BID_TABS_-_UT_FLAP_30053(1).pdf

T A B U L A T I O N O F B I D S

Schedule A Total of Bid Items: 5,269,795.00$ -31.0% 3,636,966.00$ -28.7% 3,756,466.00$ -27.3% 3,833,245.00$ -16.0% 4,427,243.00$ -9.5% 4,766,634.00$ -4.9% 5,013,743.00$ -3.4% 5,091,026.50$ Project No: UT FLAP 30053(1)

Project Name: Navajo Lake Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000 Line A0020 ALL LPSM 565,000.00$ 565,000.00$ 225,000.00$ 365,935.00$ 300,000.00$ 390,000.00$ 600,000.00$ 493,601.00$ 475,000.00$

15201-0000 Line A0040 ALL LPSM 40,000.00$ 40,000.00$ 16,800.00$ 18,000.00$ 20,000.00$ 5,500.00$ 18,000.00$ 20,000.00$ 30,000.00$

15215-1000 Line A0060 16 EACH 500.00$ 8,000.00$ 4,480.00$ 11,200.00$ 5,600.00$ 7,040.00$ 13,600.00$ 9,600.00$ 4,800.00$

15215-3000 Line A0080 39 EACH 400.00$ 15,600.00$ 10,920.00$ 19,500.00$ 23,400.00$ 21,450.00$ 58,500.00$ 17,550.00$ 37,050.00$

15225-0000 Line A0100 4.300 MILE 4,000.00$ 17,200.00$ 12,040.00$ 18,060.00$ 15,050.00$ 11,825.00$ 24,510.00$ 17,200.00$ 43,000.00$

15236-2000 Line A0120 4.300 MILE 4,000.00$ 17,200.00$ 13,975.00$ 14,190.00$ 15,050.00$ 8,987.00$ 21,930.00$ 12,900.00$ 55,900.00$

15301-0000 Line A0140 ALL LPSM 40,000.00$ 40,000.00$ 99,000.00$ 95,000.00$ 20,000.00$ 65,000.00$ 127,210.00$ 65,000.00$ 85,000.00$

15401-0000 Line A0160 ALL LPSM 120,000.00$ 120,000.00$ 57,300.00$ 76,338.00$ 20,000.00$ 110,000.00$ 127,210.00$ 45,000.00$ 55,000.00$

15501-0000 Line A0180 ALL LPSM 12,000.00$ 12,000.00$ 10,000.00$ 11,000.00$ 20,000.00$ 9,200.00$ 10,000.00$ 5,000.00$ 1,500.00$

15705-1400 Line A0200 9,500 LNFT 3.00$ 28,500.00$ 21,375.00$ 33,250.00$ 95,000.00$ 32,300.00$ 57,000.00$ 38,000.00$ 28,500.00$

15706-0200 Line A0220 145 EACH 400.00$ 58,000.00$ 7,975.00$ 12,325.00$ 29,000.00$ 10,440.00$ 36,250.00$ 7,250.00$ 26,825.00$

15706-1600 Line A0240 1 EACH 2,500.00$ 2,500.00$ 8,000.00$ 2,500.00$ 550.00$ 1,840.00$ 2,000.00$ 1,800.00$ 2,000.00$

15802-0000 Line A0260 ALL LPSM 92,000.00$ 92,000.00$ 50,000.00$ 66,000.00$ 20,000.00$ 115,400.00$ 30,000.00$ 70,000.00$ 50,000.00$

20101-0000 Line A0280 17.0 ACRE 4,000.00$ 68,000.00$ 53,550.00$ 22,950.00$ 13,600.00$ 29,920.00$ 39,950.00$ 51,000.00$ 212,500.00$

20220-1000 Line A0300 24 EACH 750.00$ 18,000.00$ 12,000.00$ 5,400.00$ 15,600.00$ 12,480.00$ 12,000.00$ 4,800.00$ 21,600.00$

20301-1900 Line A0320 29 EACH 1,800.00$ 52,200.00$ 26,100.00$ 10,150.00$ 43,500.00$ 29,000.00$ 23,200.00$ 14,500.00$ 21,750.00$

20301-2400 Line A0340 16 EACH 75.00$ 1,200.00$ 1,840.00$ 2,000.00$ 4,000.00$ 1,600.00$ 2,400.00$ 1,120.00$ 1,920.00$

20401-0000 Line A0360 37,000 CUYD 15.00$ 555,000.00$ 240,500.00$ 296,000.00$ 185,000.00$ 251,600.00$ 110,260.00$ 740,000.00$ 240,500.00$

20441-0000 Line A0380 22,000 CUYD 8.00$ 176,000.00$ 124,300.00$ 110,000.00$ 110,000.00$ 129,800.00$ 80,960.00$ 88,000.00$ 121,000.00$

25101-0200 Line A0400 420 CUYD 125.00$ 52,500.00$ 18,900.00$ 18,900.00$ 63,000.00$ 30,198.00$ 46,200.00$ 33,600.00$ 79,800.00$

25101-0300 Line A0420 300 CUYD 140.00$ 42,000.00$ 15,000.00$ 13,800.00$ 48,000.00$ 25,200.00$ 33,000.00$ 24,000.00$ 60,000.00$

25210-0000 Line A0440 22,000 SQFT 21.00$ 462,000.00$ 350,900.00$ 436,700.00$ 220,000.00$ 715,000.00$ 642,400.00$ 506,000.00$ 594,000.00$

30101-0000 Line A0460 29,000 TON 25.00$ 725,000.00$ 535,050.00$ 478,500.00$ 580,000.00$ 710,500.00$ 628,430.00$ 928,000.00$ 899,000.00$

40101-1000 Line A0480 13,000 TON 105.00$ 1,365,000.00$ 1,048,450.00$ 1,018,940.00$ 325,000.00$ 1,040,000.00$ 1,040,000.00$ 1,066,000.00$ 1,261,000.00$

40601-0000 Line A0500 35 TON 500.00$ 17,500.00$ 14,630.00$ 13,965.00$ 3,150.00$ 14,350.00$ 15,225.00$ 15,750.00$ 15,750.00$

41101-1000 Line A0520 90 TON 600.00$ 54,000.00$ 42,750.00$ 41,580.00$ 8,100.00$ 42,570.00$ 45,000.00$ 42,750.00$ 27,000.00$

41201-0000 Line A0540 35 TON 800.00$ 28,000.00$ 17,850.00$ 17,290.00$ 3,150.00$ 18,375.00$ 18,900.00$ 17,500.00$ 21,000.00$

55706-2000 Line A0560 ALL LPSM 500.00$ 500.00$ 3,000.00$ 2,000.00$ 20,000.00$ 1,000.00$ 4,000.00$ 500.00$ 5,000.00$

60103-0640 Line A0580 4 EACH 6,500.00$ 26,000.00$ 24,400.00$ 15,240.00$ 68,000.00$ 27,560.00$ 72,000.00$ 12,000.00$ 12,000.00$

60103-0660 Line A0600 2 EACH 7,500.00$ 15,000.00$ 13,000.00$ 10,080.00$ 36,000.00$ 13,780.00$ 38,000.00$ 8,000.00$ 8,000.00$

60103-1240 Line A0620 2 EACH 9,800.00$ 19,600.00$ 15,000.00$ 14,780.00$ 36,000.00$ 14,400.00$ 40,000.00$ 7,000.00$ 12,000.00$

