Cost Proposal Spreadsheet.xlsx

XLSX spreadsheet 151 KB Posted Jan 23, 2026

Attached to: Libby Asbestos Superfund Site Responsible Party Oversight, Proposed Plan, Record of Decision
Solicitation number: W9128F26RA045
Issued by: Department of the Army Corps of Engineers Engineering District Omaha

About this file

Written by GovTribe AI · Jan 23, 2026

This is a Cost Proposal Spreadsheet template for a federal contract opportunity related to the Libby Asbestos Superfund Site in Montana. The spreadsheet is structured with a Work Breakdown Structure (WBS) that includes five primary cost categories: (1) Management, Planning and Reporting (Base), (2) Responsible Party Oversight (Base), (3) Proposed Plan/Record of Decision (Option), (4) Finalize Responsible Party Feasibility Study (Option), and (5) Libby Action Response Plan Sampling (Option). The template demonstrates a sample cost estimate totaling $110,472.48, comprised of $105,211.89 in estimated costs and $5,260.59 in fixed fees. Cost components include Home Office Labor ($13,266.16 with 204 hours), Field Office Labor ($34,612.99 with 600 hours at rates ranging from $25-$45 per hour), Other Direct Costs excluding travel ($12,127.50 including equipment such as a D6 Dozer at $5,000 per week and work trailer at $2,000 per month), Travel costs ($17,390.84 including airfare, per diem, lodging, mileage, and rental cars), and Subcontracts ($33,075.00 for drilling of wells and dirt work). The template includes indirect cost markups for fringe (30%), overhead (15-30%), and general and administrative (5%) costs.

The spreadsheet is designed as a reusable template with multiple blank WBS sections available for contractors to customize based on their specific proposals. It incorporates narrative requirements to explain cost assumptions and basis, such as staffing levels, hours per week, and duration of field deployments. The pricing structure employs a Cost-Plus-Fixed-Fee arrangement as specified in the related solicitation (W9128F26RA045) issued by the U.S. Army Corps of Engineers, Omaha District. All optional WBS items note that they may be exercised at any time during the contract Period of Performance without extending the overall contract timeline. The template provides flexibility for contractors to allocate costs across home office and field office labor categories, equipment rentals, travel expenses, and subcontract work while applying consistent burdening methodology across all cost elements.

View the file

Other files

File	Type	Posted
PWS - Libby OU3 FS_PP_ROD_17FEB26.pdf	PDF	Feb 18, 2026
Solicitation Amendment_W9128F26RA045-0001_02.18.2026.pdf	PDF	Feb 18, 2026
Contract Admin Data.pdf	PDF	Jan 23, 2026
PERFORMANCE WORK STATEMENT.pdf	PDF	Jan 23, 2026
SCA_2015-5401.pdf	PDF	Jan 23, 2026
Evaluation Criteria.pdf	PDF	Jan 23, 2026
Instructions to Offerors.pdf	PDF	Jan 23, 2026
Solicitation - W9128F26RA045.pdf	PDF	Jan 23, 2026

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Master Roll Up

WBS	WBS Description	Base or Option	Cost	Fixed Fee	Total
0001	Management, Planning and Reporting	Base	$ - 0	$ - 0	$ - 0
0002	Responsible Party Oversight	Base	$ - 0	$ - 0	$ - 0
0003	Proposed Plan/Record of Decision- This option may be exercised at any time during the contract PoP, and exercising the option will not extend the PoP.	Option	$ - 0	$ - 0	$ - 0
0004	Finalize Responsible Party Feasibility Study- This option may be exercised at any time during the contract PoP, and exercising the option will not extend the PoP.	Option	$ - 0	$ - 0	$ - 0
0005	Libby Action Response Plan Sampling- This option may be exercised at any time during the contract PoP, and exercising the option will not extend the PoP.	Option	$ - 0	$ - 0	$ - 0

	TOTALS:	$ - 0	$ - 0	$ - 0
NOTES:	Each summary tab should be rolled up into THIS Master Roll up for an overall cost and fee for the contract

