Attachment_JS-1_Price-Cost Template.xlsx

XLSX spreadsheet 72 KB Posted

Attached to
Short/Medium Range Sub-Orbital Vehicles (SSOV) Federal contract opportunity
Solicitation number
N6339424R0005
Issued by
Department of the Navy Naval Sea Systems Command

About this file

This document is a pricing template for a federal contract opportunity titled "COMMON DISPLAY SYSTEM" under Solicitation N6339419R0013. The template provides detailed pricing information for multiple Contract Line Item Numbers (CLINs) across a base year and four option years. It includes direct labor, fringe benefits, overhead, subcontracts, G&A, FCCOM, and fixed fee costs for various labor categories such as Program Management, Engineering, and Technical Support. Additionally, the document includes a summary of estimated Fixed-Price CLIN costs for materials, integration, and spare parts. The related federal contract opportunity is for the design, manufacture and delivery of Short/Medium Range Sub-Orbital Vehicles under Solicitation N6339424R0005, which is a Total Small Business Set-Aside with a NAICS code of 336414 and a 5-year anticipated performance period.

View the file

Other files for this federal contract opportunity

Other files attached to Short/Medium Range Sub-Orbital Vehicles (SSOV), newest first.
File Type Posted
N6339424R0005 Amendment 2.pdf PDF
N6339424R0005 Amendment 2 Conformed.pdf PDF
Attachment_JS-5_BLS_eCRAFT_and_SCA.Rev1.xlsx XLSX spreadsheet
N6339424R0005 Amendment 1.pdf PDF
Attachment_J-4_CPFF_LOE.Rev1.xls XLS spreadsheet
Attachment_JS-1_Price-Cost Template.Rev1.xlsx XLSX spreadsheet
N6339424R0005 Amendment 1 Conform.pdf PDF
N6339424R0005 Vendor Questions with Answers.pdf PDF
N6339424R0005.pdf PDF
Attachment_J-4_CPFF_LOE.xls XLS spreadsheet
Attachment_JS-5_BLS_eCRAFT_and_SCA.xlsx XLSX spreadsheet
Exhibit_A_CDRLs.pdf PDF
Attachment_JS-4_Government Property Plan.docx DOCX document
Attachment_J-2_DD254.pdf PDF
Attachment_J-3_WD.pdf PDF
Attachment_JS-2_Staffing_Plan.xlsx XLSX spreadsheet
Show all 16

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Grand Total

SUMMARY PRICE SCHEDULE

GRAND TOTAL

CLIN TOTAL ESTIMATED COST FIXED FEE TOTAL CPFF / FFP GRAND TOTAL

OF ALL CLINS

0001$$$$
0002$$$
0003$$$
0004$$$
0005$$$
0006$$$
0007$$$
0008$$$
0009$$$
0010$$$
0011$$$
0012$$$
0013$$$
0014$$$
0015$$$
0016$$$
0017$$$
0018$$$
0019$$$
0020$$$
0021$$$
0022$$$
0023$$$
0024$$$
0025$$$
0026$$$
0027$$$
0028$$$
0029$$$
0030$$$
0031$$$
0032$$$
0033$$$
0034$$$
0035$$$
0036$$$
0037$$$
0038$$$
0039$$$
0040$$$
0041$$$
0042$$$
0043$$$
0044$$$
0045$$$
0046$$$
0047$$$
9998$$$
9999This CLIN will not be evaluated$This CLIN will not be evaluated

Date:

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339418R0011

COMMON PROCESSING SYSTEM Attachment J-S-2

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 1

Summary Total CPFF

SUMMARY SCHEDULE

TOTAL ESTIMATED CPFF

(CLINs 0001 - 0005)

Labor CategoryCLIN 0001
Total AmountCLIN 1001
Total AmountCLIN 2001
Total AmountCLIN 3001
Total AmountCLIN 4001
Total AmountCLINs 0001 to 0005

Total Estimated Amount

Program Management$$$$$$
Vehicle Manager$$$$$$
Senior Analyst Aerodynamic$$$$$$
Senior Analyst Flight Performance$$$$$$
Principle Engineer$$$$$$
Senior Engineer$$$$$$
RF Electronic Engineer$$$$$$
Journeyman Engineer$$$$$$
ILS Specialist$$$$$$
Senior Field Engineer$$$$$$
Field Engineer$$$$$$
Business Manager$$$$$$
Analyst Mechanical Structures (ME)$$$$$$
Engineering Technician (Mechanical)$$$$$$
Engineering Technician (Electrical)$$$$$$
Ordnance Technician$$$$$$
Support (Security, Contracts, BFM)$$$$$$
Total Direct Labor$$$$$$
Fringe Benefits (F/B) Expense (%)$$$$$$
Labor Overhead (O/H) Expense (%)$$$$$$
Other (specifiy)$$$$$$
Subtotal Direct Labor, F/B, & O/H$$$$$$
Subcontracts$
Subtotal Costs$ -$ -$ -$ -$ -$
G&A Expense (%)$$$$$$
Other Expense (specify)$$$$$$
FCCOM (%)$$$$$$
Total Estimated Cost$$$$$$
Fixed Fee (%)$$$$$$
Total Cost Plus Fixed Fee$$$$$$

