Attachment+6.pdf

PDF 12 MB Posted

Attached to
Missouri River Potential Intake Locations Investigation
Solicitation number
770.4200-24-001
Issued by
Mclean County, North Dakota

About this file

This document is an attachment related to a state and local contract opportunity titled "Missouri River Potential Intake Locations Investigation" in the state of North Dakota, specifically within the jurisdiction of McLean County.

The scope of work involves the identification of optimal locations for industrial water intakes throughout the Missouri River Corridor from the Montana border to Washburn, ND. The project overview and key details are not provided in the attachment. No information is given regarding item quantities, response dates, due dates, site visits, bidder's meetings and conferences, award dates, or the term of the contract including any renewal options.

View the file

Other files

File Type Posted
Attachment+5.pdf PDF
Attachment+1+Technical+Proposal.pdf PDF
Attachment+3+Relevant+Studies.pdf PDF
Missouri+river+Intake+RFP+Amendment+1.pdf PDF
RFP.pdf PDF
Attachment+4.pdf PDF
Attachment+2+Sample+Contract.pdf PDF

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Appendix J: Conceptual Design Layout

M i s s o u r i R i v e r H y d r o g e o l o g i c I n v e s t i g a t i o n a n d I n t a k e C o n c e p t u a l D e s i g n S t u d y

!G!

!G!

!G!

!G!

8 1097

McLean

County

Oliver

County

T143N

R 81W

A

B

C

E

D

,1

1,330' 4,632'

,9

5,320'

14''

14''

24''

24''

36''

M i s s o u r i

R i v e r

A p p ro x im a te O

H W

M

Date: 12/23/2014 | Coordinate System: North Dakota State Plane South

Access Route

Water Transmission Pipeline

!G! Collector Wells

!O Vertical Wells

"M) Meter Station

Electrical Service

²³ Electrical Equipment Building

FEMA National Flood Hazard Layer

100-Year Flood Boundary

500-Year Flood Boundary

Approximate Ordinary High Water Mark

New Intake Access:

Site 1- Painted Woods Creek

Missouri River Bank Filtration Intake

Burleigh and McLean Counties | ND

Advanced Engineering and Environmental Services, Inc.

0 1,500750

Feet

C:\Data\Projects\P10733-2014-003 CH2M Hill Missouri Intake\New Intake Access.mxd | Edited by: DYL

1 inch = 1,500 feet Locator Map Not to Scale

Any reliance upon this map is at user’s own risk. AE2S does not warrant the map or its features are either spatially or temporally accurate or fit for a particular use.

McLean

County

Burleigh

CountyOliver

County

Morton

County

Page 1 / 3

-New Access Road =

15,000 LF

-Electrical Service =

20,000 LF

-Total Site Easment Area =

65 acres

-Total Site Property Acquisition

Area = 5 acres

-The assumed easment width is 150' along the pipe and roadway. Property acquisition is assumed at 200' by 200' at each well.

14" 2,500 feet

20" 5,000 feet

24" 500 feet

36" 12,500 feet

Total 20,000 feet

Water Transmission Line

Well Capacity Total Depth

A 3 mgd 95 feet

B 5 to 10 mgd 84 to 95 feet

C 5 to 10 mgd 84 to 95 feet

D 3 mgd 85 feet

E 3 mgd 85 feet

Total 19 to 29 mgd --

!G!

!G!

4 3

Burleigh

County

Oliver

County

Morton

County

T141N

R 81W

T140N

R 81W

A

B

C

D

,3

2,672' 2,766'

,1

4,342'1

18''

24''

36'' 36''

M i s s o u r i

R i v e r

Approximate OHWM

Date: 12/23/2014 | Coordinate System: North Dakota State Plane South

Access Route

Water Transmission Pipeline

!G! Collector Wells

!O Vertical Wells

"M) Meter Station

Electrical Service

²³ Electrical Equipment Building

FEMA National Flood Hazard Layer

100-Year Flood Boundary

500-Year Flood Boundary

Approximate Ordinary High Water Mark

New Intake Access:

Site 2- Sundown Acres

Missouri River Bank Filtration Intake

Burleigh and McLean Counties | ND

Advanced Engineering and Environmental Services, Inc.

