 27,980.00$

15401-0000 Line Y0080 ALL LPSM 5,000.00$ 5,000.00$ 6,200.00$ 15,000.00$ 15,000.00$ 25,030.00$

15501-0000 Line Y0100 ALL LPSM 2,000.00$ 2,000.00$ 4,700.00$ 5,000.00$ 3,000.00$ 14,385.00$

15802-0000 Line Y0120 ALL LPSM 10,000.00$ 10,000.00$ 10,600.00$ 15,000.00$ 10,000.00$ 9,130.00$

20402-0000 Line Y0140 100 CUYD 20.00$ 2,000.00$ 12,500.00$ 5,000.00$ 2,000.00$ 6,560.00$

30202-2000 Line Y0160 8,500 TON 30.00$ 255,000.00$ 510,000.00$ 340,000.00$ 365,500.00$ 425,000.00$

30301-5000 Line Y0180 7.100 MILE 2,000.00$ 14,200.00$ 59,640.00$ 31,950.00$ 85,200.00$ 145,301.50$

62201-0400 Line Y0200 10 HOUR 120.00$ 1,200.00$ 1,000.00$ 900.00$ 600.00$ 1,020.00$

62201-2850 Line Y0220 10 HOUR 160.00$ 1,600.00$ 1,750.00$ 1,800.00$ 1,250.00$ 940.00$

62301-0000 Line Y0240 10 HOUR 50.00$ 500.00$ 600.00$ 400.00$ 300.00$ 410.00$

63502-1300 Line Y0260 20 EACH 40.00$ 800.00$ 800.00$ 400.00$ 2,200.00$ 720.00$

63504-1000 Line Y0280 160 SQFT 23.00$ 3,680.00$ 1,120.00$ 1,600.00$ 3,200.00$ 992.00$

63506-0500 Line Y0300 250 HOUR 40.00$ 10,000.00$ 13,750.00$ 8,250.00$ 6,250.00$ 10,250.00$

CONTRACTOR TESTING

6,200.00$ 15,000.00$ 15,000.00$ 25,030.00$

MOBILIZATION

CONSTRUCTION SURVEY AND STAKING

CONTRACTOR QUALITY CONTROL

SUBEXCAVATION

ROADWAY AGGREGATE, METHOD 2

AGGREGATE SURFACE RECONDITIONING

BACKHOE LOADER, 2 CUBIC F00T MINIMUM RATED CAPACITY BUCKET, 12-INCH WIDTH

MOTOR GRADER, 12 FOOT MINIMUM BLADE

GENERAL LABOR

CONSTRUCTION SCHEDULE

WATERING FOR DUST CONTROL

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

TEMPORARY TRAFFIC CONTROL, FLAGGER

50,000.00$ 10,000.00$ 220,000.00$

Rafter H Construction American Civil Constructors Dietzler Construction Simon Contractors of SD

15,000.00$

150,000.00$

4,700.00$ 5,000.00$ 3,000.00$ 14,385.00$

20,000.00$ 15,000.00$ 6,440.00$

8,000.00$ 25,000.00$ 10,000.00$ 27,980.00$

60.00$ 40.00$ 43.00$ 50.00$

125.00$ 50.00$ 20.00$ 65.60$

10,600.00$ 15,000.00$ 10,000.00$ 9,130.00$

100.00$ 90.00$ 60.00$ 102.00$

8,400.00$ 4,500.00$ 12,000.00$ 20,465.00$

60.00$ 40.00$ 30.00$ 41.00$

175.00$ 180.00$ 125.00$ 94.00$

7.00$ 10.00$ 20.00$ 6.20$

40.00$ 20.00$ 110.00$ 36.00$

55.00$ 33.00$ 25.00$ 41.00$

Engineer's Estimate

Option Z Total of Bid Items: 645,000.00$ 99.2% 1,284,820.00$ 46.4% 944,550.00$ 45.9% 941,050.00$ 86.7% 1,204,068.00$ Project No: SD FLAP CR223801(1)

Project Name: Norris Peak Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000 Line Z0020 ALL LPSM 38,170.00$ 38,170.00$ 119,000.00$ 90,000.00$ 10,000.00$ 150,000.00$

15201-0000 Line Z0040 ALL LPSM 10,000.00$ 10,000.00$ 14,000.00$ 15,000.00$ 15,000.00$ 6,440.00$

15301-0000 Line Z0060 ALL LPSM 5,000.00$ 5,000.00$ 8,000.00$ 30,000.00$ 10,000.00$ 33,635.00$

