Attachment J.2 - Pricing Matrix Template.xlsx

XLSX spreadsheet 26 KB Posted

Attached to
Amendment 0005 - Procurement System Review (PSR)
Solicitation number
69319520R000007
Issued by

View the file

Other files

Show all 16

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Base Year

CLINDescriptionLabor RatePercentage Discount from initial labor rateDiscounted Labor RateEstimated LOE TOTAL/ YearEstimated QuantityTotal Price
0001Program ManagementNTE LH
Principal/Program Manager$0.00600$0.00
LaborSenior Procurement Analyst$0.001050$0.00
CategoriesProcurement Analyst$0.001050$0.00
Administrative Assistant$0.00300$0.00
TOTAL3000$0.00
0002Special AssignmentNTE LH
Principal/Program Manager$0.00300$0.00
Labor CategoriesSenior Procurement Analyst$0.00900$0.00
Procurement Analyst$0.00600$0.00
Administrative Assistant$0.00150$0.00
TOTAL1950$0.00
0003PSR Oversight ReviewsFFP, LH
Principal/Program Manager$0.001200$0.00
Labor CategoriesSenior Procurement Analyst$0.002850$0.00
Procurement Analyst$0.002850$0.00
Administrative Assistant$0.00600$0.00
TOTAL7500$0.00
0004Corrective Action SupportNTE LH
Principal/Program Manager$0.00300$0.00
Labor CategoriesSenior Procurement Analyst$0.00900$0.00
Procurement Analyst$0.00600$0.00
Administrative Assistant$0.00150$0.00
TOTAL1950$0.00
0005Targeted Technical AssistanceNTE LH
Principal/Program Manager$0.00600$0.00
Labor CategoriesSenior Procurement Analyst$0.001050$0.00
Procurement Analyst$0.001050$0.00
Administrative Assistant$0.00300$0.00
TOTAL3000$0.00
0006Oversight WorkshopsNTE LH
Principal/Program Manager$0.001200$0.00
Labor CategoriesSenior Procurement Analyst$0.001200$0.00
Procurement Analyst$0.00600$0.00
Administrative Assistant$0.000$0.00
TOTAL3000$0.00
0007Recipient Training ModulesNTE LH
Principal/Program Manager$0.00300$0.00
Labor CategoriesSenior Procurement Analyst$0.001050$0.00
Procurement Analyst$0.00750$0.00
Administrative Assistant$0.00300$0.00
TOTAL2400$0.00
0008Other Direct CostsNTE$9,000
0009TravelNTE$150,000
Total Price$159,000.00

Option Yr. 1

CLINDescriptionLabor RatePercentage Discount from initial labor rateDiscounted Labor RateEstimated LOE TOTAL/ YearEstimated QuantityTotal Price
0001Program ManagementNTE LH
Principal/Program Manager$0.00600$0.00
LaborSenior Procurement Analyst$0.001050$0.00
CategoriesProcurement Analyst$0.001050$0.00
Administrative Assistant$0.00300$0.00
TOTAL3000$0.00
0002Special AssignmentNTE LH
Principal/Program Manager$0.00300$0.00
Labor CategoriesSenior Procurement Analyst$0.00900$0.00
Procurement Analyst$0.00600$0.00
Administrative Assistant$0.00150$0.00
TOTAL1950$0.00
0003PSR Oversight ReviewsFFP, LH
Principal/Program Manager$0.001200$0.00
Labor CategoriesSenior Procurement Analyst$0.002850$0.00
Procurement Analyst$0.002850$0.00
Administrative Assistant$0.00600$0.00
TOTAL7500$0.00
0004Corrective Action SupportNTE LH
Principal/Program Manager$0.00300$0.00
Labor CategoriesSenior Procurement Analyst$0.00900$0.00
Procurement Analyst$0.00600$0.00
Administrative Assistant$0.00150$0.00
TOTAL1950$0.00
0005Targeted Technical AssistanceNTE LH
Principal/Program Manager$0.00600$0.00
Labor CategoriesSenior Procurement Analyst$0.001050$0.00
Procurement Analyst$0.001050$0.00
Admin$0.00300$0.00
TOTAL3000$0.00
0006Oversight WorkshopsNTE LH
Principal/Program Manager$0.001200$0.00
Labor CategoriesSenior Procurement Analyst$0.001200$0.00
Procurement Analyst$0.00600$0.00
Administrative Assistant$0.000$0.00
TOTAL3000$0.00
0007Recipient Training ModulesNTE LH
Principal/Program Manager$0.00300$0.00
Labor CategoriesSenior Procurement Analyst$0.001050$0.00
Procurement Analyst$0.00750$0.00
Administrative Assistant$0.00300$0.00
TOTAL2400$0.00
0008Other Direct CostsNTE$9,000
0009TravelNTE$150,000
Total Price$159,000.00