Summary Page

WBS	WBS Description	Home Office Labor Hours	Home Office Labor - w/o Fixed Fee	Field Office Labor Hours	Field Office Labor - w/o Fixed Fee	ODCs excluding Travel & Subcontracts - w/o Fixed Fee	Travel - w/o Fixed Fee	Subcontracts - w/o Fixed Fee	Subtotal	Fixed Fee	Total
1.0	Management, Planning and Reporting	0.00	$ - 0	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
2.0	Responsible Party Oversight	0.00	$ - 0	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
3.0	Proposed Plan/Record of Decision- This option may be exercised at any time during the contract PoP, and exercising the option will not extend the PoP.	0.00	$ - 0	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
4.0	Finalize Responsible Party Feasibility Study- This option may be exercised at any time during the contract PoP, and exercising the option will not extend the PoP.	0.00	$ - 0	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
5.0	Libby Action Response Plan Sampling- This option may be exercised at any time during the contract PoP, and exercising the option will not extend the PoP.	0.00	$ - 0	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
6.0	0	0.00	$ - 0	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
7.0	0	0.00	$ - 0	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		0.00	$ - 0	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		0.00	$ - 0	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		0.00	$ - 0	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		0.00	$ - 0	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		0.00	$ - 0	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		0.00	$ - 0	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		0.00	$ - 0	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		0.00	$ - 0	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		0.00	$ - 0	0.00	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

TOTALS: 0.00 $ - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Budget

WBS	WBS Description	Cost	Fixed Fee	Total
1.0	Management, Planning and Reporting	$ - 0	$ - 0	$ - 0
2.0	Responsible Party Oversight	$ - 0	$ - 0	$ - 0
3.0	Proposed Plan/Record of Decision- This option may be exercised at any time during the contract PoP, and exercising the option will not extend the PoP.	$ - 0	$ - 0	$ - 0
4.0	Finalize Responsible Party Feasibility Study- This option may be exercised at any time during the contract PoP, and exercising the option will not extend the PoP.	$ - 0	$ - 0	$ - 0
5.0	Libby Action Response Plan Sampling- This option may be exercised at any time during the contract PoP, and exercising the option will not extend the PoP.	$ - 0	$ - 0	$ - 0

TOTALS $ - 0 $ - 0 $ - 0

SAMPLE

WBS: Sample
Home Office Labor
Home Office	Unburdened Rate	Units	Quantity	Subtotal	NOTES:
List Labor Discplines - Program Manager	$ 60.00	hrs	4.00	$ 240.00	The cost proposal should contain a short narrative providing the basis for the costs. "The project is anticipated to take 2 weeks. The Program Manager is estimated at 2 hours a week, the Project Manager is estimated at 40 hours per week and other home office personnel proposed are estimated at 20 hours per week." This should match the information provided in the technical proposal
Project Manager	$ 45.00	hrs	80.00	$ 3,600.00
Employee 3	$ 25.00	hrs	40.00	$ 1,000.00
Employee 4	$ 30.00	hrs	40.00	$ 1,200.00
Employee 5	$ 27.00	hrs	40.00	$ 1,080.00
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			204.00	$ 7,120.00

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Home Office Fringe) - Adjust cell formula to match your companies labor burdening method	30.00%	$ 2,136.00
Subtotal		$ 9,256.00

Specify the markup (ie Home Office OH) -* Adjust cell formula to match your companies labor burdening method	30.00%	$ 2,776.80
Subtotal		$ 12,032.80

Specify the markup (ie Home Office G&A) - Adjust cell formula to match your companies labor burdening method	5.00%	$ 601.64
HOME OFFICE LABOR w/o Fixed Fee		$ 12,634.44

Fixed Fee	5.00%	$ 631.72
TOTAL HOME OFFICE LABOR with Fixed Fee		$ 13,266.16

Field Office Labor
Field Office Personnel	Unburdened Rate	Units	Quantity	Subtotal
List Labor Disciplines		hrs		$ - 0	The cost proposal should contain a short narrative providing the basis for the costs. "The field team for the prime contractor will consist of five personnel working 10 hour days, 6 days a week for two weeks." This should match the information provided in the technical proposal
Employee 1	$ 45.00	hrs	120.00	$ 5,400.00
Employee 2	$ 40.00	hrs	120.00	$ 4,800.00
Employee 3	$ 35.00	hrs	120.00	$ 4,200.00
Employee 4	$ 30.00	hrs	120.00	$ 3,600.00
Employee 5	$ 25.00	hrs	120.00	$ 3,000.00
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			600.00	$ 21,000.00

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Field Office Fringe) - Adjust cell formula to match your companies labor burdening method	30.00%	$ 6,300.00
Subtotal		$ 27,300.00

Specify the markup (ie Field Office OH) -* Adjust cell formula to match your companies labor burdening method	15.00%	$ 4,095.00
Subtotal		$ 31,395.00

Specify the markup (ie Field Office G&A) - Adjust cell formula to match your companies labor burdening method	5.00%	$ 1,569.75
TOTAL FIELD OFFICE LABOR w/o Fixed Fee		$ 32,964.75

