Driftwood-Ellis-Rdwys-EPCC.xlsx

XLSX spreadsheet 74 KB Posted

Attached to
Driftwood Road and Ellis Road Roadway Improvements
Solicitation number
25-27
Issued by
Walton County, Florida

About this file

This document is a detailed bid specification spreadsheet for the Driftwood Road and Ellis Road Roadway Improvements project in Miramar Beach, Florida, prepared by EPCC (Engineering, Planning, and Construction Company). The project involves reconstructing Driftwood Road and Ellis Road from U.S. Highway 98 to Scenic Gulf Drive, transforming the roadway into a one-way paired system with two 12-foot travel lanes and an 8-foot concrete multiuse path. The contract duration is 420 days for substantial completion, with an additional 30 days for punch list items. The specification itemizes numerous construction activities including mobilization, maintenance of traffic, erosion control, demolition, earthwork, pavement installation, and drainage infrastructure.

The bid specification includes a comprehensive breakdown of quantities and unit costs for various project components, with a total estimated cost encompassing items such as sediment barriers, soil tracking prevention, roadway pavement removal, sidewalk construction, curb and gutter installation, and stormwater management. Key cost elements include $471,322 for mobilization, $281,515 for maintenance of traffic, and significant allocations for pavement removal, sidewalk restoration, and infrastructure development. The project will utilize Superpave Asphaltic Concrete, crushed limerock, and include stormwater management features like Type F curb and gutter with an exfiltration trench. The specification suggests extensive coordination with utility providers and potential relocation of water and sewer lines.

