Attachment 2-Safety Clothing Direct Purchase Pricing Model.xlsx

XLSX spreadsheet 28 KB Posted

Attached to
Safety Clothing Direct Purchase Program for the U. S. Federal Energy Regulatory Commission (FERC)
Solicitation number
89603023Q0093
Issued by

About this file

This document contains a pricing model spreadsheet and details for a solicitation seeking a safety clothing direct purchase program. The Federal Energy Regulatory Commission is seeking to establish annual contracts to provide personal protective equipment including shirts, pants, reflective vests, jackets, parkas/rain coats, watch caps, and safety shoes for their employees. The spreadsheet models initial purchase costs and annual replacement costs for two types of employees over multiple contract years. Type 1 employees require more clothing items and have greater field exposure than Type 2 employees. The total estimated number of employees to be outfitted is 200. No pricing is included as the solicitation is for a direct purchase program where the contractor provides clothing items on demand rather than at an all-inclusive price. The contractor must also account for item replacement on varying schedules depending on the item. This solicitation appears aimed at establishing standing contracts for an ongoing safety clothing program to outfit FERC employees as needed.

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Sheet1 Attachment 2- Safety Clothing Direct Purchase Pricing Model

PPE ItemCost Per ItemFR DesignatedHot WeatherAnnual Replacement PercentType 1a Employee Initial Purchase UnitsType 1 Initial Cost per ItemType 2a Employee Initial Purchase UnitsType 2 Initial Cost per ItemAnnual Replacement Percent
Shirt$0.00YY0.143$0.002$0.00Every year1
Pant$0.00YY0.142$0.001$0.00Every other0.5
Refelective Vest$0.00YY0.141$0.001$0.00Every Third0.33
Jacket$0.00YY0.141$0.001$0.00Every Fourth0.25
Parka/Rain Coat$0.00YN0.141$0.001$0.00Every Fifth0.2
Watch Cap$0.00YN0.141$0.001$0.00Every Sixth0.16
Safety Shoes$0.00NY0.161$0.001$0.00Every Seventh0.14
Total Initial Cost per Employee Type:$0.00$0.00
Total Initial Cost per Employee Type (Hot Weather):$0.00$0.00

Total on staff traveler estimate: 200

Cost CategoryAverage Cost per Type 1 EmployeeNumber of Type 1 EmployeesAverage Cost per Type 2 EmployeeNumber of Type 2 EmployeesTotal Cost by Category
Initial$0.0010$0.002$0.00
Annual$0.00100$0.0020$0.00
Initial (Hot Weather)$0.003$0.000$0.00
Annual (Hot Weather)$0.0025$0.000$0.00
Total Base Period$0.00
Cost CategoryAverage Cost per Type 1 EmployeeNumber of Type 1 EmployeesAverage Cost per Type 2 EmployeeNumber of Type 2 EmployeesTotal Cost by Category
Initial$0.0010$0.002$0.00
Annual$0.00100$0.0020$0.00
Initial (Hot Weather)$0.003$0.000$0.00
Annual (Hot Weather)$0.0025$0.000$0.00
Inflation Increase0%
Total Option Period 1$0.00
Cost CategoryAverage Cost per Type 1 EmployeeNumber of Type 1 EmployeesAverage Cost per Type 2 EmployeeNumber of Type 2 EmployeesTotal Cost by Category
Initial$0.0010$0.002$0.00
Annual$0.00100$0.0020$0.00
Initial (Hot Weather)$0.003$0.000$0.00
Annual (Hot Weather)$0.0025$0.000$0.00
Inflation Increase0%
Total Option Period 2$0.00
Cost CategoryAverage Cost per Type 1 EmployeeNumber of Type 1 EmployeesAverage Cost per Type 2 EmployeeNumber of Type 2 EmployeesTotal Cost by Category
Initial$0.0010$0.002$0.00
Annual$0.00100$0.0020$0.00
Initial (Hot Weather)$0.003$0.000$0.00
Annual (Hot Weather)$0.0025$0.000$0.00
Inflation Increase0%
Total Option Period 3$0.00
Cost CategoryAverage Cost per Type 1 EmployeeNumber of Type 1 EmployeesAverage Cost per Type 2 EmployeeNumber of Type 2 EmployeesTotal Cost by Category
Initial$0.0010$0.002$0.00
Annual$0.00100$0.0020$0.00
Initial (Hot Weather)$0.003$0.000$0.00
Annual (Hot Weather)$0.0025$0.000$0.00
Inflation Increase0%
Total Option Period 4$0.00
Key and explanatory remarks:
Annual replacement percent is used to calculate PPE item replacement schedule and develop an annual cost to replace initial purchase items

(Hot Weather) does not include any cost for items marked with an "N" under the Hot Weather Column

The average cost between "a" and "b" type employees is used to calculate total Type 1 and Type 2 cost due to inability to predict needed number of RX safety glasses

The initial purchase year item count designates what it take for a individual filling that role to be fully resourced and effective in the field. The clothing items have a lifecycle to them but FERC does not anticipate or expect full replacement every year. In Option Periods FERC estimated an associated total reoccurring/replacement dollar value that the employee can spend on replace items as needed or acquire new approved clothing that meets their needs.

Difference between type 1a and 2a employees: Type 1 and 2 is based on the work that they due and the hazards they may be exposed to. Type 1 employee are more routinely in the field (hence the greater clothing item count) and may experience greater hazards.

Sheet1 (2)

PPE ItemCost Per ItemFR DesignatedHot WeatherAnnual Replacement PercentType 1a Employee Initial Purchase UnitsType 1 Initial Cost per ItemType 2a Employee Initial Purchase UnitsType 2 Initial Cost per ItemAnnual Replacement Percent
Shirt$0.00YY0.143$0.002$0.00Every year1
Pant$0.00YY0.142$0.001$0.00Every other0.5
Refelective Vest$0.00YY0.141$0.001$0.00Every Third0.33
Jacket$0.00YY0.141$0.001$0.00Every Fourth0.25
Parka/Rain Coat$0.00YN0.141$0.001$0.00Every Fifth0.2
Watch Cap$0.00YN0.141$0.001$0.00Every Sixth0.16
Safety Shoes$0.00NY0.161$0.001$0.00Every Seventh0.14
Total Initial Cost per Employee Type:$0.00$0.00
Total Initial Cost per Employee Type (Hot Weather):$0.00$0.00

Total on staff traveler estimate: 200

Cost CategoryAverage Cost per Type 1 EmployeeNumber of Type 1 EmployeesAverage Cost per Type 2 EmployeeNumber of Type 2 EmployeesTotal Cost by Category
Initial$0.0010ERROR:#DIV/0!2ERROR:#DIV/0!
Annual$0.00100$0.0020$0.00
Initial (Hot Weather)$0.003ERROR:#DIV/0!0ERROR:#DIV/0!
Annual (Hot Weather)-$1.0025-$1.000-$25.00

Total FY23 Base ERROR:#DIV/0!

File details come from the government source that posted it. Updated .