The file's text, extracted by GovTribe without its formatting.
Summary
| INDEPENDENT GOVERNMENT COST ESTIMATE |
| Just one of many options to use |
| START HERE: Enter Procurement Data below. | |
| PROCUREMENT DATA | |
| Procurement Name: | FY26 HOAL Facility & Grounds Maintenance Services |
| Contract Type: | T&M |
| Requisition Number: | Requisition Number Goes Here |
| Period of Performance: | 01/11/2026 - 09/30/2026 | |
| Summary data, below, is autopulated from the yearly worksheets. Do not edit this section. | | |
| SUMMARY DATA | | TOTAL |
| BASE YEAR SUBTOTAL: | | ERROR:#REF! |
| OPTION YEAR 1 SUBTOTAL: | | $0.00 |
| OPTION YEAR 2 SUBTOTAL: | | $0.00 |
| OPTION YEAR 3 SUBTOTAL: | | $0.00 |
| OPTION YEAR 4 SUBTOTAL: | | $0.00 |
| PROCUREMENT TOTAL: | | ERROR:#REF! |
| INSTRUCTIONS | | |
| Enter Procurement Data in the Procurement Data section above. | | |
| The Summary Data section is autopulated from the yearly worksheets. Do not edit this section. | | |
| There is one tab in this workbook for the base year and each option year. | | |
| If applicable, enter Basis for Estimate and Assumptions in the space below. | | |
BASIS FOR ESTIMATE AND ASSUMPTIONS
Base Year
| DIRECT LABOR (BURDENED RATES) | | | | |
| Am | Labor Category | Hours | Labor Rate | Amount |
| 1 | FT Multi-Trade Maintenace Tech (2) | 4680 | | |
| 2 | Supervisory Maintenace Tech | 1560 | | |
| 3 | Emergency / On-Call | 160 | | |
| 5 | Contract Administration | 780 | | |
| 6 | Fringe | | | |
| SUBTOTAL | | | | |
| EQUIPMENT PURCHASES | | | | |
| Item Description | Quantity | Unit Price | Total |
| 1 | Snow Blower | 1 | | |
| 2 | Plow | 1 | | |
| 3 | | 0 | | |
| SUBTOTAL | | | | |
| MATERIAL/SUPPLIES: (List Below) | | | | |
| Item Description | Quantity | Unit Price | Total |
| 1 | Facility Supplies (filters, bulbs, valves, sealants, caulk, etc.) | 1 | | |
| 2 | Grounds Supplies (ice melt, bags, tools, etc.) | 1 | | |
| 3 | | 0 | | |
| SUBTOTAL | | | | |
Option Year 1
| INDEPENDENT GOVERNMENT COST ESTIMATE | | DIRECTIONS |
| OPTION YEAR 1: MM-DD-YY - MM-DD-YY | | Enter Option Year POP in cell B2 |
| FY26 HOAL Facility & Grounds Maintenance Services | | Add rows as needed |
| T&M | | Adjust formulas to ensure total Option Year cost appears in cell D5 |
| Total | $0.00 | |
| DIRECT LABOR (BURDENED RATES) | | | | | |
| Labor Category | Hours | Rate | Amount | |
| 1 | | 0 | $0.00 | $0.00 | |
| 2 | | 0 | $0.00 | $0.00 | Please note, in order to preserve the integrity of the procurement process, do not contact manufacturers or vendors directly to obtain quotes. |
| 3 | | 0 | $0.00 | $0.00 | |
| SUBTOTAL | | | | $0.00 | |
| EQUIPMENT PURCHASES | | | | | You can also use previous history to come up with your IGCE, just be sure to add an escalation (3.5% to 4%) |
| Item Description | Quantity | Unit Price | Total | |
| 1 | | 0 | $0.00 | $0.00 | |
| 2 | | 0 | $0.00 | $0.00 | If this acquisition contains Direct Labor, then the purchase of Equipment and/or Software should only be for NON-routine purchases and/or items that are specifically required for this service acquisition. |
| 3 | | 0 | $0.00 | $0.00 | |
| SUBTOTAL | | | | $0.00 | |
| SOFTWARE PURCHASES | | | | | |
| Item Description | Quantity | Unit Price | Total | |
| 1 | | 0 | $0.00 | $0.00 | ODCs in FFP contracts can be hardware and/or software, in which they are primarily part of turnkey solutions. Turnkey solutions are a type of system that can be easily implemented into current business processes. A turnkey solution is immediately ready to use upon implementation and is designed to fulfill a certain process such as billing, website design, training or content management. With T&M contracts, ODCs are primarily supplies and spare parts. |
| 2 | | 0 | $0.00 | $0.00 | |
| 3 | | 0 | $0.00 | $0.00 | |
| SUBTOTAL | | | | $0.00 | |
| OTHER DIRECT COST | | | | | |
| REQUIRED TRAVEL: (Not-to-Exceed Amount; Worse Case) | | | | | |
| Travel (To/From) | No. of Trips | Price Per Trip | Total | |
| 1 | | 0 | $0.00 | $0.00 | |
| 2 | | 0 | $0.00 | $0.00 | |
| 3 | | 0 | $0.00 | $0.00 | |
| SUBTOTAL | | | | $0.00 | For travel, use airline websites and the per diem shown under the GSA website, linked HERE |
| MATERIAL/SUPPLIES: (List Below) | | | | | |
| Item Description | Quantity | Unit Price | Total | Travel / Training / ODC information must be included in acquisition document and Independent Government Cost Estimate (IGCE). Training can only be included on T&M contracts, and only for mission-specific requirements (NOT professional development). |
General and administrative (G&A) expenses should not be included. Contractors are expected to recover costs in their fully burdened rates.
