ATTACHMENT 4 - PRICING WORKSHEET.xlsx

XLSX spreadsheet 23 KB Posted Apr 28, 2026

Attached to: ACO-P Cyber School
Solicitation number: W9124926RA017
Issued by: Department of the Army Materiel Command Mission and Installation Contracting Command Fort Eustis

About this file

Written by GovTribe AI · Apr 28, 2026

This is a pricing worksheet template for the ACO-P Cyber School solicitation (W9124926RA017) issued by the Department of the Army Materiel Command Mission and Installation Contracting Command Fort Eustis. The template is designed to capture fully burdened labor costs across a base period and four option periods, organized by four separate Contract Line Items (CLINs): CLIN 0001/1001/2001, CLIN 0002/1002/2002, CLIN 0003/1003/2003, and CLIN 0004/1004/2004. Each CLIN structure includes a base period, Option Period 1, and Option Period 2, with a grand total calculation at the summary level.

The pricing structure requires contractors to submit labor category costs with full burden calculations including base wage rate, fringe benefits, overhead, G&A (General and Administrative), and profit/fee percentages applied as cost or rate multipliers. The template accounts for both exempt and non-exempt Full-Time Equivalent (FTE) labor hours with a reference rate of 1863 hours, and includes escalation factors for option periods. A note specifies that SCR CLINs should be shown as $0 when not separately priced. All cells currently display $0 values, indicating this is an unfilled template awaiting contractor pricing data submission.

View the file

Other files

File	Type	Posted
ATTACHMENT 7- PWS Revised.pdf	PDF	May 29, 2026
Solicitation Amendment W9124926RA0170001 SF 30.pdf	PDF	May 26, 2026
Final Consolidated Vendors QAs.pdf	PDF	May 26, 2026
Addendum 52.212-1 (Revised).pdf	PDF	May 26, 2026
Solicitation - W9124926RA017.pdf	PDF	Apr 28, 2026
ATTACHMENT 1 - CONSENT FORM FOR THE RELEASE OF PAST.docx	DOCX document	Apr 28, 2026
Addendum 52.212-2.pdf	PDF	Apr 28, 2026
Addendum 52.212-1.pdf	PDF	Apr 28, 2026
ATTACHMENT 7- PWS.pdf	PDF	Apr 28, 2026
ATTACHMENT 6 - DD254.pdf	PDF	Apr 28, 2026
ATTACHMENT 5 - EMPLOYEE TOTAL COMPENSATION PLAN SAMPLE.xlsx	XLSX spreadsheet	Apr 28, 2026
ATTACHMENT 3 - PAST PERFORMANCE QUESTIONNAIRE.docx	DOCX document	Apr 28, 2026
ATTACHMENT 8 - TE 4 Staffing Matrix Sample.xlsx	XLSX spreadsheet	Apr 28, 2026
ATTACHMENT 2 - SPECIFIC RELEVANT CONTRACT REFERENCE SHEETS.docx	DOCX document	Apr 28, 2026

Show all 14

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Summary

BASE PERIOD	TOTAL COST	OPTION PERIOD 1	TOTAL COST	OPTION PERIOD 2	TOTAL COST	TOTAL COST
CLIN 0001	$ - 0	CLIN 1001	$ - 0	CLIN 2001	$ - 0	$ - 0
CLIN 0002	$ - 0	CLIN 1002	$ - 0	CLIN 2002	$ - 0	$ - 0
CLIN 0003	$ - 0	CLIN 1003	$ - 0	CLIN 2003	$ - 0	$ - 0
CLIN 0004	$ - 0	CLIN 1004	$ - 0	CLIN 2004	$ - 0	$ - 0

Base Period Total $0.00 Option Period 1 Total $0.00 Option Period 2 Total $0.00 $0.00

GRAND TOTAL $0.00

Note: Please show $0 for SCR CLINS when it will not be separately priced

Pricing - Fully Burden Base Period

Exempt/ Non-Exempt

Full Time Equivalent

Labor Hours

Base Wage Rate

Fringe

Overhead

Subtotal

G&A

Subtotal

Profit

Total

Total Paid to Vendor based on Productive Hours

Labor Category/Classification

Rate

Symone Collins: Symone Collins:

This is what will be paid to Employee 0.00% 0.00% Cost 0.00% Cost 0.00% Rate 1863

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Option 1

Exempt/ Non-Exempt

Full Time Equivalent

Labor Hours

Escalation

Fringe

Overhead

Subtotal

G&A

Subtotal

Profit/Fee

Total

Total Paid to Vendor based on Productive Hours

Labor Category / Classification

0.00%

Cost

0.00%

Cost

0.00%

Rate

1863

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Option 2

Exempt/ Non-Exempt

Full Time Equivalent

Labor Hours

Escalation

Fringe

Overhead

Subtotal

G&A

Subtotal

Profit/Fee

Total

Total Paid to Vendor based on Productive Hours

Labor Category / Classification

0.00%

Cost

0.00%

Cost

0.00%

Rate

1863

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Option 3

Exempt/ Non-Exempt

Full Time Equivalent

Labor Hours

Escalation

Fringe

Overhead

Subtotal

G&A

Subtotal

Profit/Fee

Total

Total Paid to Vendor based on Productive Hours

Labor Category / Classification

0.00%

Cost

0.00%

Cost

0.00%

Rate

1863

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Option 4

Exempt/ Non-Exempt

Full Time Equivalent

Labor Hours

Escalation

Fringe

Overhead

Subtotal

G&A

Subtotal

Profit/Fee

Total

Total Paid to Vendor based on Productive Hours

Labor Category / Classification

0.00%

Cost

0.00%

Cost

0.00%

Rate

1863

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

File details come from the government source that posted it. Updated Apr 28, 2026.