Fixed Fee	5.00%	$ 1,648.24
TOTAL FIELD OFFICE LABOR with Fixed Fee		$ 34,612.99

Other Direct Costs excluding Travel and Subcontracts
Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, equipment, and other ODCs (list costs)	Unit Rate	Unit	Quantity	Subtotal
D6 Dozer	$ 5,000.00	Week	2.00	$ 10,000.00
Work Trailer	$ 2,000.00	Month	0.50	$ 1,000.00
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ 11,000.00
Markup Rate, If applicable. (Describe)				5.00%
Markup Amount (Base Period - Year 1):				$ 550.00
Total ODCs (Excluding Travel & Subcontracts) w/o Fixed Fee:				$ 11,550.00
Fixed Fee			5%	$ 577.50
Total ODCs (Excluding Travel & Subcontracts) with Fixed Fee:				$ 12,127.50

Travel Costs
Other Direct Costs		Units	Quantity	Subtotal
Travel Costs (list costs)	Unit Rate	Unit	Quantity	Subtotal	Narrative Example:
Air Fare	$ 450.00	Each	4.00	$ 1,800.00	"Our firm is sending five personnel to the site. Four will fly and one will drive. The team will travel to the site on Sunday and return on the 2nd Sunday two rental cars are included for the personnel to share. This results in 15 days per employee including two travel days." - Logic should match technical proposal
Per Diem (75% - Travel Days) - Narrative for number of employees, number of trips for each employee, ect	$ 45.00	Day	10.00	$ 450.00
Per Diem (100%) - Narrative number of employees, number of days, ect	$ 60.00	Day	65.00	$ 3,900.00
Mileage	$ 0.58	mile	300.00	$ 174.00
Rental Car	$ 35.00	Day	30.00	$ 1,050.00
Lodging	$ 120.00	Day	70.00	$ 8,400.00
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ 15,774.00
Markup Rate, If applicable. (Describe)				5.00%
Markup Amount (Base Period - Year 1):				$ 788.70
Total Travel w/o Fixed Fee:				$ 16,562.70
Fixed Fee, if applicable			5%	$ 828.14
Total Travel with Fixed Fee:				$ 17,390.84

Subcontract Costs
Other Direct Costs		Units	Quantity	Subtotal
Subcontract (list costs) - Provide narrative of the work being subcontracted	Unit Rate	Unit	Quantity	Subtotal
Drilling of wells	$ 10,000.00	Job	1.00	$ 10,000.00
Dirt work	$ 20,000.00	Job	1.00	$ 20,000.00
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ 30,000.00
Markup Rate, If applicable. (Describe)				5.00%
Markup Amount (Base Period - Year 1):				$ 1,500.00
Total Subcontracts w/o Fixed Fee:				$ 31,500.00
Fixed Fee, if applicable			5%	$ 1,575.00
Total Subcontracts with Fixed Fee:				$ 33,075.00

WBS TOTALS

Total Estimated Costs:	$ 105,211.89
Total Fixed Fee:	$ 5,260.59
Total Amount for the WBS	$ 110,472.48

WBS: 1	Management, Planning and Reporting
Management, Planning and Reporting
Home Office	Unburdened Rate	Units	Quantity	Subtotal
List Labor Discplines		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			0.00	$ - 0

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Home Office Fringe) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Home Office OH) -* Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Home Office G&A) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
HOME OFFICE LABOR w/o Fixed Fee		$ - 0

Fixed Fee	0.00%	$ - 0
TOTAL HOME OFFICE LABOR with Fixed Fee		$ - 0

Field Office Labor
Field Office Personnel	Unburdened Rate	Units	Quantity	Subtotal
List Labor Disciplines		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			0.00	$ - 0

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Field Office Fringe) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Field Office OH) -* Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Field Office G&A) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
TOTAL FIELD OFFICE LABOR w/o Fixed Fee		$ - 0

Fixed Fee	0.00%	$ - 0
TOTAL FIELD OFFICE LABOR with Fixed Fee		$ - 0

Other Direct Costs excluding Travel and Subcontracts
Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, equipment, and other ODCs (list costs)	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total ODCs (Excluding Travel & Subcontracts) w/o Fixed Fee:				$ - 0
Fixed Fee			0%	$ - 0
Total ODCs (Excluding Travel & Subcontracts) with Fixed Fee:				$ - 0

Travel Costs
Other Direct Costs		Units	Quantity	Subtotal
Travel Costs (list costs)	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total Travel w/o Fixed Fee:				$ - 0
Fixed Fee, if applicable			0%	$ - 0
Total Travel with Fixed Fee:				$ - 0

Subcontract Costs
Other Direct Costs		Units	Quantity	Subtotal
Subcontract (list costs) - Provide narrative of the work being subcontracted	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total Subcontracts w/o Fixed Fee:				$ - 0
Fixed Fee, if applicable			0%	$ - 0
Total Subcontracts with Fixed Fee:				$ - 0

