Attachment 19 - RFAAP Price Matrix.xlsx
XLSX spreadsheet 66 KB Posted
- Solicitation number
- W519TC-26-R-0003
About this file
This is a pricing template for the Radford Army Ammunition Plant (RFAAP) Competition, structured as an Excel-based price matrix that contractors must complete to submit their pricing proposals. The template is organized into four main pricing components: Production Pricing (Section 1.0), Performance Work Statement (PWS) Pricing (Section 2.0), Nitrocellulose (NC) Fines Disposal Pricing (Section 3.0), and a Summary Total Evaluated Price (Section 4.0).
The Production Pricing section comprises 38 Contract Line Item Numbers (CLINs) covering various propellants and nitrocellulose products, divided into two volume ranges: Range 1 (1-35,000,000 units) and Range 2 (35,000,001 and above). Contractors must provide unit prices for each CLIN across ten ordering periods, with the template calculating evaluated prices based on specified evaluated quantities. A specialized subsection for CLIN 0023 (MK90 Rocket Grain Navy) requires weighted unit pricing across three quantity brackets (1-20,000, 20,001-100,000, and 100,001-350,000) with specific percentage weightings for each ordering period. The PWS Pricing section includes 14 performance work statement categories such as Environmental, Facility Planning, Fire Protection, Maintenance of Facilities, and Cyber Security, requiring pricing for each ordering period. The NC Fines Disposal Pricing addresses disposal costs with a base price for up to 2,000,000 pounds and a per-pound rate for excess quantities. The Summary TEP tab consolidates all pricing components with varying weighting factors across ordering periods (Production Price: 40-50%, PWS: 45-60%, NC Fines: 15%), incorporates an Economic Price Adjustment for natural gas escalation ($3.40 per MMBTU base with 2,000,000 MMBTUs subject to adjustment), and references a general inflation adjustment to be applied to PWS costs using the Producer Price Index. The total reset plan value is $660,000,000, and the template requires contractors to populate all fields for evaluation purposes.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| Attachment 0036 - Project Reference Template.pdf | ||
| Section L 13Apr2026.docx | DOCX document | |
| Attachment 0035 - RFAAP Phase I Self-Scoring Matrix - 20260409.xlsx | XLSX spreadsheet | |
| Section C 13Apr2026.docx | DOCX document | |
| Section M 13Apr2026.docx | DOCX document |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
1.0 Production Price
This tab intentionally left blank.
1.1 Volume Range 1
| Radford Army Ammunition Plant | EU Volume Range: 1-35,000,000 |
| Production Price Matrix | Contractor Fill-In: |
| Ordering Period 1 | Ordering Period 2 | Ordering Period 3 | Ordering Period 4 | Ordering Period 5 | Ordering Period 6 | Ordering Period 7 | Ordering Period 8 | Ordering Period 9 | Ordering Period 10 | |||||||||||||||||||||||||
| CLIN | Product | Unit of Measure | Minimum Order Size | Maximum Order Size | Offeror Price | Evaluated Quantity | Evaluated Price | Offeror Price | Evaluated Quantity | Evaluated Price | Offeror Price | Evaluated Quantity | Evaluated Price | Offeror Price | Evaluated Quantity | Evaluated Price | Offeror Price | Evaluated Quantity | Evaluated Price | Offeror Price | Evaluated Quantity | Evaluated Price | Offeror Price | Evaluated Quantity | Evaluated Price | Offeror Price | Evaluated Quantity | Evaluated Price | Offeror Price | Evaluated Quantity | Evaluated Price | Offeror Price | Evaluated Quantity | Evaluated Price |
| 0001 | COAI-PROP PAP7993 F/CHRG,PROP,155MM,M231 | Lbs. | 1 | 2,500,000 | 325,000 | $ - 0 | 325,000 | $ - 0 | 325,000 | $ - 0 | 325,000 | $ - 0 | 325,000 | $ - 0 | 325,000 | $ - 0 | 325,000 | $ - 0 | 325,000 | $ - 0 | 325,000 | $ - 0 | 325,000 | $ - 0 | ||||||||||
| 0002 | COAI-PRPLT M31A2,CHG,PROP,155MM, M232A1 | Lbs. | 1 | 3,500,000 | 22,500 | $ - 0 | 22,500 | $ - 0 | 22,500 | $ - 0 | 22,500 | $ - 0 | 22,500 | $ - 0 | 22,500 | $ - 0 | 22,500 | $ - 0 | 22,500 | $ - 0 | 22,500 | $ - 0 | 22,500 | $ - 0 | ||||||||||
| 0003 | COAI-PRPLLANT M30A1 CHG,PROP,155MM, M232 | Lbs. | 1 | 3,500,000 | 110,000 | $ - 0 | 150,000 | $ - 0 | 110,000 | $ - 0 | 150,000 | $ - 0 | 110,000 | $ - 0 | 150,000 | $ - 0 | 110,000 | $ - 0 | 150,000 | $ - 0 | 110,000 | $ - 0 | 150,000 | $ - 0 | ||||||||||