0 1,500750

Feet

C:\Data\Projects\P10733-2014-003 CH2M Hill Missouri Intake\New Intake Access.mxd | Edited by: DYL

1 inch = 1,500 feet Locator Map Not to Scale

Any reliance upon this map is at user’s own risk. AE2S does not warrant the map or its features are either spatially or temporally accurate or fit for a particular use.

McLean

County

Burleigh

CountyOliver

County

Morton

County

Page 2 / 3

-New Access Road =

13,000 LF

-Electrical Service =

16,000 LF

-Total Site Easment Area =

51 acres

-Total Site Property Acquisition

Area = 4 acres

-The assumed easment width is 150' along the pipe and roadway. Property acquisition is assumed at 200' by 200' at each well.

14" 2,500 feet

18" 500 feet

24" 2,000 feet

30" 1,000 feet

36" 10,000 feet

Total 16,000 feet

Water Transmission Line

Well Capacity Total Depth

A 3 mgd 108 feet

B 3 to 5 mgd 80 feet

C 3 to 5 mgd 80 feet

D 5 to 10 mgd 80 feet

Total 14 to 23 mgd --

!O

!O

!O

!O

!O

!O !O

!O !O

!O

!O

!O

!O

!O

!O

!G!

²³

²³

"M)

Burleigh

County

Morton

County

T138N

R 80W

T138N

R 81W

T137N R

81W

T137N

R 80W

A

B

,1

3,287'

6,886'

8''

6''

8''

6''

8''

4''

8''

18''

24''

30''

M i s s o u r i R i v e r

Approximate OHWM

Date: 12/23/2014 | Coordinate System: North Dakota State Plane South

Access Route

Water Transmission Pipeline

!G! Collector Wells

!O Vertical Wells

"M) Meter Station

Electrical Service

²³ Electrical Equipment Building

FEMA National Flood Hazard Layer

100-Year Flood Boundary

500-Year Flood Boundary

Approximate Ordinary High Water Mark

New Intake Access:

Site 3- State Penitentiary

Missouri River Bank Filtration Intake

Burleigh and McLean Counties | ND

Advanced Engineering and Environmental Services, Inc.

0 1,500750

Feet

C:\Data\Projects\P10733-2014-003 CH2M Hill Missouri Intake\New Intake Access.mxd | Edited by: DYL

1 inch = 1,500 feet Locator Map Not to Scale

Any reliance upon this map is at user’s own risk. AE2S does not warrant the map or its features are either spatially or temporally accurate or fit for a particular use.

McLean

County

Burleigh

CountyOliver

County

Morton

County

Page 3 / 3

-New Access Road =

14,000 LF

-Electrical Service =

21,000 LF

-Total Site Easment Area =

80 acres

-Total Site Property Acquisition

Area = 0 acres

-The assumed easment width is 150' along the pipe and roadway, and 200' by 200' at each well.

4" 1,000 feet

6" 2,000 feet

8" 2,500 feet

10" 1,500 feet

18" 1,000 feet

24" 6,000 feet

30" 8,500 feet

Total 22,000 feet

Water Transmission Line

Well Capacity Total Depth

1 50 to 150 gpm 70 to 85 feet

2 50 to 150 gpm 70 to 85 feet

3 50 to 150 gpm 70 to 85 feet

4 50 to 150 gpm 70 to 85 feet

5 50 to 150 gpm 70 to 85 feet

6 50 to 150 gpm 70 to 85 feet

7 50 to 150 gpm 70 to 85 feet

8 50 to 150 gpm 70 to 85 feet

9 50 to 150 gpm 70 to 85 feet

10 50 to 150 gpm 70 to 85 feet

11 50 to 150 gpm 70 to 85 feet

12 50 to 150 gpm 70 to 85 feet

13 50 to 150 gpm 70 to 85 feet

14 50 to 150 gpm 70 to 85 feet

15 50 to 150 gpm 70 to 85 feet

A 5 mgd 129 feet

B 5 mgd 129 feet

Total 11 to 13 mgd --

Appendix L: Cost Estimate

M i s s o u r i R i v e r H y d r o g e o l o g i c I n v e s t i g a t i o n a n d I n t a k e C o n c e p t u a l D e s i g n S t u d y

