The file's text, extracted by GovTribe without its formatting.
Instructions
| Instructions: |
| This spreadsheet shall be returned frozen "protected" with the Government's predefined protected cells still protected by the |
| Government's passwords. |
Should the workbook and spreadsheets be returned unfrozen "not protected", the submission will not be evaluated.
All cells that are green are unfrozen. These cells must be filled in.
| One (1) electronic copy and one (1) softcopy of this completed pricing spreadsheet must be provided in accordance with Section L |
| of the SIR. The spreadsheet must be printed in the pre-formatted landscape style when returned. |
| Neither the header nor footer, nor other portions of the sheet are to contain extraneous information, such as water marks or |
| contractor insignias. Additional verbiage is not permitted. The only allowable verbiage per AMS 3.2.2.3-16 shall be located in the |
| footer. |
| Notes: |
| The rates defined within are fully burdened hourly Contractor(Offsite) rates. The rates of the successful Offeror, will be incorporated |
| into the successful offeror's resultant contract. The FAA reserves the right to negotiate labor rates and travel G&A. The amount in the |
| "Total Proposed Price" block on the "Total" spreadsheet in Cell B6 will be the price utilized for evaluation purposes. |
Labor
| SIR No: 692M15-21-R-00019 | Company Name: | ESCALATION | | | | |
| Attachment A | Date: | (percentage) | Ord. Period 2 | Ord. Period 3 | Ord. Period 4 | Ord. Period 5 |
| Year | CLIN | Labor Categories | Level | On/Off-site | Estimated Hours | Base Contract Labor Rate | Total |
| Base | 1 | Program Manager | Level 1 | Off-site | 1880 | | 0.00 |
| Base | 1 | Lead Engineer | Level 1 | Off-site | 1880 | | 0.00 |
| Base | 1 | Operations Research Analyst | Level 4 | Off-site | 1880 | | 0.00 |
| Base | 1 | Human Factors Specialist | Level 4 | Off-site | 1880 | | 0.00 |
| Base | 1 | Technical Writer/Editor | Level 3 | Off-site | 940 | | 0.00 |
| Base | 1 | Sr Engineering Technician | Level 2 | On-Site | 1880 | | 0.00 |
| Base | 1 | Engineering Technician | Level 3 | On-Site | 5640 | | 0.00 |
| Base | 1 | Aeronautical Specialist | Level 4 | Off-site | 940 | | 0.00 |
| Base | 1 | Physical Scientist | Level 4 | Off-site | 470 | | 0.00 |
| Base | 1 | Subject Matter Expert | n/a | Off-site | 470 | | 0.00 |
| Base | 1 | Engineer | Level 3 | Off-site | 940 | | 0.00 |
| Base | 1 | Pilot | n/a | Off-site | 100 | | 0.00 |
| | Base Year Labor Total | | | 18900.00 | | $0.00 |
| OP2 | 2 | Program Manager | Level 1 | Off-site | 1880 | | $0.00 |
| OP2 | 2 | Lead Engineer | Level 1 | Off-site | 1880 | | $0.00 |
| OP2 | 2 | Operations Research Analyst | Level 4 | Off-site | 1880 | | $0.00 |
| OP2 | 2 | Human Factors Specialist | Level 4 | Off-site | 1880 | | $0.00 |
| OP2 | 2 | Technical Writer/Editor | Level 3 | Off-site | 940 | | $0.00 |
| OP2 | 2 | Sr Engineering Technician | Level 2 | On-Site | 1880 | | $0.00 |
| OP2 | 2 | Engineering Technician | Level 3 | On-Site | 5640 | | $0.00 |
| OP2 | 2 | Aeronautical Specialist | Level 4 | Off-site | 940 | | $0.00 |
