Amendment 00004 CMC III Attachment J-11 - Cost Model (Updated 6-7-17).Updated 6-7-17

82 KB Posted

Attached to
CORRECTIVE MAINTENANCE CONTRACT (CMC III) FOR SECURITY SYSTEMS AND EQUIPMENT PREVIOUSLY INSTALLED AT FAA STAFFED FACILITIES
Solicitation number
DTFAWA-17-R-00018
Issued by

About this file

Amendment 00004 CMC III Attachment J-11 - Cost Model (Updated 6-7-17) (xlsx)

Text of this file

B.2 Summary

INSTRUCTIONS TO OFFEROR: Fill in only blue-shaded cells
OFFEROR NAME:
BASE YEAR (XX/XX/2017 - XX/XX/2018)
CLINIAW SOWTOTAL PRICE
CONTRACT TOTALS$ 25,640,574.92

BASE PERIOD TOTALS $ 5,072,102.61

0010 Various Program Management - Firm Fixed-Price (FFP)

0020 C.2.1.6 Call Center / Trouble Desk - (FFP)

0030 Various Corrective Maintenance (T&M/LH) Labor Rates for Base Year $ - 0

0040 C.2.5.9 & C.2.6.1.2 Spare Parts (Cost Reimbursable Materials) NTE $ 2,991,240.00

0050 C.2.7.1 Security Gates and Barrier Arms Greater than $25,000 (FFP) TBD

0060 C.2.7 & C.2.8.1.9 Security Gates and Barrier Arms Less than or Equal to $25,000 (T&M/LH) $ - 0

0070 Various Storage / Shipping and Handling (Cost Reimbursable) NTE $ 520,215.65

0080 Various Travel (Cost Reimbursable) NTE $ 1,560,646.96

0090 C.2.12 Reserved

OPTION YEAR 1 (XX/XX/2018 - XX/XX/2019)
CLINIAW SOWTOTAL PRICE
OPTION YEAR 1 TOTALS$ 4,541,200.35

1010 Various Program Management - Firm Fixed-Price (FFP)

1020 C.2.1.6 Trouble Desk - (FFP)

1030 Various Corrective Maintenance (T&M/LH) Labor Rates for Option Year 1 $ - 0

1040 C.2.5.9 & C.2.6.1.2 Spare Parts (Cost Reimbursable Materials) NTE $ 2,678,143.80

1050 C.2.7.1 Security Gates and Barrier Arms Greater than $25,000 (FFP) TBD

1060 C.2.7 & C.2.8.1.9 Security Gates and Barrier Arms Less than or Equal to $25,000 (T&M/LH) $ - 0

1070 Various Storage / Shipping and Handling (Cost Reimbursable) NTE $ 465,764.14

1080 C.2.12 Travel (Cost Reimbursable) NTE $ 1,397,292.41

OPTION YEAR 2 (XX/XX/2019 - XX/XX/2020)
CLINIAW SOWTOTAL PRICE
OPTION YEAR 2 TOTALS$ 4,870,401.17

2010 Various Program Management - Firm Fixed-Price (FFP)

2020 C.2.1.6 Trouble Desk - (FFP)

2030 Various Corrective Maintenance (T&M/LH) Labor Rates for Option Year 2 $ - 0

2040 C.2.5.9 & C.2.6.1.2 Spare Parts (Cost Reimbursable Materials) NTE $ 2,872,287.87

2050 C.2.7.1 Security Gates and Barrier Arms Greater than $25,000 (FFP) TBD

