Attachment 1 - Pricing Spreadsheet.xlsx

XLSX spreadsheet 24 KB Posted

Attached to
Undersea Warfare Analytical Operational Test and Evaluation Support Services
Solicitation number
N0018926RW008
Issued by

About this file

This is a pricing spreadsheet template for the Undersea Warfare Analytical Operational Test and Evaluation Support Services contract (N0018926RW008) issued by the Department of the Navy Naval Supply Systems Command. The spreadsheet is designed to capture fully burdened hourly rates and extended pricing across a five-year contract period plus a six-month ordering period under FAR clause 52.217-8.

The pricing structure includes seven labor categories: Program Manager, Test and Evaluation Manager, Test and Evaluation Engineer, Senior Test and Evaluation Analyst, Junior Test and Evaluation Analyst, Cybersecurity/Operational Subject Matter Expert, and Data Engineer. Each labor category maintains consistent annual hours of 43,200 (1,920 hours for Program Manager and Data Engineer; 8,640 for Test and Evaluation Manager; 7,680 for Test and Evaluation Engineer; 12,480 for Senior Test and Evaluation Analyst; 6,720 for Junior Test and Evaluation Analyst; and 3,840 for Cybersecurity/Operational SME), with the FAR clause 52.217-8 period containing half those hours. Contractors must provide fully burdened hourly rates for each labor category and performance period, calculate extended prices, apply any burdens to government-provided travel amounts, and provide cumulative totals for labor and travel by period. Government-provided travel amounts are pre-populated for each period, ranging from $757,780.23 in the Base Year to $852,888.32 in Year 4, with a six-month travel allocation of $439,237.49. The spreadsheet requires summation of all labor and travel costs across the entire contract period including the optional ordering period.

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Attachment 4

Instructions: Provide the fully burdened hourly rate for each labor category for each performance period. Complete the extended price and the labor subtotals for each performance period Apply burdens, if any, to the Government-provided travel amount and complete the fully burdened travel amount for each performance period. Provide the sum of the labor and travel for each performance period. Provide the total for the entire five-year and FAR clause 52.217-8 ordering period.
BASE Year Labor CategoriesBASE Year HoursBASE Year RateBASE Year Extended Price
Program Manager1,920$ - 0
Test and Evaluation Manager8,640$ - 0
Test and Evaluation Engineer7,680$ - 0
Senior Test and Evaluation Analyst12,480$ - 0
Junior Test and Evaluation Analyst6,720$ - 0
Cybersecurity/Operational SME3,840$ - 0
Data Engineer1,920$ - 0
BASE Year Labor Subtotal43,200$ - 0
UnburdenedBurdens (if any)Burdened Travel
BASE Year Travel$ 757,780.23

BASE Year Labor + Travel $0.00

Year 1 Labor CategoriesYear 1 HoursYear 1 RateYear 1 Extended Price
Program Manager1,920$ - 0
Test and Evaluation Manager8,640$ - 0
Test and Evaluation Engineer7,680$ - 0
Senior Test and Evaluation Analyst12,480$ - 0
Junior Test and Evaluation Analyst6,720$ - 0
Cybersecurity/Operational SME3,840$ - 0
Data Engineer1,920$ - 0
Year 1 Labor Subtotal43,200$ - 0
UnburdenedBurdens (if any)Burdened Travel
Year 1 Travel$ 780,513.64

Year 1 Labor + Travel $0.00

Year 2 Labor CategoriesYear 2 HoursYear 2 RateYear 2 Extended Price
Program Manager1,920$ - 0
Test and Evaluation Manager8,640$ - 0
Test and Evaluation Engineer7,680$ - 0
Senior Test and Evaluation Analyst12,480$ - 0
Junior Test and Evaluation Analyst6,720$ - 0
Cybersecurity/Operational SME3,840$ - 0
Data Engineer1,920$ - 0
Year 2 Labor Subtotal43,200$ - 0
UnburdenedBurdens (if any)Burdened Travel
Year 2 Travel$ 803,929.04
Year 2 Labor + Travel$0.00
Year 3 Labor CategoriesYear 3 HoursYear 3 RateYear 3 Extended Price
Program Manager1,920$ - 0
Test and Evaluation Manager8,640$ - 0
Test and Evaluation Engineer7,680$ - 0
Senior Test and Evaluation Analyst12,480$ - 0
Junior Test and Evaluation Analyst6,720$ - 0
Cybersecurity/Operational SME3,840$ - 0
Data Engineer1,920$ - 0
Year 3 Labor Subtotal43,200$ - 0
UnburdenedBurdens (if any)Burdened Travel
Year 3 Travel$ 828,046.92
Year 3 Labor + Travel$0.00
Year 4 Labor CategoriesYear 4 HoursYear 4 RateYear 4 Extended Price
Program Manager1,920$ - 0
Test and Evaluation Manager8,640$ - 0
Test and Evaluation Engineer7,680$ - 0
Senior Test and Evaluation Analyst12,480$ - 0
Junior Test and Evaluation Analyst6,720$ - 0
Cybersecurity/Operational SME3,840$ - 0
Data Engineer1,920$ - 0
Year 4 Labor Subtotal43,200$ - 0
UnburdenedBurdens (if any)Burdened Travel
Year 4 Travel$ 852,888.32
Year 4 Labor + Travel$0.00
FAR clause 52.217-8 (6 month) Categories52.217-8 Hours52.217-8 Rate52.217-8 Extended Price
Program Manager960$ - 0
Test and Evaluation Manager4,320$ - 0
Test and Evaluation Engineer3,840$ - 0
Senior Test and Evaluation Analyst6,240$ - 0
Junior Test and Evaluation Analyst3,360$ - 0
Cybersecurity/Operational SME1,920$ - 0
Data Engineer960$ - 0
FAR clause 52.217-8 Labor Subtotal21,600$ - 0
UnburdenedBurdens (if any)Burdened Travel
FAR clause 52.217-8 Travel$ 439,237.49
FAR clause 52.217-8 Labor + Travel$0.00
Total - 5 years + 52.217-8$0.00

File details come from the government source that posted it. Updated .