60201-0600 Line A0640 75 LNFT 95.00$ 7,125.00$ 2,625.00$ 3,000.00$ 4,875.00$ 6,150.00$ 5,250.00$ 7,500.00$ 1,312.50$

60201-0800 Line A0660 1,520 LNFT 70.00$ 106,400.00$ 57,760.00$ 72,808.00$ 152,000.00$ 101,080.00$ 155,040.00$ 182,400.00$ 54,720.00$

60201-0900 Line A0680 360 LNFT 100.00$ 36,000.00$ 18,000.00$ 21,402.00$ 43,200.00$ 23,400.00$ 28,800.00$ 45,000.00$ 16,200.00$

60201-1000 Line A0700 190 LNFT 125.00$ 23,750.00$ 13,300.00$ 13,395.00$ 49,400.00$ 14,250.00$ 19,380.00$ 24,700.00$ 9,500.00$

60210-0600 Line A0720 2 EACH 400.00$ 800.00$ 1,010.00$ 600.00$ 700.00$ 900.00$ 1,000.00$ 850.00$ 3,000.00$

SURVEY AND STAKING, DRAINAGE STRUCTURE

280.00$ 500.00$ 600.00$ 550.00$ 1,500.00$ 450.00$ 950.00$

CONCRETE, HEADWALL FOR DOUBLE 36-INCH PIPE CULVERT

CONCRETE, HEADWALL FOR TRIPLE 30-INCH PIPE CULVERT

18-INCH PIPE CULVERT

24-INCH PIPE CULVERT

30-INCH PIPE CULVERT

36-INCH PIPE CULVERT

END SECTION FOR 18-INCH PIPE CULVERT

MOBILIZATION

CONSTRUCTION SURVEY AND STAKING

SURVEY AND STAKING, APPROACH ROAD

REMOVAL OF PIPE CULVERT

REMOVAL OF SIGN

ROADWAY EXCAVATION

CONTRACTOR QUALITY CONTROL

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, FIBER ROLL

SOIL EROSION CONTROL, CHECK DAM

SOIL EROSION CONTROL, STABILIZED CONSTRUCTION EXIT

FOG SEAL

PRIME COAT, METHOD 1

TACK COAT

STRUCTURAL TIMBER AND LUMBER, TREATED

CONCRETE, HEADWALL FOR DOUBLE 30-INCH PIPE CULVERT

WASTE

PLACED RIPRAP, METHOD A, CLASS 2

PLACED RIPRAP, METHOD A, CLASS 3

ROCKERY

AGGREGATE BASE

ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3 MILLION ESAL

SLOPE, REFERENCE, AND CLEARING AND GRUBBING CONTROL

SURVEY CONTROL, GRADE FINISHING

WATERING FOR DUST CONTROL

CLEARING AND GRUBBING

REMOVAL, INDIVIDUAL TREE

365,935.00$ 300,000.00$ 390,000.00$

300.00$

Meadow Valley Contractors, Inc.

NON-RESPONSIVE

J. Star Enterprises, Inc.

NON-RESPONSIVE

Mel Clark, Inc. Harward and Rees Merry Technology, Inc. Interstate Rock Products, Inc. Brown Bros. Construction Co., Inc.

16,800.00$

225,000.00$

2,800.00$ 4,200.00$ 3,500.00$ 2,750.00$ 5,700.00$ 4,000.00$ 10,000.00$

600,000.00$ 493,601.00$ 475,000.00$

18,000.00$ 20,000.00$ 5,500.00$ 18,000.00$ 20,000.00$ 30,000.00$

280.00$ 700.00$ 350.00$ 440.00$ 850.00$ 600.00$

57,300.00$ 76,338.00$ 20,000.00$ 110,000.00$ 127,210.00$ 45,000.00$ 55,000.00$

99,000.00$ 95,000.00$ 20,000.00$ 65,000.00$ 127,210.00$ 65,000.00$ 85,000.00$

3,250.00$ 3,300.00$ 3,500.00$ 2,090.00$ 5,100.00$ 3,000.00$ 13,000.00$

2.25$ 3.50$ 10.00$ 3.40$ 6.00$ 4.00$ 3.00$

10,000.00$ 11,000.00$ 20,000.00$ 9,200.00$ 10,000.00$ 5,000.00$ 1,500.00$

8,000.00$ 2,500.00$ 550.00$ 1,840.00$ 2,000.00$ 1,800.00$ 2,000.00$

55.00$ 85.00$ 200.00$ 72.00$ 250.00$ 50.00$ 185.00$

3,150.00$ 1,350.00$ 800.00$ 1,760.00$ 2,350.00$ 3,000.00$ 12,500.00$

50,000.00$ 66,000.00$ 20,000.00$ 115,400.00$ 30,000.00$ 70,000.00$ 50,000.00$

900.00$ 350.00$ 1,500.00$ 1,000.00$ 800.00$ 500.00$ 750.00$

500.00$ 225.00$ 650.00$ 520.00$ 500.00$ 200.00$ 900.00$

6.50$ 8.00$ 5.00$ 6.80$ 2.98$ 20.00$ 6.50$

115.00$ 125.00$ 250.00$ 100.00$ 150.00$ 70.00$ 120.00$

45.00$ 45.00$ 150.00$ 71.90$ 110.00$ 80.00$ 190.00$

5.65$ 5.00$ 5.00$ 5.90$ 3.68$ 4.00$ 5.50$

15.95$ 19.85$ 10.00$ 32.50$ 29.20$ 23.00$ 27.00$

50.00$ 46.00$ 160.00$ 84.00$ 110.00$ 80.00$ 200.00$

80.65$ 78.38$ 25.00$ 80.00$ 80.00$ 82.00$ 97.00$

18.45$ 16.50$ 20.00$ 24.50$ 21.67$ 32.00$ 31.00$

475.00$ 462.00$ 90.00$ 473.00$ 500.00$ 475.00$ 300.00$

418.00$ 399.00$ 90.00$ 410.00$ 435.00$ 450.00$ 450.00$

3,000.00$ 2,000.00$ 20,000.00$ 1,000.00$ 4,000.00$ 500.00$ 5,000.00$

510.00$ 494.00$ 90.00$ 525.00$ 540.00$ 500.00$ 600.00$

6,500.00$ 5,040.00$ 18,000.00$ 6,890.00$ 19,000.00$ 4,000.00$ 4,000.00$

6,100.00$ 3,810.00$ 17,000.00$ 6,890.00$ 18,000.00$ 3,000.00$ 3,000.00$

35.00$ 40.00$ 65.00$ 82.00$ 70.00$ 100.00$ 17.50$

7,500.00$ 7,390.00$ 18,000.00$ 7,200.00$ 20,000.00$ 3,500.00$ 6,000.00$

50.00$ 59.45$ 120.00$ 65.00$ 80.00$ 125.00$ 45.00$

38.00$ 47.90$ 100.00$ 66.50$ 102.00$ 120.00$ 36.00$

505.00$ 300.00$ 350.00$ 450.00$ 500.00$ 425.00$ 1,500.00$

70.00$ 70.50$ 260.00$ 75.00$ 102.00$ 130.00$ 50.00$

Engineer's Estimate

Schedule A Total of Bid Items: 5,269,795.00$ -31.0% 3,636,966.00$ -28.7% 3,756,466.00$ -27.3% 3,833,245.00$ -16.0% 4,427,243.00$ -9.5% 4,766,634.00$ -4.9% 5,013,743.00$ -3.4% 5,091,026.50$ Project No: UT FLAP 30053(1)

Project Name: Navajo Lake Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Meadow Valley Contractors, Inc.