2060 C.2.7 & C.2.8.1.9 Security Gates and Barrier Arms Less than or Equal to $25,000 (T&M/LH) $ - 0

2070 Various Storage / Shipping and Handling (Cost Reimbursable) NTE $ 499,528.32

2080 C.2.12 Travel (Cost Reimbursable) NTE $ 1,498,584.97

OPTION YEAR 3 (XX/XX/2020 - XX/XX/2021)
CLINIAW SOWTOTAL PRICE
OPTION YEAR 3 TOTALS$ 5,498,704.19

3010 Various Program Management - Firm Fixed-Price (FFP)

3020 C.2.1.6 Trouble Desk - (FFP)

3030 Various Corrective Maintenance (T&M/LH) Labor Rates for Option Year 3 $ - 0

3040 C.2.5.9 & C.2.6.1.2 Spare Parts (Cost Reimbursable Materials) NTE $ 3,242,825.55

3050 C.2.7.1 Security Gates and Barrier Arms Greater than $25,000 (FFP) TBD

3060 C.2.7 & C.2.8.1.9 Security Gates and Barrier Arms Less than or Equal to $25,000 (T&M/LH) $ - 0

3070 Various Storage / Shipping and Handling (Cost Reimbursable) NTE $ 563,969.66

3080 C.2.12 Travel (Cost Reimbursable) NTE $ 1,691,908.98

OPTION YEAR 4 (XX/XX/2021 - XX/XX/2022)
CLINIAW SOWTOTAL PRICE
OPTION YEAR 4 TOTALS$ 5,658,166.61

4010 Various Program Management - Firm Fixed-Price (FFP)

4020 C.2.1.6 Trouble Desk - (FFP)

4030 Various Corrective Maintenance (T&M/LH) Labor Rates for Option Year 4 $ - 0

4040 C.2.5.9 & C.2.6.1.2 Spare Parts (Cost Reimbursable Materials) NTE $ 3,336,867.49

4050 C.2.7.1 Security Gates and Barrier Arms Greater than $25,000 (FFP) TBD

4060 C.2.7 & C.2.8.1.9 Security Gates and Barrier Arms Less than or Equal to $25,000 (T&M/LH) $ - 0

4070 Various Storage / Shipping and Handling (Cost Reimbursable) NTE $ 580,324.78

4080 C.2.12 Travel (Cost Reimbursable) NTE $ 1,740,974.34

&"Times New Roman,Bold"&12PART I - SECTION B &USUPPLIES OR SERVICES AND PRICE/COSTS &"Times New Roman,Bold"&12DTFAWA-XX-R-XXXXX

&"Times New Roman,Bold"&12 PAGE B-&P

National Labor Rates

INSTRUCTIONS TO OFFEROR: Fill in only blue-shaded cells
OFFEROR NAME:
National Labor Rates - Fully Burdened Only
FULLY BURDENED LABOR HOUR RATES
Labor CategoryBase PeriodOption Year 1Option Year 2Option Year 3Option Year 4
Program Manager
Security Systems Specialist - Senior
Call Center TechnicianFFP Not Separately PricedFFP Not Separately PricedFFP Not Separately PricedFFP Not Separately PricedFFP Not Separately Priced
Administrative Support
Logistics Specialist

Base Period - Regional Rates

INSTRUCTIONS TO OFFEROR: Fill in only blue-shaded cells
OFFEROR NAME:

Base Period

LABOR HOUR RATES

CLIN 0030 HoursCLIN 0060 HoursDirect Labor RateH&W BenefitFully Burdened RateCLIN 0030 CostCLIN 0060 CostTotal Cost
Labor Categories - Alaska Region (AAL)
Electronics Technician Senior43997$ - 0$ - 0$ - 0
PIDS Repair Technician235$ - 0$ - 0$ - 0
Labor Categories - Central Region (ACE) — (IA, KS, MO, NE)
Electronics Technician Senior2,183482$ - 0$ - 0$ - 0
PIDS Repair Technician11525$ - 0$ - 0$ - 0
Labor Categories - Eastern Region (AEA) — (DC, DE, MD, NJ, NY, PA, VA, WV)
Electronics Technician Senior8,6761,914$ - 0$ - 0$ - 0
PIDS Repair Technician457101$ - 0$ - 0$ - 0
Labor Categories - Great Lakes Region (AGL) — (IL, IN, MI, MN, ND, OH, SD, WI)
Electronics Technician Senior10,0322,213$ - 0$ - 0$ - 0
PIDS Repair Technician528116$ - 0$ - 0$ - 0
Labor Categories - New England Region (ANE) — (CT, MA, ME, NH, RI, VT)
Electronics Technician Senior1,150254$ - 0$ - 0$ - 0
PIDS Repair Technician6113$ - 0$ - 0$ - 0
Labor Categories - Northwest Mountain Region (ANM) — (CO, ID, MT, OR, UT, WA, WY)
Electronics Technician Senior5,2521,159$ - 0$ - 0$ - 0
PIDS Repair Technician27661$ - 0$ - 0$ - 0
Labor Categories - Southern Region (ASO) — (AL, FL, GA, KY, MS, NC, PR, SC, TN, VI)
Electronics Technician Senior21,3764,715$ - 0$ - 0$ - 0
PIDS Repair Technician1,125248$ - 0$ - 0$ - 0
Labor Categories - Southwest Region (ASW) — (AR, LA, NM, OK, TX)
Electronics Technician Senior7,2611,602$ - 0$ - 0$ - 0
PIDS Repair Technician38284$ - 0$ - 0$ - 0
Labor Categories - Western-Pacific Region (AWP) — (AZ, CA, GU, HI, NV)
Electronics Technician Senior8,2301,815$ - 0$ - 0$ - 0
PIDS Repair Technician43396$ - 0$ - 0$ - 0

BASE YEAR TOTALS $ - 0 $ - 0 $ - 0

Option 1 - Regional Rates

INSTRUCTIONS TO OFFEROR: Fill in only blue-shaded cells
OFFEROR NAME:

Option Year 1

LABOR HOUR RATES

CLIN 1030 HoursCLIN 1060 HoursDirect Labor RateH&W BenefitFully Burdened RateCLIN 1030 CostCLIN 1060 CostTotal Cost
Labor Categories - Alaska Region (AAL)
Electronics Technician Senior43997$ - 0$ - 0$ - 0
PIDS Repair Technician235$ - 0$ - 0$ - 0
Labor Categories - Central Region (ACE) — (IA, KS, MO, NE)
Electronics Technician Senior2,183482$ - 0$ - 0$ - 0
PIDS Repair Technician11525$ - 0$ - 0$ - 0
Labor Categories - Eastern Region (AEA) — (DC, DE, MD, NJ, NY, PA, VA, WV)
Electronics Technician Senior8,6761,914$ - 0$ - 0$ - 0
PIDS Repair Technician457101$ - 0$ - 0$ - 0
Labor Categories - Great Lakes Region (AGL) — (IL, IN, MI, MN, ND, OH, SD, WI)
Electronics Technician Senior10,0322,213$ - 0$ - 0$ - 0
PIDS Repair Technician528116$ - 0$ - 0$ - 0
Labor Categories - New England Region (ANE) — (CT, MA, ME, NH, RI, VT)
Electronics Technician Senior1,150254$ - 0$ - 0$ - 0
PIDS Repair Technician6113$ - 0$ - 0$ - 0
Labor Categories - Northwest Mountain Region (ANM) — (CO, ID, MT, OR, UT, WA, WY)
Electronics Technician Senior5,2521,159$ - 0$ - 0$ - 0
PIDS Repair Technician27661$ - 0$ - 0$ - 0
Labor Categories - Southern Region (ASO) — (AL, FL, GA, KY, MS, NC, PR, SC, TN, VI)
Electronics Technician Senior21,3764,715$ - 0$ - 0$ - 0
PIDS Repair Technician1,125248$ - 0$ - 0$ - 0
Labor Categories - Southwest Region (ASW) — (AR, LA, NM, OK, TX)
Electronics Technician Senior7,2611,602$ - 0$ - 0$ - 0
PIDS Repair Technician38284$ - 0$ - 0$ - 0
Labor Categories - Western-Pacific Region (AWP) — (AZ, CA, GU, HI, NV)
Electronics Technician Senior8,2301,815$ - 0$ - 0$ - 0
PIDS Repair Technician43396$ - 0$ - 0$ - 0

OPTION YEAR 1 TOTALS $ - 0 $ - 0 $ - 0

Option 2 - Regional Rates

INSTRUCTIONS TO OFFEROR: Fill in only blue-shaded cells
OFFEROR NAME:

Option Year 2

LABOR HOUR RATES

CLIN 2030 HoursCLIN 2060 HoursDirect Labor RateH&W BenefitFully Burdened RateCLIN 2030 CostCLIN 2060 CostTotal Cost
Labor Categories - Alaska Region (AAL)
Electronics Technician Senior43997$ - 0$ - 0$ - 0
PIDS Repair Technician235$ - 0$ - 0$ - 0
Labor Categories - Central Region (ACE) — (IA, KS, MO, NE)
Electronics Technician Senior2,183482$ - 0$ - 0$ - 0
PIDS Repair Technician11525$ - 0$ - 0$ - 0
Labor Categories - Eastern Region (AEA) — (DC, DE, MD, NJ, NY, PA, VA, WV)
Electronics Technician Senior8,6761,914$ - 0$ - 0$ - 0
PIDS Repair Technician457101$ - 0$ - 0$ - 0
Labor Categories - Great Lakes Region (AGL) — (IL, IN, MI, MN, ND, OH, SD, WI)
Electronics Technician Senior10,0322,213$ - 0$ - 0$ - 0
PIDS Repair Technician528116$ - 0$ - 0$ - 0
Labor Categories - New England Region (ANE) — (CT, MA, ME, NH, RI, VT)
Electronics Technician Senior1,150254$ - 0$ - 0$ - 0
PIDS Repair Technician6113$ - 0$ - 0$ - 0
Labor Categories - Northwest Mountain Region (ANM) — (CO, ID, MT, OR, UT, WA, WY)
Electronics Technician Senior5,2521,159$ - 0$ - 0$ - 0
PIDS Repair Technician27661$ - 0$ - 0$ - 0
Labor Categories - Southern Region (ASO) — (AL, FL, GA, KY, MS, NC, PR, SC, TN, VI)
Electronics Technician Senior21,3764,715$ - 0$ - 0$ - 0
PIDS Repair Technician1,125248$ - 0$ - 0$ - 0
Labor Categories - Southwest Region (ASW) — (AR, LA, NM, OK, TX)
Electronics Technician Senior7,2611,602$ - 0$ - 0$ - 0
PIDS Repair Technician38284$ - 0$ - 0$ - 0
Labor Categories - Western-Pacific Region (AWP) — (AZ, CA, GU, HI, NV)
Electronics Technician Senior8,2301,815$ - 0$ - 0$ - 0
PIDS Repair Technician43396$ - 0$ - 0$ - 0

OPTION YEAR 2 TOTALS $ - 0 $ - 0 $ - 0

Option 3 - Regional Rates

INSTRUCTIONS TO OFFEROR: Fill in only blue-shaded cells
OFFEROR NAME:

Option Year 3

LABOR HOUR RATES

CLIN 3030 HoursCLIN 3060 HoursDirect Labor RateH&W BenefitFully Burdened RateCLIN 3030 CostCLIN 3060 CostTotal Cost
Labor Categories - Alaska Region (AAL)
Electronics Technician Senior43997$ - 0$ - 0$ - 0
PIDS Repair Technician235$ - 0$ - 0$ - 0
Labor Categories - Central Region (ACE) — (IA, KS, MO, NE)
Electronics Technician Senior2,183482$ - 0$ - 0$ - 0
PIDS Repair Technician11525$ - 0$ - 0$ - 0
Labor Categories - Eastern Region (AEA) — (DC, DE, MD, NJ, NY, PA, VA, WV)
Electronics Technician Senior8,6761,914$ - 0$ - 0$ - 0
PIDS Repair Technician457101$ - 0$ - 0$ - 0
Labor Categories - Great Lakes Region (AGL) — (IL, IN, MI, MN, ND, OH, SD, WI)
Electronics Technician Senior10,0322,213$ - 0$ - 0$ - 0
PIDS Repair Technician528116$ - 0$ - 0$ - 0
Labor Categories - New England Region (ANE) — (CT, MA, ME, NH, RI, VT)
Electronics Technician Senior1,150254$ - 0$ - 0$ - 0
PIDS Repair Technician6113$ - 0$ - 0$ - 0
Labor Categories - Northwest Mountain Region (ANM) — (CO, ID, MT, OR, UT, WA, WY)
Electronics Technician Senior5,2521,159$ - 0$ - 0$ - 0
PIDS Repair Technician27661$ - 0$ - 0$ - 0
Labor Categories - Southern Region (ASO) — (AL, FL, GA, KY, MS, NC, PR, SC, TN, VI)
Electronics Technician Senior21,3764,715$ - 0$ - 0$ - 0
PIDS Repair Technician1,125248$ - 0$ - 0$ - 0
Labor Categories - Southwest Region (ASW) — (AR, LA, NM, OK, TX)
Electronics Technician Senior7,2611,602$ - 0$ - 0$ - 0
PIDS Repair Technician38284$ - 0$ - 0$ - 0
Labor Categories - Western-Pacific Region (AWP) — (AZ, CA, GU, HI, NV)
Electronics Technician Senior8,2301,815$ - 0$ - 0$ - 0
PIDS Repair Technician43396$ - 0$ - 0$ - 0

OPTION YEAR 3 TOTALS $ - 0 $ - 0 $ - 0

Option 4 - Regional Rates

INSTRUCTIONS TO OFFEROR: Fill in only blue-shaded cells
OFFEROR NAME:

Option Year 4

LABOR HOUR RATES

CLIN 4030 HoursCLIN 4060 HoursDirect Labor RateH&W BenefitFully Burdened RateCLIN 4030 CostCLIN 4060 CostTotal Cost
Labor Categories - Alaska Region (AAL)
Electronics Technician Senior43997$ - 0$ - 0$ - 0
PIDS Repair Technician235$ - 0$ - 0$ - 0
Labor Categories - Central Region (ACE) — (IA, KS, MO, NE)
Electronics Technician Senior2,183482$ - 0$ - 0$ - 0
PIDS Repair Technician11525$ - 0$ - 0$ - 0
Labor Categories - Eastern Region (AEA) — (DC, DE, MD, NJ, NY, PA, VA, WV)
Electronics Technician Senior8,6761,914$ - 0$ - 0$ - 0
PIDS Repair Technician457101$ - 0$ - 0$ - 0
Labor Categories - Great Lakes Region (AGL) — (IL, IN, MI, MN, ND, OH, SD, WI)
Electronics Technician Senior10,0322,213$ - 0$ - 0$ - 0
PIDS Repair Technician528116$ - 0$ - 0$ - 0
Labor Categories - New England Region (ANE) — (CT, MA, ME, NH, RI, VT)
Electronics Technician Senior1,150254$ - 0$ - 0$ - 0
PIDS Repair Technician6113$ - 0$ - 0$ - 0
Labor Categories - Northwest Mountain Region (ANM) — (CO, ID, MT, OR, UT, WA, WY)
Electronics Technician Senior5,2521,159$ - 0$ - 0$ - 0
PIDS Repair Technician27661$ - 0$ - 0$ - 0
Labor Categories - Southern Region (ASO) — (AL, FL, GA, KY, MS, NC, PR, SC, TN, VI)
Electronics Technician Senior21,3764,715$ - 0$ - 0$ - 0
PIDS Repair Technician1,125248$ - 0$ - 0$ - 0
Labor Categories - Southwest Region (ASW) — (AR, LA, NM, OK, TX)
Electronics Technician Senior7,2611,602$ - 0$ - 0$ - 0
PIDS Repair Technician38284$ - 0$ - 0$ - 0
Labor Categories - Western-Pacific Region (AWP) — (AZ, CA, GU, HI, NV)
Electronics Technician Senior8,2301,815$ - 0$ - 0$ - 0
PIDS Repair Technician43396$ - 0$ - 0$ - 0

OPTION YEAR 4 TOTALS $ - 0 $ - 0 $ - 0

FAA Regions

FAA

Regions and Regional Offices image1.png

Other files

File Type Posted
Section J-2A_4 DATA APPROVED STANDARD EQUIPMENT SSDI 200155 156 157 900W20.pdf PDF
Amendment 00004 Solicitation Change Pages.pdf PDF
Amendment 00003 Summary of Changes.pdf PDF
Section J-8 WDs Central Region.pdf PDF
Section J-8 WDs Southern Region (ASO).ASO ASO file
Section J-4 LABOR CATEGORIES.pdf PDF
Section J-8 WDs Alaska Region (AAL).AAL —
Amendment 00002 Section J-10 Past_Performance_Questionnaire.doc DOC document
Section J-2A_1 DATA APPROVED STANDARD EQUIPMENT SSDI 110055 P2K-SW-EXP313.pdf PDF
Section J-1 LIST OF FACILITIES.pdf PDF
Amendmetn 00004.pdf PDF
Amendment 00003 Section J-4 LABOR CATEGORIES.pdf PDF
Amendment 00003 QAs.pdf PDF
Amendment 00003 Updated WDs Attachment J-8.pdf PDF
Amendment -00004 Additional Attachment J-8 Wage Determnations.pdf PDF
Amendment 00003 Sol_DTFAWA-17-R-00018.pdf PDF
DTFAWA-17-R-00018 Section A through M.pdf PDF
Section J-8 WDs Southwest Region (ASW).ASW —
VENDOR DOCUMENT SECURITY NOTICE.doc DOC document
Section J-8 WDs Northwest Mountain Region (ANM).ANM —
Amendment 00004 Q& A and Summary of Changes.pdf PDF
Section J-8 WDs Western Pacific Region (AWP).AWP —
Section J-2A_3 DATA APPROVED STANDARD EQUIPMENT SSDI 110057 P2K-SW-COR313.pdf PDF
Section J-5 FSRM CMC III CDRL Summary Sheet_170511.pdf PDF
Amendment 00003 SF30.pdf PDF
Section J-8 WDs Great Lakes Region (AGL).AGL —
Amendment 00001.pdf PDF
Section J-2A DATA APPROVED STANDARD EQUIPMENT LIST SSDI 170511.pdf PDF
Section J-11 Final Cost Model (Updated 5-9-17).Updated 5-9-17 —
Section J-2A_2 DATA APPROVED STANDARD EQUIPMENT SSDI 110056 P2K-SW-PRO313.pdf PDF
Amendment 00003 CMC III Attachment J-11 - Cost Model.xlsx XLSX spreadsheet
Section J-7 Historical Data 11-28-16.pdf PDF
Amendment 00002.pdf PDF
Section J-2B DATA STANDARD EQUIPMENT LIST SSI 2005 170511.pdf PDF
Amendment 0003 Section J-5 CDRLs and DIDs.pdf PDF
Section J-8 WDs Eastern Region (AEA).AEA —
Section J-8 WDs New England Region (ANE).ANE —
Section J-2A_5 DATA APPROVED STANDARD EQUIPMENT SSDI 200159 033-20003.pdf PDF
Section J-8 WDs Southwest Region (ASW).ASW —
Section J-4 LABOR CATEGORIES.pdf PDF
Amendment 0003 Section J-5 CDRLs and DIDs.pdf PDF
Section J-2A DATA APPROVED STANDARD EQUIPMENT LIST SSDI 170511.pdf PDF
Section J-8 WDs Eastern Region (AEA).AEA —
Section J-8 WDs Central Region.pdf PDF
Section J-8 WDs Southern Region (ASO).ASO ASO file
Section J-2A_3 DATA APPROVED STANDARD EQUIPMENT SSDI 110057 P2K-SW-COR313.pdf PDF
Section J-11 Final Cost Model (Updated 5-9-17).Updated 5-9-17 —
Section J-7 Historical Data 11-28-16.pdf PDF
Section J-8 WDs Northwest Mountain Region (ANM).ANM —
VENDOR DOCUMENT SECURITY NOTICE.doc DOC document
Show 40 more

Latest 50 of 146 listed here. See the rest on GovTribe.

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

File details come from the government source that posted it. Updated .