1/7/2015

CH2M Hill Missouri River Intake

P10733-2014-003

Site 1 - Painted Woods Creek

Opinion of Probable Construction Costs

Qty Unit Unit Costs Multiplier Installed Cost SubTotal NOTES

A. General Conditions

Mobilization, Bonding, Insurance 1 LS $41,200,000 0.08 $3,296,000 8%

SubTotal $3,296,000

B. Transmission Line

1. Pipelines

42" DIP 0 LF $200 1.00 $0

36" DIP 12,500 LF $150 1.00 $1,875,000

30" DIP 0 LF $120 1.00 $0

24" 500 LF $100 1.00 $50,000

20" 5,000 LF $90 1.00 $450,000

18" 0 LF $80 1.00 $0

14" 2,500 LF $80 1.00 $200,000

12" 0 LF $60 1.00 $0

8" 0 LF $50 1.00 $0

6" 0 LF $50 1.00 $0

4" 0 LF $50 1.00 $0

2. Valves, Fittings, etc.

Air Release MH 11 EA $20,000 1.00 $220,000 Every 2000 feet of pipe.

42" GV 0 EA $60,000 1.00 $0 Every 2000 feet of pipe.

36 GV 7 EA $45,000 1.00 $315,000 Every 2000 feet of pipe.

30" GV 0 EA $40,000 1.00 $0 Every 2000 feet of pipe.

24" GV 1 EA $35,000 1.00 $35,000 Every 2000 feet of pipe.

20"GV 3 EA $25,000 1.00 $75,000 Every 2000 feet of pipe.

18"GV 0 EA $20,000 1.00 $0 Every 2000 feet of pipe.

14"GV 2 EA $20,000 1.00 $40,000 Every 2000 feet of pipe.

12" GV 0 EA $10,000 1.00 $0 Every 2000 feet of pipe.

8" GV 0 EA $8,000 1.00 $0 Every 2000 feet of pipe.

6"GV 0 EA $5,000 1.00 $0 Every 2000 feet of pipe.

4" GV 0 EA $5,000 1.00 $0 Every 2000 feet of pipe.

SubTotal $3,260,000

C. Roadway

Roadway and Ditch Grading 15,000 LF $150 1.00 $2,250,000

Stream Crossing 1 LS $300,000 1.00 $300,000

Approach/Culvert 15 EA $5,000 1.00 $75,000 Culvert every 1000 length feet for a field approach