WBS TOTALS

Total Estimated Costs:	$ - 0
Total Fixed Fee:	$ - 0
Total Amount for the WBS	$ - 0

WBS: 2	Responsible Party Oversight
Responsible Party Oversight
Home Office	Unburdened Rate	Units	Quantity	Subtotal
List Labor Discplines		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			0.00	$ - 0

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Home Office Fringe) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Home Office OH) -* Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Home Office G&A) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
HOME OFFICE LABOR w/o Fixed Fee		$ - 0

Fixed Fee	0.00%	$ - 0
TOTAL HOME OFFICE LABOR with Fixed Fee		$ - 0

Field Office Labor
Field Office Personnel	Unburdened Rate	Units	Quantity	Subtotal
List Labor Disciplines		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			0.00	$ - 0

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Field Office Fringe) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Field Office OH) -* Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Field Office G&A) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
TOTAL FIELD OFFICE LABOR w/o Fixed Fee		$ - 0

Fixed Fee	0.00%	$ - 0
TOTAL FIELD OFFICE LABOR with Fixed Fee		$ - 0

Other Direct Costs excluding Travel and Subcontracts
Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, equipment, and other ODCs (list costs)	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total ODCs (Excluding Travel & Subcontracts) w/o Fixed Fee:				$ - 0
Fixed Fee			0%	$ - 0
Total ODCs (Excluding Travel & Subcontracts) with Fixed Fee:				$ - 0

Travel Costs
Other Direct Costs		Units	Quantity	Subtotal
Travel Costs (list costs)	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total Travel w/o Fixed Fee:				$ - 0
Fixed Fee, if applicable			0%	$ - 0
Total Travel with Fixed Fee:				$ - 0

Subcontract Costs
Other Direct Costs		Units	Quantity	Subtotal
Subcontract (list costs) - Provide narrative of the work being subcontracted	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total Subcontracts w/o Fixed Fee:				$ - 0
Fixed Fee, if applicable			0%	$ - 0
Total Subcontracts with Fixed Fee:				$ - 0

WBS TOTALS

Total Estimated Costs:	$ - 0
Total Fixed Fee:	$ - 0
Total Amount for the WBS	$ - 0

WBS: 3	Proposed Plan/Record of Decision- This option may be exercised at any time during the contract PoP, and exercising the option will not extend the PoP.
Proposed Plan/Record of Decision- This option may be exercised at any time during the contract PoP, and exercising the option will not extend the PoP.
Home Office	Unburdened Rate	Units	Quantity	Subtotal
List Labor Discplines		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			0.00	$ - 0

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Home Office Fringe) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Home Office OH) -* Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Home Office G&A) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
HOME OFFICE LABOR w/o Fixed Fee		$ - 0

Fixed Fee	0.00%	$ - 0
TOTAL HOME OFFICE LABOR with Fixed Fee		$ - 0

Field Office Labor
Field Office Personnel	Unburdened Rate	Units	Quantity	Subtotal
List Labor Disciplines		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			0.00	$ - 0

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Field Office Fringe) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Field Office OH) -* Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Field Office G&A) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
TOTAL FIELD OFFICE LABOR w/o Fixed Fee		$ - 0

Fixed Fee	0.00%	$ - 0
TOTAL FIELD OFFICE LABOR with Fixed Fee		$ - 0

Other Direct Costs excluding Travel and Subcontracts
Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, equipment, and other ODCs (list costs)	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total ODCs (Excluding Travel & Subcontracts) w/o Fixed Fee:				$ - 0
Fixed Fee			0%	$ - 0
Total ODCs (Excluding Travel & Subcontracts) with Fixed Fee:				$ - 0

Travel Costs
Other Direct Costs		Units	Quantity	Subtotal
Travel Costs (list costs)	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total Travel w/o Fixed Fee:				$ - 0
Fixed Fee, if applicable			0%	$ - 0
Total Travel with Fixed Fee:				$ - 0

Subcontract Costs
Other Direct Costs		Units	Quantity	Subtotal
Subcontract (list costs) - Provide narrative of the work being subcontracted	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total Subcontracts w/o Fixed Fee:				$ - 0
Fixed Fee, if applicable			0%	$ - 0
Total Subcontracts with Fixed Fee:				$ - 0

WBS TOTALS

Total Estimated Costs:	$ - 0
Total Fixed Fee:	$ - 0
Total Amount for the WBS	$ - 0