| 0004 | PROPELLANT, M1 SP | Lbs. | 1 | 1,000,000 | 150,000 | $ - 0 | 225,000 | $ - 0 | 150,000 | $ - 0 | 225,000 | $ - 0 | 150,000 | $ - 0 | 225,000 | $ - 0 | 150,000 | $ - 0 | 225,000 | $ - 0 | 150,000 | $ - 0 | 225,000 | $ - 0 | ||||||||||
| 0005 | PROPELLANT, M1 MP | Lbs. | 1 | 2,000,000 | 202,500 | $ - 0 | 262,500 | $ - 0 | 202,500 | $ - 0 | 262,500 | $ - 0 | 202,500 | $ - 0 | 262,500 | $ - 0 | 202,500 | $ - 0 | 262,500 | $ - 0 | 202,500 | $ - 0 | 262,500 | $ - 0 | ||||||||||
| 0006 | PROPELLANT M6, CHG,PROP,155MM,M1192A | Lbs. | 1 | 5,000,000 | 230,000 | $ - 0 | 250,000 | $ - 0 | 230,000 | $ - 0 | 250,000 | $ - 0 | 230,000 | $ - 0 | 250,000 | $ - 0 | 230,000 | $ - 0 | 250,000 | $ - 0 | 230,000 | $ - 0 | 250,000 | $ - 0 | ||||||||||
| 0007 | PROPELLANT, M10 | Lbs. | 1 | 20,000 | 8,500 | $ - 0 | 8,500 | $ - 0 | 8,500 | $ - 0 | 8,500 | $ - 0 | 8,500 | $ - 0 | 8,500 | $ - 0 | 8,500 | $ - 0 | 8,500 | $ - 0 | 8,500 | $ - 0 | 8,500 | $ - 0 | ||||||||||
| 0008 | COAI - PROPELLANT M64 SINGLE-PERFORATED | Lbs. | 1 | 1,000,000 | 67,500 | $ - 0 | 67,500 | $ - 0 | 67,500 | $ - 0 | 67,500 | $ - 0 | 67,500 | $ - 0 | 67,500 | $ - 0 | 67,500 | $ - 0 | 67,500 | $ - 0 | 67,500 | $ - 0 | 67,500 | $ - 0 | ||||||||||
| 0009 | COAI - PROPELLANT M64 MULTI-PERFORATED | Lbs. | 1 | 2,000,000 | 120,000 | $ - 0 | 120,000 | $ - 0 | 120,000 | $ - 0 | 120,000 | $ - 0 | 120,000 | $ - 0 | 120,000 | $ - 0 | 120,000 | $ - 0 | 120,000 | $ - 0 | 120,000 | $ - 0 | 120,000 | $ - 0 | ||||||||||
| 0010 | PROPELLANT GRAIN F/MK126 RKT MTR-APOBS | Each | 1 | 5,000 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | ||||||||||
| 0011 | PROPELLANT, DOUBLE-BASE SHEET, TYPE N-5 | Lbs. | 1 | 10,000 | 9,500 | $ - 0 | 7,500 | $ - 0 | 9,500 | $ - 0 | 7,500 | $ - 0 | 9,500 | $ - 0 | 7,500 | $ - 0 | 9,500 | $ - 0 | 7,500 | $ - 0 | 9,500 | $ - 0 | 7,500 | $ - 0 | ||||||||||
| 0012 | PROPELLANT, M9 FLAKE | Lbs. | 1 | 80,000 | 10,000 | $ - 0 | 10,000 | $ - 0 | 10,000 | $ - 0 | 10,000 | $ - 0 | 10,000 | $ - 0 | 10,000 | $ - 0 | 10,000 | $ - 0 | 10,000 | $ - 0 | 10,000 | $ - 0 | 10,000 | $ - 0 | ||||||||||
| 0013 | PROPELLANT, M5 FOR USE IN SPECIAL APPLI | Lbs. | 1 | 30,000 | 8,000 | $ - 0 | 8,000 | $ - 0 | 8,000 | $ - 0 | 8,000 | $ - 0 | 8,000 | $ - 0 | 8,000 | $ - 0 | 8,000 | $ - 0 | 8,000 | $ - 0 | 8,000 | $ - 0 | 8,000 | $ - 0 | ||||||||||
| 0014 | PROPELLANT, JA2 7-PERF GRANULAR, CYLINDR | Lbs. | 1 | 1,500,000 | 140,000 | $ - 0 | 140,000 | $ - 0 | 140,000 | $ - 0 | 140,000 | $ - 0 | 140,000 | $ - 0 | 140,000 | $ - 0 | 140,000 | $ - 0 | 140,000 | $ - 0 | 140,000 | $ - 0 | 140,000 | $ - 0 | ||||||||||
| 0015 | PROPELLANT, SCDB | Lbs. | 1 | 1,500,000 | 70,000 | $ - 0 | 70,000 | $ - 0 | 70,000 | $ - 0 | 70,000 | $ - 0 | 70,000 | $ - 0 | 70,000 | $ - 0 | 70,000 | $ - 0 | 70,000 | $ - 0 | 70,000 | $ - 0 | 70,000 | $ - 0 | ||||||||||
| 0016 | PROPELLANT, STICK, DEGN | Lbs. | 1 | 30,000 | 2,000 | $ - 0 | 2,000 | $ - 0 | 2,000 | $ - 0 | 2,000 | $ - 0 | 2,000 | $ - 0 | 2,000 | $ - 0 | 2,000 | $ - 0 | 2,000 | $ - 0 | 2,000 | $ - 0 | 2,000 | $ - 0 | ||||||||||
| 0017 | PROPELLANT, RPD-596 M1002 | Lbs. | 1 | 3,500,000 | 300,000 | $ - 0 | 430,000 | $ - 0 | 300,000 | $ - 0 | 430,000 | $ - 0 | 300,000 | $ - 0 | 430,000 | $ - 0 | 300,000 | $ - 0 | 430,000 | $ - 0 | 300,000 | $ - 0 | 430,000 | $ - 0 | ||||||||||
| 0018 | PROPELLANT, RPD-596 M865A1 | Lbs. | 1 | 3,500,000 | 200,000 | $ - 0 | 300,000 | $ - 0 | 200,000 | $ - 0 | 300,000 | $ - 0 | 200,000 | $ - 0 | 300,000 | $ - 0 | 200,000 | $ - 0 | 300,000 | $ - 0 | 200,000 | $ - 0 | 300,000 | $ - 0 | ||||||||||
| 0019 | PROPELLANT, M14 M865 & M724A2 | Lbs. | 1 | 3,500,000 | 250,000 | $ - 0 | 150,000 | $ - 0 | 250,000 | $ - 0 | 150,000 | $ - 0 | 250,000 | $ - 0 | 150,000 | $ - 0 | 250,000 | $ - 0 | 150,000 | $ - 0 | 250,000 | $ - 0 | 150,000 | $ - 0 | ||||||||||
| 0020 | BENITE STRANDS | Lbs. | 1 | 20,000 | 4,000 | $ - 0 | 4,000 | $ - 0 | 4,000 | $ - 0 | 4,000 | $ - 0 | 4,000 | $ - 0 | 4,000 | $ - 0 | 4,000 | $ - 0 | 4,000 | $ - 0 | 4,000 | $ - 0 | 4,000 | $ - 0 | ||||||||||