| 1 | 0 | $0.00 | $0.00 |
| 2 | 0 | $0.00 | $0.00 |
| 3 | 0 | $0.00 | $0.00 |
| SUBTOTAL | | | $0.00 |
| OTHER: (Anything not covered above) | | | | |
| Item Description | Quantity | Unit Price | Total |
| 1 | | 0 | $0.00 | $0.00 |
| 2 | | 0 | $0.00 | $0.00 |
| 3 | | 0 | $0.00 | $0.00 |
| SUBTOTAL | | | | $0.00 |
FY TOTAL $0.00
http://www.gsa.gov/portal/content/104877?utm_source=OGP&utm_medium=print-radio&utm_term=perdiem&utm_campaign=shortcuts Option Year 2
| INDEPENDENT GOVERNMENT COST ESTIMATE | | DIRECTIONS |
| OPTION YEAR 2: MM-DD-YY - MM-DD-YY | | Enter Option Year POP in cell B2 |
| FY26 HOAL Facility & Grounds Maintenance Services | | Add rows as needed |
| T&M | | Adjust formulas to ensure total Option Year cost appears in cell D5 |
| Total | $0.00 | |
| DIRECT LABOR (BURDENED RATES) | | | | | |
| Labor Category | Hours | Rate | Amount | |
| 1 | | 0 | | $0.00 | |
| 2 | | 0 | | $0.00 | Please note, in order to preserve the integrity of the procurement process, do not contact manufacturers or vendors directly to obtain quotes. |
| 3 | | 0 | | $0.00 | |
| SUBTOTAL | | | | $0.00 | |
| EQUIPMENT PURCHASES | | | | | You can also use previous history to come up with your IGCE, just be sure to add an escalation (3.5% to 4%) |
| Item Description | Quantity | Unit Price | Total | |
| 1 | | 0 | $0.00 | $0.00 | |
| 2 | | 0 | $0.00 | $0.00 | If this acquisition contains Direct Labor, then the purchase of Equipment and/or Software should only be for NON-routine purchases and/or items that are specifically required for this service acquisition. |
| 3 | | 0 | $0.00 | $0.00 | |
| SUBTOTAL | | | | $0.00 | |
| SOFTWARE PURCHASES | | | | | |
| Item Description | Quantity | Unit Price | Total | |
| 1 | | 0 | $0.00 | $0.00 | ODCs in FFP contracts can be hardware and/or software, in which they are primarily part of turnkey solutions. Turnkey solutions are a type of system that can be easily implemented into current business processes. A turnkey solution is immediately ready to use upon implementation and is designed to fulfill a certain process such as billing, website design, training or content management. With T&M contracts, ODCs are primarily supplies and spare parts. |
| 2 | | 0 | $0.00 | $0.00 | |
| 3 | | 0 | $0.00 | $0.00 | |
| SUBTOTAL | | | | $0.00 | |
| OTHER DIRECT COST | | | | | |
| REQUIRED TRAVEL: (Not-to-Exceed Amount; Worse Case) | | | | | |
| Travel (To/From) | No. of Trips | Price Per Trip | Total | |
| 1 | | 0 | $0.00 | $0.00 | |
| 2 | | 0 | $0.00 | $0.00 | |
| 3 | | 0 | $0.00 | $0.00 | |
| SUBTOTAL | | | | $0.00 | For travel, use airline websites and the per diem shown under the GSA website, linked HERE |
| MATERIAL/SUPPLIES: (List Below) | | | | | |
| Item Description | Quantity | Unit Price | Total | Travel / Training / ODC information must be included in acquisition document and Independent Government Cost Estimate (IGCE). Training can only be included on T&M contracts, and only for mission-specific requirements (NOT professional development). |
General and administrative (G&A) expenses should not be included. Contractors are expected to recover costs in their fully burdened rates.
