Attachment_B_0000011989_Grant_Budget_Template.xlsx
XLSX spreadsheet 13 KB Posted
- Attached to
- EXT DBI | CEOP - Citywide Landlords
- Solicitation number
- SFGOV-0000011989
- Issued by
- San Francisco County, San Francisco City, California
About this file
This is a Grant Budget Template for a Fiscal Year 2026-2027 grantee submission related to a Code Enforcement Outreach Program for the City of San Francisco, California. The budget proposal outlines a comprehensive funding request for a program designed to assist landlords and property managers throughout the city in understanding and complying with the San Francisco Housing Code. The grantee organization is a local non-profit with demonstrated experience in code enforcement outreach, specifically targeting citywide landlords as the primary service population.
The total grant budget request is $846,375, comprised of $742,500 in direct expenses and $111,375 in indirect expenses calculated at the 15% cap. Direct expenses include $418,500 in personnel costs covering nine staff positions ranging from director to entry-level staff with allocations between 20% and 100%, plus 35% fringe benefits totaling $108,500. Non-personnel expenses of $92,000 cover operational costs including rent ($50,000), utilities ($10,000), equipment, supplies, and administrative expenses. Program-specific expenses total $232,000 and include program materials, food, event costs, transportation, stipends, and three subgrantee allocations of $100,000, $50,000, and $50,000 respectively. The budget reflects a structured allocation for a multifaceted outreach initiative with both direct service delivery and subgrant distribution components.
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Attachment B_Budget Template
| Attachment B |
| Budget Template |
| Grantee Name: | XXX |
| For Fiscal Year: | 2026 - 2027 |
Direct Expenses
| A. | Personnel Expenses |
| Salary |
| Position Title | Staff Name | Annual Salary | Allocation (%) | Budget Amount |
| Director | XXX | $ 100,000 | 20% | $ 20,000 |
| Manager | XXX | $ 90,000 | 20% | $ 18,000 |
| Supervisor | XXX | $ 80,000 | 40% | $ 32,000 |
| Staff 1 | XXX | $ 60,000 | 100% | $ 60,000 |
| Staff 2 | XXX | $ 60,000 | 100% | $ 60,000 |
| Staff 3 | XXX | $ 60,000 | 100% | $ 60,000 |
| Staff 4 | XXX | $ 60,000 | 50% | $ 30,000 |
| Staff 5 | XXX | $ 60,000 | 50% | $ 30,000 |
| Total Salary | $ 310,000 |
Fringe Benefits 35% $ 108,500
Total Personnel Expenses $ 418,500
| B. | Non-Personnel Expenses | |
| Rent | $ 50,000 | |
| Utilities | $ 10,000 | |
| Repair & Maintenance | $ 5,000 | |
| Office Supplies & Materials | $ 5,000 | |
| Computer Equipment | $ 5,000 | |
| Equipment Lease | $ 3,000 | |
| Staff Training & Development | $ 2,000 | |
| Professional Services | $ 2,000 | |
| Administrative Cost | $ 10,000 | |
| Total Non-Personnel Expenses | $ 92,000 |
| C. | Program Specific Expenses | |
| Program Materials | $ 10,000 | |
| Food | $ 10,000 | |
| Event Costs | $ 6,000 | |
| Transportation | $ 1,000 | |
| Stipend | $ 5,000 | |
| subgrantees (list separately) | ||
| subgrantee 1 | $ 100,000 | |
| subgrantee 2 | $ 50,000 | |
| subgrantee 3 | $ 50,000 | |
| Total Program Specific Expenses | $ 232,000 |
Total Direct Expenses (A+B+C) $ 742,500
| Indirect Expenses - capped at 15% | 15% | $ 111,375 | |
| Subtract indirect expenses for each subgrantee above $50,000 | $ (7,500) | ||
| Total Grant Budget | $ 846,375 |
File details come from the government source that posted it. Updated .