Option Yr. 2

CLINDescriptionLabor RatePercentage Discount from initial labor rateDiscounted Labor RateEstimated LOE TOTAL/ YearEstimated QuantityTotal Price
0001Program ManagementNTE LH
Principal/Program Manager$0.00600$0.00
Labor CategoriesSenior Procurement Analyst$0.001050$0.00
Procurement Analyst$0.001050$0.00
Administrative Assistant$0.00300$0.00
TOTAL3000$0.00
0002Special AssignmentNTE LH
Principal/Program Manager$0.00300$0.00
Labor CategoriesSenior Procurement Analyst$0.00900$0.00
Procurement Analyst$0.00600$0.00
Administrative Assistant$0.00150$0.00
TOTAL1950$0.00
0003PSR Oversight ReviewsFFP, LH
Principal/Program Manager$0.001200$0.00
Labor CategoriesSenior Procurement Analyst$0.002850$0.00
Procurement Analyst$0.002850$0.00
Administrative Assistant$0.00600$0.00
TOTAL7500$0.00
0004Corrective Action SupportNTE LH
Principal/Program Manager$0.00300$0.00
Labor CategoriesSenior Procurement Analyst$0.00900$0.00
Procurement Analyst$0.00600$0.00
Administrative Assistant$0.00150$0.00
TOTAL1950$0.00
0005Targeted Technical AssistanceNTE LH
Principal/Program Manager$0.00600$0.00
Labor CategoriesSenior Procurement Analyst$0.001050$0.00
Procurement Analyst$0.001050$0.00
Administrative Assistant$0.00300$0.00
TOTAL3000$0.00
0006Oversight WorkshopsNTE LH
Principal/Program Manager$0.001200$0.00
Labor CategoriesSenior Procurement Analyst$0.001200$0.00
Procurement Analyst$0.00600$0.00
Administrative Assistant$0.000$0.00
TOTAL3000$0.00
0007Recipient Training ModulesNTE LH
Principal/Program Manager$0.00300$0.00
Labor CategoriesSenior Procurement Analyst$0.001050$0.00
Procurement Analyst$0.00750$0.00
Administrative Assistant$0.00300$0.00
TOTAL2400$0.00
0008Other Direct CostsNTE$9,000
0009TravelNTE$150,000
Total Price$159,000.00