Date:

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 2

CLIN 0001

CLIN 0001 BASE YEAR

SCHEDULE OF ESTIMATED CPFF

Labor Category Hours Rate Amount

Program Management384$$
Vehicle Manager2,880$$
Senior Analyst Aerodynamic192$$
Senior Analyst Flight Performance192$$
Principle Engineer768$$
Senior Engineer2,304$$
RF Electronic Engineer1,152$$
Journeyman Engineer3,840$$
ILS Specialist384$$
Senior Field Engineer7,680$$
Field Engineer7,680$$
Analyst Mechanical Structures (ME)384$$
Engineering Technician (Mechanical)3,840$$
Engineering Technician (Electrical)3,840$$
Ordnance Technician9,216$
Journeyman Engineering Overtime96
Senior Field Engineer Overtime288$
Subtotal Direct Labor45,120$
Fringe Benefits%$
Labor Overhead (O/H)%$
Other (specify)%
Subtotal Direct Labor & O/H$ - 0
Subcontract(s)$
Subtotal Costs$
G&A Expense%$
Other (specify)%$
FCCOM%$
Total Estimated Cost$
Fixed Fee%
Cost Plus Fixed Fee

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 4

CLIN 1001

CLIN 0002 OPTION YEAR 1

CLIN 1001 OPTION YEAR 1

Labor Category Hours Rate Amount

Program Management384$$
Vehicle Manager2,880$$
Senior Analyst Aerodynamic192$$
Senior Analyst Flight Performance192$$
Principle Engineer768$$
Senior Engineer2,304$$
RF Electronic Engineer1,152$$
Journeyman Engineer3,840$$
ILS Specialist384$$
Senior Field Engineer7,680$$
Field Engineer7,680$$
Analyst Mechanical Structures (ME)384$$
Engineering Technician (Mechanical)3,840$$
Engineering Technician (Electrical)3,840$$
Ordnance Technician9,216$
Journeyman Engineering Overtime96
Senior Field Engineer Overtime288$
Subtotal Direct Labor45,120$
Fringe Benefits%$
Labor Overhead (O/H)%$
Other (specify)%
Subtotal Direct Labor & O/H$ - 0
Subcontract(s)$
Subtotal Costs$
G&A Expense%$
Other (specify)%$
FCCOM%$
Total Estimated Cost$
Fixed Fee%
Cost Plus Fixed Fee

Date:

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 3

CLIN 2001

CLIN 0003 OPTION YEAR 2

CLIN 2001 OPTION YEAR 2

Labor Category Hours Rate Amount

Program Management384$$
Vehicle Manager2,880$$
Senior Analyst Aerodynamic192$$
Senior Analyst Flight Performance192$$
Principle Engineer768$$
Senior Engineer2,304$$
RF Electronic Engineer1,152$$
Journeyman Engineer3,840$$
ILS Specialist384$$
Senior Field Engineer7,680$$
Field Engineer7,680$$
Analyst Mechanical Structures (ME)384$$
Engineering Technician (Mechanical)3,840$$
Engineering Technician (Electrical)3,840$$
Ordnance Technician9,216$
Journeyman Engineering Overtime96
Senior Field Engineer Overtime288$
Subtotal Direct Labor45,120$
Fringe Benefits%$
Labor Overhead (O/H)%$
Other (specify)%
Subtotal Direct Labor & O/H$ - 0
Subcontract(s)$
Subtotal Costs$
G&A Expense%$
Other (specify)%$
FCCOM%$
Total Estimated Cost$
Fixed Fee%
Cost Plus Fixed Fee

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 5

CLIN 3001

CLIN 3001 OPTION YEAR 3

Labor Category Hours Rate Amount

Program Management384$$
Vehicle Manager2,880$$
Senior Analyst Aerodynamic192$$
Senior Analyst Flight Performance192$$
Principle Engineer768$$
Senior Engineer2,304$$
RF Electronic Engineer1,152$$
Journeyman Engineer3,840$$
ILS Specialist384$$
Senior Field Engineer7,680$$
Field Engineer7,680$$
Analyst Mechanical Structures (ME)384$$
Engineering Technician (Mechanical)3,840$$
Engineering Technician (Electrical)3,840$$
Ordnance Technician9,216$
Journeyman Engineering Overtime96
Senior Field Engineer Overtime288$
Subtotal Direct Labor45,120$
Fringe Benefits%$
Labor Overhead (O/H)%$
Other (specify)%
Subtotal Direct Labor & O/H$ - 0
Subcontract(s)$
Subtotal Costs$
G&A Expense%$
Other (specify)%$
FCCOM%$
Total Estimated Cost$
Fixed Fee%
Cost Plus Fixed Fee

