Draft RFP RMA ERS Cost Model 2023.xlsx

XLSX spreadsheet 327 KB Posted

Attached to
DRAFT SOLICITATION- Environmental Remediation Services for Rocky Mountain Arsenal
Solicitation number
W91CRB23R0005
Issued by

About this file

Written by GovTribe AI ·

This draft solicitation seeks environmental remediation services at Rocky Mountain Arsenal. Over a potential nine-year contract consisting of a three-year base period and two three-year option periods, the selected contractor will provide personnel, equipment, and materials to operate and maintain CERCLA/RCRA remediation systems. Specific responsibilities include operating groundwater treatment plants, sampling and monitoring wells and surface water, maintaining landfills and covers, infrastructure and facilities upkeep, regulatory support, records and reporting, land use controls compliance, remediation system optimization, and environmental compliance. The solicitation is set aside for small businesses under NAICS code 562910 with a size standard of 750 employees. Interested parties should monitor SAM.gov for the final RFP's release and submit any draft comments on this version to the listed points of contact by March 26, 2023. The resulting IDIQ contract will be awarded by the Army Contracting Command - Aberdeen Proving Ground.

View the file

Other files

File Type Posted
W91CRB23R0005 DRAFT RFP 23MAR23.pdf PDF
Draft RFP Attachment A15.docx DOCX document
Draft RFP Attachments A11-A14.docx DOCX document
Draft RFP Attachments A1-A9.docx DOCX document
Draft RFP Attachment A10.docx DOCX document
W91CRB23R0005 DRAFT RFP.pdf PDF
Draft RFP A16 Attachment SUMMARY OF EXPERIENCE FORM.docx DOCX document
A001-A0048 CDRLs DD 1423.pdf PDF

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instructions

Instructions
Solicitation Number:
Name of Action: Rocky Mountain Re-Compete
Prime Contractor/Subcontractor Name/Division:
Period of Performance:
Government Inputs
Solicitation Number:
Name of Action:Rocky Mountain Re-Compete
Period of Performance:
Annual Productive Hours:1880
Offeror Inputs
Prime Contractor/Subcontractor Name/Division:

Section B

Section B - Supplies or Services Costs and/or Prices
ERROR:#REF!
Name of Action: Rocky Mountain Re-Compete
ERROR:#REF!
ERROR:#REF!
(The format below is a sample. Propose in the actual format of the Section B contained in the solicitation)
Base Contract Period (Years 1-3)
CLINSUPPLIES/ SERVICESQTYUNITUNIT PRICEAMOUNT
0001Years 1-3 - Labor1Each$ - 0
Labor - CPIF$ - 0From Cost Summary Worksheet
Estimated cost=$ - 0
CLINSUPPLIES/ SERVICESQTYUNITUNIT PRICEAMOUNT
0002Years 1-3 - Reimbursable1Each$ - 0
Labor - COST$ 4,725,726.00From Cost Summary Worksheet
Estimated cost=$ 4,725,726.00
CLINSUPPLIES/ SERVICESQTYUNITUNIT PRICEAMOUNT
0003Years 1-3 - ODCs, Vehicles, Equipment1Each$ - 0
ODCs, Vehicles, Equipment - FFP$ - 0From Cost Summary Worksheet
Estimated cost=$ - 0
Fixed Fee=$ - 0From Cost Summary Worksheet
Cost + Fee =$ - 0
CLINSUPPLIES/ SERVICESQTYUNITUNIT PRICEAMOUNT
0004Incentive/Performance Fee1Each$ - 0
Years 1-3$ - 0From Cost Summary Worksheet
Cost =$ - 0
CLINSUPPLIES/ SERVICESQTYUNITUNIT PRICEAMOUNT
0005Non-Routine Actions1Each$ - 0
Cost$ 27,000,000.00
Cost =$ 27,000,000.00
CLINSUPPLIES/ SERVICESQTYUNITUNIT PRICEAMOUNT
0006Transition-In1Each$ - 0
Transition-In - FFP$ - 0From Mob and Demob Worksheet
Estimated cost=$ - 0
Fixed Fee=$ - 0From Mob and Demob Worksheet
Cost + Fee =$ - 0