SubTotal $2,625,000

D. Collector Wells

1. Well A

a. Caisson and Laterals

Caisson 95 LF $15,000 1.00 $1,425,000

Setup, Testing, etc. 1 LS $400,000 1.00 $400,000

Pipe Projection Setups 5 EA $20,000 1.00 $100,000

Lateral Pipe 1,000 LF $1,500 1.00 $1,500,000

c. Pumphouse

Pumphouse 1 LS $500,000 1.00 $500,000

Pumps 2 EA $68,500 1.50 $205,500

Pipe Column 190 LF $700 1.50 $199,500

BFV 3 EA $25,000 1.00 $75,000

Mag Meter 1 EA $30,000 1.00 $30,000

Pressure Relief Valve 1 EA $50,000 1.00 $50,000

Piping, Miscellaneous Valves 1 LS $150,000 1.00 $150,000

Observation Wells (total of four) 1 LS $20,000 1.00 $20,000

Mechanical 1 LS $150,000 1.00 $150,000

Electrical 1 LS $512,500 1.00 $512,500

Sitework 1 LS $300,000 1.00 $300,000

2. Well B

a. Caisson and Laterals

Caisson 95 LF $15,000 1.00 $1,425,000

Setup, Testing, etc. 1 LS $400,000 1.00 $400,000

Pipe Projection Setups 5 EA $20,000 1.00 $100,000

Lateral Pipe 1,000 LF $1,500 1.00 $1,500,000

c. Pumphouse

Pumphouse 1 LS $500,000 1.00 $500,000

Pumps 2 EA $184,000 1.50 $552,000

Pipe Column 190 LF $1,000 1.50 $285,000

BFV 3 EA $25,000 1.00 $75,000

Mag Meter 1 EA $30,000 1.00 $30,000

Pressure Relief Valve 1 EA $50,000 1.00 $50,000

Piping, Miscellaneous Valves 1 LS $150,000 1.00 $150,000

Observation Wells (total of four) 1 LS $20,000 1.00 $20,000

Mechanical 1 LS $150,000 1.00 $150,000

Electrical 1 LS $777,500 1.00 $777,500

Sitework 1 LS $300,000 1.00 $300,000

3. Well C

a. Caisson and Laterals

Caisson 95 LF $15,000 1.00 $1,425,000

Setup, Testing, etc. 1 LS $400,000 1.00 $400,000

Pipe Projection Setups 5 EA $20,000 1.00 $100,000

Lateral Pipe 1,000 LF $1,500 1.00 $1,500,000

c. Pumphouse

Pumphouse 1 LS $500,000 1.00 $500,000

Pumps 2 EA $184,000 1.50 $552,000

Pipe Column 190 LF $1,000 1.50 $285,000

BFV 3 EA $25,000 1.00 $75,000

Mag Meter 1 EA $30,000 1.00 $30,000

Pressure Relief Valve 1 EA $50,000 1.00 $50,000

Piping, Miscellaneous Valves 1 LS $150,000 1.00 $150,000

Observation Wells (total of four) 1 LS $20,000 1.00 $20,000

Mechanical 1 LS $150,000 1.00 $150,000

Electrical 1 LS $777,500 1.00 $777,500

Sitework 1 LS $300,000 1.00 $300,000

4. Well D

a. Caisson and Laterals

Caisson 85 LF $15,000 1.00 $1,275,000

Setup, Testing, etc. 1 LS $400,000 1.00 $400,000

Pipe Projection Setups 5 EA $20,000 1.00 $100,000

Lateral Pipe 1,000 LF $1,500 1.00 $1,500,000

c. Pumphouse

Pumphouse 1 LS $500,000 1.00 $500,000

Pumps 2 EA $68,500 1.50 $205,500

Pipe Column 170 LF $700 1.50 $178,500

BFV 2 EA $25,000 1.00 $50,000

Mag Meter 1 EA $30,000 1.00 $30,000

Pressure Relief Valve 1 EA $50,000 1.00 $50,000

Piping, Miscellaneous Valves 1 LS $150,000 1.00 $150,000

Observation Wells (total of four) 1 LS $20,000 1.00 $20,000

Mechanical 1 LS $150,000 1.00 $150,000

Electrical 1 LS $512,500 1.00 $512,500

Sitework 1 LS $300,000 1.00 $300,000

5. Well E

a. Caisson and Laterals