WBS: 4	Finalize Responsible Party Feasibility Study- This option may be exercised at any time during the contract PoP, and exercising the option will not extend the PoP.
Finalize Responsible Party Feasibility Study- This option may be exercised at any time during the contract PoP, and exercising the option will not extend the PoP.
Home Office	Unburdened Rate	Units	Quantity	Subtotal
List Labor Discplines		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			0.00	$ - 0

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Home Office Fringe) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Home Office OH) -* Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Home Office G&A) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
HOME OFFICE LABOR w/o Fixed Fee		$ - 0

Fixed Fee	0.00%	$ - 0
TOTAL HOME OFFICE LABOR with Fixed Fee		$ - 0

Field Office Labor
Field Office Personnel	Unburdened Rate	Units	Quantity	Subtotal
List Labor Disciplines		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			0.00	$ - 0

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Field Office Fringe) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Field Office OH) -* Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Field Office G&A) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
TOTAL FIELD OFFICE LABOR w/o Fixed Fee		$ - 0

Fixed Fee	0.00%	$ - 0
TOTAL FIELD OFFICE LABOR with Fixed Fee		$ - 0

Other Direct Costs excluding Travel and Subcontracts
Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, equipment, and other ODCs (list costs)	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total ODCs (Excluding Travel & Subcontracts) w/o Fixed Fee:				$ - 0
Fixed Fee			0%	$ - 0
Total ODCs (Excluding Travel & Subcontracts) with Fixed Fee:				$ - 0

Travel Costs
Other Direct Costs		Units	Quantity	Subtotal
Travel Costs (list costs)	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total Travel w/o Fixed Fee:				$ - 0
Fixed Fee, if applicable			0%	$ - 0
Total Travel with Fixed Fee:				$ - 0

Subcontract Costs
Other Direct Costs		Units	Quantity	Subtotal
Subcontract (list costs) - Provide narrative of the work being subcontracted	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total Subcontracts w/o Fixed Fee:				$ - 0
Fixed Fee, if applicable			0%	$ - 0
Total Subcontracts with Fixed Fee:				$ - 0

WBS TOTALS

Total Estimated Costs:	$ - 0
Total Fixed Fee:	$ - 0
Total Amount for the WBS	$ - 0

WBS: 5	Libby Action Response Plan Sampling- This option may be exercised at any time during the contract PoP, and exercising the option will not extend the PoP.
Libby Action Response Plan Sampling- This option may be exercised at any time during the contract PoP, and exercising the option will not extend the PoP.
Home Office	Unburdened Rate	Units	Quantity	Subtotal
List Labor Discplines		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			0.00	$ - 0

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Home Office Fringe) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Home Office OH) -* Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Home Office G&A) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
HOME OFFICE LABOR w/o Fixed Fee		$ - 0

Fixed Fee	0.00%	$ - 0
TOTAL HOME OFFICE LABOR with Fixed Fee		$ - 0

Field Office Labor
Field Office Personnel	Unburdened Rate	Units	Quantity	Subtotal
List Labor Disciplines		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			0.00	$ - 0

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Field Office Fringe) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Field Office OH) -* Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Field Office G&A) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
TOTAL FIELD OFFICE LABOR w/o Fixed Fee		$ - 0

Fixed Fee	0.00%	$ - 0
TOTAL FIELD OFFICE LABOR with Fixed Fee		$ - 0

Other Direct Costs excluding Travel and Subcontracts
Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, equipment, and other ODCs (list costs)	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total ODCs (Excluding Travel & Subcontracts) w/o Fixed Fee:				$ - 0
Fixed Fee			0%	$ - 0
Total ODCs (Excluding Travel & Subcontracts) with Fixed Fee:				$ - 0

Travel Costs
Other Direct Costs		Units	Quantity	Subtotal
Travel Costs (list costs)	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total Travel w/o Fixed Fee:				$ - 0
Fixed Fee, if applicable			0%	$ - 0
Total Travel with Fixed Fee:				$ - 0

Subcontract Costs
Other Direct Costs		Units	Quantity	Subtotal
Subcontract (list costs) - Provide narrative of the work being subcontracted	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total Subcontracts w/o Fixed Fee:				$ - 0
Fixed Fee, if applicable			0%	$ - 0
Total Subcontracts with Fixed Fee:				$ - 0

WBS TOTALS

Total Estimated Costs:	$ - 0
Total Fixed Fee:	$ - 0
Total Amount for the WBS	$ - 0

blank

WBS: 6	0
0
Home Office	Unburdened Rate	Units	Quantity	Subtotal
List Labor Discplines		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			0.00	$ - 0

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Home Office Fringe) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Home Office OH) -* Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Home Office G&A) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
HOME OFFICE LABOR w/o Fixed Fee		$ - 0