Option Period 1 (Years 4-6)

CLINSUPPLIES/ SERVICESQTYUNITUNIT PRICEAMOUNT
1001Years 4-6 - Labor1Each$ - 0
Labor - CPIF$ - 0From Cost Summary Worksheet
Estimated cost=$ - 0
CLINSUPPLIES/ SERVICESQTYUNITUNIT PRICEAMOUNT
1002Years 4-6 - Reimbursable1Each$ - 0
Labor - COST$ 5,319,890.00From Cost Summary Worksheet
Estimated cost=$ 5,319,890.00
CLINSUPPLIES/ SERVICESQTYUNITUNIT PRICEAMOUNT
1003Years 4-6 - ODCs, Vehicles, Equipment1Each$ - 0
ODCs, Vehicles, Equipment - FFP$ - 0From Cost Summary Worksheet
Estimated cost=$ - 0
Fixed Fee=$ - 0From Cost Summary Worksheet
Cost + Fee =$ - 0
CLINSUPPLIES/ SERVICESQTYUNITUNIT PRICEAMOUNT
1004Incentive/Performance Fee1Each$ - 0
Years 4-6$ - 0From Cost Summary Worksheet
Cost =$ - 0
Option Period 2 (Years 7-9)
CLINSUPPLIES/ SERVICESQTYUNITUNIT PRICEAMOUNT
2001Years 7-9 - Labor1Each$ - 0
Labor - CPIF$ - 0From Cost Summary Worksheet
Estimated cost=$ - 0
CLINSUPPLIES/ SERVICESQTYUNITUNIT PRICEAMOUNT
2002Years 7-9 - Reimbursable1Each$ - 0
Labor - COST$ 5,662,191.00From Cost Summary Worksheet
Estimated cost=$ 5,662,191.00
CLINSUPPLIES/ SERVICESQTYUNITUNIT PRICEAMOUNT
2003Years 7-9 - ODCs, Vehicles, Equipment1Each$ - 0
ODCs, Vehicles, Equipment - FFP$ - 0From Cost Summary Worksheet
Estimated cost=$ - 0
Fixed Fee=$ - 0From Cost Summary Worksheet
Cost + Fee =$ - 0
CLINSUPPLIES/ SERVICESQTYUNITUNIT PRICEAMOUNT
2004Incentive/Performance Fee1Each$ - 0
Years 7-9$ - 0From Cost Summary Worksheet
Cost =$ - 0
CLINSUPPLIES/ SERVICESQTYUNITUNIT PRICEAMOUNT
2007Transition-Out1Each$ - 0
Transition-Out - FFP$ - 0From Mob and Demob Worksheet
Estimated cost=$ - 0
Fixed Fee=$ - 0From Mob and Demob Worksheet
Cost + Fee =$ - 0
TOTAL
TOTAL
Estimated cost (CPFF, FFP & COST) =$ 42,707,807.00
Fee / Profit =$ - 0
Total Price$ 42,707,807.00

