Attch 2 - Pricing Schedule.xlsx

XLSX spreadsheet 45 KB Posted

Attached to
Solicitation for ESC Teaming Partner Acquisition Federal contract opportunity
Solicitation number
6973GH-23-R-00148
Issued by
Department of Transportation Federal Aviation Administration Franchise Acquisition Services

About this file

This document contains a pricing schedule for a federal contract opportunity to provide enterprise software consulting services to the Department of Transportation Federal Aviation Administration Franchise Acquisition Services. The contractor will perform tasks including zero trust architecture consultation, endpoint detection and response implementation, software deployment and migration services, IT automation assessments, strategic planning, report modernization, and robotics assessments. Labor categories and fully burdened hourly rates are provided for each year of the five-year period of performance. The contractor must propose rates at or below the negotiated ceiling for any new work ordered. Estimated costs are outlined for each of the ten tasks. Major labor categories involved include subject matter experts, engineers, analysts, programmers, testers and project managers. The total estimated value of the contract is $1,160,000 including $890,000 for travel.

View the file

Other files for this federal contract opportunity

Other files attached to Solicitation for ESC Teaming Partner Acquisition, newest first.
File Type Posted
Attch 2 - Pricing Schedule - Amended - August 1.xlsx XLSX spreadsheet
6973GH-23-R-00148 - August 1.pdf PDF
Attch 1 - Performance Work Statement.pdf PDF
Questions and Answers - August 1 2023.xlsx XLSX spreadsheet
6973GH-23-R-00148.pdf PDF
Attch 1 - Performance Work Statement.pdf PDF
Attch 6 - Wage Determination.pdf PDF
Attch 3 - Labor Categories and Skill Level Descriptions.pdf PDF
Attch 4 - Call Ordering Procedures.pdf PDF
Attch 5 - Contract Deliverable Requirements List.pdf PDF
Attch 7 - Past Performance Questionnaire.pdf PDF
Show all 11

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

All Labor Categories

The purpose of this tab is to solicit rates for labor categories that may be utilized in the future. Offerors must propose fully burdened labor rates for each category for each year of performance. Rates will be ceiling rates established at the time of contract award. The contractor will be required to propose at or below this rate if new work is ordered that requires a labor cateogry on this sheet. The rate will be negotiated at that time and determined fair and reasonable.
Base Year Aug 2023 - Aug 2024 Regular RatesBase Year Aug 2023 - Aug 2024 Premium RatesOption Year 1 Aug 2024 - Aug 2025

Regular Rates Option Year 1 Aug 2024 - Aug 2025 Premium Rates Option Year 2 Aug 2025 - Aug 2026 Regular Rates Option Year 2 Aug 2025 - Aug 2026 Premium Rates Option Year 3 Aug 2026 - Aug 2027 Regular Rates Option Year 3 Aug 2026 - Aug 2027 Premium Rates Option Year 4 Aug 2027 - Aug 2028 Regular

RatesOption Year 4 Aug 2027 - Aug 2028 Premium Rates
SME I
SMEII
SMEIII
Application Engineer II
Application Systems Analyst II
Application Systems Analyst III
Tester II
SAP IV
SAP V
Scrum Master II
OBIEE Developer
Applications Engineer Test
Functional Analyst II
Functional Analyst III
Information Engineer III
OBIEE Architect
Oracle Consultant I
Oracle Consultant II
Oracle Consultant V
Project Manager
Scrum Master I
Agile Program Coach
Agile RTE
Agile Dev/OPS Team Coach
Technical Writer II
Information Security Specialist I
Information Security Specialist II
Information Security Spec III
Senior Systems Engineer

Estimated Contract Ceiling Amt

ESC IT - Teaming Partner Acquisition
Cost Summary Totals
TaskYear 1Year 2Year 3Year 4Year 5Total Dollar
Task 1. Zero Trust Architect Consultation
Task 2. Endpoint, Detection, and Response Implementation
Task 3. ESC PRISM New Customer Deployment or Migration
Task 4. Delphi New Customer Deployment or Migration
Task 5. IT Automation Assessment of Existing Processes
Task 6. Implementation of Strategic Action Plan
Task 7. Delphi New Customer Deployment or Migration
Task 8. ESC Report Modernization
Task 9. ESC PRISM New Customer Deployment or Migration
Task 10. Robotics Assessment and Implementation
Sub-Total$0.00$0.00$0.00$0.00$0.00$0.00
Travel with Not to Exceed Amounts per year$210,000.00$180,000.00$500,000.00$150,000.00$120,000.00$890,000.00
Total with Travel$210,000.00$180,000.00$500,000.00$150,000.00$120,000.00$1,160,000.00