NON-RESPONSIVE

J. Star Enterprises, Inc.

NON-RESPONSIVE

Mel Clark, Inc. Harward and Rees Merry Technology, Inc. Interstate Rock Products, Inc. Brown Bros. Construction Co., Inc.Engineer's Estimate

60210-0800 Line A0740 60 EACH 550.00$ 33,000.00$ 28,200.00$ 24,000.00$ 33,000.00$ 36,000.00$ 33,000.00$ 33,000.00$ 90,000.00$

60210-1000 Line A0760 2 EACH 750.00$ 1,500.00$ 2,020.00$ 1,720.00$ 1,300.00$ 1,600.00$ 2,500.00$ 2,600.00$ 6,000.00$

60501-0000 Line A0780 1,400 LNFT 40.00$ 56,000.00$ 65,800.00$ 76,440.00$ 98,000.00$ 70,000.00$ 74,200.00$ 91,000.00$ 49,000.00$

61102-1700 Line A0800 1,000 LNFT 24.00$ 24,000.00$ 20,000.00$ 12,000.00$ 7,000.00$ 15,000.00$ 26,000.00$ 20,000.00$ 15,000.00$

62201-0200 Line A0820 32 HOUR 90.00$ 2,880.00$ 3,040.00$ 3,520.00$ 5,760.00$ 1,664.00$ 3,200.00$ 3,200.00$ 3,040.00$

62201-0950 Line A0840 32 HOUR 120.00$ 3,840.00$ 4,800.00$ 3,840.00$ 5,760.00$ 2,112.00$ 4,800.00$ 4,000.00$ 3,360.00$

62201-2850 Line A0860 32 HOUR 120.00$ 3,840.00$ 5,120.00$ 4,160.00$ 5,760.00$ 2,240.00$ 5,600.00$ 4,480.00$ 5,280.00$

62201-3350 Line A0880 32 HOUR 130.00$ 4,160.00$ 5,120.00$ 3,840.00$ 4,000.00$ 2,080.00$ 5,920.00$ 5,120.00$ 3,360.00$

62301-0000 Line A0900 96 HOUR 35.00$ 3,360.00$ 3,840.00$ 5,760.00$ 6,240.00$ 2,112.00$ 5,760.00$ 3,072.00$ 2,592.00$

62302-1000 Line A0920 96 HOUR 80.00$ 7,680.00$ 14,400.00$ 9,600.00$ 22,080.00$ 10,560.00$ 11,520.00$ 11,520.00$ 8,832.00$

62302-1100 Line A0940 96 HOUR 180.00$ 17,280.00$ 11,520.00$ 20,160.00$ 22,080.00$ 18,240.00$ 24,000.00$ 13,440.00$ 18,240.00$

62406-0300 Line A0960 18.0 ACRE 3,300.00$ 59,400.00$ 56,970.00$ 26,100.00$ 63,000.00$ 87,660.00$ 75,600.00$ 13,500.00$ 34,200.00$

62510-2000 Line A0980 18.0 ACRE 650.00$ 11,700.00$ 8,820.00$ 10,350.00$ 63,000.00$ 8,460.00$ 25,200.00$ 34,200.00$ 49,500.00$

62515-2000 Line A1000 18.0 ACRE 800.00$ 14,400.00$ 20,250.00$ 20,340.00$ 63,000.00$ 19,800.00$ 93,600.00$ 18,900.00$ 57,600.00$

63301-0000 Line A1020 28 EACH 400.00$ 11,200.00$ 8,400.00$ 8,904.00$ 5,600.00$ 8,316.00$ 10,080.00$ 9,800.00$ 6,440.00$

63313-0000 Line A1040 12,500 LNFT 2.00$ 25,000.00$ 5,625.00$ 12,500.00$ 562,500.00$ 1,625.00$ 15,625.00$ 1,875.00$ 8,750.00$

63316-1000 Line A1060 7 EACH 250.00$ 1,750.00$ 1,190.00$ 1,260.00$ 1,750.00$ 2,695.00$ 1,400.00$ 1,925.00$ 1,015.00$

63401-0300 Line A1080 90,200 LNFT 0.15$ 13,530.00$ 20,746.00$ 24,354.00$ 63,140.00$ 15,334.00$ 10,824.00$ 18,040.00$ 40,590.00$

63502-1250 Line A1100 180 EACH 30.00$ 5,400.00$ 11,700.00$ 10,800.00$ 6,300.00$ 5,400.00$ 9,900.00$ 7,200.00$ 5,400.00$

63504-1000 Line A1120 250 SQFT 30.00$ 7,500.00$ 6,625.00$ 9,000.00$ 6,250.00$ 6,250.00$ 7,500.00$ 3,000.00$ 4,500.00$

63506-0500 Line A1140 2,200 HOUR 30.00$ 66,000.00$ 110,000.00$ 57,200.00$ 143,000.00$ 44,000.00$ 61,600.00$ 66,000.00$ 66,000.00$

63506-0600 Line A1160 480 HOUR 60.00$ 28,800.00$ 36,000.00$ 27,840.00$ 28,800.00$ 24,000.00$ 31,200.00$ 24,000.00$ 19,200.00$

END SECTION FOR 24-INCH PIPE CULVERT

END SECTION FOR 36-INCH PIPE CULVERT

STANDARD UNDERDRAIN SYSTEM

2-INCH WATERLINE, POLYVINYL CHLORIDE (PVC)

DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

WHEEL LOADER, 3 CUBIC YARD MINIMUM RATED CAPACITY

SEEDING, HYDRAULIC METHOD

MULCHING, HYDRAULIC METHOD

SIGN SYSTEM

RUMBLE STRIP

REMOVE AND RESET SIGN

PAVEMENT MARKINGS, TYPE B, SOLID

MOTOR GRADER, 12 FOOT MINIMUM BLADE

HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

GENERAL LABOR

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

PLACING CONSERVED TOPSOIL, 4-INCH DEPTH

TEMPORARY TRAFFIC CONTROL, TUBULAR MARKER, TYPE 42-INCH

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

TEMPORARY TRAFFIC CONTROL, FLAGGER

TEMPORARY TRAFFIC CONTROL, PILOT CAR

1,010.00$ 860.00$ 650.00$ 800.00$ 1,250.00$ 1,300.00$ 3,000.00$

470.00$ 400.00$ 550.00$ 600.00$ 550.00$ 550.00$ 1,500.00$

20.00$ 12.00$ 7.00$ 15.00$ 26.00$ 20.00$ 15.00$

47.00$ 54.60$ 70.00$ 50.00$ 53.00$ 65.00$ 35.00$

150.00$ 120.00$ 180.00$ 66.00$ 150.00$ 125.00$ 105.00$

95.00$ 110.00$ 180.00$ 52.00$ 100.00$ 100.00$ 95.00$

160.00$ 120.00$ 125.00$ 65.00$ 185.00$ 160.00$ 105.00$

160.00$ 130.00$ 180.00$ 70.00$ 175.00$ 140.00$ 165.00$

150.00$ 100.00$ 230.00$ 110.00$ 120.00$ 120.00$ 92.00$

40.00$ 60.00$ 65.00$ 22.00$ 60.00$ 32.00$ 27.00$

3,165.00$ 1,450.00$ 3,500.00$ 4,870.00$ 4,200.00$ 750.00$ 1,900.00$

120.00$ 210.00$ 230.00$ 190.00$ 250.00$ 140.00$ 190.00$

1,125.00$ 1,130.00$ 3,500.00$ 1,100.00$ 5,200.00$ 1,050.00$ 3,200.00$

490.00$ 575.00$ 3,500.00$ 470.00$ 1,400.00$ 1,900.00$ 2,750.00$

0.45$ 1.00$ 45.00$ 0.13$ 1.25$ 0.15$ 0.70$

300.00$ 318.00$ 200.00$ 297.00$ 360.00$ 350.00$ 230.00$

0.23$ 0.27$ 0.70$ 0.17$ 0.12$ 0.20$ 0.45$

170.00$ 180.00$ 250.00$ 385.00$ 200.00$ 275.00$ 145.00$

26.50$ 36.00$ 25.00$ 25.00$ 30.00$ 12.00$ 18.00$

65.00$ 60.00$ 35.00$ 30.00$ 55.00$ 40.00$ 30.00$

75.00$ 58.00$ 60.00$ 50.00$ 65.00$ 50.00$ 40.00$

50.00$ 26.00$ 65.00$ 20.00$ 28.00$ 30.00$ 30.00$

Option X Total of Bid Items: 767,030.00$ -36.1% 490,118.50$ -34.5% 502,710.00$ 22.3% 938,135.00$ -28.6% 547,364.00$ -28.9% 545,314.00$ -16.7% 639,279.00$ -13.7% 662,296.00$ Project No: UT FLAP 30053(1)

Project Name: Navajo Lake Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000 Line X0020 ALL LPSM 76,000.00$ 76,000.00$ 25,000.00$ 43,915.00$ 200,000.00$ 30,000.00$ 6,000.00$ 63,000.00$ 12,500.00$

15201-0000 Line X0040 ALL LPSM 5,000.00$ 5,000.00$ 2,800.00$ 4,000.00$ 15,000.00$ 4,400.00$ 2,100.00$ 3,000.00$ 30,000.00$

15215-3000 Line X0060 4 EACH 400.00$ 1,600.00$ 1,120.00$ 2,000.00$ 14,000.00$ 2,200.00$ 6,000.00$ 1,800.00$ 3,600.00$

15225-0000 Line X0080 0.700 MILE 4,000.00$ 2,800.00$ 1,960.00$ 2,940.00$ 2,450.00$ 1,925.00$ 4,900.00$ 2,800.00$ 7,000.00$

15236-2000 Line X0100 0.700 MILE 4,000.00$ 2,800.00$ 2,275.00$ 2,310.00$ 2,450.00$ 1,463.00$ 5,600.00$ 2,450.00$ 8,400.00$

15301-0000 Line X0120 ALL LPSM 5,000.00$ 5,000.00$ 8,500.00$ 8,880.00$ 15,000.00$ 4,000.00$ 7,100.00$ 7,500.00$ 6,500.00$

15401-0000 Line X0140 ALL LPSM 15,000.00$ 15,000.00$ 5,000.00$ 4,080.00$ 15,000.00$ 4,000.00$ 7,100.00$ 7,000.00$ 5,000.00$

15501-0000 Line X0160 ALL LPSM 1,500.00$ 1,500.00$ 1,500.00$ 1,500.00$ 15,000.00$ 500.00$ 1,000.00$ 500.00$ 300.00$

15705-1400 Line X0180 420 LNFT 3.00$ 1,260.00$ 945.00$ 1,470.00$ 10,500.00$ 1,428.00$ 2,520.00$ 1,680.00$ 1,260.00$

15706-0200 Line X0200 25 EACH 400.00$ 10,000.00$ 1,375.00$ 2,125.00$ 5,000.00$ 1,800.00$ 6,250.00$ 1,250.00$ 4,625.00$

15802-0000 Line X0220 ALL LPSM 11,500.00$ 11,500.00$ 10,000.00$ 10,500.00$ 15,000.00$ 22,100.00$ 5,000.00$ 7,000.00$ 15,000.00$

20101-0000 Line X0240 2.9 ACRE 4,000.00$ 11,600.00$ 9,135.00$ 3,915.00$ 23,200.00$ 5,104.00$ 6,815.00$ 7,250.00$ 3,770.00$

20220-1000 Line X0260 3 EACH 750.00$ 2,250.00$ 1,500.00$ 675.00$ 1,050.00$ 1,560.00$ 1,500.00$ 600.00$ 3,000.00$

20301-1900 Line X0280 4 EACH 1,800.00$ 7,200.00$ 4,000.00$ 1,400.00$ 6,000.00$ 4,000.00$ 3,200.00$ 6,200.00$ 3,000.00$

20401-0000 Line X0300 8,000 CUYD 15.00$ 120,000.00$ 41,600.00$ 64,000.00$ 80,000.00$ 54,400.00$ 24,800.00$ 120,000.00$ 44,000.00$

20441-0000 Line X0320 6,500 CUYD 8.00$ 52,000.00$ 33,150.00$ 32,500.00$ 65,000.00$ 38,350.00$ 55,250.00$ 26,000.00$ 32,500.00$

25101-0200 Line X0340 190 CUYD 125.00$ 23,750.00$ 8,550.00$ 8,550.00$ 28,500.00$ 13,661.00$ 20,900.00$ 14,250.00$ 30,400.00$

30101-0000 Line X0360 4,600 TON 25.00$ 115,000.00$ 84,870.00$ 75,900.00$ 46,000.00$ 112,700.00$ 99,682.00$ 119,600.00$ 147,200.00$

40101-1000 Line X0380 2,050 TON 105.00$ 215,250.00$ 166,050.00$ 160,679.00$ 71,750.00$ 164,000.00$ 164,000.00$ 164,000.00$ 198,850.00$

40601-0000 Line X0400 6 TON 500.00$ 3,000.00$ 2,508.00$ 2,394.00$ 6,900.00$ 2,460.00$ 2,610.00$ 2,400.00$ 3,300.00$

41101-1000 Line X0420 15 TON 600.00$ 9,000.00$ 7,125.00$ 6,930.00$ 17,250.00$ 7,095.00$ 7,500.00$ 7,500.00$ 6,750.00$

41201-0000 Line X0440 6 TON 800.00$ 4,800.00$ 3,060.00$ 2,964.00$ 6,900.00$ 3,150.00$ 3,240.00$ 3,150.00$ 3,900.00$

60201-0800 Line X0460 210 LNFT 70.00$ 14,700.00$ 7,980.00$ 10,059.00$ 29,400.00$ 13,965.00$ 21,420.00$ 25,200.00$ 17,850.00$

60210-0800 Line X0480 8 EACH 550.00$ 4,400.00$ 3,760.00$ 3,200.00$ 3,600.00$ 4,800.00$ 4,400.00$ 4,400.00$ 12,000.00$

62201-0200 Line X0500 4 HOUR 90.00$ 360.00$ 380.00$ 440.00$ 1,000.00$ 208.00$ 400.00$ 400.00$ 380.00$