| 0021 | FILM, INHIBITING | Lbs. | 1 | 100,000 | 2,000 | $ - 0 | 600 | $ - 0 | 2,000 | $ - 0 | 600 | $ - 0 | 2,000 | $ - 0 | 600 | $ - 0 | 2,000 | $ - 0 | 600 | $ - 0 | 2,000 | $ - 0 | 600 | $ - 0 | ||||||||||
| 0022 | AA-2 NAVY | Lbs. | 1 | 2,000,000 | 50,000 | $ - 0 | 50,000 | $ - 0 | 50,000 | $ - 0 | 50,000 | $ - 0 | 50,000 | $ - 0 | 50,000 | $ - 0 | 50,000 | $ - 0 | 50,000 | $ - 0 | 50,000 | $ - 0 | 50,000 | $ - 0 | ||||||||||
| 0023 | MK90 ROCKET GRAIN NAVY | Each | 1 | 350,000 | 130,500 | $ - 0 | 80,000 | $ - 0 | 130,500 | $ - 0 | 80,000 | $ - 0 | 130,500 | $ - 0 | 80,000 | $ - 0 | 130,500 | $ - 0 | 80,000 | $ - 0 | 130,500 | $ - 0 | 80,000 | $ - 0 | ||||||||||
| 0024 | AA-6, PROPELLANT DOUBLE-BASE | Lbs. | 1 | 300,000 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | ||||||||||
| 0025 | 30MM PROPELLANT FOR THE GAU-8 SERIE | Lbs. | 1 | 2,000,000 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | ||||||||||
| 0026 | PROPELLANT MK44, AFP-001 | Lbs. | 1 | 2,000,000 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | ||||||||||
| 0027 | PROPELLANT, M2 | Lbs. | 1 | 100,000 | 15,000 | $ - 0 | 15,000 | $ - 0 | 15,000 | $ - 0 | 15,000 | $ - 0 | 15,000 | $ - 0 | 15,000 | $ - 0 | 15,000 | $ - 0 | 15,000 | $ - 0 | 15,000 | $ - 0 | 15,000 | $ - 0 | ||||||||||
| 0028 | COAI F/PROPELLANT M9,FLAKE(FOR USE IN 40 | Lbs. | 1 | 80,000 | 20,000 | $ - 0 | 20,000 | $ - 0 | 20,000 | $ - 0 | 20,000 | $ - 0 | 20,000 | $ - 0 | 20,000 | $ - 0 | 20,000 | $ - 0 | 20,000 | $ - 0 | 20,000 | $ - 0 | 20,000 | $ - 0 | ||||||||||
| 0029 | NITROCELLULOSE, GRD A TYPE I | Lbs. | 1 | 5,000,000 | 750,000 | $ - 0 | 750,000 | $ - 0 | 750,000 | $ - 0 | 750,000 | $ - 0 | 750,000 | $ - 0 | 750,000 | $ - 0 | 750,000 | $ - 0 | 750,000 | $ - 0 | 750,000 | $ - 0 | 750,000 | $ - 0 | ||||||||||
| 0030 | NITROCELLULOSE, GRD A TYPE II | Lbs. | 1 | 5,000,000 | 100,000 | $ - 0 | 100,000 | $ - 0 | 100,000 | $ - 0 | 100,000 | $ - 0 | 100,000 | $ - 0 | 100,000 | $ - 0 | 100,000 | $ - 0 | 100,000 | $ - 0 | 100,000 | $ - 0 | 100,000 | $ - 0 | ||||||||||
| 0031 | NITROCELLULOSE, GRD B TYPE I | Lbs. | 1 | 5,000,000 | 925,000 | $ - 0 | 625,000 | $ - 0 | 925,000 | $ - 0 | 625,000 | $ - 0 | 925,000 | $ - 0 | 625,000 | $ - 0 | 925,000 | $ - 0 | 625,000 | $ - 0 | 925,000 | $ - 0 | 625,000 | $ - 0 | ||||||||||
| 0032 | NITROCELLULOSE, GRD B TYPE II | Lbs. | 1 | 5,000,000 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | ||||||||||
| 0033 | NITROCELLULOSE, GRD B TYPE III | Lbs. | 1 | 5,000,000 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | ||||||||||
| 0034 | NITROCELLULOSE, GRD C TYPE I | Lbs. | 1 | 15,000,000 | 6,000,000 | $ - 0 | 13,000,000 | $ - 0 | 9,000,000 | $ - 0 | 14,000,000 | $ - 0 | 6,000,000 | $ - 0 | 10,000,000 | $ - 0 | 6,000,000 | $ - 0 | 10,000,000 | $ - 0 | 8,000,000 | $ - 0 | 10,000,000 | $ - 0 | ||||||||||
| 0035 | NITROCELLULOSE, GRD C TYPE II | Lbs. | 1 | 5,000,000 | 1,000,000 | $ - 0 | 2,000,000 | $ - 0 | 1,000,000 | $ - 0 | 2,000,000 | $ - 0 | 1,000,000 | $ - 0 | 1,000,000 | $ - 0 | 1,000,000 | $ - 0 | 2,000,000 | $ - 0 | 1,000,000 | $ - 0 | 2,000,000 | $ - 0 | ||||||||||
| 0036 | NITROCELLULOSE, GRD D | Lbs. | 1 | 5,000,000 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | ||||||||||
| 0037 | NITROCELLULOSE, GRD E | Lbs. | 1 | 5,000,000 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | ||||||||||
| 0038 | NITROCELLULOSE, GRD F | Lbs. | 1 | 5,000,000 | 550,000 | $ - 0 | 550,000 | $ - 0 | 550,000 | $ - 0 | 550,000 | $ - 0 | 550,000 | $ - 0 | 550,000 | $ - 0 | 550,000 | $ - 0 | 550,000 | $ - 0 | 550,000 | $ - 0 | 550,000 | $ - 0 |
0023 MK90 ROCKET GRAIN NAVY (from tab 1.1.1) Each 1 350,000 $ - 0 190,500 $ - 0 $ - 0 100,000 $ - 0 $ - 0 170,500 $ - 0 $ - 0 80,000 $ - 0 $ - 0 160,000 $ - 0 $ - 0 80,000 $ - 0 $ - 0 130,500 $ - 0 $ - 0 80,000 $ - 0 $ - 0 130,500 $ - 0 $ - 0 80,000 $ - 0
| OP 1 Evaluated Price | $ - 0 | OP 2 Evaluated Price | $ - 0 | OP 3 Evaluated Price | $ - 0 | OP 4 Evaluated Price | $ - 0 | OP 5 Evaluated Price | $ - 0 | OP 6 Evaluated Price | $ - 0 | OP 7 Evaluated Price | $ - 0 | OP 8 Evaluated Price | $ - 0 | OP 9 Evaluated Price | $ - 0 | OP 10 Evaluated Price | $ - 0 | |
| Contractor will enter each OP Evaluated Price into its corresponding cell in the Summary Production Price tab. |