Cost Summary

Cost Summary Spreadsheet
Solicitation Number:
Name of Action: Rocky Mountain Re-Compete
Prime Contractor/Subcontractor Name/Division:
Period of Performance:
Rocky Mountain Re-CompeteYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Total
Labor & Subcontract Labor Hours46,21655,46054,52055,46055,46055,46055,46055,46055,460488,956From Labor Cost Detail Worksheet
Direct & Indirect Labor & Subcontract Labor Costs (less G&A)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0From Labor Cost Detail Worksheet
G&A Costs$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0From Labor Cost Detail Worksheet
Total Labor Cost$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Reimbursable$ 1,359,125.00$ 1,665,802.00$ 1,700,799.00$ 1,736,595.00$ 1,773,030.00$ 1,810,265.00$ 1,848,298.00$ 1,887,131.00$ 1,926,762.00$ 15,707,807.00From Reimbursable Worksheet
Non-Routine Actions FFP$ 3,000,000.00$ 3,000,000.00$ 3,000,000.00$ 3,000,000.00$ 3,000,000.00$ 3,000,000.00$ 3,000,000.00$ 3,000,000.00$ 3,000,000.00$ 27,000,000.00From Section B
ODCs, Vehicles, Equipment$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0From ODC Cost Detail Sheet
G&A Burden on ODCs, Vehicles, Equipment$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0From ODC Cost Detail Sheet
ODCs (Less Fee)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Profit/Fee$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ODC Total$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Transition/Mobilization$ - 0$ - 0From Mob and Demob Worksheet
Transition/Demobilization$ - 0$ - 0From Mob and Demob Worksheet
Incentive/Performance Fee$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0From Section B
Total Costs$ 1,359,125.00$ 1,665,802.00$ 1,700,799.00$ 1,736,595.00$ 1,773,030.00$ 1,810,265.00$ 1,848,298.00$ 1,887,131.00$ 1,926,762.00$ 42,707,807.00

Direct Labor Rate Schedule

Direct Labor Rate Schedule
Solicitation Number:
Name of Action: Rocky Mountain Re-Compete
Prime Contractor/Subcontractor Name/Division:
Period of Performance:
CLIN 0001: Year 1CLIN 0001 : Year 2CLIN 0001 : Year 3CLIN 1001 : Year 4CLIN 1001 : Year 5CLIN 1001 : Year 6CLIN 2001 : Year 7CLIN 2001 : Year 8CLIN 2001 : Year 9
Labor CategoriesProposed Labor RateCost Realism Basis for Rate ProposedLabor CategoriesSCA IdentifierLabor TypeEscalationProposed Labor RateEscalationProposed Labor RateEscalationProposed Labor RateEscalationProposed Labor RateEscalationProposed Labor RateEscalationProposed Labor RateEscalationProposed Labor RateEscalationProposed Labor Rate
Government SiteGovernment Site
Program ManagerProgram Managern/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ES&H ManagerES&H Managern/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Admin / Office ManagerAdmin / Office Managern/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Project ControlsProject Controlsn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Procurement SpecialistProcurement Specialistn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
HydrogeologistHydrogeologistn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Quality Control EngineerQuality Control Engineern/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Water Treatment Operations ManagerWater Treatment Operations Managern/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Infrastructure / Facility Maint ManagerInfrastructure / Facility Maint Managern/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Maintenance SupervisorMaintenance Supervisorn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Site Maintenance TechSite Maintenance Techn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Facilities EngineerFacilities Engineern/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Surface Water OperatorSurface Water Operatorn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Janitorial StaffJanitorial Staffn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Janitorial StaffJanitorial Staffn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Lead Treatment Plant OperatorLead Treatment Plant Operatorn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Operations EngineerOperations Engineern/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Treatment Maintenance SpecialistTreatment Maintenance Specialistn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Treatment Plant ElectricianTreatment Plant Electriciann/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sampling and Monitoring ManagerSampling and Monitoring Managern/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Lead SamplerLead Samplern/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sampling TechSampling Techn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sampling TechSampling Techn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Chemist / Data ValidationChemist / Data Validationn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Environmental ScientistEnvironmental Scientistn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Regulatory Compliance ManagerRegulatory Compliance Managern/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Caps and Covers ManagerCaps and Covers Managern/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Site Inspector / Monitoring TechSite Inspector / Monitoring Techn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Vegetation ExpertVegetation Expertn/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Senior ProgramerSenior Programern/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Environmental Data ManagerEnvironmental Data Managern/aProfessional$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Please enter all the corresponding labor categories proposed in the labor cost detail spreadsheets.