Fixed Fee	0.00%	$ - 0
TOTAL HOME OFFICE LABOR with Fixed Fee		$ - 0

Field Office Labor
Field Office Personnel	Unburdened Rate	Units	Quantity	Subtotal
List Labor Disciplines		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			0.00	$ - 0

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Field Office Fringe) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Field Office OH) -* Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Field Office G&A) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
TOTAL FIELD OFFICE LABOR w/o Fixed Fee		$ - 0

Fixed Fee	0.00%	$ - 0
TOTAL FIELD OFFICE LABOR with Fixed Fee		$ - 0

Other Direct Costs excluding Travel and Subcontracts
Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, equipment, and other ODCs (list costs)	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total ODCs (Excluding Travel & Subcontracts) w/o Fixed Fee:				$ - 0
Fixed Fee			0%	$ - 0
Total ODCs (Excluding Travel & Subcontracts) with Fixed Fee:				$ - 0

Travel Costs
Other Direct Costs		Units	Quantity	Subtotal
Travel Costs (list costs)	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total Travel w/o Fixed Fee:				$ - 0
Fixed Fee, if applicable			0%	$ - 0
Total Travel with Fixed Fee:				$ - 0

Subcontract Costs
Other Direct Costs		Units	Quantity	Subtotal
Subcontract (list costs) - Provide narrative of the work being subcontracted	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total Subcontracts w/o Fixed Fee:				$ - 0
Fixed Fee, if applicable			0%	$ - 0
Total Subcontracts with Fixed Fee:				$ - 0

WBS TOTALS

Total Estimated Costs:	$ - 0
Total Fixed Fee:	$ - 0
Total Amount for the WBS	$ - 0

bland10

WBS: 7	0
0
Home Office	Unburdened Rate	Units	Quantity	Subtotal
List Labor Discplines		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			0.00	$ - 0

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Home Office Fringe) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Home Office OH) -* Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Home Office G&A) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
HOME OFFICE LABOR w/o Fixed Fee		$ - 0

Fixed Fee	0.00%	$ - 0
TOTAL HOME OFFICE LABOR with Fixed Fee		$ - 0

Field Office Labor
Field Office Personnel	Unburdened Rate	Units	Quantity	Subtotal
List Labor Disciplines		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			0.00	$ - 0

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Field Office Fringe) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Field Office OH) -* Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Field Office G&A) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
TOTAL FIELD OFFICE LABOR w/o Fixed Fee		$ - 0

Fixed Fee	0.00%	$ - 0
TOTAL FIELD OFFICE LABOR with Fixed Fee		$ - 0

Other Direct Costs excluding Travel and Subcontracts
Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, equipment, and other ODCs (list costs)	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total ODCs (Excluding Travel & Subcontracts) w/o Fixed Fee:				$ - 0
Fixed Fee			0%	$ - 0
Total ODCs (Excluding Travel & Subcontracts) with Fixed Fee:				$ - 0

Travel Costs
Other Direct Costs		Units	Quantity	Subtotal
Travel Costs (list costs)	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total Travel w/o Fixed Fee:				$ - 0
Fixed Fee, if applicable			0%	$ - 0
Total Travel with Fixed Fee:				$ - 0

Subcontract Costs
Other Direct Costs		Units	Quantity	Subtotal
Subcontract (list costs) - Provide narrative of the work being subcontracted	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total Subcontracts w/o Fixed Fee:				$ - 0
Fixed Fee, if applicable			0%	$ - 0
Total Subcontracts with Fixed Fee:				$ - 0

WBS TOTALS

Total Estimated Costs:	$ - 0
Total Fixed Fee:	$ - 0
Total Amount for the WBS	$ - 0

Blank1

WBS: 4d	0
0
Home Office	Unburdened Rate	Units	Quantity	Subtotal
List Labor Discplines		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			0.00	$ - 0

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Home Office Fringe) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Home Office OH) -* Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Home Office G&A) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
HOME OFFICE LABOR w/o Fixed Fee		$ - 0

Fixed Fee	0.00%	$ - 0
TOTAL HOME OFFICE LABOR with Fixed Fee		$ - 0

Field Office Labor
Field Office Personnel	Unburdened Rate	Units	Quantity	Subtotal
List Labor Disciplines		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			0.00	$ - 0

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Field Office Fringe) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Field Office OH) -* Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Field Office G&A) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
TOTAL FIELD OFFICE LABOR w/o Fixed Fee		$ - 0

Fixed Fee	0.00%	$ - 0
TOTAL FIELD OFFICE LABOR with Fixed Fee		$ - 0

Other Direct Costs excluding Travel and Subcontracts
Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, equipment, and other ODCs (list costs)	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total ODCs (Excluding Travel & Subcontracts) w/o Fixed Fee:				$ - 0
Fixed Fee			0%	$ - 0
Total ODCs (Excluding Travel & Subcontracts) with Fixed Fee:				$ - 0

Travel Costs
Other Direct Costs		Units	Quantity	Subtotal
Travel Costs (list costs)	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total Travel w/o Fixed Fee:				$ - 0
Fixed Fee, if applicable			0%	$ - 0
Total Travel with Fixed Fee:				$ - 0

Subcontract Costs
Other Direct Costs		Units	Quantity	Subtotal
Subcontract (list costs) - Provide narrative of the work being subcontracted	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total Subcontracts w/o Fixed Fee:				$ - 0
Fixed Fee, if applicable			0%	$ - 0
Total Subcontracts with Fixed Fee:				$ - 0

WBS TOTALS

Total Estimated Costs:	$ - 0
Total Fixed Fee:	$ - 0
Total Amount for the WBS	$ - 0

Blank2

WBS: 4e	0
0
Home Office	Unburdened Rate	Units	Quantity	Subtotal
List Labor Discplines		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			0.00	$ - 0

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Home Office Fringe) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Home Office OH) -* Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Home Office G&A) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
HOME OFFICE LABOR w/o Fixed Fee		$ - 0

Fixed Fee	0.00%	$ - 0
TOTAL HOME OFFICE LABOR with Fixed Fee		$ - 0

Field Office Labor
Field Office Personnel	Unburdened Rate	Units	Quantity	Subtotal
List Labor Disciplines		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			0.00	$ - 0

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Field Office Fringe) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Field Office OH) -* Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Field Office G&A) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
TOTAL FIELD OFFICE LABOR w/o Fixed Fee		$ - 0

Fixed Fee	0.00%	$ - 0
TOTAL FIELD OFFICE LABOR with Fixed Fee		$ - 0

Other Direct Costs excluding Travel and Subcontracts
Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, equipment, and other ODCs (list costs)	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total ODCs (Excluding Travel & Subcontracts) w/o Fixed Fee:				$ - 0
Fixed Fee			0%	$ - 0
Total ODCs (Excluding Travel & Subcontracts) with Fixed Fee:				$ - 0

Travel Costs
Other Direct Costs		Units	Quantity	Subtotal
Travel Costs (list costs)	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total Travel w/o Fixed Fee:				$ - 0
Fixed Fee, if applicable			0%	$ - 0
Total Travel with Fixed Fee:				$ - 0

Subcontract Costs
Other Direct Costs		Units	Quantity	Subtotal
Subcontract (list costs) - Provide narrative of the work being subcontracted	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total Subcontracts w/o Fixed Fee:				$ - 0
Fixed Fee, if applicable			0%	$ - 0
Total Subcontracts with Fixed Fee:				$ - 0

WBS TOTALS

Total Estimated Costs:	$ - 0
Total Fixed Fee:	$ - 0
Total Amount for the WBS	$ - 0

Blank3

WBS: 4f	0
Field Deployed Home Office Labor
Home Office	Unburdened Rate	Units	Quantity	Subtotal
List Labor Discplines		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			0.00	$ - 0

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Home Office Fringe) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Home Office OH) -* Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Home Office G&A) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
HOME OFFICE LABOR w/o Fixed Fee		$ - 0

Fixed Fee	0.00%	$ - 0
TOTAL HOME OFFICE LABOR with Fixed Fee		$ - 0

Field Office Labor
Field Office Personnel	Unburdened Rate	Units	Quantity	Subtotal
List Labor Disciplines		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			0.00	$ - 0

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Field Office Fringe) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Field Office OH) -* Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Field Office G&A) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
TOTAL FIELD OFFICE LABOR w/o Fixed Fee		$ - 0

Fixed Fee	0.00%	$ - 0
TOTAL FIELD OFFICE LABOR with Fixed Fee		$ - 0

Other Direct Costs excluding Travel and Subcontracts
Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, equipment, and other ODCs (list costs)	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total ODCs (Excluding Travel & Subcontracts) w/o Fixed Fee:				$ - 0
Fixed Fee			0%	$ - 0
Total ODCs (Excluding Travel & Subcontracts) with Fixed Fee:				$ - 0

Travel Costs
Other Direct Costs		Units	Quantity	Subtotal
Travel Costs (list costs)	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total Travel w/o Fixed Fee:				$ - 0
Fixed Fee, if applicable			0%	$ - 0
Total Travel with Fixed Fee:				$ - 0

Subcontract Costs
Other Direct Costs		Units	Quantity	Subtotal
Subcontract (list costs) - Provide narrative of the work being subcontracted	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total Subcontracts w/o Fixed Fee:				$ - 0
Fixed Fee, if applicable			0%	$ - 0
Total Subcontracts with Fixed Fee:				$ - 0

WBS TOTALS

Total Estimated Costs:	$ - 0
Total Fixed Fee:	$ - 0
Total Amount for the WBS	$ - 0

Blank4

WBS: 4g	0
Field Deployed Home Office Labor
Home Office	Unburdened Rate	Units	Quantity	Subtotal
List Labor Discplines		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			0.00	$ - 0

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Home Office Fringe) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Home Office OH) -* Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Home Office G&A) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
HOME OFFICE LABOR w/o Fixed Fee		$ - 0

Fixed Fee	0.00%	$ - 0
TOTAL HOME OFFICE LABOR with Fixed Fee		$ - 0

Field Office Labor
Field Office Personnel	Unburdened Rate	Units	Quantity	Subtotal
List Labor Disciplines		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			0.00	$ - 0

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Field Office Fringe) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Field Office OH) -* Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Field Office G&A) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
TOTAL FIELD OFFICE LABOR w/o Fixed Fee		$ - 0

Fixed Fee	0.00%	$ - 0
TOTAL FIELD OFFICE LABOR with Fixed Fee		$ - 0

Other Direct Costs excluding Travel and Subcontracts
Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, equipment, and other ODCs (list costs)	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total ODCs (Excluding Travel & Subcontracts) w/o Fixed Fee:				$ - 0
Fixed Fee			0%	$ - 0
Total ODCs (Excluding Travel & Subcontracts) with Fixed Fee:				$ - 0

Travel Costs
Other Direct Costs		Units	Quantity	Subtotal
Travel Costs (list costs)	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total Travel w/o Fixed Fee:				$ - 0
Fixed Fee, if applicable			0%	$ - 0
Total Travel with Fixed Fee:				$ - 0

Subcontract Costs
Other Direct Costs		Units	Quantity	Subtotal
Subcontract (list costs) - Provide narrative of the work being subcontracted	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total Subcontracts w/o Fixed Fee:				$ - 0
Fixed Fee, if applicable			0%	$ - 0
Total Subcontracts with Fixed Fee:				$ - 0

WBS TOTALS

Total Estimated Costs:	$ - 0
Total Fixed Fee:	$ - 0
Total Amount for the WBS	$ - 0

Blank5

WBS: 4h	0
Field Deployed Home Office Labor
Home Office	Unburdened Rate	Units	Quantity	Subtotal
List Labor Discplines		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			0.00	$ - 0

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Home Office Fringe) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Home Office OH) -* Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Home Office G&A) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
HOME OFFICE LABOR w/o Fixed Fee		$ - 0

Fixed Fee	0.00%	$ - 0
TOTAL HOME OFFICE LABOR with Fixed Fee		$ - 0

Field Office Labor
Field Office Personnel	Unburdened Rate	Units	Quantity	Subtotal
List Labor Disciplines		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
		hrs		$ - 0
Subtotal:			0.00	$ - 0

Indirect Markups:	Indirect Rate Percentage
Specify the markup (ie Field Office Fringe) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Field Office OH) -* Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
Subtotal		$ - 0

Specify the markup (ie Field Office G&A) - Adjust cell formula to match your companies labor burdening method	0.00%	$ - 0
TOTAL FIELD OFFICE LABOR w/o Fixed Fee		$ - 0

Fixed Fee	0.00%	$ - 0
TOTAL FIELD OFFICE LABOR with Fixed Fee		$ - 0

Other Direct Costs excluding Travel and Subcontracts
Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, equipment, and other ODCs (list costs)	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total ODCs (Excluding Travel & Subcontracts) w/o Fixed Fee:				$ - 0
Fixed Fee			0%	$ - 0
Total ODCs (Excluding Travel & Subcontracts) with Fixed Fee:				$ - 0

Travel Costs
Other Direct Costs		Units	Quantity	Subtotal
Travel Costs (list costs)	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
Subtotal:				$ - 0
Markup Rate, If applicable. (Describe)				0.00%
Markup Amount (Base Period - Year 1):				$ - 0
Total Travel w/o Fixed Fee:				$ - 0
Fixed Fee, if applicable			0%	$ - 0
Total Travel with Fixed Fee:				$ - 0

Subcontract Costs
Other Direct Costs		Units	Quantity	Subtotal
Subcontract (list costs) - Provide narrative of the work being subcontracted	Unit Rate	Unit	Quantity	Subtotal
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0
				$ - 0

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Jan 23, 2026.