Attachment 3 - Blank IGE JUBJ 24-3073 Replace Boiler Ph1 Sect Bldg 1143.xlsx

31 KB Posted

Attached to
Amendment 0003 - Maxwell AFB Solicitation - JUBJ 24-3073 Replace Boiler Bldg. 1143
Solicitation number
FA330025R0009
Issued by

About this file

Written by GovTribe AI ·

This document is an Independent Government Estimate (IGE) cost breakdown for a boiler replacement project at Maxwell Air Force Base's Gunter Annex, Building 1143. The project involves comprehensive HVAC system upgrades, including demolition of the existing boiler plant and installation of new equipment such as a 1,500 MBH condensing boiler, hot water pumps, expansion tanks, domestic water heaters, and associated piping and valves. The estimate includes detailed line items across multiple divisions (HVAC, Electrical, Controls), with comprehensive cost categories for materials, labor, equipment rental, and overhead, though all line items are currently showing $0 values.

The solicitation (FA330025R0009) is issued by the Department of the Air Force Air Education and Training Command for the boiler replacement project at Maxwell AFB. The project involves replacing the boiler in Building 1143 at the Gunter Annex, with specific requirements for a site visit as outlined in FAR 52.236-27. While the IGE document provides a granular breakdown of potential project components, it appears to be a template or preliminary estimate, with no finalized pricing information completed at this stage.

View the file

Other files

File Type Posted
Solicitation Amendment FA330025R00090003 SF 30.pdf PDF
Attachment 5 - Addendum 1-G1143 PH I Boiler.pdf PDF
FA330025R0009 - Questions and Answers.xlsx XLSX spreadsheet
Solicitation Amendment FA330025R00090002 SF 30.pdf PDF
Solicitation Amendment FA330025R00090001 SF 30.pdf PDF
JUBJ 24-3073 Replace Boiler Ph1 Sect Bldg 1143 Specs Rev1.pdf PDF
Solicitation - FA330025R0009.pdf PDF
Combinded Dwgs G1143 Ph1 Boiler.pdf PDF
Attachment 4 - Davis-Bacon Act WD AL20250093.pdf PDF