62201-0950 Line X0520 4 HOUR 120.00$ 480.00$ 600.00$ 480.00$ 600.00$ 264.00$ 600.00$ 500.00$ 420.00$

62201-2850 Line X0540 4 HOUR 120.00$ 480.00$ 640.00$ 520.00$ 1,000.00$ 280.00$ 700.00$ 560.00$ 640.00$

62201-3350 Line X0560 4 HOUR 130.00$ 520.00$ 640.00$ 480.00$ 1,000.00$ 260.00$ 740.00$ 640.00$ 400.00$

62301-0000 Line X0580 12 HOUR 35.00$ 420.00$ 480.00$ 720.00$ 720.00$ 264.00$ 720.00$ 384.00$ 336.00$

62302-1000 Line X0600 12 HOUR 80.00$ 960.00$ 1,800.00$ 1,200.00$ 2,760.00$ 1,320.00$ 1,440.00$ 1,440.00$ 1,080.00$

62302-1100 Line X0620 12 HOUR 180.00$ 2,160.00$ 1,440.00$ 2,520.00$ 2,760.00$ 2,280.00$ 3,000.00$ 1,680.00$ 2,340.00$

62406-0300 Line X0640 4.0 ACRE 3,300.00$ 13,200.00$ 10,000.00$ 5,800.00$ 32,000.00$ 19,480.00$ 16,800.00$ 3,000.00$ 7,600.00$

62510-2000 Line X0660 4.0 ACRE 650.00$ 2,600.00$ 1,960.00$ 2,300.00$ 32,000.00$ 1,880.00$ 5,600.00$ 7,600.00$ 11,000.00$

62515-2000 Line X0680 4.0 ACRE 800.00$ 3,200.00$ 4,500.00$ 4,520.00$ 32,000.00$ 4,400.00$ 20,800.00$ 4,200.00$ 13,200.00$

63313-0000 Line X0700 2,500 LNFT 2.00$ 5,000.00$ 1,125.00$ 2,500.00$ 87,500.00$ 325.00$ 3,125.00$ 375.00$ 1,875.00$

63316-1000 Line X0720 1 EACH 250.00$ 250.00$ 170.00$ 300.00$ 200.00$ 385.00$ 300.00$ 250.00$ 150.00$

SLOPE, REFERENCE, AND CLEARING AND GRUBBING CONTROL

2,800.00$ 4,200.00$ 3,500.00$ 2,750.00$ 7,000.00$ 4,000.00$ 10,000.00$

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

PLACING CONSERVED TOPSOIL, 4-INCH DEPTH

SEEDING, HYDRAULIC METHOD

MULCHING, HYDRAULIC METHOD

RUMBLE STRIP

REMOVE AND RESET SIGN

MOBILIZATION

CONSTRUCTION SURVEY AND STAKING

SURVEY AND STAKING, DRAINAGE STRUCTURE

WASTE

PLACED RIPRAP, METHOD A, CLASS 2

AGGREGATE BASE

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, FIBER ROLL

SOIL EROSION CONTROL, CHECK DAM

WATERING FOR DUST CONTROL

CLEARING AND GRUBBING

DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

WHEEL LOADER, 3 CUBIC YARD MINIMUM RATED CAPACITY

MOTOR GRADER, 12 FOOT MINIMUM BLADE

HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

GENERAL LABOR

ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3 MILLION ESAL

FOG SEAL

PRIME COAT, METHOD 1

TACK COAT

24-INCH PIPE CULVERT

END SECTION FOR 24-INCH PIPE CULVERT

SURVEY CONTROL, GRADE FINISHING

CONTRACTOR QUALITY CONTROL

REMOVAL, INDIVIDUAL TREE

REMOVAL OF PIPE CULVERT

ROADWAY EXCAVATION

43,915.00$ 200,000.00$ 30,000.00$

900.00$

Meadow Valley Contractors

NON-RESPONSIVE

J Star Enterprises, Inc.

NON-RESPONSIVE

Mel Clark, Inc. Harward and Rees Merry Technology Interstate Rock Products, Inc. Brown Bros. Construction Co. Inc.

2,800.00$

25,000.00$

3,250.00$ 3,300.00$ 3,500.00$ 2,090.00$ 8,000.00$ 3,500.00$ 12,000.00$

6,000.00$ 63,000.00$ 12,500.00$

4,000.00$ 15,000.00$ 4,400.00$ 2,100.00$ 3,000.00$ 30,000.00$

280.00$ 500.00$ 3,500.00$ 550.00$ 1,500.00$ 450.00$

1,500.00$ 1,500.00$ 15,000.00$ 500.00$ 1,000.00$ 500.00$ 300.00$

5,000.00$ 4,080.00$ 15,000.00$ 4,000.00$ 7,100.00$ 7,000.00$ 5,000.00$

8,500.00$ 8,880.00$ 15,000.00$ 4,000.00$ 7,100.00$ 7,500.00$ 6,500.00$

55.00$ 85.00$ 200.00$ 72.00$ 250.00$ 50.00$ 185.00$

2.25$ 3.50$ 25.00$ 3.40$ 6.00$ 4.00$ 3.00$

3,150.00$ 1,350.00$ 8,000.00$ 1,760.00$ 2,350.00$ 2,500.00$ 1,300.00$

10,000.00$ 10,500.00$ 15,000.00$ 22,100.00$ 5,000.00$ 7,000.00$ 15,000.00$

1,000.00$ 350.00$ 1,500.00$ 1,000.00$ 800.00$ 1,550.00$ 750.00$

500.00$ 225.00$ 350.00$ 520.00$ 500.00$ 200.00$ 1,000.00$

5.10$ 5.00$ 10.00$ 5.90$ 8.50$ 4.00$ 5.00$

5.20$ 8.00$ 10.00$ 6.80$ 3.10$ 15.00$ 5.50$

18.45$ 16.50$ 10.00$ 24.50$ 21.67$ 26.00$ 32.00$

45.00$ 45.00$ 150.00$ 71.90$ 110.00$ 75.00$ 160.00$

418.00$ 399.00$ 1,150.00$ 410.00$ 435.00$ 400.00$ 550.00$

81.00$ 78.38$ 35.00$ 80.00$ 80.00$ 80.00$ 97.00$

510.00$ 494.00$ 1,150.00$ 525.00$ 540.00$ 525.00$ 650.00$

475.00$ 462.00$ 1,150.00$ 473.00$ 500.00$ 500.00$ 450.00$

470.00$ 400.00$ 450.00$ 600.00$ 550.00$ 550.00$ 1,500.00$

38.00$ 47.90$ 140.00$ 66.50$ 102.00$ 120.00$ 85.00$

150.00$ 120.00$ 150.00$ 66.00$ 150.00$ 125.00$ 105.00$

95.00$ 110.00$ 250.00$ 52.00$ 100.00$ 100.00$ 95.00$

160.00$ 120.00$ 250.00$ 65.00$ 185.00$ 160.00$ 100.00$

160.00$ 130.00$ 250.00$ 70.00$ 175.00$ 140.00$ 160.00$

150.00$ 100.00$ 230.00$ 110.00$ 120.00$ 120.00$ 90.00$

40.00$ 60.00$ 60.00$ 22.00$ 60.00$ 32.00$ 28.00$

2,500.00$ 1,450.00$ 8,000.00$ 4,870.00$ 4,200.00$ 750.00$ 1,900.00$

120.00$ 210.00$ 230.00$ 190.00$ 250.00$ 140.00$ 195.00$

1,125.00$ 1,130.00$ 8,000.00$ 1,100.00$ 5,200.00$ 1,050.00$ 3,300.00$

490.00$ 575.00$ 8,000.00$ 470.00$ 1,400.00$ 1,900.00$ 2,750.00$

170.00$ 300.00$ 200.00$ 385.00$ 300.00$ 250.00$ 150.00$

0.45$ 1.00$ 35.00$ 0.13$ 1.25$ 0.15$ 0.75$

Option X Total of Bid Items: 767,030.00$ -36.1% 490,118.50$ -34.5% 502,710.00$ 22.3% 938,135.00$ -28.6% 547,364.00$ -28.9% 545,314.00$ -16.7% 639,279.00$ -13.7% 662,296.00$ Project No: UT FLAP 30053(1)