Caisson 85 LF $15,000 1.00 $1,275,000

Setup, Testing, etc. 1 LS $400,000 1.00 $400,000

Pipe Projection Setups 5 EA $20,000 1.00 $100,000

Lateral Pipe 1,000 LF $1,500 1.00 $1,500,000

c. Pumphouse

Pumphouse 1 LS $500,000 1.00 $500,000

Pumps 2 EA $68,500 1.50 $205,500

Pipe Column 170 LF $1,000 1.50 $255,000

BFV 2 EA $25,000 1.00 $50,000

Mag Meter 1 EA $30,000 1.00 $30,000

Pressure Relief Valve 1 EA $50,000 1.00 $50,000

Piping, Miscellaneous Valves 1 LS $150,000 1.00 $150,000

Observation Wells (total of four) 1 LS $20,000 1.00 $20,000

Mechanical 1 LS $150,000 1.00 $150,000

Electrical 1 LS $512,500 1.00 $512,500

Sitework 1 LS $300,000 1.00 $300,000

SubTotal $29,166,000

E. Electrical

Electrical Service 1 LS $259,000 1.00 $259,000

SubTotal $259,000

F. Easements

Facility Site Property Acquisition 5 AC $15,000 1.00 $75,000 208' by 208' at wells.

Total Site Easement 65 AC $6,500 1.00 $422,500 150-feet along Pipeline

SubTotal $497,500

G. Miscellaneous

Miscellaneous Items 1 LS $35,800,000 0.15 $5,370,000 15%

SubTotal $5,370,000

Contingencies $8,895,000 20%

Total Opinion of Probable Costs $53,368,500

Anticipated Capacity 19 MGD to 29 MGD

Cost per MGD $2,810,000 per MGD

$1,840,000 per MGD

ITEM DESCRIPTION

L:\CH2M Hill RRVWSP Missouri River Intake\020 Study and Report\Cost Estimate\Cost Estimate 12.29.14.xlsx

P10733-2014-003

Site 2 - Sundown Acres

Opinion of Probable Construction Costs

Qty Unit Unit Costs Multiplier Installed Cost SubTotal NOTES

A. General Conditions

Mobilization, Bonding, Insurance 1 LS $32,700,000 0.08 $2,616,000 8%

SubTotal $2,616,000

B. Transmission Line

1. Pipelines

42" DIP 0 LF $200 1.00 $0

36" DIP 10,000 LF $150 1.00 $1,500,000

30" DIP 1,000 LF $120 1.00 $120,000

24" 2,000 LF $100 1.00 $200,000

20" 0 LF $90 1.00 $0

18" 500 LF $80 1.00 $40,000

14" 2,500 LF $80 1.00 $200,000

12" 0 LF $60 1.00 $0

8" 0 LF $50 1.00 $0

6" 0 LF $50 1.00 $0

4" 0 LF $50 1.00 $0

2. Valves, Fittings, etc.

Air Release MH 8 EA $20,000 1.00 $160,000 Every 2000 feet of pipe.

42" GV 0 EA $60,000 1.00 $0 Every 2000 feet of pipe.

36 GV 5 EA $45,000 1.00 $225,000 Every 2000 feet of pipe.

30" GV 1 EA $40,000 1.00 $40,000 Every 2000 feet of pipe.

24" GV 1 EA $35,000 1.00 $35,000 Every 2000 feet of pipe.

20" GV 0 EA $25,000 1.00 $0 Every 2000 feet of pipe.

18"GV 1 EA $20,000 1.00 $20,000 Every 2000 feet of pipe.

14"GV 2 EA $20,000 1.00 $40,000 Every 2000 feet of pipe.

12" GV 0 EA $10,000 1.00 $0 Every 2000 feet of pipe.

8" GV 0 EA $8,000 1.00 $0 Every 2000 feet of pipe.

6"GV 0 EA $5,000 1.00 $0 Every 2000 feet of pipe.

4" GV 0 EA $5,000 1.00 $0 Every 2000 feet of pipe.

SubTotal $2,580,000

C. Roadway

Roadway and Ditch Grading 13,000 LF $150 1.00 $1,950,000

Stream Crossing 0 LS 1.00 $0

Approach/Culvert 13 EA $5,000 1.00 $65,000 Culvert every 1000 length feet for a field approach