1.1.1 MK 90 Range 1
| Radford Army Ammunition Plant | Contractor Fill-In: |
| Production Price Matrix - MK-90 Weighted |
EU Volume Range: 1-35,000,000
CLIN 0023 MK90 ROCKET GRAIN NAVY
| Quantity Range | Ordering Period 1 | Ordering Period 2 | Ordering Period 3 | Ordering Period 4 | Ordering Period 5 | Ordering Period 6 | Ordering Period 7 | Ordering Period 8 | Ordering Period 9 | Ordering Period 10 | ||||||||||||
| Range Weighting | Unit Price | Range Weighting | Unit Price | Range Weighting | Unit Price | Range Weighting | Unit Price | Range Weighting | Unit Price | Range Weighting | Unit Price | Range Weighting | Unit Price | Range Weighting | Unit Price | Range Weighting | Unit Price | Range Weighting | Unit Price | |||
| 1 | - | 20,000 | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | ||||||||||
| 20,001 | - | 100,000 | 60% | 60% | 60% | 30% | 60% | 30% | 60% | 30% | 60% | 60% | ||||||||||
| 100,001 | - | 350,000 | 30% | 30% | 30% | 60% | 30% | 60% | 30% | 60% | 30% | 30% |
Weighted Unit Price…......................................................................................................... $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Weighted unit prices will populate corresponding cell in the 1.1 Volume Range 1 tab.
1.2 Volume Range 2
| Radford Army Ammunition Plant | EU Volume Range: 35,000,001 and Above |
| Production Price Matrix | Contractor Fill-In: |
| Ordering Period 1 | Ordering Period 2 | Ordering Period 3 | Ordering Period 4 | Ordering Period 5 | Ordering Period 6 | Ordering Period 7 | Ordering Period 8 | Ordering Period 9 | Ordering Period 10 | |||||||||||||||||||||||||
| CLIN | Product | Unit of Measure | Minimum Order Size | Maximum Order Size | Offeror Price | Evaluated Quantity | Evaluated Price | Offeror Price | Evaluated Quantity | Evaluated Price | Offeror Price | Evaluated Quantity | Evaluated Price | Offeror Price | Evaluated Quantity | Evaluated Price | Offeror Price | Evaluated Quantity | Evaluated Price | Offeror Price | Evaluated Quantity | Evaluated Price | Offeror Price | Evaluated Quantity | Evaluated Price | Offeror Price | Evaluated Quantity | Evaluated Price | Offeror Price | Evaluated Quantity | Evaluated Price | Offeror Price | Evaluated Quantity | Evaluated Price |
| 0001 | COAI-PROP PAP7993 F/CHRG,PROP,155MM,M231 | Lbs. | 1 | 2,500,000 | 325,000 | $ - 0 | 325,000 | $ - 0 | 325,000 | $ - 0 | 325,000 | $ - 0 | 325,000 | $ - 0 | 325,000 | $ - 0 | 325,000 | $ - 0 | 325,000 | $ - 0 | 325,000 | $ - 0 | 325,000 | $ - 0 | ||||||||||
| 0002 | COAI-PRPLT M31A2,CHG,PROP,155MM, M232A1 | Lbs. | 1 | 3,500,000 | 22,500 | $ - 0 | 22,500 | $ - 0 | 22,500 | $ - 0 | 22,500 | $ - 0 | 22,500 | $ - 0 | 22,500 | $ - 0 | 22,500 | $ - 0 | 22,500 | $ - 0 | 22,500 | $ - 0 | 22,500 | $ - 0 | ||||||||||
| 0003 | COAI-PRPLLANT M30A1 CHG,PROP,155MM, M232 | Lbs. | 1 | 3,500,000 | 110,000 | $ - 0 | 150,000 | $ - 0 | 110,000 | $ - 0 | 150,000 | $ - 0 | 110,000 | $ - 0 | 150,000 | $ - 0 | 110,000 | $ - 0 | 150,000 | $ - 0 | 110,000 | $ - 0 | 150,000 | $ - 0 | ||||||||||
| 0004 | PROPELLANT, M1 SP | Lbs. | 1 | 1,000,000 | 150,000 | $ - 0 | 225,000 | $ - 0 | 150,000 | $ - 0 | 225,000 | $ - 0 | 150,000 | $ - 0 | 225,000 | $ - 0 | 150,000 | $ - 0 | 225,000 | $ - 0 | 150,000 | $ - 0 | 225,000 | $ - 0 | ||||||||||
| 0005 | PROPELLANT, M1 MP | Lbs. | 1 | 2,000,000 | 202,500 | $ - 0 | 262,500 | $ - 0 | 202,500 | $ - 0 | 262,500 | $ - 0 | 202,500 | $ - 0 | 262,500 | $ - 0 | 202,500 | $ - 0 | 262,500 | $ - 0 | 202,500 | $ - 0 | 262,500 | $ - 0 | ||||||||||
| 0006 | PROPELLANT M6, CHG,PROP,155MM,M1192A | Lbs. | 1 | 5,000,000 | 230,000 | $ - 0 | 250,000 | $ - 0 | 230,000 | $ - 0 | 250,000 | $ - 0 | 230,000 | $ - 0 | 250,000 | $ - 0 | 230,000 | $ - 0 | 250,000 | $ - 0 | 230,000 | $ - 0 | 250,000 | $ - 0 | ||||||||||
| 0007 | PROPELLANT, M10 | Lbs. | 1 | 20,000 | 8,500 | $ - 0 | 8,500 | $ - 0 | 8,500 | $ - 0 | 8,500 | $ - 0 | 8,500 | $ - 0 | 8,500 | $ - 0 | 8,500 | $ - 0 | 8,500 | $ - 0 | 8,500 | $ - 0 | 8,500 | $ - 0 | ||||||||||
| 0008 | COAI - PROPELLANT M64 SINGLE-PERFORATED | Lbs. | 1 | 1,000,000 | 67,500 | $ - 0 | 67,500 | $ - 0 | 67,500 | $ - 0 | 67,500 | $ - 0 | 67,500 | $ - 0 | 67,500 | $ - 0 | 67,500 | $ - 0 | 67,500 | $ - 0 | 67,500 | $ - 0 | 67,500 | $ - 0 | ||||||||||