Labor Category Task 1. Zero Trust Architect Consultation (FFP) Task 2. Endpoint, Detection, and Response Implementation Task 3. ESC PRISM New Customer Deployment or Migration Task 4. Delphi New Customer Deployment or Migration Task 5. IT Automation Assessment of Existing Processes Task 6. Implementation of Strategic Action Plan Task 7. Delphi New Customer Deployment or Migration Task 8. ESC Report Modernization Task 9. ESC PRISM New Customer Deployment or Migration Task 10. Robotics Assessment and Implementation

Subject Matter Expert II111223
Subject Matter Expert III11
Information Engineer III2222
Functional Analyst III2215152
Systems Analyst/Programmer V22551
Tester II1
Senior Systems Engineer1
Information Security Specialist III11
OBIEE Developer1
Project Manager1111

Task 1

Task 1. Zero Trust Architecture Consultation
Base Year
Labor CategoryAverage RateHoursTotal
Senior Systems Engineer1880$0.00
Information Engineer III1880$0.00
0$0.00
0$0.00
Sub-Total$0.00
Travel12$0.00
TOTAL BASE YEAR$0.00

Grand Total $0.00

Task 2

Task 2. Endpoint, Detection, and Reponse Implementation
Base Year
Labor CategoryAverage RateHoursTotal
Information Security Spec III1880$0.00
$0.00
$0.00
$0.00
Sub-Total$0.00
Travel$2,500.0012$30,000.00
TOTAL BASE YEAR$30,000.00

Grand Total $30,000.00

Task 3

Task 3. ESC PRISM New Customer Deployment or Migration (Medium)
Base Year
Labor CategoryAverage RateHoursTotal
Project Manager1,880$0.00
Information Engineer III3,760$0.00
Functional Analyst III3,760$0.00
Systems Analyst Programmer V3,760$0.00
Sub-Total$0.00
Travel$2,500.0024$60,000.00
TOTAL OPTION YEAR 1.$60,000.00
Option Year 1.
Labor CategoryAverage RateHoursTotal
Project Manager940$0.00
Information Engineer III940$0.00
Functional Analyst III1880$0.00
Systems Analyst Programmer V1880$0.00
Sub-Total$0.00
Travel$2,500.0012$30,000.00
TOTAL OPTION YEAR 2.$30,000.00

Grand Total $90,000.00

Task 4 TASK 4. Delphi New Customer Deployments or Migrations (Medium)

Base Year
Labor CategoryAverage RateHoursTotal
Project Manager1880$0.00
SMEII1880$0.00
Information Engineer III3760$0.00
Functional Analyst III3760$0.00
Systems Analyst Programmer V3760$0.00
Sub-Total$0.00
Travel$2,500.0024$60,000.00
TOTAL BASE YEAR$60,000.00
Option Year 1.
Labor CategoryAverage RateHoursTotal
Project Manager960$0.00
SMEII960$0.00
Information Engineer III960$0.00
Functional Analyst III1,880$0.00
Systems Analyst Programmer V1,880$0.00
Sub-Total$0.00
Travel$2,500.0012$30,000.00
TOTAL OPTION YEAR 1.$30,000.00

Grand Total $90,000.00

Task 5

Task 5. IT Automation Assessment of Existing Processes
Option Year 2.
Labor CategoryAverage RateHoursTotal
Subject Matter Expert II1880$0.00
Functional Analyst III1880$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Sub-Total$0.00
Travel$2,500.00104$260,000.00
TOTAL OPTION YEAR 2.$260,000.00

Grand Total $260,000.00

Task 6 Task 6. Implementation of Strategic Action Plan

Option Year 1.
Labor CategoryAverage RateHoursTotal
Subject Matter Expert II1880$0.00
Subject Matter Expert III0$0.00
Sub total$0.00
Estimated Travel$2,500.0024$60,000.00
TOTAL TASK 6.$60,000.00
Option Year 2.
Labor CategoryAverage RateHoursTotal
Subject Matter Expert II0$0.00
Subject Matter Expert III1880$0.00
Sub total$0.00
Estimated Travel$2,500.0024$60,000.00
TOTAL TASK 6.$60,000.00

Grand Total: $120,000.00

Task 7

Task 7. Delphi New Customer Deployment or Migration
Option Year 2.
Labor CategoryAverage RateHoursTotal
Project Manager1880$0.00
Information Engineer III3760$0.00
SMEII3760$0.00
Functional Analyst III9400$0.00
Systems Analyst Programmer V9400$0.00
Tester II5640$0.00
Sub-Total$0.00
Travel$2,500.0024$60,000.00
TOTAL OPTION YEAR 2.$60,000.00
Option Year 3.
Labor CategoryAverage RateHoursTotal
Project Manager1880$0.00
Information Engineer III3760$0.00
SMEII3760$0.00
Functional Analyst III9400$0.00
Systems Analyst Programmer V9400$0.00
Tester II5640$0.00
Sub-Total$0.00
Travel$2,500.0024$60,000.00
TOTAL OPTION YEAR 3.$60,000.00
Option Year 4.
Labor CategoryAverage RateHoursTotal
Project Manager960$0.00
Information Engineer III1880$0.00
SMEII1880$0.00
Functional Analyst III4700$0.00
Systems Analyst Programmer V4700$0.00
Tester II2820$0.00
Sub-Total$0.00
Travel$2,500.0012$30,000.00
TOTAL OPTION YEAR 4.$30,000.00

