Attachment J.2 - Pricing Matrix Template.xlsx
XLSX spreadsheet 26 KB Posted
- Attached to
- Amendment 0005 - Procurement System Review (PSR)
- Solicitation number
- 69319520R000007
View the file
Other files
Show all 16
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Base Year
| CLIN | Description | Labor Rate | Percentage Discount from initial labor rate | Discounted Labor Rate | Estimated LOE TOTAL/ Year | Estimated Quantity | Total Price |
| 0001 | Program Management | NTE LH | |||||
| Principal/Program Manager | $0.00 | 600 | $0.00 | ||||
| Labor | Senior Procurement Analyst | $0.00 | 1050 | $0.00 | |||
| Categories | Procurement Analyst | $0.00 | 1050 | $0.00 | |||
| Administrative Assistant | $0.00 | 300 | $0.00 | ||||
| TOTAL | 3000 | $0.00 | |||||
| 0002 | Special Assignment | NTE LH | |||||
| Principal/Program Manager | $0.00 | 300 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 900 | $0.00 | |||
| Procurement Analyst | $0.00 | 600 | $0.00 | ||||
| Administrative Assistant | $0.00 | 150 | $0.00 | ||||
| TOTAL | 1950 | $0.00 | |||||
| 0003 | PSR Oversight Reviews | FFP, LH | |||||
| Principal/Program Manager | $0.00 | 1200 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 2850 | $0.00 | |||
| Procurement Analyst | $0.00 | 2850 | $0.00 | ||||
| Administrative Assistant | $0.00 | 600 | $0.00 | ||||
| TOTAL | 7500 | $0.00 | |||||
| 0004 | Corrective Action Support | NTE LH | |||||
| Principal/Program Manager | $0.00 | 300 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 900 | $0.00 | |||
| Procurement Analyst | $0.00 | 600 | $0.00 | ||||
| Administrative Assistant | $0.00 | 150 | $0.00 | ||||
| TOTAL | 1950 | $0.00 | |||||
| 0005 | Targeted Technical Assistance | NTE LH | |||||
| Principal/Program Manager | $0.00 | 600 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 1050 | $0.00 | |||
| Procurement Analyst | $0.00 | 1050 | $0.00 | ||||
| Administrative Assistant | $0.00 | 300 | $0.00 | ||||
| TOTAL | 3000 | $0.00 | |||||
| 0006 | Oversight Workshops | NTE LH | |||||
| Principal/Program Manager | $0.00 | 1200 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 1200 | $0.00 | |||
| Procurement Analyst | $0.00 | 600 | $0.00 | ||||
| Administrative Assistant | $0.00 | 0 | $0.00 | ||||
| TOTAL | 3000 | $0.00 | |||||
| 0007 | Recipient Training Modules | NTE LH | |||||
| Principal/Program Manager | $0.00 | 300 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 1050 | $0.00 | |||
| Procurement Analyst | $0.00 | 750 | $0.00 | ||||
| Administrative Assistant | $0.00 | 300 | $0.00 | ||||
| TOTAL | 2400 | $0.00 | |||||
| 0008 | Other Direct Costs | NTE | $9,000 | ||||
| 0009 | Travel | NTE | $150,000 | ||||
| Total Price | $159,000.00 |
Option Yr. 1
| CLIN | Description | Labor Rate | Percentage Discount from initial labor rate | Discounted Labor Rate | Estimated LOE TOTAL/ Year | Estimated Quantity | Total Price |
| 0001 | Program Management | NTE LH | |||||
| Principal/Program Manager | $0.00 | 600 | $0.00 | ||||
| Labor | Senior Procurement Analyst | $0.00 | 1050 | $0.00 | |||
| Categories | Procurement Analyst | $0.00 | 1050 | $0.00 | |||
| Administrative Assistant | $0.00 | 300 | $0.00 | ||||
| TOTAL | 3000 | $0.00 | |||||
| 0002 | Special Assignment | NTE LH | |||||
| Principal/Program Manager | $0.00 | 300 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 900 | $0.00 | |||
| Procurement Analyst | $0.00 | 600 | $0.00 | ||||
| Administrative Assistant | $0.00 | 150 | $0.00 | ||||
| TOTAL | 1950 | $0.00 | |||||
| 0003 | PSR Oversight Reviews | FFP, LH | |||||
| Principal/Program Manager | $0.00 | 1200 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 2850 | $0.00 | |||
| Procurement Analyst | $0.00 | 2850 | $0.00 | ||||
| Administrative Assistant | $0.00 | 600 | $0.00 | ||||
| TOTAL | 7500 | $0.00 | |||||
| 0004 | Corrective Action Support | NTE LH | |||||
| Principal/Program Manager | $0.00 | 300 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 900 | $0.00 | |||
| Procurement Analyst | $0.00 | 600 | $0.00 | ||||
| Administrative Assistant | $0.00 | 150 | $0.00 | ||||
| TOTAL | 1950 | $0.00 | |||||
| 0005 | Targeted Technical Assistance | NTE LH | |||||