| 0009 | COAI - PROPELLANT M64 MULTI-PERFORATED | Lbs. | 1 | 2,000,000 | 120,000 | $ - 0 | 120,000 | $ - 0 | 120,000 | $ - 0 | 120,000 | $ - 0 | 120,000 | $ - 0 | 120,000 | $ - 0 | 120,000 | $ - 0 | 120,000 | $ - 0 | 120,000 | $ - 0 | 120,000 | $ - 0 | ||||||||||
| 0010 | PROPELLANT GRAIN F/MK126 RKT MTR-APOBS | Each | 1 | 5,000 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | ||||||||||
| 0011 | PROPELLANT, DOUBLE-BASE SHEET, TYPE N-5 | Lbs. | 1 | 10,000 | 9,500 | $ - 0 | 7,500 | $ - 0 | 9,500 | $ - 0 | 7,500 | $ - 0 | 9,500 | $ - 0 | 7,500 | $ - 0 | 9,500 | $ - 0 | 7,500 | $ - 0 | 9,500 | $ - 0 | 7,500 | $ - 0 | ||||||||||
| 0012 | PROPELLANT, M9 FLAKE | Lbs. | 1 | 80,000 | 10,000 | $ - 0 | 10,000 | $ - 0 | 10,000 | $ - 0 | 10,000 | $ - 0 | 10,000 | $ - 0 | 10,000 | $ - 0 | 10,000 | $ - 0 | 10,000 | $ - 0 | 10,000 | $ - 0 | 10,000 | $ - 0 | ||||||||||
| 0013 | PROPELLANT, M5 FOR USE IN SPECIAL APPLI | Lbs. | 1 | 30,000 | 8,000 | $ - 0 | 8,000 | $ - 0 | 8,000 | $ - 0 | 8,000 | $ - 0 | 8,000 | $ - 0 | 8,000 | $ - 0 | 8,000 | $ - 0 | 8,000 | $ - 0 | 8,000 | $ - 0 | 8,000 | $ - 0 | ||||||||||
| 0014 | PROPELLANT, JA2 7-PERF GRANULAR, CYLINDR | Lbs. | 1 | 1,500,000 | 140,000 | $ - 0 | 140,000 | $ - 0 | 140,000 | $ - 0 | 140,000 | $ - 0 | 140,000 | $ - 0 | 140,000 | $ - 0 | 140,000 | $ - 0 | 140,000 | $ - 0 | 140,000 | $ - 0 | 140,000 | $ - 0 | ||||||||||
| 0015 | PROPELLANT, SCDB | Lbs. | 1 | 1,500,000 | 70,000 | $ - 0 | 70,000 | $ - 0 | 70,000 | $ - 0 | 70,000 | $ - 0 | 70,000 | $ - 0 | 70,000 | $ - 0 | 70,000 | $ - 0 | 70,000 | $ - 0 | 70,000 | $ - 0 | 70,000 | $ - 0 | ||||||||||
| 0016 | PROPELLANT, STICK, DEGN | Lbs. | 1 | 30,000 | 2,000 | $ - 0 | 2,000 | $ - 0 | 2,000 | $ - 0 | 2,000 | $ - 0 | 2,000 | $ - 0 | 2,000 | $ - 0 | 2,000 | $ - 0 | 2,000 | $ - 0 | 2,000 | $ - 0 | 2,000 | $ - 0 | ||||||||||
| 0017 | PROPELLANT, RPD-596 M1002 | Lbs. | 1 | 3,500,000 | 300,000 | $ - 0 | 430,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 430,000 | $ - 0 | 300,000 | $ - 0 | 430,000 | $ - 0 | 300,000 | $ - 0 | 430,000 | $ - 0 | ||||||||||
| 0018 | PROPELLANT, RPD-596 M865A1 | Lbs. | 1 | 3,500,000 | 200,000 | $ - 0 | 300,000 | $ - 0 | 200,000 | $ - 0 | 300,000 | $ - 0 | 200,000 | $ - 0 | 300,000 | $ - 0 | 200,000 | $ - 0 | 300,000 | $ - 0 | 200,000 | $ - 0 | 300,000 | $ - 0 | ||||||||||
| 0019 | PROPELLANT, M14 M865 & M724A2 | Lbs. | 1 | 3,500,000 | 250,000 | $ - 0 | 150,000 | $ - 0 | 250,000 | $ - 0 | 150,000 | $ - 0 | 250,000 | $ - 0 | 150,000 | $ - 0 | 250,000 | $ - 0 | 150,000 | $ - 0 | 250,000 | $ - 0 | 150,000 | $ - 0 | ||||||||||
| 0020 | BENITE STRANDS | Lbs. | 1 | 20,000 | 4,000 | $ - 0 | 4,000 | $ - 0 | 4,000 | $ - 0 | 4,000 | $ - 0 | 4,000 | $ - 0 | 4,000 | $ - 0 | 4,000 | $ - 0 | 4,000 | $ - 0 | 4,000 | $ - 0 | 4,000 | $ - 0 | ||||||||||
| 0021 | FILM, INHIBITING | Lbs. | 1 | 100,000 | 2,000 | $ - 0 | 600 | $ - 0 | 2,000 | $ - 0 | 600 | $ - 0 | 2,000 | $ - 0 | 600 | $ - 0 | 2,000 | $ - 0 | 600 | $ - 0 | 2,000 | $ - 0 | 600 | $ - 0 | ||||||||||
| 0022 | AA-2 NAVY | Lbs. | 1 | 2,000,000 | 50,000 | $ - 0 | 50,000 | $ - 0 | 50,000 | $ - 0 | 50,000 | $ - 0 | 50,000 | $ - 0 | 50,000 | $ - 0 | 50,000 | $ - 0 | 50,000 | $ - 0 | 50,000 | $ - 0 | 50,000 | $ - 0 | ||||||||||
| 0023 | MK90 ROCKET GRAIN NAVY | Each | 1 | 350,000 | 130,500 | $ - 0 | 80,000 | $ - 0 | 130,500 | $ - 0 | 80,000 | $ - 0 | 130,500 | $ - 0 | 80,000 | $ - 0 | 130,500 | $ - 0 | 80,000 | $ - 0 | 130,500 | $ - 0 | 80,000 | $ - 0 | ||||||||||
| 0024 | AA-6, PROPELLANT DOUBLE-BASE | Lbs. | 1 | 300,000 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | 1,600 | $ - 0 | ||||||||||
| 0025 | 30MM PROPELLANT FOR THE GAU-8 SERIE | Lbs. | 1 | 2,000,000 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | ||||||||||
| 0026 | PROPELLANT MK44, AFP-001 | Lbs. | 1 | 2,000,000 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | 200,000 | $ - 0 | ||||||||||
| 0027 | PROPELLANT, M2 | Lbs. | 1 | 100,000 | 15,000 | $ - 0 | 15,000 | $ - 0 | 15,000 | $ - 0 | 15,000 | $ - 0 | 15,000 | $ - 0 | 15,000 | $ - 0 | 15,000 | $ - 0 | 15,000 | $ - 0 | 15,000 | $ - 0 | 15,000 | $ - 0 | ||||||||||