| 1 | 0 | $0.00 | $0.00 |
| 2 | 0 | $0.00 | $0.00 |
| 3 | 0 | $0.00 | $0.00 |
| SUBTOTAL | | | $0.00 |
| OTHER: (Anything not covered above) | | | | |
| Item Description | Quantity | Unit Price | Total |
| 1 | | 0 | $0.00 | $0.00 |
| 2 | | 0 | $0.00 | $0.00 |
| 3 | | 0 | $0.00 | $0.00 |
| SUBTOTAL | | | | $0.00 |
FY TOTAL $0.00
http://www.gsa.gov/portal/content/104877?utm_source=OGP&utm_medium=print-radio&utm_term=perdiem&utm_campaign=shortcuts Option Year 3
| INDEPENDENT GOVERNMENT COST ESTIMATE | | DIRECTIONS |
| OPTION YEAR 3: MM-DD-YY - MM-DD-YY | | Enter Option Year POP in cell B2 |
| FY26 HOAL Facility & Grounds Maintenance Services | | Add rows as needed |
| T&M | | Adjust formulas to ensure total Option Year cost appears in cell D5 |
| Total | $0.00 | |
| DIRECT LABOR (BURDENED RATES) | | | | | |
| Labor Category | Hours | Rate | Amount | |
| 1 | | 0 | | $0.00 | |
| 2 | | 0 | | $0.00 | Please note, in order to preserve the integrity of the procurement process, do not contact manufacturers or vendors directly to obtain quotes. |
| 3 | | 0 | | $0.00 | |
| SUBTOTAL | | | | $0.00 | |
| EQUIPMENT PURCHASES | | | | | You can also use previous history to come up with your IGCE, just be sure to add an escalation (3.5% to 4%) |
| Item Description | Quantity | Unit Price | Total | |
| 1 | | 0 | $0.00 | $0.00 | |
| 2 | | 0 | $0.00 | $0.00 | If this acquisition contains Direct Labor, then the purchase of Equipment and/or Software should only be for NON-routine purchases and/or items that are specifically required for this service acquisition. |
| 3 | | 0 | $0.00 | $0.00 | |
| SUBTOTAL | | | | $0.00 | |
| SOFTWARE PURCHASES | | | | | |
| Item Description | Quantity | Unit Price | Total | |
| 1 | | 0 | $0.00 | $0.00 | ODCs in FFP contracts can be hardware and/or software, in which they are primarily part of turnkey solutions. Turnkey solutions are a type of system that can be easily implemented into current business processes. A turnkey solution is immediately ready to use upon implementation and is designed to fulfill a certain process such as billing, website design, training or content management. With T&M contracts, ODCs are primarily supplies and spare parts. |
| 2 | | 0 | $0.00 | $0.00 | |
| 3 | | 0 | $0.00 | $0.00 | |
| SUBTOTAL | | | | $0.00 | |
| OTHER DIRECT COST | | | | | |
| REQUIRED TRAVEL: (Not-to-Exceed Amount; Worse Case) | | | | | |
| Travel (To/From) | No. of Trips | Price Per Trip | Total | |
| 1 | | 0 | $0.00 | $0.00 | |
| 2 | | 0 | $0.00 | $0.00 | |
| 3 | | 0 | $0.00 | $0.00 | |
| SUBTOTAL | | | | $0.00 | For travel, use airline websites and the per diem shown under the GSA website, linked HERE |
| MATERIAL/SUPPLIES: (List Below) | | | | | |
| Item Description | Quantity | Unit Price | Total | Travel / Training / ODC information must be included in acquisition document and Independent Government Cost Estimate (IGCE). Training can only be included on T&M contracts, and only for mission-specific requirements (NOT professional development). |
General and administrative (G&A) expenses should not be included. Contractors are expected to recover costs in their fully burdened rates.