For cost realism purposes indicate the basis of the proposed rates and provide documentation to substantiate the rates, such as pay stubs, signed employee letters of intent, etc. If the rates are based on estimates please provide salary survey data and other data to corroborate the realism of the rates.

Please provide the basis of escalation.

Reimbursable

Reimbursable Cost Detail Spreadsheet
Solicitation Number:
Name of Action: Rocky Mountain Re-Compete
Prime Contractor/Subcontractor Name/Division:
Period of Performance:
CLINDescriptionUnburdened PriceBurden/G&A RateG&ATotal
abcde = c x df
0002Reimbursable Year 1$ 1,359,125.000.00%$ - 0$ 1,359,125.00
0002Reimbursable Year 2$ 1,665,802.000.00%$ - 0$ 1,665,802.00
0002Reimbursable Year 3$ 1,700,799.000.00%$ - 0$ 1,700,799.00
1002Reimbursable Year 4$ 1,736,595.000.00%$ - 0$ 1,736,595.00
1002Reimbursable Year 5$ 1,773,030.000.00%$ - 0$ 1,773,030.00
1002Reimbursable Year 6$ 1,810,265.000.00%$ - 0$ 1,810,265.00
2002Reimbursable Year 7$ 1,848,298.000.00%$ - 0$ 1,848,298.00
2002Reimbursable Year 8$ 1,887,131.000.00%$ - 0$ 1,887,131.00
2002Reimbursable Year 9$ 1,926,762.000.00%$ - 0$ 1,926,762.00
Total$ 15,707,807.00$ - 0$ 15,707,807.00
(To Section B)