| 0028 | COAI F/PROPELLANT M9,FLAKE(FOR USE IN 40 | Lbs. | 1 | 80,000 | 20,000 | $ - 0 | 20,000 | $ - 0 | 20,000 | $ - 0 | 20,000 | $ - 0 | 20,000 | $ - 0 | 20,000 | $ - 0 | 20,000 | $ - 0 | 20,000 | $ - 0 | 20,000 | $ - 0 | 20,000 | $ - 0 | ||||||||||
| 0029 | NITROCELLULOSE, GRD A TYPE I | Lbs. | 1 | 5,000,000 | 750,000 | $ - 0 | 750,000 | $ - 0 | 750,000 | $ - 0 | 750,000 | $ - 0 | 750,000 | $ - 0 | 750,000 | $ - 0 | 750,000 | $ - 0 | 750,000 | $ - 0 | 750,000 | $ - 0 | 750,000 | $ - 0 | ||||||||||
| 0030 | NITROCELLULOSE, GRD A TYPE II | Lbs. | 1 | 5,000,000 | 100,000 | $ - 0 | 100,000 | $ - 0 | 100,000 | $ - 0 | 100,000 | $ - 0 | 100,000 | $ - 0 | 100,000 | $ - 0 | 100,000 | $ - 0 | 100,000 | $ - 0 | 100,000 | $ - 0 | 100,000 | $ - 0 | ||||||||||
| 0031 | NITROCELLULOSE, GRD B TYPE I | Lbs. | 1 | 5,000,000 | 925,000 | $ - 0 | 625,000 | $ - 0 | 925,000 | $ - 0 | 625,000 | $ - 0 | 925,000 | $ - 0 | 625,000 | $ - 0 | 925,000 | $ - 0 | 625,000 | $ - 0 | 925,000 | $ - 0 | 625,000 | $ - 0 | ||||||||||
| 0032 | NITROCELLULOSE, GRD B TYPE II | Lbs. | 1 | 5,000,000 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | ||||||||||
| 0033 | NITROCELLULOSE, GRD B TYPE III | Lbs. | 1 | 5,000,000 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | 300,000 | $ - 0 | ||||||||||
| 0034 | NITROCELLULOSE, GRD C TYPE I | Lbs. | 1 | 15,000,000 | 8,000,000 | $ - 0 | 7,000,000 | $ - 0 | 10,000,000 | $ - 0 | 8,000,000 | $ - 0 | 10,000,000 | $ - 0 | 10,000,000 | $ - 0 | 8,000,000 | $ - 0 | 10,000,000 | $ - 0 | 6,000,000 | $ - 0 | 10,000,000 | $ - 0 | ||||||||||
| 0035 | NITROCELLULOSE, GRD C TYPE II | Lbs. | 1 | 15,000,000 | 500,000 | $ - 0 | 100,000 | $ - 0 | 200,000 | $ - 0 | 1,000,000 | $ - 0 | 1,000,000 | $ - 0 | 2,000,000 | $ - 0 | 1,000,000 | $ - 0 | 2,000,000 | $ - 0 | 3,000,000 | $ - 0 | 2,000,000 | $ - 0 | ||||||||||
| 0036 | NITROCELLULOSE, GRD D | Lbs. | 1 | 5,000,000 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | ||||||||||
| 0037 | NITROCELLULOSE, GRD E | Lbs. | 1 | 5,000,000 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | 450,000 | $ - 0 | ||||||||||
| 0038 | NITROCELLULOSE, GRD F | Lbs. | 1 | 5,000,000 | 550,000 | $ - 0 | 550,000 | $ - 0 | 550,000 | $ - 0 | 550,000 | $ - 0 | 550,000 | $ - 0 | 550,000 | $ - 0 | 550,000 | $ - 0 | 550,000 | $ - 0 | 550,000 | $ - 0 | 550,000 | $ - 0 |
0023 MK90 ROCKET GRAIN NAVY (from tab 1.2.1) Each 1 350,000 $ - 0 190,500 $ - 0 $ - 0 130,500 $ - 0 $ - 0 120,500 $ - 0 $ - 0 210,000 $ - 0 $ - 0 90,000 $ - 0 $ - 0 80,000 $ - 0 $ - 0 130,500 $ - 0 $ - 0 80,000 $ - 0 $ - 0 130,500 $ - 0 $ - 0 80,000 $ - 0
| OP 1 Evaluated Price | $ - 0 | OP 2 Evaluated Price | $ - 0 | OP 3 Evaluated Price | $ - 0 | OP 4 Evaluated Price | $ - 0 | OP 5 Evaluated Price | $ - 0 | OP 6 Evaluated Price | $ - 0 | OP 7 Evaluated Price | $ - 0 | OP 8 Evaluated Price | $ - 0 | OP 9 Evaluated Price | $ - 0 | OP 10 Evaluated Price | $ - 0 | |
| Contractor will enter each OP Evaluated Price into its corresponding cell in the Summary Production Price tab. |
1.2.1 MK 90 Range 2
| Radford Army Ammunition Plant | Contractor Fill-In: |
| Production Price Matrix - MK-90 Weighted |
EU Volume Range: 35,000,001 and Above
CLIN 0023 MK90 ROCKET GRAIN NAVY
| Quantity Range | Ordering Period 1 | Ordering Period 2 | Ordering Period 3 | Ordering Period 4 | Ordering Period 5 | Ordering Period 6 | Ordering Period 7 | Ordering Period 8 | Ordering Period 9 | Ordering Period 10 | ||||||||||||
| Range Weighting | Unit Price | Range Weighting | Unit Price | Range Weighting | Unit Price | Range Weighting | Unit Price | Range Weighting | Unit Price | Range Weighting | Unit Price | Range Weighting | Unit Price | Range Weighting | Unit Price | Range Weighting | Unit Price | Range Weighting | Unit Price | |||
| 1 | - | 20,000 | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | ||||||||||
| 20,001 | - | 100,000 | 60% | 60% | 60% | 30% | 60% | 30% | 60% | 30% | 60% | 60% | ||||||||||
| 100,001 | - | 350,000 | 30% | 30% | 30% | 60% | 30% | 60% | 30% | 60% | 30% | 30% |
Weighted Unit Price…......................................................................................................... $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Weighted unit prices will populate corresponding cell in the 1.2 Volume Range 2 tab.