SubTotal $2,015,000

D. Collector Wells

1. Well A

a. Caisson and Laterals

Caisson 108 LF $15,000 1.00 $1,620,000

Setup, Testing, etc. 1 LS $400,000 1.00 $400,000

Pipe Projection Setups 5 EA $20,000 1.00 $100,000

Lateral Pipe 1,000 LF $1,500 1.00 $1,500,000

c. Pumphouse

Pumphouse 1 LS $500,000 1.00 $500,000

Pumps 2 EA $68,500 1.50 $205,500

Pipe Column 216 LF $1,000 1.50 $324,000

BFV 3 EA $25,000 1.00 $75,000

Mag Meter 1 EA $30,000 1.00 $30,000

Pressure Relief Valve 1 EA $50,000 1.00 $50,000

Piping, Miscellaneous Valves 1 LS $150,000 1.00 $150,000

Observation Wells (total of four) 1 LS $20,000 1.00 $20,000

Mechanical 1 LS $150,000 1.00 $150,000

Electrical 1 LS $512,500 1.00 $512,500

Sitework 1 LS $300,000 1.00 $300,000

2. Well B

a. Caisson and Laterals

Caisson 80 LF $15,000 1.00 $1,200,000

Setup, Testing, etc. 1 LS $400,000 1.00 $400,000

Pipe Projection Setups 5 EA $20,000 1.00 $100,000

Lateral Pipe 1,000 LF $1,500 1.00 $1,500,000

c. Pumphouse

Pumphouse 1 LS $500,000 1.00 $500,000

Pumps 2 EA $108,000 1.50 $324,000

Pipe Column 160 LF $800 1.50 $192,000

BFV 2 EA $25,000 1.00 $50,000

Mag Meter 1 EA $30,000 1.00 $30,000

Pressure Relief Valve 1 EA $50,000 1.00 $50,000

Piping, Miscellaneous Valves 1 LS $150,000 1.00 $150,000

Observation Wells (total of four) 1 LS $20,000 1.00 $20,000

Mechanical 1 LS $150,000 1.00 $150,000

Electrical 1 LS $598,500 1.00 $598,500

Sitework 1 LS $300,000 1.00 $300,000

3. Well C

a. Caisson and Laterals

Caisson 80 LF $15,000 1.00 $1,200,000

Setup, Testing, etc. 1 LS $400,000 1.00 $400,000

Pipe Projection Setups 5 EA $20,000 1.00 $100,000

Lateral Pipe 1,000 LF $1,500 1.00 $1,500,000

c. Pumphouse

Pumphouse 1 LS $500,000 1.00 $500,000

Pumps 2 EA $116,000 1.50 $348,000

Pipe Column 160 LF $800 1.50 $192,000

BFV 3 EA $25,000 1.00 $75,000

Mag Meter 1 EA $30,000 1.00 $30,000

Pressure Relief Valve 1 EA $50,000 1.00 $50,000

Piping, Miscellaneous Valves 1 LS $150,000 1.00 $150,000

Observation Wells (total of four) 1 LS $20,000 1.00 $20,000

Mechanical 1 LS $150,000 1.00 $150,000

Electrical 1 LS $608,500 1.00 $608,500

Sitework 1 LS $300,000 1.00 $300,000

4. Well D

a. Caisson and Laterals

Caisson 80 LF $15,000 1.00 $1,200,000

Setup, Testing, etc. 1 LS $400,000 1.00 $400,000

Pipe Projection Setups 5 EA $20,000 1.00 $100,000

Lateral Pipe 1,000 LF $1,500 1.00 $1,500,000

c. Pumphouse

Pumphouse 1 LS $500,000 1.00 $500,000

Pumps 2 EA $184,000 1.50 $552,000

Pipe Column 160 LF $1,000 1.50 $240,000

BFV 3 EA $25,000 1.00 $75,000

Mag Meter 1 EA $30,000 1.00 $30,000

Pressure Relief Valve 1 EA $50,000 1.00 $50,000

Piping, Miscellaneous Valves 1 LS $150,000 1.00 $150,000

Observation Wells (total of four) 1 LS $20,000 1.00 $20,000

Mechanical 1 LS $150,000 1.00 $150,000

Electrical 1 LS $777,500 1.00 $777,500

Sitework 1 LS $300,000 1.00 $300,000

SubTotal $23,169,500

E. Electrical

Electrical Service 1 LF $200,000 1.00 $200,000

SubTotal $200,000

F. Easements

Facility Site Property Acquisition 4 AC $15,000 1.00 $60,000 208' by 208' at wells.