Labor Cost Detail

Labor Cost Detail Spreadsheet
Solicitation Number:
Name of Action: Rocky Mountain Re-Compete
Prime Contractor/Subcontractor Name/Division:
Period of Performance:
Annual Productive Hours: 1880
Direct LaborIndirect Cost
CLIN 0001 : Year 10.00%0.00%0.00%
(Note 1)Labor TypeLabor Categories (Note 2)Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)If Col d=S, Enter Name of Subcontractor(s) (Note 2)FTEs (Note 3)Productive Hrs./Yr. (Note 4)Total Productive HoursHourly Base Pay Rate (Note 5)Fringe (Note 6a)Overhead (Note 6b)Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col d=S Enter Sub Rate) (Note 7)Total Prime & Sub Labor Before Prime G&A & FeeG&A (Note 8)Total CostProposal Fully Burdened Hourly Billing RateWrap Rate
abcdefghijkl = i + j + km = h x lno = m + np = o/hq = p/i
Government Site
ProfessionalProgram ManagerEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalES&H ManagerEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalAdmin / Office ManagerEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalProject ControlsEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalProcurement SpecialistEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalHydrogeologistEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalQuality Control EngineerEnter P or S0.411,880.00780.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalWater Treatment Operations ManagerEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalInfrastructure / Facility Maint ManagerEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalMaintenance SupervisorEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSite Maintenance TechEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalFacilities EngineerEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSurface Water OperatorEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalJanitorial StaffEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalJanitorial StaffEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalLead Treatment Plant OperatorEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalOperations EngineerEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalTreatment Maintenance SpecialistEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalTreatment Plant ElectricianEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSampling and Monitoring ManagerEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalLead SamplerEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSampling TechEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSampling TechEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalChemist / Data ValidationEnter P or S0.411,880.00780.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalEnvironmental ScientistEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalRegulatory Compliance ManagerEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalCaps and Covers ManagerEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSite Inspector / Monitoring TechEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalVegetation ExpertEnter P or S0.411,880.00780.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSenior ProgramerEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalEnvironmental Data ManagerEnter P or S0.831,880.001,567.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Total:2546,216$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Weighted Average:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
- 0
Direct LaborIndirect Cost
CLIN 0001 : Year 20.00%0.00%0.00%
(Note 1)Labor TypeLabor Categories (Note 2)Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)If Col d=S, Enter Name of Subcontractor(s) (Note 2)FTEs (Note 3)Productive Hrs./Yr. (Note 4)Total Productive HoursHourly Base Pay Rate (Note 5)Fringe (Note 6a)Overhead (Note 6b)Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col d=S Enter Sub Rate) (Note 7)Total Prime & Sub Labor Before Prime G&A & FeeG&A (Note 8)Total CostProposal Fully Burdened Hourly Billing RateWrap Rate
abcdefghijkl = i + j + km = h x lno = m + np = o/hq = p/i
Government Site
ProfessionalProgram ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalES&H ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalAdmin / Office ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalProject ControlsEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalProcurement SpecialistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalHydrogeologistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalQuality Control EngineerEnter P or S0.501,880.00940.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalWater Treatment Operations ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalInfrastructure / Facility Maint ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalMaintenance SupervisorEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSite Maintenance TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalFacilities EngineerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSurface Water OperatorEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalJanitorial StaffEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalJanitorial StaffEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalLead Treatment Plant OperatorEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalOperations EngineerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalTreatment Maintenance SpecialistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalTreatment Plant ElectricianEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSampling and Monitoring ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalLead SamplerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSampling TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSampling TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalChemist / Data ValidationEnter P or S0.501,880.00940.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalEnvironmental ScientistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalRegulatory Compliance ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalCaps and Covers ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSite Inspector / Monitoring TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalVegetation ExpertEnter P or S0.501,880.00940.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSenior ProgramerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalEnvironmental Data ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Total:3055,460$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Weighted Average:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Direct LaborIndirect Cost
CLIN 0001 : Year 30.00%0.00%0.00%
(Note 1)Labor TypeLabor Categories (Note 2)Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)If Col d=S, Enter Name of Subcontractor(s) (Note 2)FTEs (Note 3)Productive Hrs./Yr. (Note 4)Total Productive HoursHourly Base Pay Rate (Note 5)Fringe (Note 6a)Overhead (Note 6b)Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col d=S Enter Sub Rate) (Note 7)Total Prime & Sub Labor Before Prime G&A & FeeG&A (Note 8)Total CostProposal Fully Burdened Hourly Billing RateWrap Rate
abcdefghijkl = i + j + km = h x lno = m + np = o/hq = p/i
Government Site