Grand Total $150,000.00

Task 8 Task 8. ESC PRISM Report Modernization

Base Year
Labor CategoryAverage RateHoursTotal
OBIEE Developer1880$0.00
Functional Analyst III1880$0.00
Tester II1880$0.00
Sub-Total$0.00
Travel$2,500.0012$30,000.00
TOTAL BASE YEAR$30,000.00
Option Year 1.
Labor CategoryAverage RateHoursTotal
OBIEE Developer1,880$0.00
Functional Analyst III1,880$0.00
Tester II1,880$0.00
Sub-Total$0.00
Travel$2,500.0012$30,000.00
TOTAL OPTION YEAR 1.$30,000.00
Option Year 2.
Labor CategoryAverage RateHoursTotal
OBIEE Developer1880$0.00
Functional Analyst III1880$0.00
Tester II1880$0.00
Sub-Total$0.00
Travel$2,500.0012$30,000.00
TOTAL OPTION YEAR 2.$30,000.00

Grand Total $90,000.00

Task 9

Task 9. PRISM New Customer Deployment or Migration
Option Year 2.
Labor CategoryAverage RateHoursTotal
Project Manager1880$0.00
Information Engineer III3760$0.00
SMEII3760$0.00
Functional Analyst III9400$0.00
Systems Analyst Programmer V9400$0.00
Tester II5640$0.00
Sub-Total$0.00
Travel$2,500.0024$60,000.00
TOTAL OPTION YEAR 2.$60,000.00
Option Year 3.
Labor CategoryAverage RateHoursTotal
Project Manager1880$0.00
Information Engineer III3760$0.00
SMEII3760$0.00
Functional Analyst III9400$0.00
Systems Analyst Programmer V9400$0.00
Tester II5640$0.00
Sub-Total$0.00
Travel$2,500.0024$60,000.00
TOTAL OPTION YEAR 3.$60,000.00
Option Year 4.
Labor CategoryAverage RateHoursTotal
Project Manager960$0.00
Information Engineer III1880$0.00
SMEII1880$0.00
Functional Analyst III4700$0.00
Systems Analyst Programmer V4700$0.00
Tester II2820$0.00
Sub-Total$0.00
Travel$2,500.0024$60,000.00
TOTAL OPTION YEAR 4.$60,000.00

Grand Total $180,000.00

Task 10

Task 10. Robotics Assessment and Implementation
Base Year
Labor CategoryAverage RateHoursTotal
SME I5640$0.00
SMEII1880$0.00
Functional Analyst III3760$0.00
Systems Analyst Programmer V1880$0.00
Sub-Total$0.00
Travel$2,500.0012$30,000.00
TOTAL BASE YEAR$30,000.00
Option Year 1.
Labor CategoryAverage RateHoursTotal
SME I5,640$0.00
SMEII1,880$0.00
Functional Analyst III3,760$0.00
Systems Analyst Programmer V1,880$0.00
Sub-Total$0.00
Travel$2,500.0012$30,000.00
TOTAL OPTION YEAR 1.$30,000.00
Option Year 2.
Labor CategoryAverage RateHoursTotal
SME I5640$0.00
SMEII1880$0.00
Functional Analyst III3760$0.00
Systems Analyst Programmer V1880$0.00
Sub-Total$0.00
Travel$2,500.0012$30,000.00
TOTAL OPTION YEAR 2.$30,000.00
Option Year 3.
Labor CategoryAverage RateHoursTotal
SME I5640$0.00
SMEII1880$0.00
Functional Analyst III3760$0.00
Systems Analyst Programmer V1880$0.00
Sub-Total$0.00
Travel$2,500.0012$30,000.00
TOTAL OPTION YEAR 3.$30,000.00
Option Year 4.
Labor CategoryAverage RateHoursTotal
SME I5640$0.00
SMEII1880$0.00
Functional Analyst III3760$0.00
Systems Analyst Programmer V1880$0.00
Sub-Total$0.00
Travel$2,500.0012$30,000.00
TOTAL OPTION YEAR 4.$30,000.00

Grand Total $150,000.00

File details come from the government source that posted it. Updated .