1.3 First Article
| Radford Army Ammunition Plant | First Article Test Pricing |
| Production Price Matrix - First Article Test | Contractor Fill-In: |
| CLIN | Product | Ordering Period 1 | Ordering Period 2 | Ordering Period 3 | Ordering Period 4 | Ordering Period 5 | Ordering Period 6 | Ordering Period 7 | Ordering Period 8 | Ordering Period 9 | Ordering Period 10 |
| 0001 | COAI-PROP PAP7993 F/CHRG,PROP,155MM,M231 | ||||||||||
| 0002 | COAI-PRPLT M31A2,CHG,PROP,155MM, M232A1 | ||||||||||
| 0003 | COAI-PRPLLANT M30A1 CHG,PROP,155MM, M232 | ||||||||||
| 0004 | PROPELLANT, M1 SP | ||||||||||
| 0005 | PROPELLANT, M1 MP | ||||||||||
| 0006 | PROPELLANT M6, CHG,PROP,155MM,M1192A | ||||||||||
| 0007 | PROPELLANT, M10 | ||||||||||
| 0008 | COAI - PROPELLANT M64 SINGLE-PERFORATED | ||||||||||
| 0009 | COAI - PROPELLANT M64 MULTI-PERFORATED | ||||||||||
| 0010 | PROPELLANT GRAIN F/MK126 RKT MTR-APOBS | ||||||||||
| 0011 | PROPELLANT, DOUBLE-BASE SHEET, TYPE N-5 | ||||||||||
| 0012 | PROPELLANT, M9 FLAKE | ||||||||||
| 0013 | PROPELLANT, M5 FOR USE IN SPECIAL APPLI | ||||||||||
| 0014 | PROPELLANT, JA2 7-PERF GRANULAR, CYLINDR | ||||||||||
| 0015 | PROPELLANT, SCDB | ||||||||||
| 0016 | PROPELLANT, STICK, DEGN | ||||||||||
| 0017 | PROPELLANT, RPD-596 M1002 | ||||||||||
| 0018 | PROPELLANT, RPD-596 M865A1 | ||||||||||
| 0019 | PROPELLANT, M14 M865 & M724A2 | ||||||||||
| 0020 | BENITE STRANDS | ||||||||||
| 0021 | FILM, INHIBITING | ||||||||||
| 0022 | AA-2 NAVY | ||||||||||
| 0023 | MK90 ROCKET GRAIN NAVY | ||||||||||
| 0024 | AA-6, PROPELLANT DOUBLE-BASE | ||||||||||
| 0025 | 30MM PROPELLANT FOR THE GAU-8 SERIE | ||||||||||
| 0026 | PROPELLANT MK44, AFP-001 | ||||||||||
| 0027 | PROPELLANT, M2 | ||||||||||
| 0028 | COAI F/PROPELLANT M9,FLAKE(FOR USE IN 40 | ||||||||||
| 0029 | NITROCELLULOSE, GRD A TYPE I | ||||||||||
| 0030 | NITROCELLULOSE, GRD A TYPE II | ||||||||||
| 0031 | NITROCELLULOSE, GRD B TYPE I | ||||||||||
| 0032 | NITROCELLULOSE, GRD B TYPE II | ||||||||||
| 0033 | NITROCELLULOSE, GRD B TYPE III | ||||||||||
| 0034 | NITROCELLULOSE, GRD C TYPE I | ||||||||||
| 0035 | NITROCELLULOSE, GRD C TYPE II | ||||||||||
| 0036 | NITROCELLULOSE, GRD D | ||||||||||
| 0037 | NITROCELLULOSE, GRD E | ||||||||||
| 0038 | NITROCELLULOSE, GRD F |
| Ordering Period Evaluated FAT Price* | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| *Contractor will enter each OP's Evaluated FAT Price into its corresponding cell in the Summary Production Price tab. |
1.4 Summary Production Price
| Radford Army Ammunition Plant | |
| Summary Production Price | Contractor Fill-In: |
| Ordering Period | Plant Wide Range 1 | Plant Wide Range 2 | First Article Test (FAT) | Ordering Period | Total Ordering Period Weighted Production Price* | ||||||
| OP Price | Weighting Factor | Evaluated Production Price | OP Price | Weighting Factor | Evaluated Production Price | OP Price | Weighting Factor | Evaluated Production Price | |||
| OP 1 | 17% | $ - 0 | 80% | $ - 0 | 3% | $ - 0 | OP 1 | $ - 0 | |||
| OP 2 | 17% | $ - 0 | 80% | $ - 0 | 3% | $ - 0 | OP 2 | $ - 0 | |||
| OP 3 | 17% | $ - 0 | 80% | $ - 0 | 3% | $ - 0 | OP 3 | $ - 0 | |||
| OP 4 | 17% | $ - 0 | 80% | $ - 0 | 3% | $ - 0 | OP 4 | $ - 0 | |||
| OP 5 | 17% | $ - 0 | 80% | $ - 0 | 3% | $ - 0 | OP 5 | $ - 0 | |||
| OP 6 | 17% | $ - 0 | 80% | $ - 0 | 3% | $ - 0 | OP 6 | $ - 0 | |||
| OP 7 | 17% | $ - 0 | 80% | $ - 0 | 3% | $ - 0 | OP 7 | $ - 0 | |||
| OP 8 | 17% | $ - 0 | 80% | $ - 0 | 3% | $ - 0 | OP 8 | $ - 0 | |||
| OP 9 | 17% | $ - 0 | 80% | $ - 0 | 3% | $ - 0 | OP 9 | $ - 0 | |||
| OP 10 | 17% | $ - 0 | 80% | $ - 0 | 3% | $ - 0 | OP 10 | $ - 0 |
*Contractor will enter each OP's Total Ordering Period Weighted Production Price into the Summary TEP tab.