Option Yr. 3

CLINDescriptionLabor RatePercentage Discount from initial labor rateDiscounted Labor RateEstimated LOE TOTAL/ YearEstimated QuantityTotal Price
0001Program ManagementNTE LH
Principal/Program Manager$0.00600$0.00
Labor CategoriesSenior Procurement Analyst$0.001050$0.00
Procurement Analyst$0.001050$0.00
Administrative Assistant$0.00300$0.00
TOTAL3000$0.00
0002Special AssignmentNTE LH
Principal/Program Manager$0.00300$0.00
Labor CategoriesSenior Procurement Analyst$0.00900$0.00
Procurement Analyst$0.00600$0.00
Administrative Assistant$0.00150$0.00
TOTAL1950$0.00
0003PSR Oversight ReviewsFFP, LH
Principal/Program Manager$0.001200$0.00
Labor CategoriesSenior Procurement Analyst$0.002850$0.00
Procurement Analyst$0.002850$0.00
Administrative Assistant$0.00600$0.00
TOTAL7500$0.00
0004Corrective Action SupportNTE LH
Principal/Program Manager$0.00300$0.00
Labor CategoriesSenior Procurement Analyst$0.00900$0.00
Procurement Analyst$0.00600$0.00
Administrative Assistant$0.00150$0.00
TOTAL1950$0.00
0005Targeted Technical AssistanceNTE LH
Principal/Program Manager$0.00600$0.00
Labor CategoriesSenior Procurement Analyst$0.001050$0.00
Procurement Analyst$0.001050$0.00
Administrative Assistant$0.00300$0.00
TOTAL3000$0.00
0006Oversight WorkshopsNTE LH
Principal/Program Manager$0.001200$0.00
Labor CategoriesSenior Procurement Analyst$0.001200$0.00
Procurement Analyst$0.00600$0.00
Administrative Assistant$0.000$0.00
TOTAL3000$0.00
0007Recipient Training ModulesNTE LH
Principal/Program Manager$0.00300$0.00
Labor CategoriesSenior Procurement Analyst$0.001050$0.00
Procurement Analyst$0.00750$0.00
Administrative Assistant$0.00300$0.00
TOTAL2400$0.00
0008Other Direct CostsNTE$9,000
0009TravelNTE$150,000
Total Price$159,000.00

Option Yr. 4

CLINDescriptionLabor RatePercentage Discount from initial labor rateDiscounted Labor RateEstimated LOE TOTAL/ YearEstimated QuantityTotal Price
0001Program ManagementNTE LH
Principal/Program Manager$0.00600$0.00
Labor CategoriesSenior Procurement Analyst$0.001050$0.00
Procurement Analyst$0.001050$0.00
Administrative Assistant$0.00300$0.00
TOTAL3000$0.00
0002Special AssignmentNTE LH
Principal/Program Manager$0.00300$0.00
Labor CategoriesSenior Procurement Analyst$0.00900$0.00
Procurement Analyst$0.00600$0.00
Administrative Assistant$0.00150$0.00
TOTAL1950$0.00
0003PSR Oversight ReviewsFFP, LH
Principal/Program Manager$0.001200$0.00
Labor CategoriesSenior Procurement Analyst$0.002850$0.00
Procurement Analyst$0.002850$0.00
Administrative Assistant$0.00600$0.00
TOTAL7500$0.00
0004Corrective Action SupportNTE LH
Principal/Program Manager$0.00300$0.00
Labor CategoriesSenior Procurement Analyst$0.00900$0.00
Procurement Analyst$0.00600$0.00
Administrative Assistant$0.00150$0.00
TOTAL1950$0.00
0005Targeted Technical AssistanceNTE LH
Principal/Program Manager$0.00600$0.00
Labor CategoriesSenior Procurement Analyst$0.001050$0.00
Procurement Analyst$0.001050$0.00
Administrative Assistant$0.00300$0.00
TOTAL3000$0.00
0006Oversight WorkshopsNTE LH
Principal/Program Manager$0.001200$0.00
Labor CategoriesSenior Procurement Analyst$0.001200$0.00
Procurement Analyst$0.00600$0.00
Administrative Assistant$0.000$0.00
TOTAL3000$0.00
0007Recipient Training ModulesNTE LH
Principal/Program Manager$0.00300$0.00
Labor CategoriesSenior Procurement Analyst$0.001050$0.00
Procurement Analyst$0.00750$0.00
Administrative Assistant$0.00300$0.00
TOTAL2400$0.00
0008Other Direct CostsNTE$9,000
0009TravelNTE$150,000
Total Price$159,000.00

File details come from the government source that posted it. Updated .