Attachment 4 - Blank Cost Estimate 23-1024.xlsx
XLSX spreadsheet 37 KB Posted
- Attached to
- RPR School HVAC B314 Federal contract opportunity
- Solicitation number
- FA557525B0014
About this file
The file is a detailed cost estimate spreadsheet for the RPR School HVAC B314 project at Moron Air Base, Spain, with a projected project value between $500,000 and $1,000,000. The comprehensive cost breakdown includes multiple work categories such as demolition, architectural works, sewage system, fire alarm system, HVAC system, electrical system, and cybersecurity system. The cost estimate template allows for itemized tracking of material costs, labor costs, and other direct costs, with provisions for calculating overhead and profit percentages.
The associated federal contract opportunity, issued by the Department of the Air Force United States Air Forces in Europe - Air Forces Africa, specifies critical procurement details including a pre-proposal conference on 25 Jul 2025, a question submission deadline of 4 Aug 2025, and bid submission deadline of 18 Aug 2025 at 10:00 hours local time. The solicitation is exclusively for local sources (companies licensed and registered to conduct construction business in Spain) and notes that funds are not currently available, with bid acceptance valid through 31 Dec 2025. Contractors must comply with the Defense and Cooperation Agreement between the United States and Spain, prioritizing Spanish material, labor, and equipment when feasible.
View the file
Other files for this federal contract opportunity
| File | Type | Posted |
|---|---|---|
| Solicitation - FA557525B0014.pdf | ||
| Attachment 1 - Specifications Eng 23-1024.pdf | ||
| Attachment 5 - AF66 Schedule of Material Submittals 23-1024.xlsx | XLSX spreadsheet | |
| Attachment 2 - Especificaciones Sp 23-1024.pdf |
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
KTR-RPR SHCHOOL HVAC
| COST ESTIMATE BREAKDOWN | |
| CONTRACTOR | ADDRESS |
| CONTRACT FOR (Work to be performed) | PROPOSED TOTAL CONTRACT PRICE | |||||||||
| RPR SCHOOL HVAC SYSTEM, B 314 | 0 | ERROR:#DIV/0! | $ | |||||||
| PURCHASE REQUEST NUMBER | PROJECT NUMBER | WORK LOCATION | ||||||||
| QUUG 23-1024 | ||||||||||
| UNIT | MATERIAL COST | LABOR COSTS | OTHER | |||||||
| LIN | ITEM | OF | DIRECT | LINE | ||||||
| NO. | MEAS. | QUANTI. | UNIT | TOTAL | MH/MD | AV.RAT | TOTAL | COSTS | TOTAL | |
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | (9) | (10) |
| DEMOLITION WORKS | ||
| TRABAJOS DE DEMOLICIÓN | ||
| Architecural Demolition | ||
| Trabajos de demolición de arquitectura | ||
| 1 | Minor selective interior demolition (false ceiling, partitions, walls etc) | |
| Demolición interiores selectiva menores(falso techo, particiones, muros,etc) | Ls | |
| 2 | Roof selective demolition | |
| Demolición selectiva de cubierta | Ls | |
| 3 | Structural Couryard selective demolition | |
| Demolición selectiva de patio de instalaciones | Ls | |
| Demolition HVAC system | ||
| Trabajos de demolición del sistema de climaticación | ||
| 4 | Selective HVAC system duct demolition and accesories | |
| Demolición selectiva de conductos del sistema de climatización y accesorios | ml | |
| 5 | Demolition HVAC equipment | |
| Demolición de los equipos de climatización | Ud | |
| TOTAL DEMOLITION WORKS | ||
| TOTAL TRABAJO DE DEMOLICIÓN |
| NEW WORKS | ||
| NUEVOS TRABAJOS | ||
| Architectural works | ||
| Trabajos de arquitectura | ||
| 6 | Minor selective works (false ceiling, partitions, etc) | |
| Trabajos menores (falso techo, paredes, etc) | Ls | |
| 7 | Galvanized steel structural (couryard) including handrail | |