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

G1143-BOILER PLANT

CONSTRUCTION COST ESTIMATE BREAKDOWN

ADDRESS400 Cannon Street
Maxwell Air Force Base Alabama
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
Replace Boiler, Gunter BLDG 1143, Phase 1$0
PROJECT NUMBER/WORK ORDERWORK LOCATION
JUBJ 24-3073BLDG 1143, Phase 1, MAFB- GUNTER ANNEX
UNITMATERIAL/EQUIP. COSTSLABOR RATESOTHER
LINEITEMOFQUANTITYAVERAGEDIRECTLINE
NO.MEASUREUNITTOTALManhoursRATETOTALCOSTSTOTAL
1.0Division 1 (General Requirements)$0.00
2.0PROJECT DURATIONMO
3.0PROJECT MANAGERWK$0
4.0Fork Lift rentalMO$0
Portable Lift rentalMO$0
5.0SUPERINTENDENT (not required entire project duration)WK$0
6.0PICKUP TRUCKMO$0
7.0JOB TRAILERMO$0
8.0PORT-A-LET (1)MO$0
9.0DUMPSTER DUMPSEA$0
10.0$0
11.0$0.00
12.0Division 2 thru 22 NOT USED$0.00
13.0
14.0
15.0$0
16.0$0
17.0$0
18.0
19.0Division 23 (HVAC)$0.00$0.00$0.00$0
20.0
21.0$0
22.0$0
23.0$0
24.0$0
25.0$0
26.0$0
27.0$0
28.0$0
29.0Demo old boiler plantEA$0
30.0HOT WATER PUMP$0
31.0HOT WATER PUMP, 110 @ 70'EA$0
32.0SUCTION DIFFUSER (WITH PUMP)EA$0
33.0FLANGE (3")EA$0
34.0CHECK VALVEEA$0
35.0PRESSURE GUAGEEA$0
36.0BUTTERFLY VALVEEA$0
37.0CIRCUIT SETTEREA$0
38.0PIPELF$0
39.0ELLEA$0
40.0TEEEA$0
41.0AIR SEPARATOR WITH STRAINEREA$0
42.0$0
43.0CHEMICAL FEED
44.0ONE SHOT FEEDEREA$0
45.03/4" COPPERLF$0
46.0BALL VALVEEA$0
47.0THREADED MALE ADAPTORSEA$0
48.0ELLEA$0
49.0
50.0EXPANSION TANKEA$0
51.03/4" COPPERLF$0
52.0ELLEA$0
53.0BALL VALVEEA$0
54.0THREADED MALE ADAPTORSEA$0
55.0MUW ASSEMBLYEA$0
56.0
57.0BOILER
58.0DEMOLITIONEA$0
59.01,500 MBH CONDENSING BOILEREA$0
60.0FLUE VENT, POLYPRO, 8" DIALF$0
61.0ELLEA$0
62.0TEEEA$0
63.03" COPPERLF$0
64.0ELLEA$0
65.0TEEEA$0
66.0BALL VALVEEA$0
67.0THREADED MALE ADAPTORSEA$0
68.0CIRCUIT SETTEREA$0
69.0MINIMUM FLOW CONTROL VALVEEA$0
70.0TEMPERATURE & PRESSURE GUAGESEA$0
71.0wye strainerEA$0
72.0CA PVC PIPE, 6"LF$0
73.0$0
74.0DOMESTIC WATER HEATER$0
75.0DEMOLITIONLS$0
76.0DOMESTIC 40 GAL WATER HEATEREA$0
77.01" COPPERLF$0
78.0ELLEA$0
79.0TEEEA$0
80.0BALL VALVEEA$0
81.0THREADED MALE ADAPTORSEA$0
82.0PUMPEA$0
83.0EXPANSION TANKEA$0
84.0MIXING VALVEEA$0
85.0MECHANICAL OH&P$0
86.0SUBTOTAL MECHANICAL$0
87.0$0
88.0INSULATION SUBCONTRACTOR$0
89.0FIBERGLASS PIPE INSULATION FOR HW$0
90.01-1/2" ON 3"LF$0
91.01-1/2" ON 2"LF$0
92.01 ON 1/2"LF$0
93.0$0
94.0FLEXIBLE CELLULAR PIPE INSULATION$0
95.03/4" ON 1"LF$0
$0
96.0INSULATION OH&P$0.00$0
97.0SUBTOTAL INSULATION$0.00$0
98.0$0
99.0TEST & BALANCE SUBCONTRACTOR (INCLUDES OH&P)$0
100.0TAB PUMPEA$0
101.0$0
102.0TAB BOILEREA$0
103.0$0
104.0SUBTOTAL TAB$0.00$0
105.0$0
106.0CONTROLS SUBCONTRACTOR (INCLUDES OH&P)$0
107.0REPLACE HEATING PLANT CONTROLSEA$0
108.0
109.0SUBTOTAL CONTROLS$0.00
110.0$0
111.0Division 26 and Division 28(Electrical & FA)$0
112.0$0
113.0$0
114.0$0
115.0$0
116.0Install HWP VFDEa.$0
117.0Install CO Monitor and FACP with MNS ; Run Circuits and ProgramLOT$0
118.0$0
119.0Disconnect and Re-connect HW PumpEa.$0
120.0Disconnect and Re-connect BoilerEa.$0
121.0Demolish Water Heater CircuitingEa.$0$0.00
New Water Heater Circuiting & DisconnectEa.$0
122.0New Water heater Circuit BreakerEa.$0
123.0New Transformer Circuit BreakerEa.$0
124.0New Panel X Circuit BreakerEa.$0
125.0New Transformer Primary FeederEa.$0
126.0New Transformer Secondary FeederEa.$0
127.0New 30KVA transformer & PadEa.$0
128.0$0
129.0Subtotal0.0$0
130.0$0
131.0ELECTRICAL OH&P$0
132.0SUBTOTAL ELECTRICAL0.0$0
133.0TOTAL$0
134.0$0
135.0$0
136.0Material Costs$0
137.0Tax on Materials10%$0
TOTAL MATERIAL COST$0
138.0Labor Cost$0
139.0Insurance & Tax on Labor32%$0
140.0TOTAL LABOR COST$0
141.0$0
142.0Total Other Direct Costs$0
143.0Total Material, Labor, Tax & Insurance$0
144.0$0
145.0TOTAL DIRECT COSTS$0
146.0$0
147.0Overhead15%$0
148.0Subtotal$0
149.0Profit10%$0
150.0Sub Total$0
151.0TOTAL
152.0Bonds2.5%$0
153.0TOTAL$0
154.0$0
155.0$0
156.0$0
157.0$0
158.0$0
159.0

File details come from the government source that posted it. Updated .