15401-0000 Line Z0080 ALL LPSM 5,000.00$ 5,000.00$ 6,000.00$ 30,000.00$ 25,000.00$ 22,600.00$

15501-0000 Line Z0100 ALL LPSM 2,000.00$ 2,000.00$ 3,900.00$ 5,000.00$ 3,000.00$ 14,385.00$

15802-0000 Line Z0120 ALL LPSM 10,000.00$ 10,000.00$ 10,600.00$ 20,000.00$ 10,000.00$ 9,130.00$

20301-1900 Line Z0140 1 EACH 1,500.00$ 1,500.00$ 3,100.00$ 5,000.00$ 300.00$ 900.00$

20402-0000 Line Z0160 100 CUYD 20.00$ 2,000.00$ 15,000.00$ 4,000.00$ 2,000.00$ 6,600.00$

30202-2000 Line Z0180 17,000 TON 30.00$ 510,000.00$ 1,020,000.00$ 680,000.00$ 731,000.00$ 816,000.00$

30301-4000 Line Z0200 6.600 MILE 3,000.00$ 19,800.00$ 56,100.00$ 29,700.00$ 112,200.00$ 121,671.00$

60201-0800 Line Z0220 100 LNFT 150.00$ 15,000.00$ 6,000.00$ 14,000.00$ 5,000.00$ 5,310.00$

60201-1000 Line Z0240 50 LNFT 175.00$ 8,750.00$ 3,800.00$ 8,500.00$ 3,750.00$ 3,065.00$

62201-0400 Line Z0260 10 HOUR 120.00$ 1,200.00$ 1,200.00$ 900.00$ 600.00$ 1,020.00$

62201-2850 Line Z0280 10 HOUR 160.00$ 1,600.00$ 1,750.00$ 1,800.00$ 1,250.00$ 940.00$

62301-0000 Line Z0300 10 HOUR 50.00$ 500.00$ 700.00$ 400.00$ 300.00$ 410.00$

63502-1300 Line Z0320 20 EACH 40.00$ 800.00$ 800.00$ 400.00$ 2,200.00$ 720.00$

63504-1000 Line Z0340 160 SQFT 23.00$ 3,680.00$ 1,120.00$ 1,600.00$ 3,200.00$ 992.00$

63506-0500 Line Z0360 250 HOUR 40.00$ 10,000.00$ 13,750.00$ 8,250.00$ 6,250.00$ 10,250.00$

Engineer's Estimate

55.00$ 33.00$ 25.00$ 41.00$

7.00$ 10.00$ 20.00$ 6.20$

40.00$ 20.00$ 110.00$ 36.00$

70.00$ 40.00$ 30.00$ 41.00$

175.00$ 180.00$ 125.00$ 94.00$

120.00$ 90.00$ 60.00$ 102.00$

76.00$ 170.00$ 75.00$ 61.30$

60.00$ 140.00$ 50.00$ 53.10$

8,500.00$ 4,500.00$ 17,000.00$ 18,435.00$

60.00$ 40.00$ 43.00$ 48.00$

150.00$ 40.00$ 20.00$ 66.00$

3,100.00$ 5,000.00$ 300.00$ 900.00$

10,600.00$ 20,000.00$ 10,000.00$ 9,130.00$

3,900.00$ 5,000.00$ 3,000.00$ 14,385.00$

15,000.00$ 15,000.00$ 6,440.00$

8,000.00$ 30,000.00$ 10,000.00$ 33,635.00$

Rafter H Construction American Civil Constructors Dietzler Construction Simon Contractors of SD

14,000.00$

119,000.00$ 90,000.00$ 10,000.00$ 150,000.00$

MOBILIZATION

CONSTRUCTION SURVEY AND STAKING

CONTRACTOR QUALITY CONTROL

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

TEMPORARY TRAFFIC CONTROL, FLAGGER

REMOVAL OF PIPE CULVERT

SUBEXCAVATION

ROADWAY AGGREGATE, METHOD 2

ROADBED RECONDITIONING

24-INCH PIPE CULVERT

36-INCH PIPE CULVERT

CONSTRUCTION SCHEDULE

WATERING FOR DUST CONTROL

BACKHOE LOADER, 2 CUBIC F00T MINIMUM RATED CAPACITY BUCKET, 12-INCH WIDTH

MOTOR GRADER, 12 FOOT MINIMUM BLADE

GENERAL LABOR

CONTRACTOR TESTING

6,000.00$ 30,000.00$ 25,000.00$ 22,600.00$