ProfessionalProgram ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalES&H ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalAdmin / Office ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalProject ControlsEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalProcurement SpecialistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalHydrogeologistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalQuality Control EngineerEnter P or S0.501,880.00940.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalWater Treatment Operations ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalInfrastructure / Facility Maint ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalMaintenance SupervisorEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSite Maintenance TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalFacilities EngineerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSurface Water OperatorEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalJanitorial StaffEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalJanitorial StaffEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalLead Treatment Plant OperatorEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalOperations EngineerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalTreatment Maintenance SpecialistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalTreatment Plant ElectricianEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSampling and Monitoring ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalLead SamplerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSampling TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSampling TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalChemist / Data ValidationEnter P or S0.501,880.00940.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalEnvironmental ScientistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalRegulatory Compliance ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalCaps and Covers ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSite Inspector / Monitoring TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalVegetation ExpertEnter P or S0.501,880.00940.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSenior ProgramerEnter P or S0.501,880.00940.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalEnvironmental Data ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Total:2954,520$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Weighted Average:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Direct LaborIndirect Cost
CLIN 1001 : Year 40.00%0.00%0.00%
(Note 1)Labor TypeLabor Categories (Note 2)Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)If Col d=S, Enter Name of Subcontractor(s) (Note 2)FTEs (Note 3)Productive Hrs./Yr. (Note 4)Total Productive HoursHourly Base Pay Rate (Note 5)Fringe (Note 6a)Overhead (Note 6b)Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col d=S Enter Sub Rate) (Note 7)Total Prime & Sub Labor Before Prime G&A & FeeG&A (Note 8)Total CostProposal Fully Burdened Hourly Billing RateWrap Rate
abcdefghijkl = i + j + km = h x lno = m + np = o/hq = p/i
Government Site
ProfessionalProgram ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalES&H ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalAdmin / Office ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalProject ControlsEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalProcurement SpecialistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalHydrogeologistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalQuality Control EngineerEnter P or S0.501,880.00940.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalWater Treatment Operations ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalInfrastructure / Facility Maint ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalMaintenance SupervisorEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSite Maintenance TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalFacilities EngineerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSurface Water OperatorEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalJanitorial StaffEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalJanitorial StaffEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalLead Treatment Plant OperatorEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalOperations EngineerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalTreatment Maintenance SpecialistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalTreatment Plant ElectricianEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSampling and Monitoring ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalLead SamplerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSampling TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSampling TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalChemist / Data ValidationEnter P or S0.501,880.00940.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalEnvironmental ScientistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalRegulatory Compliance ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalCaps and Covers ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSite Inspector / Monitoring TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalVegetation ExpertEnter P or S0.501,880.00940.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSenior ProgramerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalEnvironmental Data ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Total:3055,460$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Weighted Average:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Direct LaborIndirect Cost
CLIN 1001 : Year 50.00%0.00%0.00%
(Note 1)Labor TypeLabor Categories (Note 2)Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)If Col d=S, Enter Name of Subcontractor(s) (Note 2)FTEs (Note 3)Productive Hrs./Yr. (Note 4)Total Productive HoursHourly Base Pay Rate (Note 5)Fringe (Note 6a)Overhead (Note 6b)Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col d=S Enter Sub Rate) (Note 7)Total Prime & Sub Labor Before Prime G&A & FeeG&A (Note 8)Total CostProposal Fully Burdened Hourly Billing RateWrap Rate
abcdefghijkl = i + j + km = h x lno = m + np = o/hq = p/i
Government Site
ProfessionalProgram ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalES&H ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalAdmin / Office ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalProject ControlsEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalProcurement SpecialistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalHydrogeologistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalQuality Control EngineerEnter P or S0.501,880.00940.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalWater Treatment Operations ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalInfrastructure / Facility Maint ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalMaintenance SupervisorEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSite Maintenance TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalFacilities EngineerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSurface Water OperatorEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalJanitorial StaffEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalJanitorial StaffEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalLead Treatment Plant OperatorEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalOperations EngineerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalTreatment Maintenance SpecialistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalTreatment Plant ElectricianEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSampling and Monitoring ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalLead SamplerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSampling TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSampling TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalChemist / Data ValidationEnter P or S0.501,880.00940.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalEnvironmental ScientistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalRegulatory Compliance ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalCaps and Covers ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSite Inspector / Monitoring TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalVegetation ExpertEnter P or S0.501,880.00940.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSenior ProgramerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalEnvironmental Data ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Total:3055,460$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Weighted Average:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Direct LaborIndirect Cost