| OP2 | 2 | Physical Scientist | Level 4 | Off-site | 470 | | $0.00 |
| OP2 | 2 | Subject Matter Expert | n/a | Off-site | 470 | | $0.00 |
| OP2 | 2 | Engineer | Level 3 | Off-site | 940 | | $0.00 |
| OP2 | 2 | Pilot | n/a | Off-site | 100 | | $0.00 |
| | Ordering Period 02 Labor Total | | | 18900.00 | | $0.00 |
| OP3 | 3 | Program Manager | Level 1 | Off-site | 1880 | | $0.00 |
| OP3 | 3 | Lead Engineer | Level 1 | Off-site | 1880 | | $0.00 |
| OP3 | 3 | Operations Research Analyst | Level 4 | Off-site | 1880 | | $0.00 |
| OP3 | 3 | Human Factors Specialist | Level 4 | Off-site | 1880 | | $0.00 |
| OP3 | 3 | Technical Writer/Editor | Level 3 | Off-site | 940 | | $0.00 |
| OP3 | 3 | Sr Engineering Technician | Level 2 | On-Site | 1880 | | $0.00 |
| OP3 | 3 | Engineering Technician | Level 3 | On-Site | 5640 | | $0.00 |
| OP3 | 3 | Aeronautical Specialist | Level 4 | Off-site | 940 | | $0.00 |
| OP3 | 3 | Physical Scientist | Level 4 | Off-site | 470 | | $0.00 |
| OP3 | 3 | Subject Matter Expert | n/a | Off-site | 470 | | $0.00 |
| OP3 | 3 | Engineer | Level 3 | Off-site | 940 | | $0.00 |
| OP3 | 3 | Pilot | n/a | Off-site | 100 | | $0.00 |
| | Ordering Period 03 Labor Total | | | 18900.00 | | $0.00 |
| OP4 | 4 | Program Manager | Level 1 | Off-site | 1880 | | $0.00 |
| OP4 | 4 | Lead Engineer | Level 1 | Off-site | 1880 | | $0.00 |
| OP4 | 4 | Operations Research Analyst | Level 4 | Off-site | 1880 | | $0.00 |
| OP4 | 4 | Human Factors Specialist | Level 4 | Off-site | 1880 | | $0.00 |
| OP4 | 4 | Technical Writer/Editor | Level 3 | Off-site | 940 | | $0.00 |
| OP4 | 4 | Sr Engineering Technician | Level 2 | On-Site | 1880 | | $0.00 |
| OP4 | 4 | Engineering Technician | Level 3 | On-Site | 5640 | | $0.00 |
| OP4 | 4 | Aeronautical Specialist | Level 4 | Off-site | 940 | | $0.00 |
| OP4 | 4 | Physical Scientist | Level 4 | Off-site | 470 | | $0.00 |
| OP4 | 4 | Subject Matter Expert | n/a | Off-site | 470 | | $0.00 |
| OP4 | 4 | Engineer | Level 3 | Off-site | 940 | | $0.00 |
| OP4 | 4 | Pilot | n/a | Off-site | 100 | | $0.00 |
| | Ordering Period 04 Labor Total | | | 18900.00 | | $0.00 |
| | Labor Total | | | 56700.00 | | $0.00 |
Travel
| SIR No: 692M15-21-R-00019 | Travel | Company Name: |
| Attachment 4 | | Date: |
| Year | Direct Travel | Proposed Travel G&A (Percentage) | Total Travel |
| Base | $80,000.00 | | $80,000.00 |
| OP2 | $80,000.00 | | $80,000.00 |
| OP3 | $80,000.00 | | $80,000.00 |
| OP4 | $80,000.00 | | $80,000.00 |
| | Travel Total | $320,000.00 |
Materials
| SIR No: 692M15-21-R-00019 | Materials Total | Company Name: |
| Attachment 4 | | Date: |
| Year | Materials | Proposed Material G&A (Percentage) | Total Material |
| Base | $51,000.00 | | $51,000.00 |
| OP2 | $51,000.00 | | $51,000.00 |
| OP3 | $51,000.00 | | $51,000.00 |
| OP4 | $51,000.00 | | $51,000.00 |
| | Materials Total | $204,000.00 |
Total
| SIR No: 69M15-21-R-00019 | Company Name: |
| Attachment 4 | Date: |
| Total Proposed Labor | $0.00 |
| Total Proposed Travel | $320,000.00 |
| Total Proposed Materals | $204,000.00 |
| Total Proposed Price | $524,000.00 |