Project Name: Navajo Lake Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Meadow Valley Contractors

NON-RESPONSIVE

J Star Enterprises, Inc.

NON-RESPONSIVE

Mel Clark, Inc. Harward and Rees Merry Technology Interstate Rock Products, Inc. Brown Bros. Construction Co. Inc.Engineer's Estimate

63401-0300 Line X0740 9,600 LNFT 0.15$ 1,440.00$ 2,208.00$ 3,264.00$ 16,320.00$ 1,632.00$ 1,152.00$ 1,920.00$ 4,320.00$

63502-1250 Line X0760 40 EACH 30.00$ 1,200.00$ 2,600.00$ 2,400.00$ 1,400.00$ 1,200.00$ 2,200.00$ 1,600.00$ 1,200.00$

63504-1000 Line X0780 125 SQFT 30.00$ 3,750.00$ 3,312.50$ 4,500.00$ 3,125.00$ 3,125.00$ 3,750.00$ 1,500.00$ 2,250.00$

63506-0500 Line X0800 400 HOUR 30.00$ 12,000.00$ 20,000.00$ 10,400.00$ 24,000.00$ 8,000.00$ 11,200.00$ 12,000.00$ 12,000.00$

63506-0600 Line X0820 60 HOUR 60.00$ 3,600.00$ 4,500.00$ 3,480.00$ 4,800.00$ 3,000.00$ 3,900.00$ 2,700.00$ 2,400.00$

PAVEMENT MARKINGS, TYPE B, SOLID

TEMPORARY TRAFFIC CONTROL, TUBULAR MARKER, TYPE 42-INCH

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

TEMPORARY TRAFFIC CONTROL, FLAGGER

TEMPORARY TRAFFIC CONTROL, PILOT CAR

65.00$ 60.00$ 35.00$ 30.00$ 55.00$ 40.00$ 30.00$

0.23$ 0.34$ 1.70$ 0.17$ 0.12$ 0.20$ 0.45$

50.00$ 26.00$ 60.00$ 20.00$ 28.00$ 30.00$ 30.00$

26.50$ 36.00$ 25.00$ 25.00$ 30.00$ 12.00$ 18.00$

75.00$ 58.00$ 80.00$ 50.00$ 65.00$ 45.00$ 40.00$

Option Y Total of Bid Items: 707,628.00$ -28.4% 506,969.60$ -27.9% 510,037.00$ 13.3% 801,984.00$ -24.0% 537,840.50$ -19.5% 569,600.40$ -10.3% 634,978.00$ -7.2% 656,355.00$ Project No: UT FLAP 30053(1)

Project Name: Navajo Lake Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000 Line Y0020 ALL LPSM 76,000.00$ 76,000.00$ 26,000.00$ 41,670.00$ 100,000.00$ 25,800.00$ 6,000.00$ 63,000.00$ 1,500.00$

15201-0000 Line Y0040 ALL LPSM 5,000.00$ 5,000.00$ 2,800.00$ 5,000.00$ 10,000.00$ 4,000.00$ 2,100.00$ 2,500.00$ 30,000.00$

15215-1000 Line Y0060 1 EACH 500.00$ 500.00$ 280.00$ 700.00$ 350.00$ 440.00$ 1,300.00$ 600.00$ 300.00$

15215-3000 Line Y0080 5 EACH 400.00$ 2,000.00$ 1,400.00$ 2,500.00$ 17,500.00$ 2,750.00$ 7,500.00$ 2,250.00$ 4,750.00$

15225-0000 Line Y0100 0.700 MILE 4,000.00$ 2,800.00$ 1,960.00$ 2,940.00$ 2,450.00$ 1,925.00$ 4,900.00$ 2,520.00$ 5,600.00$

15236-2000 Line Y0120 0.700 MILE 4,000.00$ 2,800.00$ 2,275.00$ 2,310.00$ 2,450.00$ 1,463.00$ 5,600.00$ 2,240.00$ 8,400.00$

15301-0000 Line Y0140 ALL LPSM 5,000.00$ 5,000.00$ 8,500.00$ 8,880.00$ 10,000.00$ 4,000.00$ 7,100.00$ 7,500.00$ 6,500.00$

15401-0000 Line Y0160 ALL LPSM 15,000.00$ 15,000.00$ 5,000.00$ 4,080.00$ 10,000.00$ 4,000.00$ 7,100.00$ 4,000.00$ 5,000.00$

15501-0000 Line Y0180 ALL LPSM 1,500.00$ 1,500.00$ 1,500.00$ 1,500.00$ 10,000.00$ 500.00$ 1,000.00$ 500.00$ 350.00$

15705-1400 Line Y0200 1,050 LNFT 3.00$ 3,150.00$ 2,362.50$ 3,675.00$ 26,250.00$ 3,570.00$ 6,300.00$ 4,200.00$ 3,150.00$

15706-0200 Line Y0220 20 EACH 400.00$ 8,000.00$ 1,100.00$ 1,700.00$ 4,000.00$ 1,440.00$ 5,000.00$ 1,000.00$ 3,700.00$

15706-1600 Line Y0240 1 EACH 2,500.00$ 2,500.00$ 5,000.00$ 2,500.00$ 550.00$ 1,840.00$ 1,000.00$ 1,800.00$ 2,000.00$

15802-0000 Line Y0260 ALL LPSM 11,500.00$ 11,500.00$ 10,000.00$ 10,500.00$ 10,000.00$ 10,000.00$ 5,000.00$ 6,500.00$ 15,000.00$

20101-0000 Line Y0280 2.2 ACRE 4,000.00$ 8,800.00$ 6,930.00$ 2,970.00$ 17,600.00$ 3,872.00$ 5,170.00$ 5,500.00$ 11,000.00$

20220-1000 Line Y0300 3 EACH 750.00$ 2,250.00$ 1,500.00$ 675.00$ 1,950.00$ 1,560.00$ 1,500.00$ 600.00$ 2,850.00$

20301-1900 Line Y0320 2 EACH 1,800.00$ 3,600.00$ 2,000.00$ 700.00$ 3,000.00$ 2,000.00$ 1,600.00$ 2,600.00$ 1,460.00$

20301-2400 Line Y0340 8 EACH 75.00$ 600.00$ 920.00$ 800.00$ 2,000.00$ 800.00$ 1,600.00$ 560.00$ 1,000.00$