Total Site Easement 51 AC $6,500 1.00 $331,500 150-feet along Pipeline

SubTotal $391,500

G. Miscellaneous

Miscellaneous Items 1 LS $28,400,000 0.15 $4,260,000 15%

SubTotal $4,260,000

Contingencies $7,047,000 20%

Total Opinion of Probable Costs $42,279,000

Anticipated Capacity 14 MGD to 23 MGD

Cost per MGD $3,020,000 per MGD

$1,840,000 per MGD

L:\CH2M Hill RRVWSP Missouri River Intake\020 Study and Report\Cost Estimate\Cost Estimate 12.29.14.xlsx

P10733-2014-003

Site 3 - State Penitentiary

Opinion of Probable Construction Costs

Qty Unit Unit Costs Multiplier Installed Cost SubTotal NOTES

A. General Conditions

Mobilization, Bonding, Insurance 1 LS $24,200,000 0.08 $1,936,000 8%

SubTotal $1,936,000

B. Transmission Line

1. Pipelines

42" DIP 0 LF $200 1.00 $0

36" DIP 0 LF $150 1.00 $0

30" DIP 8,500 LF $120 1.00 $1,020,000

24" 6,000 LF $100 1.00 $600,000

20" 0 LF $90 1.00 $0

18" 1,000 LF $80 1.00 $80,000

14" 0 LF $80 1.00 $0

12" 0 LF $60 1.00 $0

10" 1,500 LF $60 1.00 $90,000

8" 2,500 LF $50 1.00 $125,000

6" 2,000 LF $50 1.00 $100,000

4" 1,000 LF $50 1.00 $50,000

2. Valves, Fittings, etc.

Air Release MH 11 EA $20,000 1.00 $220,000 Every 2000 feet of pipe.

42" GV 0 EA $60,000 1.00 $0 Every 2000 feet of pipe.

36 GV 0 EA $45,000 1.00 $0 Every 2000 feet of pipe.

30" GV 5 EA $40,000 1.00 $200,000 Every 2000 feet of pipe.

24" GV 3 EA $35,000 1.00 $105,000 Every 2000 feet of pipe.

20" GV 0 EA $25,000 1.00 $0 Every 2000 feet of pipe.

18"GV 1 EA $20,000 1.00 $20,000 Every 2000 feet of pipe.

14"GV 0 EA $20,000 1.00 $0 Every 2000 feet of pipe.

12" GV 0 EA $10,000 1.00 $0 Every 2000 feet of pipe.

12" GV 1 EA $10,000 1.00 $10,000 Every 2000 feet of pipe.

8" GV 2 EA $8,000 1.00 $16,000 Every 2000 feet of pipe.

6"GV 1 EA $5,000 1.00 $5,000 Every 2000 feet of pipe.

4" GV 1 EA $5,000 1.00 $5,000 Every 2000 feet of pipe.

SubTotal $2,646,000

C. Roadway

Roadway and Ditch Grading 14,000 LF $150 1.00 $2,100,000

Stream Crossing 0 LS 1.00 $0

Approach/Culvert 14 EA $5,000 1.00 $70,000 Culvert every 1000 length feet for a field approach