| Principal/Program Manager | $0.00 | 600 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 1050 | $0.00 | |||
| Procurement Analyst | $0.00 | 1050 | $0.00 | ||||
| Admin | $0.00 | 300 | $0.00 | ||||
| TOTAL | 3000 | $0.00 | |||||
| 0006 | Oversight Workshops | NTE LH | |||||
| Principal/Program Manager | $0.00 | 1200 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 1200 | $0.00 | |||
| Procurement Analyst | $0.00 | 600 | $0.00 | ||||
| Administrative Assistant | $0.00 | 0 | $0.00 | ||||
| TOTAL | 3000 | $0.00 | |||||
| 0007 | Recipient Training Modules | NTE LH | |||||
| Principal/Program Manager | $0.00 | 300 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 1050 | $0.00 | |||
| Procurement Analyst | $0.00 | 750 | $0.00 | ||||
| Administrative Assistant | $0.00 | 300 | $0.00 | ||||
| TOTAL | 2400 | $0.00 | |||||
| 0008 | Other Direct Costs | NTE | $9,000 | ||||
| 0009 | Travel | NTE | $150,000 | ||||
| Total Price | $159,000.00 |
Option Yr. 2
| CLIN | Description | Labor Rate | Percentage Discount from initial labor rate | Discounted Labor Rate | Estimated LOE TOTAL/ Year | Estimated Quantity | Total Price |
| 0001 | Program Management | NTE LH | |||||
| Principal/Program Manager | $0.00 | 600 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 1050 | $0.00 | |||
| Procurement Analyst | $0.00 | 1050 | $0.00 | ||||
| Administrative Assistant | $0.00 | 300 | $0.00 | ||||
| TOTAL | 3000 | $0.00 | |||||
| 0002 | Special Assignment | NTE LH | |||||
| Principal/Program Manager | $0.00 | 300 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 900 | $0.00 | |||
| Procurement Analyst | $0.00 | 600 | $0.00 | ||||
| Administrative Assistant | $0.00 | 150 | $0.00 | ||||
| TOTAL | 1950 | $0.00 | |||||
| 0003 | PSR Oversight Reviews | FFP, LH | |||||
| Principal/Program Manager | $0.00 | 1200 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 2850 | $0.00 | |||
| Procurement Analyst | $0.00 | 2850 | $0.00 | ||||
| Administrative Assistant | $0.00 | 600 | $0.00 | ||||
| TOTAL | 7500 | $0.00 | |||||
| 0004 | Corrective Action Support | NTE LH | |||||
| Principal/Program Manager | $0.00 | 300 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 900 | $0.00 | |||
| Procurement Analyst | $0.00 | 600 | $0.00 | ||||
| Administrative Assistant | $0.00 | 150 | $0.00 | ||||
| TOTAL | 1950 | $0.00 | |||||
| 0005 | Targeted Technical Assistance | NTE LH | |||||
| Principal/Program Manager | $0.00 | 600 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 1050 | $0.00 | |||
| Procurement Analyst | $0.00 | 1050 | $0.00 | ||||
| Administrative Assistant | $0.00 | 300 | $0.00 | ||||
| TOTAL | 3000 | $0.00 | |||||
| 0006 | Oversight Workshops | NTE LH | |||||
| Principal/Program Manager | $0.00 | 1200 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 1200 | $0.00 | |||
| Procurement Analyst | $0.00 | 600 | $0.00 | ||||
| Administrative Assistant | $0.00 | 0 | $0.00 | ||||
| TOTAL | 3000 | $0.00 | |||||
| 0007 | Recipient Training Modules | NTE LH | |||||
| Principal/Program Manager | $0.00 | 300 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 1050 | $0.00 | |||
| Procurement Analyst | $0.00 | 750 | $0.00 | ||||
| Administrative Assistant | $0.00 | 300 | $0.00 | ||||
| TOTAL | 2400 | $0.00 | |||||
| 0008 | Other Direct Costs | NTE | $9,000 | ||||
| 0009 | Travel | NTE | $150,000 | ||||
| Total Price | $159,000.00 |
Option Yr. 3
| CLIN | Description | Labor Rate | Percentage Discount from initial labor rate | Discounted Labor Rate | Estimated LOE TOTAL/ Year | Estimated Quantity | Total Price |
| 0001 | Program Management | NTE LH | |||||
| Principal/Program Manager | $0.00 | 600 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 1050 | $0.00 | |||
| Procurement Analyst | $0.00 | 1050 | $0.00 | ||||
| Administrative Assistant | $0.00 | 300 | $0.00 | ||||
| TOTAL | 3000 | $0.00 | |||||
| 0002 | Special Assignment | NTE LH | |||||
| Principal/Program Manager | $0.00 | 300 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 900 | $0.00 | |||
| Procurement Analyst | $0.00 | 600 | $0.00 | ||||
| Administrative Assistant | $0.00 | 150 | $0.00 | ||||
| TOTAL | 1950 | $0.00 | |||||
| 0003 | PSR Oversight Reviews | FFP, LH | |||||
| Principal/Program Manager | $0.00 | 1200 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 2850 | $0.00 | |||
| Procurement Analyst | $0.00 | 2850 | $0.00 | ||||
| Administrative Assistant | $0.00 | 600 | $0.00 | ||||
| TOTAL | 7500 | $0.00 | |||||
| 0004 | Corrective Action Support | NTE LH | |||||
| Principal/Program Manager | $0.00 | 300 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 900 | $0.00 | |||
| Procurement Analyst | $0.00 | 600 | $0.00 | ||||
| Administrative Assistant | $0.00 | 150 | $0.00 | ||||
| TOTAL | 1950 | $0.00 | |||||
| 0005 | Targeted Technical Assistance | NTE LH | |||||
| Principal/Program Manager | $0.00 | 600 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 1050 | $0.00 | |||
| Procurement Analyst | $0.00 | 1050 | $0.00 | ||||
| Administrative Assistant | $0.00 | 300 | $0.00 | ||||
| TOTAL | 3000 | $0.00 | |||||
| 0006 | Oversight Workshops | NTE LH | |||||
| Principal/Program Manager | $0.00 | 1200 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 1200 | $0.00 | |||
| Procurement Analyst | $0.00 | 600 | $0.00 | ||||
| Administrative Assistant | $0.00 | 0 | $0.00 | ||||
| TOTAL | 3000 | $0.00 | |||||
| 0007 | Recipient Training Modules | NTE LH | |||||
| Principal/Program Manager | $0.00 | 300 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 1050 | $0.00 | |||
| Procurement Analyst | $0.00 | 750 | $0.00 | ||||
| Administrative Assistant | $0.00 | 300 | $0.00 | ||||
| TOTAL | 2400 | $0.00 | |||||
| 0008 | Other Direct Costs | NTE | $9,000 | ||||
| 0009 | Travel | NTE | $150,000 | ||||
| Total Price | $159,000.00 |
Option Yr. 4
| CLIN | Description | Labor Rate | Percentage Discount from initial labor rate | Discounted Labor Rate | Estimated LOE TOTAL/ Year | Estimated Quantity | Total Price |
| 0001 | Program Management | NTE LH | |||||
| Principal/Program Manager | $0.00 | 600 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 1050 | $0.00 | |||
| Procurement Analyst | $0.00 | 1050 | $0.00 | ||||
| Administrative Assistant | $0.00 | 300 | $0.00 | ||||
| TOTAL | 3000 | $0.00 | |||||
| 0002 | Special Assignment | NTE LH | |||||
| Principal/Program Manager | $0.00 | 300 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 900 | $0.00 | |||
| Procurement Analyst | $0.00 | 600 | $0.00 | ||||
| Administrative Assistant | $0.00 | 150 | $0.00 | ||||
| TOTAL | 1950 | $0.00 | |||||
| 0003 | PSR Oversight Reviews | FFP, LH | |||||
| Principal/Program Manager | $0.00 | 1200 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 2850 | $0.00 | |||
| Procurement Analyst | $0.00 | 2850 | $0.00 | ||||
| Administrative Assistant | $0.00 | 600 | $0.00 | ||||
| TOTAL | 7500 | $0.00 | |||||
| 0004 | Corrective Action Support | NTE LH | |||||
| Principal/Program Manager | $0.00 | 300 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 900 | $0.00 | |||
| Procurement Analyst | $0.00 | 600 | $0.00 | ||||
| Administrative Assistant | $0.00 | 150 | $0.00 | ||||
| TOTAL | 1950 | $0.00 | |||||
| 0005 | Targeted Technical Assistance | NTE LH | |||||
| Principal/Program Manager | $0.00 | 600 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 1050 | $0.00 | |||
| Procurement Analyst | $0.00 | 1050 | $0.00 | ||||
| Administrative Assistant | $0.00 | 300 | $0.00 | ||||
| TOTAL | 3000 | $0.00 | |||||
| 0006 | Oversight Workshops | NTE LH | |||||
| Principal/Program Manager | $0.00 | 1200 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 1200 | $0.00 | |||
| Procurement Analyst | $0.00 | 600 | $0.00 | ||||
| Administrative Assistant | $0.00 | 0 | $0.00 | ||||
| TOTAL | 3000 | $0.00 | |||||
| 0007 | Recipient Training Modules | NTE LH | |||||
| Principal/Program Manager | $0.00 | 300 | $0.00 | ||||
| Labor Categories | Senior Procurement Analyst | $0.00 | 1050 | $0.00 | |||
| Procurement Analyst | $0.00 | 750 | $0.00 | ||||
| Administrative Assistant | $0.00 | 300 | $0.00 | ||||
| TOTAL | 2400 | $0.00 | |||||
| 0008 | Other Direct Costs | NTE | $9,000 | ||||
| 0009 | Travel | NTE | $150,000 | ||||
| Total Price | $159,000.00 |
File details come from the government source that posted it. Updated .