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

EPCC

Specification
No.Item DescriptionQuantityUnitUnit CostSubTotal
Staging and Maintenance of Traffic$ - 0
0101 001000Mobilization, 8% of Site Costs1LS$ 471,321.36$ 471,322.00
0102 001000Maintenance of Traffic (including Temporary Traffic Controls)180DAY$ 1,563.97$ 281,515.00
Erosion Control
0104 010003Sediment Barrier, Staked Silt Fence9,600LF$ 2.42$ 23,232.00
0104 015000Soil Tracking Prevention Device (Construction Entrance)4EA$ 4,128.15$ 16,513.00
0104 018000Inlet Protection System37EA$ 185.40$ 6,860.00
Demolition
110001001Clearing and Grubbing1.17AC$ 56,309.92$ 65,883.00
110004010Roadway Pavement to be removed11,000.00SY$ 47.87$ 526,570.00
110004003Concrete driveways and sidewalks to be removed1,650.00SY$ 47.87$ 78,986.00
1050 16003UTILITY PIPE,REMOVE & DISPOSE, 5-7.9"2,600.00LF$ 45.36$ 117,936.00
Earthwork
0120 006000Embankment5,900CY$ 23.93$ 141,187.00
Pavement
0522 0010004" (IN.) THICK CONC. SIDEWALK PER FDOT INDEX 522-0012,800SY$ 74.44$ 208,432.00
0522 002000Restore existing driveways - match existing (concrete, asphalt or pavers)1,900SY$ 98.40$ 186,960.00
0527 002000Detectable Warnings902SF$ 40.96$ 36,946.00
0520 001010Type F (Modified) Curb and Gutter, Concrete6,640LF$ 45.84$ 304,378.00
0520 003000Valley Gutter, Concrete59LF$ 62.31$ 3,677.00
0334 001012Proposed Roadway Pavement - Superpave Asphaltic Concrete, Traffic B54TN$ 139.09$ 7,530.00
0285 0070068" Crushed Limerock, Crushed Conc, or GAB mat, compacted5,306SY$ 26.30$ 139,540.00
0160 00400012" Type B Stabilization7,955SY$ 8.18$ 65,069.00
Drainage
0425 2 41Manholes, P-7, <10'16EA$ 8,974.55$ 143,593.00
0425 1541Inlets, Ditch Bottom, Type D, <10'1EA$ 8,246.82$ 8,247.00
0425 1711Inlets, Gutter, Type V, <10'3EA$ 10,066.95$ 30,201.00
0425 1351Inlets, Curb, Type P-5, <10'21EA$ 10,402.26$ 218,448.00
0425 1361Inlets, Curb, Type P-6, <10'10EA$ 9,766.06$ 97,661.00
0425 1211Inlets, Curb, Type 10, <10'1EA$ 8,059.41$ 8,060.00
0425 1910Closed Flume Inlet1EA$ 9,368.90$ 9,369.00
0425100 24SPECIAL DRAINAGE STRUCTURE, UTILITY CONFLICT MANHOLE16EA$ 17,576.00$ 281,216.00
WC-01Internal weir added to drainage structures4EA$ 3,000.00$ 12,000.00
0430 17411818" HDPE, Pipe Culvert, Optional Material, Round, 18" SD21LF$ 193.35$ 4,061.00
0430 17412424" HDPE, Pipe Culvert, Optional Material, Round, 24" SD427LF$ 207.17$ 88,462.00
0430 17413030" HDPE, Pipe Culvert, Optional Material, Round, 30" SD2,717LF$ 282.69$ 768,069.00
0443 70 4FRENCH DRAIN, 24" - Exfiltration Trench1,192LF$ 248.70$ 296,451.00
0443 70 5FRENCH DRAIN, 30" - Exfiltration Trench2,362LF$ 415.00$ 980,230.00
Water
1050 312033" PVC WM Relocation - including fittings145LF$ 251.00$ 36,395.00
1050 312066" PVC WM Relocation - including fittings2,911LF$ 168.89$ 491,639.00
WC 11Locate and protect and add restraints at all joints along existing water main2,300LF$ 50.00$ 115,000.00
Striping and Signage
0700 001011Stop Sign, Single Post Sign, F&I Ground Mount, Up to 12 SF15EA$ 521.70$ 7,826.00
0700 001011PROPOSED ONE WAY SIGN (R6-1)46EA$ 521.70$ 23,999.00
0700 001011PROPOSED WRONG WAY SIGN (R5-1a)2EA$ 521.70$ 1,044.00
0705 11 1DELINEATOR, FLEXIBLE TUBULAR (PR. FLEX STICKS 4' O.C.)59EA$ 103.53$ 6,057.00
0711 011125THERMOPLASTIC, STANDARD, WHITE, SOLID, 24" FOR STOP LINE175LF$ 7.86$ 1,376.00
0711 011125THERMOPLASTIC, STANDARD, WHITE, SOLID, FOR CROSSWALK1,248LF$ 7.86$ 9,810.00
0711 016201Double Yellow Pvmt Striping, Thermoplastic, Standard, Yellow, Solid, 6"1GM$ 6,088.13$ 6,089.00
Landscaping$ - 0
0580 1 1Replace any damaged existing landscape (including sod)1LS$ 20,000.00$ 20,000.00
Permitting$ - 0
WC-08NPDES1LS$ 3,000.00$ 3,000.00
Survey$ - 0
WC-09Construction Layout / As-built Survey1LS$ 12,000.00$ 12,000.00
SubTotal$ 6,362,839.00
WC-10Owner's Contingency, 10% of all costs1LS$ 636,283.90$ 636,284.00
Total Estimate of Probable Construction Costs$ 6,999,123.00
Notes:
1. Items not specifically identified on the bid form shall be considered incidental and all costs associated with that item shall be included using the most appropriate bid item listed.

2. Quantities are based on the proposed design in the signed and sealed 100% bid plans.

3. Costs are based on FDOT Historical Costs for Statewide 2024 costs.

4. When costs are not available through FDOT Historical Averages they are based on historical costs from similar Atkins projects.

5. Costs per unit rounded up to the nearest dollar amount. Where units are less than whole number, subtotal cost is rounded up to the nearest dollar amount.

&"Aptos Display,Bold"&14&K1A2C38

DRIFTWOOD RD AND ELLIS RD ROADWAY IMPROVEMENTS

Estimate of Probable Construction Cost &K1A2C38&G &"Aptos Display,Regular"3522 Thomasville Rd., 5th Floor Tallahassee, FL 32309 Office: 850.575.1800

&"Aptos Display,Regular"&12&K1A2C38&D &G &"Aptos Display,Regular"&12&K1A2C38Page &P of &N image1.png image2.jpeg

File details come from the government source that posted it. Updated .