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 6

CLIN 4001

CLIN 0005 OPTION YEAR 4

CLIN 4001 OPTION YEAR 4

Labor Category Hours Rate Amount

Program Management384$$
Vehicle Manager2,880$$
Senior Analyst Aerodynamic192$$
Senior Analyst Flight Performance192$$
Principle Engineer768$$
Senior Engineer2,304$$
RF Electronic Engineer1,152$$
Journeyman Engineer3,840$$
ILS Specialist384$$
Senior Field Engineer7,680$$
Field Engineer7,680$$
Analyst Mechanical Structures (ME)384$$
Engineering Technician (Mechanical)3,840$$
Engineering Technician (Electrical)3,840$$
Ordnance Technician9,216$
Journeyman Engineering Overtime96
Senior Field Engineer Overtime288$
Subtotal Direct Labor45,120$
Fringe Benefits%$
Labor Overhead (O/H)%$
Other (specify)%
Subtotal Direct Labor & O/H$ - 0
Subcontract(s)$
Subtotal Costs$
G&A Expense%$
Other (specify)%$
FCCOM%$
Total Estimated Cost$
Fixed Fee%
Cost Plus Fixed Fee

Date:

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 7

Summary Total FFP

SUMMARY SCHEDULE

TOTAL ESTIMATED FFP

CLIN TOTAL ESTIMATED COST TOTAL FFP

0002$$
0003$$
0004$$
0005$$
0006$$
1002$$
1003$$
1004$$
1005$$
1006$$
2002$$
2003$$
2004$$
2005$$
2006$$
3002$$
3003$$
3004$$
3005$$
3006$$
4002$$
4003$$
4004$$
4005$$
4006$$
9999This CLIN will not be evaluated

Date:

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 8

Materials Integration Spares Materials, Integration and Spare Parts

(FFP)

SLIN Unit Price Quantity Amount

0002AA$1$
0002AB$1$
0003AA$1$
0003AB$1$
0003AC$1$
0003AD$1$
0004AA$1$
0004AB$1$
0004AC$1$
0004AD$1$
0004AE$1$
0004AF$1$
0004AG$1$
0004AH$1$
0004AJ$1$
0004AK$1$
0005AA$1$
0005AB$1$
0005AC$1$
0005AD$1$
0005AE$1$
0005AF$1$
0006AA$1$
1002AA$1$
1002AB$1$
1003AA$1$
1003AB$1$
1003AC$1$
1003AD$1$
1004AA$1$
1004AB$1$
1004AC$1$
1004AD$1$
1004AE$1$
1004AF$1$
1004AG$1$
1004AH$1$
1004AJ$1$
1004AK$1$
1005AA$1$
1005AB$1$
1005AC$1$
1005AD$1$
1005AE$1$
1005AF$1$
1006AA$1$
2002AA$1$
2002AB$1$
2003AA$1$
2003AB$1$
2003AC$1$
2003AD$1$
2004AA$1$
2004AB$1$
2004AC$1$
2004AD$1$
2004AE$1$
2004AF$1$
2004AG$1$
2004AH$1$
2004AJ$1$
2004AK$1$
2005AA$1$
2005AB$1$
2005AC$1$
2005AD$1$
2005AE$1$
2005AF$1$
2006AA$1$
3002AA$1$
3002AB$1$
3003AA$1$
3003AB$1$
3003AC$1$
3003AD$1$
3004AA$1$
3004AB$1$
3004AC$1$
3004AD$1$
3004AE$1$
3004AF$1$
3004AG$1$
3004AH$1$
3004AJ$1$
3004AK$1$
3005AA$1$
3005AB$1$
3005AC$1$
3005AD$1$
3005AE$1$
3005AF$1$
3005AG$1$
3005AH$1$
3006AA$1$
4002AA$1$
4002AB$1$
4003AA$1$
4003AB$1$
4003AC$1$
4003AD$1$
4004AA$1$
4004AB$1$
4004AC$1$
4004AD$1$
4004AE$1$
4004AF$1$
4004AG$1$
4004AH$1$
4004AJ$1$
4004AK$1$
4005AA$1$
4005AB$1$
4005AC$1$
4005AD$1$
4005AE$1$
4005AF$1$
4005AG$1$
4005AH$1$
4006AA$1$
Total Estimated Cost$

ODC

Travel and Materials

(COST)

CLIN Amount

0007$
1007$
2007$
3007$
4007$
Total Estimated Cost$

CLIN 9999

CLIN 9999

THIS CLIN WILL NOT BE EVALUATED

(Not Separately Priced)

CLIN Unit Price Quantity Amount

9999 $ 1 $

Total Estimated Cost $

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 19

File details come from the government source that posted it. Updated .