2.0 PWS Price
| Radford Army Ammunition Plant |
| PWS Price Matrix |
| PWS Price | ||||||||||
| PWS | Ordering Period 1 | Ordering Period 2 | Ordering Period 3 | Ordering Period 4 | Ordering Period 5 | Ordering Period 6 | Ordering Period 7 | Ordering Period 8 | Ordering Period 9 | Ordering Period 10 |
| PWS 1 - Environmental | ||||||||||
| PWS 2 - Facility Planning | ||||||||||
| PWS 3 - Fire Protection and Emergency Services | ||||||||||
| PWS 4 - Government Property in Possession of Contractor | ||||||||||
| PWS 5 - Occupational Health | ||||||||||
| PWS 6 - Installation Security and Antiterrorism | ||||||||||
| PWS 7 - Maintenance of Facilities | ||||||||||
| PWS 8 - Transition In | ||||||||||
| PWS 9 - Safety Operations Management | ||||||||||
| PWS 10 - Energy and Utility Service Management | ||||||||||
| PWS 11 - Facility Operations and Production Reporting | ||||||||||
| PWS 13 - Cyber Security | ||||||||||
| PWS 15 - ALTESS | ||||||||||
| PWS 17 - Transition Out | ||||||||||
| PWS 18 - Ground Watering & Industrial Restoration | ||||||||||
| OP Evaluated PWS* | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Contractor will enter each OP value into the PWS section of the 4.0 Summary TEP tab for the corresponding ordering period. |
| \ |
3.0 NC Fines Disposal Price
| Radford Army Ammunition Plant | Contractor Fill-In: |
| NC Fines Price Matrix |
| NC Fines Disposal Price | |||
| Item | Evaluated Quantity | Unit Price | OP1 |
| NC Fines Disposal Base Price (up to 2,000,000 lbs.) | NA | NA | |
| NC Fines Disposal Price per Pound (Amounts Above 2,000,000 lbs.) | 1,000,000 | $ - 0 | |
| OP Evaluated NC Fines Disposal Price | $ - 0 |
Contractor will enter value into the PWS section of the 4.0 Summary TEP tab for the corresponding ordering period.
4.0 Summary TEP
| Radford Army Ammunition Plant | Contractor Fill-In: |
| Summary TEP |
| Ordering Period | Evaluated Production Price | Evaluated PWS Price | Evaluated NC Fines Price | Total Evaluated Price | |||||||
| OP Production Price | Weighting Factor | Evaluated Production Price | OP PWS Price | Weighting Factor | Evaluated PWS Price | OP NC Fines Price | Weighting Factor | Evaluated PWS Price | Ordering Period | Weighted OP | |
| OP 1 | 40% | $ - 0 | 45% | $ - 0 | 15% | $ - 0 | OP 1 | $ - 0 | |||
| OP 2 | 50% | $ - 0 | 50% | $ - 0 | OP 2 | $ - 0 | |||||
| OP 3 | 45% | $ - 0 | 55% | $ - 0 | OP 3 | $ - 0 | |||||
| OP 4 | 45% | $ - 0 | 55% | $ - 0 | OP 4 | $ - 0 | |||||
| OP 5 | 45% | $ - 0 | 55% | $ - 0 | OP 5 | $ - 0 | |||||
| OP 6 | 45% | $ - 0 | 55% | $ - 0 | OP 6 | $ - 0 | |||||
| OP 7 | 40% | $ - 0 | 60% | $ - 0 | OP 7 | $ - 0 | |||||
| OP 8 | 40% | $ - 0 | 60% | $ - 0 | OP 8 | $ - 0 | |||||
| OP 9 | 40% | $ - 0 | 60% | $ - 0 | OP 9 | $ - 0 | |||||
| OP 10 | 40% | $ - 0 | 60% | $ - 0 | OP 10 | $ - 0 |
Interim Total Evaluated Price $ - 0
Total Reset Plan Value $ 660,000,000
Total Evaluated Price $660,000,000
EPA's Economic Price Adjustment - Natural Gas
| Natural Gas Base Reference Cost (per MMBTU) | Total Natural Gas Subject to EPA (MMBTU's) | Base of Escalation | Ordering Period Adjusted Natural Gas Cost (per MMBTU) | Adjusted Natural Gas Cost (Total Value) | EPA Adjustment to Total PWS Price | |
| Natural Gas EPA | $ 3.40 | 2,000,000 | 6,800,000 | $ 6.00 | $ 12,000,000.00 | $ 5,200,000.00 |
Economic Price Adjustment - General Inflation
This EPA will apply to the annual PWS cost only. The mechanics and timing of the EPA adjustment will be released to industry in a subsequent draft RFP.
The USG intends to provide an adjustment to product pricing using the Producer Price Index and applying the percentage change to product unit prices at the beginning of each ordering period. Additional details will be provided in a subsequent draft RFP.
File details come from the government source that posted it. Updated .