| 1 | 0 | $0.00 | $0.00 |
| 2 | 0 | $0.00 | $0.00 |
| 3 | 0 | $0.00 | $0.00 |
| SUBTOTAL | | | $0.00 |
| OTHER: (Anything not covered above) | | | | |
| Item Description | Quantity | Unit Price | Total |
| 1 | | 0 | $0.00 | $0.00 |
| 2 | | 0 | $0.00 | $0.00 |
| 3 | | 0 | $0.00 | $0.00 |
| SUBTOTAL | | | | $0.00 |
FY TOTAL $0.00
http://www.gsa.gov/portal/content/104877?utm_source=OGP&utm_medium=print-radio&utm_term=perdiem&utm_campaign=shortcuts Option Year 4
| INDEPENDENT GOVERNMENT COST ESTIMATE | | DIRECTIONS |
| OPTION YEAR 4: MM-DD-YY - MM-DD-YY | | Enter Option Year POP in cell B2 |
| FY26 HOAL Facility & Grounds Maintenance Services | | Add rows as needed |
| T&M | | Adjust formulas to ensure total Option Year cost appears in cell D5 |
| Total | $0.00 | |
| DIRECT LABOR (BURDENED RATES) | | | | | |
| Labor Category | Hours | Rate | Amount | |
| 1 | | 0 | | $0.00 | |
| 2 | | 0 | | $0.00 | Please note, in order to preserve the integrity of the procurement process, do not contact manufacturers or vendors directly to obtain quotes. |
| 3 | | 0 | | $0.00 | |
| SUBTOTAL | | | | $0.00 | |
| EQUIPMENT PURCHASES | | | | | You can also use previous history to come up with your IGCE, just be sure to add an escalation (3.5% to 4%) |
| Item Description | Quantity | Unit Price | Total | |
| 1 | | 0 | $0.00 | $0.00 | |
| 2 | | 0 | $0.00 | $0.00 | If this acquisition contains Direct Labor, then the purchase of Equipment and/or Software should only be for NON-routine purchases and/or items that are specifically required for this service acquisition. |
| 3 | | 0 | $0.00 | $0.00 | |
| SUBTOTAL | | | | $0.00 | |
| SOFTWARE PURCHASES | | | | | |
| Item Description | Quantity | Unit Price | Total | |
| 1 | | 0 | $0.00 | $0.00 | ODCs in FFP contracts can be hardware and/or software, in which they are primarily part of turnkey solutions. Turnkey solutions are a type of system that can be easily implemented into current business processes. A turnkey solution is immediately ready to use upon implementation and is designed to fulfill a certain process such as billing, website design, training or content management. With T&M contracts, ODCs are primarily supplies and spare parts. |
| 2 | | 0 | $0.00 | $0.00 | |
| 3 | | 0 | $0.00 | $0.00 | |
| SUBTOTAL | | | | $0.00 | |
| OTHER DIRECT COST | | | | | |
| REQUIRED TRAVEL: (Not-to-Exceed Amount; Worse Case) | | | | | |
| Travel (To/From) | No. of Trips | Price Per Trip | Total | |
| 1 | | 0 | $0.00 | $0.00 | |
| 2 | | 0 | $0.00 | $0.00 | |
| 3 | | 0 | $0.00 | $0.00 | |
| SUBTOTAL | | | | $0.00 | For travel, use airline websites and the per diem shown under the GSA website, linked HERE |
| MATERIAL/SUPPLIES: (List Below) | | | | | |
| Item Description | Quantity | Unit Price | Total | Travel / Training / ODC information must be included in acquisition document and Independent Government Cost Estimate (IGCE). Training can only be included on T&M contracts, and only for mission-specific requirements (NOT professional development). |
General and administrative (G&A) expenses should not be included. Contractors are expected to recover costs in their fully burdened rates.