CLIN 1001 : Year 60.00%0.00%0.00%
(Note 1)Labor TypeLabor Categories (Note 2)Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)If Col d=S, Enter Name of Subcontractor(s) (Note 2)FTEs (Note 3)Productive Hrs./Yr. (Note 4)Total Productive HoursHourly Base Pay Rate (Note 5)Fringe (Note 6a)Overhead (Note 6b)Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col d=S Enter Sub Rate) (Note 7)Total Prime & Sub Labor Before Prime G&A & FeeG&A (Note 8)Total CostProposal Fully Burdened Hourly Billing RateWrap Rate
abcdefghijkl = i + j + km = h x lno = m + np = o/hq = p/i
Government Site
ProfessionalProgram ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalES&H ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalAdmin / Office ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalProject ControlsEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalProcurement SpecialistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalHydrogeologistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalQuality Control EngineerEnter P or S0.501,880.00940.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalWater Treatment Operations ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalInfrastructure / Facility Maint ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalMaintenance SupervisorEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSite Maintenance TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalFacilities EngineerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSurface Water OperatorEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalJanitorial StaffEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalJanitorial StaffEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalLead Treatment Plant OperatorEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalOperations EngineerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalTreatment Maintenance SpecialistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalTreatment Plant ElectricianEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSampling and Monitoring ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalLead SamplerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSampling TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSampling TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalChemist / Data ValidationEnter P or S0.501,880.00940.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalEnvironmental ScientistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalRegulatory Compliance ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalCaps and Covers ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSite Inspector / Monitoring TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalVegetation ExpertEnter P or S0.501,880.00940.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSenior ProgramerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalEnvironmental Data ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Total:3055,460$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Weighted Average:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Direct LaborIndirect Cost
CLIN 2001 : Year 70.00%0.00%0.00%
(Note 1)Labor TypeLabor Categories (Note 2)Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)If Col d=S, Enter Name of Subcontractor(s) (Note 2)FTEs (Note 3)Productive Hrs./Yr. (Note 4)Total Productive HoursHourly Base Pay Rate (Note 5)Fringe (Note 6a)Overhead (Note 6b)Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col d=S Enter Sub Rate) (Note 7)Total Prime & Sub Labor Before Prime G&A & FeeG&A (Note 8)Total CostProposal Fully Burdened Hourly Billing RateWrap Rate
abcdefghijkl = i + j + km = h x lno = m + np = o/hq = p/i
Government Site
ProfessionalProgram ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalES&H ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalAdmin / Office ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalProject ControlsEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalProcurement SpecialistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalHydrogeologistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalQuality Control EngineerEnter P or S0.501,880.00940.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalWater Treatment Operations ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalInfrastructure / Facility Maint ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalMaintenance SupervisorEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSite Maintenance TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalFacilities EngineerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSurface Water OperatorEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalJanitorial StaffEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalJanitorial StaffEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalLead Treatment Plant OperatorEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalOperations EngineerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalTreatment Maintenance SpecialistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalTreatment Plant ElectricianEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSampling and Monitoring ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalLead SamplerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSampling TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSampling TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalChemist / Data ValidationEnter P or S0.501,880.00940.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalEnvironmental ScientistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalRegulatory Compliance ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalCaps and Covers ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSite Inspector / Monitoring TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalVegetation ExpertEnter P or S0.501,880.00940.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSenior ProgramerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalEnvironmental Data ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Total:3055,460$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Weighted Average:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Direct LaborIndirect Cost
CLIN 2001 : Year 80.00%0.00%0.00%
(Note 1)Labor TypeLabor Categories (Note 2)Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 2)If Col d=S, Enter Name of Subcontractor(s) (Note 2)FTEs (Note 3)Productive Hrs./Yr. (Note 4)Total Productive HoursHourly Base Pay Rate (Note 5)Fringe (Note 6a)Overhead (Note 6b)Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col d=S Enter Sub Rate) (Note 7)Total Prime & Sub Labor Before Prime G&A & FeeG&A (Note 8)Total CostProposal Fully Burdened Hourly Billing RateWrap Rate
abcdefghijkl = i + j + km = h x lno = m + np = o/hq = p/i
Government Site
ProfessionalProgram ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalES&H ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalAdmin / Office ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalProject ControlsEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalProcurement SpecialistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalHydrogeologistEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalQuality Control EngineerEnter P or S0.501,880.00940.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalWater Treatment Operations ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalInfrastructure / Facility Maint ManagerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalMaintenance SupervisorEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSite Maintenance TechEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalFacilities EngineerEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalSurface Water OperatorEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalJanitorial StaffEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
ProfessionalJanitorial StaffEnter P or S1.001,880.001,880.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated .