Driftwood-Ellis-Rdwys-EPCC.xlsx

XLSX spreadsheet 74 KB Posted

Attached to
Driftwood Road and Ellis Road Roadway Improvements
Solicitation number
25-27
Issued by
Walton County, Florida

About this file

This is a bid specification spreadsheet for Walton County, Florida's Driftwood Road and Ellis Road Roadway Improvements project (Invitation to Bid #25-27), detailing itemized costs and quantities for a comprehensive infrastructure reconstruction initiative in Miramar Beach. The project involves transforming Driftwood Road and Ellis Road from U.S. Highway 98 to Scenic Gulf Drive into a one-way paired roadway system, including demolition of existing pavement and driveways, earthwork, and reconstruction with two 12-foot travel lanes and an 8-foot concrete multiuse path. Major work categories include staging and maintenance of traffic (180 days at $1,563.97 per day for $281,515 total), mobilization at $471,322, erosion control measures including silt fence and inlet protection systems, demolition of 11,000 square yards of roadway pavement ($526,570), concrete sidewalk installation (2,800 square yards at $74.44 per square yard), and drainage infrastructure including Type F curb and gutter (6,640 linear feet at $45.84 per linear foot for $304,378). The contract duration is 420 days to substantial completion with an additional 30 days for punch list items. The bid response deadline is October 20, 2025 at 3:00 pm, with a non-mandatory pre-bid conference scheduled for September 25, 2025 at 8:30 am.

Bidders must be FDOT prequalified in specific work classes including Drainage, Flexible Paving, Grading, and Sidewalk, and must provide a 5% bid security. The detailed bid schedule encompasses substantial capital investment with major cost components including mobilization ($471,322), maintenance of traffic ($281,515), roadway pavement removal ($526,570), and curb and gutter installation ($304,378). Additional itemized costs address pavement restoration ($186,960), concrete sidewalk construction ($208,432), embankment earthwork ($141,187), and various drainage and erosion control measures. Liquidated damages are assessed at $3,813.00 per calendar day for substantial completion delays and $1,906.50 per calendar day for punch list item completion delays. The project requires comprehensive documentation including drug-free workplace certification, proof of registration, and documentation of previous experience. Complex regulatory compliance is necessary, including a Florida Department of Transportation Driveway Connection Permit and a Northwest Florida Water Management District Environmental Resource Permit. An optional bid item addresses potential water and sewer line relocation, reflecting coordination requirements with utility providers during the phased construction and maintenance of traffic plan.

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

EPCC

Specification
No.Item DescriptionQuantityUnitUnit CostSubTotal
Staging and Maintenance of Traffic$ - 0
0101 001000Mobilization, 8% of Site Costs1LS$ 471,321.36$ 471,322.00
0102 001000Maintenance of Traffic (including Temporary Traffic Controls)180DAY$ 1,563.97$ 281,515.00
Erosion Control
0104 010003Sediment Barrier, Staked Silt Fence9,600LF$ 2.42$ 23,232.00
0104 015000Soil Tracking Prevention Device (Construction Entrance)4EA$ 4,128.15$ 16,513.00
0104 018000Inlet Protection System37EA$ 185.40$ 6,860.00
Demolition
110001001Clearing and Grubbing1.17AC$ 56,309.92$ 65,883.00
110004010Roadway Pavement to be removed11,000.00SY$ 47.87$ 526,570.00
110004003Concrete driveways and sidewalks to be removed1,650.00SY$ 47.87$ 78,986.00
1050 16003UTILITY PIPE,REMOVE & DISPOSE, 5-7.9"2,600.00LF$ 45.36$ 117,936.00
Earthwork
0120 006000Embankment5,900CY$ 23.93$ 141,187.00
Pavement
0522 0010004" (IN.) THICK CONC. SIDEWALK PER FDOT INDEX 522-0012,800SY$ 74.44$ 208,432.00
0522 002000Restore existing driveways - match existing (concrete, asphalt or pavers)1,900SY$ 98.40$ 186,960.00
0527 002000Detectable Warnings902SF$ 40.96$ 36,946.00
0520 001010Type F (Modified) Curb and Gutter, Concrete6,640LF$ 45.84$ 304,378.00
0520 003000Valley Gutter, Concrete59LF$ 62.31$ 3,677.00
0334 001012Proposed Roadway Pavement - Superpave Asphaltic Concrete, Traffic B54TN$ 139.09$ 7,530.00
0285 0070068" Crushed Limerock, Crushed Conc, or GAB mat, compacted5,306SY$ 26.30$ 139,540.00
0160 00400012" Type B Stabilization7,955SY$ 8.18$ 65,069.00
Drainage
0425 2 41Manholes, P-7, <10'16EA$ 8,974.55$ 143,593.00
0425 1541Inlets, Ditch Bottom, Type D, <10'1EA$ 8,246.82$ 8,247.00
0425 1711Inlets, Gutter, Type V, <10'3EA$ 10,066.95$ 30,201.00
0425 1351Inlets, Curb, Type P-5, <10'21EA$ 10,402.26$ 218,448.00
0425 1361Inlets, Curb, Type P-6, <10'10EA$ 9,766.06$ 97,661.00
0425 1211Inlets, Curb, Type 10, <10'1EA$ 8,059.41$ 8,060.00
0425 1910Closed Flume Inlet1EA$ 9,368.90$ 9,369.00
0425100 24SPECIAL DRAINAGE STRUCTURE, UTILITY CONFLICT MANHOLE16EA$ 17,576.00$ 281,216.00
WC-01Internal weir added to drainage structures4EA$ 3,000.00$ 12,000.00
0430 17411818" HDPE, Pipe Culvert, Optional Material, Round, 18" SD21LF$ 193.35$ 4,061.00
0430 17412424" HDPE, Pipe Culvert, Optional Material, Round, 24" SD427LF$ 207.17$ 88,462.00
0430 17413030" HDPE, Pipe Culvert, Optional Material, Round, 30" SD2,717LF$ 282.69$ 768,069.00
0443 70 4FRENCH DRAIN, 24" - Exfiltration Trench1,192LF$ 248.70$ 296,451.00
0443 70 5FRENCH DRAIN, 30" - Exfiltration Trench2,362LF$ 415.00$ 980,230.00
Water
1050 312033" PVC WM Relocation - including fittings145LF$ 251.00$ 36,395.00
1050 312066" PVC WM Relocation - including fittings2,911LF$ 168.89$ 491,639.00
WC 11Locate and protect and add restraints at all joints along existing water main2,300LF$ 50.00$ 115,000.00
Striping and Signage
0700 001011Stop Sign, Single Post Sign, F&I Ground Mount, Up to 12 SF15EA$ 521.70$ 7,826.00
0700 001011PROPOSED ONE WAY SIGN (R6-1)46EA$ 521.70$ 23,999.00
0700 001011PROPOSED WRONG WAY SIGN (R5-1a)2EA$ 521.70$ 1,044.00
0705 11 1DELINEATOR, FLEXIBLE TUBULAR (PR. FLEX STICKS 4' O.C.)59EA$ 103.53$ 6,057.00
0711 011125THERMOPLASTIC, STANDARD, WHITE, SOLID, 24" FOR STOP LINE175LF$ 7.86$ 1,376.00
0711 011125THERMOPLASTIC, STANDARD, WHITE, SOLID, FOR CROSSWALK1,248LF$ 7.86$ 9,810.00
0711 016201Double Yellow Pvmt Striping, Thermoplastic, Standard, Yellow, Solid, 6"1GM$ 6,088.13$ 6,089.00
Landscaping$ - 0
0580 1 1Replace any damaged existing landscape (including sod)1LS$ 20,000.00$ 20,000.00
Permitting$ - 0
WC-08NPDES1LS$ 3,000.00$ 3,000.00
Survey$ - 0
WC-09Construction Layout / As-built Survey1LS$ 12,000.00$ 12,000.00
SubTotal$ 6,362,839.00
WC-10Owner's Contingency, 10% of all costs1LS$ 636,283.90$ 636,284.00
Total Estimate of Probable Construction Costs$ 6,999,123.00
Notes:
1. Items not specifically identified on the bid form shall be considered incidental and all costs associated with that item shall be included using the most appropriate bid item listed.

2. Quantities are based on the proposed design in the signed and sealed 100% bid plans.

3. Costs are based on FDOT Historical Costs for Statewide 2024 costs.

4. When costs are not available through FDOT Historical Averages they are based on historical costs from similar Atkins projects.

5. Costs per unit rounded up to the nearest dollar amount. Where units are less than whole number, subtotal cost is rounded up to the nearest dollar amount.

&"Aptos Display,Bold"&14&K1A2C38

DRIFTWOOD RD AND ELLIS RD ROADWAY IMPROVEMENTS

Estimate of Probable Construction Cost &K1A2C38&G &"Aptos Display,Regular"3522 Thomasville Rd., 5th Floor Tallahassee, FL 32309 Office: 850.575.1800

&"Aptos Display,Regular"&12&K1A2C38&D &G &"Aptos Display,Regular"&12&K1A2C38Page &P of &N image1.png image2.jpeg

File details come from the government source that posted it. Updated .