| 1 | 0 | $0.00 | $0.00 |
| 2 | 0 | $0.00 | $0.00 |
| 3 | 0 | $0.00 | $0.00 |
| SUBTOTAL | | | $0.00 |
| OTHER: (Anything not covered above) | | | | |
| Item Description | Quantity | Unit Price | Total |
| 1 | | 0 | $0.00 | $0.00 |
| 2 | | 0 | $0.00 | $0.00 |
| 3 | | 0 | $0.00 | $0.00 |
| SUBTOTAL | | | | $0.00 |
FY TOTAL $0.00
http://www.gsa.gov/portal/content/104877?utm_source=OGP&utm_medium=print-radio&utm_term=perdiem&utm_campaign=shortcuts Sample
| INDEPENDENT GOVERNMENT COST ESTIMATE | | DIRECTIONS |
| BASE YEAR: 10-01-14 - 09-30-15 | | Enter Option Year POP in cell B2 |
| Sample Procurement | | Add rows as needed |
| T&M | | Adjust formulas to ensure total Option Year cost appears in cell D5 |
| Total | $307,468.53 | |
| DIRECT LABOR (BURDENED RATES) | | | | | |
| Labor Category | Hours | Rate | Amount | |
| 1 | Project Manager III | 720 | $119.72 | $86,197.07 | |
| 2 | Engineer III | 1440 | $99.72 | $143,601.91 | Please note, in order to preserve the integrity of the procurement process, do not contact manufacturers or vendors directly to obtain quotes. |
| 3 | Technical Specialist II | 720 | $74.56 | $53,683.54 | |
| 3 | Analyst II | 1440 | $68.59 | $98,775.00 | |
| SUBTOTAL | | | | $283,482.53 | |
| | | | | You can also use previous history to come up with your IGCE, just be sure to add an escalation (3.5% to 4%) |
| EQUIPMENT PURCHASES | | | | | |
| Item Description | Quantity | Unit Price | Total | |
| 1 | Samophlange | 3 | $4,250.00 | $12,750.00 | If this acquisition contains Direct Labor, then the purchase of Equipment and/or Software should only be for NON-routine purchases and/or items that are specifically required for this service acquisition. |
| 2 | Samophlange Inhibitor | 1 | $235.00 | $235.00 | |
| 3 | | 0 | $0.00 | $0.00 | |
| SUBTOTAL | | | | $12,985.00 | |
| SOFTWARE PURCHASES | | | | | |
| Item Description | Quantity | Unit Price | Total | ODCs in FFP contracts can be hardware and/or software, in which they are primarily part of turnkey solutions. Turnkey solutions are a type of system that can be easily implemented into current business processes. A turnkey solution is immediately ready to use upon implementation and is designed to fulfill a certain process such as billing, website design, training or content management. With T&M contracts, ODCs are primarily supplies and spare parts. |
| 1 | SamoManager v8.5 | 3 | $985.00 | $2,955.00 | |
| 2 | | 0 | $0.00 | $0.00 | |
| 3 | | 0 | $0.00 | $0.00 | |
| SUBTOTAL | | | | $2,955.00 | |
| OTHER DIRECT COST | | | | | |
| REQUIRED TRAVEL: (Not-to-Exceed Amount; Worse Case) | | | | | |
| Travel (To/From) | No. of Trips | Price Per Trip | Total | |
| 1 | Fairbanks, AK | 4 | $1,800.00 | $7,200.00 | |
| 2 | Wallops, VA | 2 | $300.00 | $600.00 | |
| 3 | | 0 | $0.00 | $0.00 | For travel, use airline websites and the per diem shown under the GSA website, linked HERE |
| SUBTOTAL | | | | $7,800.00 | |
MATERIAL/SUPPLIES: (List Below) Travel / Training / ODC information must be included in acquisition document and Independent Government Cost Estimate (IGCE). Training can only be included on T&M contracts, and only for mission-specific requirements (NOT professional development).
General and administrative (G&A) expenses should not be included. Contractors are expected to recover costs in their fully burdened rates.
| Item Description | Quantity | Unit Price | Total |
| 1 | Stapler | 1 | $10.00 | $10.00 |
| 2 | Binder | 32 | $4.00 | $128.00 |
| 3 | | 0 | $0.00 | $0.00 |
| SUBTOTAL | | | | $138.00 |
| OTHER: (Anything not covered above) | | | | |
| Item Description | Quantity | Unit Price | Total |
| 1 | Other Item #1 | 4 | $24.00 | $96.00 |
| 2 | Other Item #2 | 12 | $1.00 | $12.00 |
| 3 | | 0 | $0.00 | $0.00 |
| SUBTOTAL | | | | $108.00 |
FY TOTAL $307,468.53
http://www.gsa.gov/portal/content/104877?utm_source=OGP&utm_medium=print-radio&utm_term=perdiem&utm_campaign=shortcuts