20401-0000 Line Y0360 3,000 CUYD 15.00$ 45,000.00$ 24,000.00$ 24,000.00$ 30,000.00$ 20,400.00$ 6,000.00$ 51,000.00$ 16,500.00$

20441-0000 Line Y0380 2,000 CUYD 8.00$ 16,000.00$ 9,000.00$ 10,000.00$ 20,000.00$ 11,800.00$ 16,000.00$ 10,000.00$ 10,000.00$

25101-0200 Line Y0400 10 CUYD 125.00$ 1,250.00$ 500.00$ 450.00$ 2,000.00$ 719.00$ 1,200.00$ 800.00$ 1,550.00$

30101-0000 Line Y0420 5,100 TON 25.00$ 127,500.00$ 94,095.00$ 84,150.00$ 127,500.00$ 124,950.00$ 110,517.00$ 153,000.00$ 163,200.00$

40101-1000 Line Y0440 2,350 TON 105.00$ 246,750.00$ 190,350.00$ 184,193.00$ 58,750.00$ 188,000.00$ 188,000.00$ 188,000.00$ 227,950.00$

40601-0000 Line Y0460 6 TON 500.00$ 3,000.00$ 2,508.00$ 2,394.00$ 540.00$ 2,460.00$ 2,610.00$ 2,400.00$ 3,300.00$

41101-1000 Line Y0480 15 TON 600.00$ 9,000.00$ 7,125.00$ 6,930.00$ 1,350.00$ 7,095.00$ 7,500.00$ 7,125.00$ 6,000.00$

41201-0000 Line Y0500 6 TON 800.00$ 4,800.00$ 3,060.00$ 2,964.00$ 540.00$ 3,150.00$ 3,240.00$ 3,000.00$ 3,600.00$

50101-0600 Line Y0520 180 SQYD 80.00$ 14,400.00$ 17,433.00$ 11,700.00$ 4,500.00$ 18,000.00$ 25,920.00$ 18,000.00$ 14,400.00$

60201-0800 Line Y0540 315 LNFT 70.00$ 22,050.00$ 11,970.00$ 15,057.00$ 45,675.00$ 20,947.50$ 27,090.00$ 37,800.00$ 26,775.00$

60210-0800 Line Y0560 12 EACH 550.00$ 6,600.00$ 5,640.00$ 4,800.00$ 6,600.00$ 7,200.00$ 6,600.00$ 6,600.00$ 18,000.00$

61902-2100 Line Y0580 1 EACH 5,000.00$ 5,000.00$ 3,000.00$ 20,200.00$ 25,000.00$ 16,000.00$ 32,000.00$ 6,000.00$ 1,500.00$

62201-0200 Line Y0600 4 HOUR 90.00$ 360.00$ 380.00$ 440.00$ 720.00$ 208.00$ 400.00$ 400.00$ 380.00$

62201-0950 Line Y0620 4 HOUR 120.00$ 480.00$ 600.00$ 480.00$ 720.00$ 264.00$ 600.00$ 500.00$ 420.00$

62201-2850 Line Y0640 4 HOUR 120.00$ 480.00$ 640.00$ 520.00$ 720.00$ 280.00$ 700.00$ 560.00$ 660.00$

62201-3350 Line Y0660 4 HOUR 130.00$ 520.00$ 640.00$ 480.00$ 500.00$ 260.00$ 740.00$ 640.00$ 420.00$

62301-0000 Line Y0680 12 HOUR 35.00$ 420.00$ 480.00$ 720.00$ 780.00$ 264.00$ 720.00$ 384.00$ 336.00$

62302-1000 Line Y0700 12 HOUR 80.00$ 960.00$ 1,800.00$ 1,200.00$ 2,820.00$ 1,320.00$ 1,440.00$ 1,440.00$ 1,140.00$

62302-1100 Line Y0720 12 HOUR 180.00$ 2,160.00$ 1,440.00$ 2,520.00$ 2,820.00$ 2,280.00$ 3,000.00$ 1,680.00$ 2,340.00$

SURVEY AND STAKING, DRAINAGE STRUCTURE

280.00$ 500.00$ 3,500.00$ 550.00$ 1,500.00$ 450.00$ 950.00$

DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

WHEEL LOADER, 3 CUBIC YARD MINIMUM RATED CAPACITY

MOTOR GRADER, 12 FOOT MINIMUM BLADE

HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

GENERAL LABOR

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

MOBILIZATION

CONSTRUCTION SURVEY AND STAKING

SURVEY AND STAKING, APPROACH ROAD

REMOVAL OF PIPE CULVERT

REMOVAL OF SIGN

ROADWAY EXCAVATION

CONTRACTOR QUALITY CONTROL

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, FIBER ROLL

SOIL EROSION CONTROL, CHECK DAM

SOIL EROSION CONTROL, STABILIZED CONSTRUCTION EXIT

TACK COAT

MINOR CONCRETE PAVEMENT, REINFORCED, 6-INCH DEPTH

24-INCH PIPE CULVERT

END SECTION FOR 24-INCH PIPE CULVERT

GATE, METAL, 30 FEET WIDTH

WASTE

PLACED RIPRAP, METHOD A, CLASS 2

AGGREGATE BASE

ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3 MILLION ESAL

FOG SEAL

PRIME COAT, METHOD 1

SLOPE, REFERENCE, AND CLEARING AND GRUBBING CONTROL

SURVEY CONTROL, GRADE FINISHING

WATERING FOR DUST CONTROL

CLEARING AND GRUBBING

REMOVAL, INDIVIDUAL TREE

41,670.00$ 100,000.00$ 25,800.00$

300.00$

Meadow Valley Contractors, Inc.

NON-RESPONSIVE

J Star Enterprises, Inc.

NON-RESPONSIVE

Mel Clark, Inc. Harward and Rees Merry Technology Interstate Rock Prouducts, Inc. Brown Bros. Construction Co. Inc.