SubTotal $2,170,000

D. Collector Wells

1. Well A

a. Caisson and Laterals

Caisson 129 LF $15,000 1.00 $1,935,000

Setup, Testing, etc. 1 LS $400,000 1.00 $400,000

Pipe Projection Setups 5 EA $20,000 1.00 $100,000

Lateral Pipe 1,000 LF $1,500 1.00 $1,500,000

c. Pumphouse

Pumphouse 1 LS $500,000 1.00 $500,000

Pumps 2 EA $116,000 1.50 $348,000

Pipe Column 258 LF $800 1.50 $309,600

BFV 3 EA $25,000 1.00 $75,000

Mag Meter 1 EA $30,000 1.00 $30,000

Pressure Relief Valve 1 EA $50,000 1.00 $50,000

Piping, Miscellaneous Valves 1 LS $150,000 1.00 $150,000

Observation Wells (total of four) 1 LS $20,000 1.00 $20,000

Mechanical 1 LS $150,000 1.00 $150,000

Electrical 1 LS $335,200 1.00 $335,200

Sitework 1 LS $300,000 1.00 $300,000

1. Well B

a. Caisson and Laterals

Caisson 129 LF $15,000 1.00 $1,935,000

Setup, Testing, etc. 1 LS $400,000 1.00 $400,000

Pipe Projection Setups 5 EA $20,000 1.00 $100,000

Lateral Pipe 1,000 LF $1,500 1.00 $1,500,000

c. Pumphouse

Pumphouse 1 LS $500,000 1.00 $500,000

Pumps 2 EA $116,000 1.50 $348,000

Pipe Column 258 LF $800 1.50 $309,600

BFV 3 EA $25,000 1.00 $75,000

Mag Meter 1 EA $30,000 1.00 $30,000

Pressure Relief Valve 1 EA $50,000 1.00 $50,000

Piping, Miscellaneous Valves 1 LS $150,000 1.00 $150,000

Observation Wells (total of four) 1 LS $20,000 1.00 $20,000

Mechanical 1 LS $150,000 1.00 $150,000

Electrical 1 LS $335,200 1.00 $335,200

Sitework 1 LS $300,000 1.00 $300,000

D. Pitless Wells

1. Wells 1-15

Pitless Well Units 15 EA $8,000 1.00 $120,000

Valve Vault 15 EA $15,000 1.00 $225,000

Miscellaneous Piping, Valves 15 EA $10,000 1.00 $150,000

2. Meter Building

Building 1 LS $500,000 1.00 $500,000

BFV 1 EA $15,000 1.00 $15,000

Mag Meter 1 EA $25,000 1.00 $25,000

Pressure Sustaining Valve 1 EA $20,000 1.00 $20,000

Piping, Miscellaneous Valves 1 LS $75,000 1.00 $75,000

Mechanical 1 LS $50,000 1.00 $50,000

Electrical 1 LS $316,000 1.00 $316,000

Sitework 1 LS $100,000 1.00 $100,000

3. Electrical Buildings

Building #1 (5 x 15 HP wells)

Building 1 LS $300,000 1.00 $300,000

Mechanical 1 LS $20,000 1.00 $20,000

Sitework 1 LS $100,000 1.00 $100,000

Electrical Equipment, Feeder, etc. 1 LS $335,200 1.00 $335,200

Building #2 (5 x 15 HP wells)

Building 1 LS $300,000 1.00 $300,000

Mechanical 1 LS $20,000 1.00 $20,000

Sitework 1 LS $20,000 1.00 $20,000

Electrical Equipment, Feeder, etc. 1 LS $345,800 1.00 $345,800

SubTotal $15,442,600

E. Electrical

Electrical Service 1 LF $250,000 1.00 $250,000

SubTotal $250,000

F. Easements

Facility Site Property Acquisition 0 AC $15,000 1.00 $0 208' by 208' at wells.

Total Site Easement 80 AC $6,500 1.00 $520,000 150-feet along Pipeline

SubTotal $520,000

G. Miscellaneous

Miscellaneous Items 1 LS $21,000,000 0.15 $3,150,000 15%

SubTotal $3,150,000

Contingencies $5,223,000 20%

Total Opinion of Probable Costs $31,337,600

Anticipated Capacity 13 MGD to

Cost per MGD $2,410,000 per MGD

L:\CH2M Hill RRVWSP Missouri River Intake\020 Study and Report\Cost Estimate\Cost Estimate 12.29.14.xlsx

File details come from the government source that posted it. Updated .