| Estructura acero galvanizada (patio de instalaciones)incluyendo barandilla | ml | |
| 8 | Tramex 30x2mm and accesories | |
| Trámex 30x2mm y accesorios | m2 | |
| 9 | Double galvnized mmicro performed sheetl siden panel 0,6mm and injected polyuretane rigid foam and galvanized steel structure | |
| Panel de chapa de acero micro gracada galvanizada doble de 0,6mm con aislamiento de poliuretano y estructura galvanizada de acero | m2 | |
| Total, Architectural Works | ||
| Total,trabajos de arquitectura | ||
| Sewage System | ||
| Sistema de saneamiento | ||
| 10 | Dry well | |
| Pozo seco | Ud | |
| Total, Sewage Works | ||
| Total,trabajos de saneamiento | ||
| Fire Alarm System | ||
| Sistema de Alarmas contra Incendios | ||
| 11 | Adjustment in the existing Fire Alarm System (duct smoke detector, etc) | |
| Ajustes en el sistema de alarmas contra Incendios(sensor de humos en conductos) | Ls | |
| 12 | Fire Alarm Control Panel FACP | |
| Panel de control de Alarmas FACP | Ud | |
| Total Fire Alarm System | ||
| Total del Sistema de Alarmas contra Incendios | ||
| HVAC System | ||
| Sistema de climatización | ||
| 13 | Dedicated Out door Air System DX (DOAS) | |
| Unidad de tratamiento de aire de expansión directa | Ud | |
| 14 | VRF Systems | |
| Sistema VRF | Ud | |
| 15 | Exhaust fan system | |
| Sistema de extractor de aire | Ls | |
| 16 | Cooper piping | |
| Tuberías de cobre | Ls | |
| 17 | Metal Duct, diffusers and grilles | |
| Conductos metálicos, difusores y rejillas | Ls | |
| 18 | Existing duct cleaning and disinfection | |
| Limpieza y desinfección de conductos existentes | Ud | |
| 19 | Central Control (Bacnet) | |
| Control central(Bacnet) | Ud | |
| Total HVAC System | ||
| Total Sistema de climatización | ||
| Electrical System | ||
| Sistema eléctrico | ||
| 20 | Local panel (LP) | |
| Panel Local (LP) | Ud | |
| 21 | RGSC Conduits 2" | |
| Conductos RGSC de 2" | ml | |
| 22 | EMT Conduits 2" | |
| Conductos EMT de 2" | ml | |
| 23 | EMTConduits 1" | |
| Conductos EMT de 1" | ml | |
| 24 | Wiring Three Phase 35mm2 | |
| Cableado Trifásico 35mm2 | ml | |
| 25 | Wiring Three Phase 25mm2 | |
| Cableado Trifásico 25mm2 | ml | |
| 26 | Wiring Three Phase 16mm2 | |
| Cableado Trifásico 16mm2 | ml | |
| 27 | Wiring Three Phase 10mm2 | |
| Cableado Trifásico 10mm2 | ml | |
| 28 | Wiring Single Phase 4mm2 | |
| Cableado Monofásico 4mm2 | ml | |
| 29 | Safety switches 80A NEMA 3R 3P | |
| Interruptores de seguridad 80A NEMA 3R 3F | Ud | |
| 30 | Safety switches 60A 3P | |
| Interruptores de seguridad 60A 3F | Ud | |
| 31 | Safety switches 45A 3P | |
| Interruptores de seguridad 45A 3F | Ud | |
| 32 | Safety switches 20A NEMA 2 2P | |
| Interruptores de seguridad 20A NEMA 2 2F | Ud | |
| 33 | Fire Dampers | |
| Compuerta cortafuego | Ud | |
| Total Electrical System | ||
| Total Sistema eléctrico | ||
| Cybersecurity System | ||
| Sistema de Ciberseguridad | ||
| 34 | Cybersecurity | |
| Ciberseguridad | Ls | |
| Total Cybersecurity System | ||
| Total Sistema de Ciberseguridad | ||
| TOTAL NEW WORKS | ||
| TOTAL TRABAJO DE NUEVA CONSTRUCCIÓN |
| TOTAL |
| TOTAL |
TOTAL MATERIAL COSTS 0.00
TOTAL LABOR COSTS 0.00
TOTAL OTHER DIRECT COSTS 0.00
TOTAL DIRECT COSTS 0.00
OVERHEAD % 0.00
SUBTOTAL 0.00
PROFIT % 0.00
| TOTAL PROJECT EUROS | 0.00 | |||
| RATE $1 | € | |||
| TOTAL PROJECT US $ | ERROR:#DIV/0! | |||
| DATE: | FIRM NAME: |
TITLE: PREPARED BY:
These costs and overhead and profit will be applied in any possible future modifications
Page &P image1.png
File details come from the government source that posted it. Updated .