2,800.00$

26,000.00$

2,800.00$ 4,200.00$ 3,500.00$ 2,750.00$ 7,000.00$ 3,600.00$ 8,000.00$

6,000.00$ 63,000.00$ 1,500.00$

5,000.00$ 10,000.00$ 4,000.00$ 2,100.00$ 2,500.00$ 30,000.00$

280.00$ 700.00$ 350.00$ 440.00$ 1,300.00$ 600.00$

5,000.00$ 4,080.00$ 10,000.00$ 4,000.00$ 7,100.00$ 4,000.00$ 5,000.00$

8,500.00$ 8,880.00$ 10,000.00$ 4,000.00$ 7,100.00$ 7,500.00$ 6,500.00$

3,250.00$ 3,300.00$ 3,500.00$ 2,090.00$ 8,000.00$ 3,200.00$ 12,000.00$

2.25$ 3.50$ 25.00$ 3.40$ 6.00$ 4.00$ 3.00$

1,500.00$ 1,500.00$ 10,000.00$ 500.00$ 1,000.00$ 500.00$ 350.00$

5,000.00$ 2,500.00$ 550.00$ 1,840.00$ 1,000.00$ 1,800.00$ 2,000.00$

55.00$ 85.00$ 200.00$ 72.00$ 250.00$ 50.00$ 185.00$

3,150.00$ 1,350.00$ 8,000.00$ 1,760.00$ 2,350.00$ 2,500.00$ 5,000.00$

10,000.00$ 10,500.00$ 10,000.00$ 10,000.00$ 5,000.00$ 6,500.00$ 15,000.00$

1,000.00$ 350.00$ 1,500.00$ 1,000.00$ 800.00$ 1,300.00$ 730.00$

500.00$ 225.00$ 650.00$ 520.00$ 500.00$ 200.00$ 950.00$

8.00$ 8.00$ 10.00$ 6.80$ 2.00$ 17.00$ 5.50$

115.00$ 100.00$ 250.00$ 100.00$ 200.00$ 70.00$ 125.00$

50.00$ 45.00$ 200.00$ 71.90$ 120.00$ 80.00$ 155.00$

4.50$ 5.00$ 10.00$ 5.90$ 8.00$ 5.00$ 5.00$

81.00$ 78.38$ 25.00$ 80.00$ 80.00$ 80.00$ 97.00$

18.45$ 16.50$ 25.00$ 24.50$ 21.67$ 30.00$ 32.00$

475.00$ 462.00$ 90.00$ 473.00$ 500.00$ 475.00$ 400.00$

418.00$ 399.00$ 90.00$ 410.00$ 435.00$ 400.00$ 550.00$

96.85$ 65.00$ 25.00$ 100.00$ 144.00$ 100.00$ 80.00$

510.00$ 494.00$ 90.00$ 525.00$ 540.00$ 500.00$ 600.00$

470.00$ 400.00$ 550.00$ 600.00$ 550.00$ 550.00$ 1,500.00$

38.00$ 47.80$ 145.00$ 66.50$ 86.00$ 120.00$ 85.00$

95.00$ 110.00$ 180.00$ 52.00$ 100.00$ 100.00$ 95.00$

3,000.00$ 20,200.00$ 25,000.00$ 16,000.00$ 32,000.00$ 6,000.00$ 1,500.00$

160.00$ 130.00$ 180.00$ 70.00$ 175.00$ 140.00$ 165.00$

150.00$ 120.00$ 180.00$ 66.00$ 150.00$ 125.00$ 105.00$

40.00$ 60.00$ 65.00$ 22.00$ 60.00$ 32.00$ 28.00$

160.00$ 120.00$ 125.00$ 65.00$ 185.00$ 160.00$ 105.00$

120.00$ 210.00$ 235.00$ 190.00$ 250.00$ 140.00$ 195.00$

150.00$ 100.00$ 235.00$ 110.00$ 120.00$ 120.00$ 95.00$

Option Y Total of Bid Items: 707,628.00$ -28.4% 506,969.60$ -27.9% 510,037.00$ 13.3% 801,984.00$ -24.0% 537,840.50$ -19.5% 569,600.40$ -10.3% 634,978.00$ -7.2% 656,355.00$ Project No: UT FLAP 30053(1)

Project Name: Navajo Lake Road CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

Meadow Valley Contractors, Inc.

NON-RESPONSIVE

J Star Enterprises, Inc.

NON-RESPONSIVE

Mel Clark, Inc. Harward and Rees Merry Technology Interstate Rock Prouducts, Inc. Brown Bros. Construction Co. Inc.Engineer's Estimate

62406-0300 Line Y0740 3.0 ACRE 3,300.00$ 9,900.00$ 7,500.00$ 4,350.00$ 24,000.00$ 14,610.00$ 12,600.00$ 2,250.00$ 6,000.00$

62510-2000 Line Y0760 3.0 ACRE 650.00$ 1,950.00$ 1,470.00$ 1,725.00$ 24,000.00$ 1,410.00$ 4,200.00$ 5,700.00$ 8,250.00$

62515-2000 Line Y0780 3.0 ACRE 800.00$ 2,400.00$ 3,375.00$ 3,390.00$ 24,000.00$ 3,300.00$ 15,600.00$ 3,150.00$ 9,600.00$

63301-0000 Line Y0800 11 EACH 400.00$ 4,400.00$ 3,300.00$ 3,498.00$ 88,000.00$ 3,267.00$ 3,960.00$ 3,850.00$ 2,750.00$

63313-0000 Line Y0820 3,600 LNFT 2.00$ 7,200.00$ 1,620.00$ 3,600.00$ 36,000.00$ 468.00$ 4,500.00$ 540.00$ 2,700.00$

63316-1000 Line Y0840 3 EACH 250.00$ 750.00$ 510.00$ 900.00$ 600.00$ 1,155.00$ 825.00$ 825.00$ 450.00$

63401-0300 Line Y0860 14,320 LNFT 0.15$ 2,148.00$ 3,293.60$ 4,296.00$ 10,024.00$ 2,148.00$ 1,718.40$ 2,864.00$ 6,444.00$

63502-1250 Line Y0880 60 EACH 30.00$ 1,800.00$ 3,900.00$ 3,600.00$ 1,800.00$ 1,800.00$ 3,300.00$ 2,400.00$ 1,800.00$

63504-1000 Line Y0900 125 SQFT 30.00$ 3,750.00$ 3,312.50$ 4,500.00$ 3,125.00$ 3,125.00$ 3,750.00$ 1,500.00$ 2,500.00$

63506-0500 Line Y0920 400 HOUR 30.00$ 12,000.00$ 20,000.00$ 10,400.00$ 26,000.00$ 8,000.00$ 11,200.00$ 12,000.00$ 12,400.00$

63506-0600 Line Y0940 60 HOUR 60.00$ 3,600.00$ 4,500.00$ 3,480.00$ 4,800.00$ 3,000.00$ 3,900.00$ 2,700.00$ 2,430.00$

PLACING CONSERVED TOPSOIL, 4-INCH DEPTH

SEEDING, HYDRAULIC METHOD

MULCHING, HYDRAULIC METHOD

SIGN SYSTEM

RUMBLE STRIP

REMOVE AND RESET SIGN

PAVEMENT MARKINGS, TYPE B, SOLID

TEMPORARY TRAFFIC CONTROL, TUBULAR MARKER, TYPE 42-INCH

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

TEMPORARY TRAFFIC CONTROL, FLAGGER

TEMPORARY TRAFFIC CONTROL, PILOT CAR

490.00$ 575.00$ 8,000.00$ 470.00$ 1,400.00$ 1,900.00$ 2,750.00$

2,500.00$ 1,450.00$ 8,000.00$ 4,870.00$ 4,200.00$ 750.00$ 2,000.00$

300.00$ 318.00$ 8,000.00$ 297.00$ 360.00$ 350.00$ 250.00$

1,125.00$ 1,130.00$ 8,000.00$ 1,100.00$ 5,200.00$ 1,050.00$ 3,200.00$

170.00$ 300.00$ 200.00$ 385.00$ 275.00$ 275.00$ 150.00$

0.45$ 1.00$ 10.00$ 0.13$ 1.25$ 0.15$ 0.75$

65.00$ 60.00$ 30.00$ 30.00$ 55.00$ 40.00$ 30.00$

0.23$ 0.30$ 0.70$ 0.15$ 0.12$ 0.20$ 0.45$

50.00$ 26.00$ 65.00$ 20.00$ 28.00$ 30.00$ 31.00$

26.50$ 36.00$ 25.00$ 25.00$ 30.00$ 12.00$ 20.00$

75.00$ 58.00$ 80.00$ 50.00$ 65.00$ 45.00$ 40.50$