Attachment 1 - Pricing Spreadsheet.xlsx
XLSX spreadsheet 24 KB Posted
- Solicitation number
- N0018926RW008
About this file
This is a pricing spreadsheet template for the Undersea Warfare Analytical Operational Test and Evaluation Support Services contract (N0018926RW008) issued by the Department of the Navy Naval Supply Systems Command. The spreadsheet is designed to capture fully burdened hourly rates and extended pricing across a five-year contract period plus a six-month ordering period under FAR clause 52.217-8.
The pricing structure includes seven labor categories: Program Manager, Test and Evaluation Manager, Test and Evaluation Engineer, Senior Test and Evaluation Analyst, Junior Test and Evaluation Analyst, Cybersecurity/Operational Subject Matter Expert, and Data Engineer. Each labor category maintains consistent annual hours of 43,200 (1,920 hours for Program Manager and Data Engineer; 8,640 for Test and Evaluation Manager; 7,680 for Test and Evaluation Engineer; 12,480 for Senior Test and Evaluation Analyst; 6,720 for Junior Test and Evaluation Analyst; and 3,840 for Cybersecurity/Operational SME), with the FAR clause 52.217-8 period containing half those hours. Contractors must provide fully burdened hourly rates for each labor category and performance period, calculate extended prices, apply any burdens to government-provided travel amounts, and provide cumulative totals for labor and travel by period. Government-provided travel amounts are pre-populated for each period, ranging from $757,780.23 in the Base Year to $852,888.32 in Year 4, with a six-month travel allocation of $439,237.49. The spreadsheet requires summation of all labor and travel costs across the entire contract period including the optional ordering period.
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Attachment 4
| Instructions: Provide the fully burdened hourly rate for each labor category for each performance period. Complete the extended price and the labor subtotals for each performance period Apply burdens, if any, to the Government-provided travel amount and complete the fully burdened travel amount for each performance period. Provide the sum of the labor and travel for each performance period. Provide the total for the entire five-year and FAR clause 52.217-8 ordering period. | |||
| BASE Year Labor Categories | BASE Year Hours | BASE Year Rate | BASE Year Extended Price |
| Program Manager | 1,920 | $ - 0 | |
| Test and Evaluation Manager | 8,640 | $ - 0 | |
| Test and Evaluation Engineer | 7,680 | $ - 0 | |
| Senior Test and Evaluation Analyst | 12,480 | $ - 0 | |
| Junior Test and Evaluation Analyst | 6,720 | $ - 0 | |
| Cybersecurity/Operational SME | 3,840 | $ - 0 | |
| Data Engineer | 1,920 | $ - 0 | |
| BASE Year Labor Subtotal | 43,200 | $ - 0 | |
| Unburdened | Burdens (if any) | Burdened Travel | |
| BASE Year Travel | $ 757,780.23 |
BASE Year Labor + Travel $0.00
| Year 1 Labor Categories | Year 1 Hours | Year 1 Rate | Year 1 Extended Price |
| Program Manager | 1,920 | $ - 0 | |
| Test and Evaluation Manager | 8,640 | $ - 0 | |
| Test and Evaluation Engineer | 7,680 | $ - 0 | |
| Senior Test and Evaluation Analyst | 12,480 | $ - 0 | |
| Junior Test and Evaluation Analyst | 6,720 | $ - 0 | |
| Cybersecurity/Operational SME | 3,840 | $ - 0 | |
| Data Engineer | 1,920 | $ - 0 | |
| Year 1 Labor Subtotal | 43,200 | $ - 0 | |
| Unburdened | Burdens (if any) | Burdened Travel | |
| Year 1 Travel | $ 780,513.64 |
Year 1 Labor + Travel $0.00
| Year 2 Labor Categories | Year 2 Hours | Year 2 Rate | Year 2 Extended Price |
| Program Manager | 1,920 | $ - 0 | |
| Test and Evaluation Manager | 8,640 | $ - 0 | |
| Test and Evaluation Engineer | 7,680 | $ - 0 | |
| Senior Test and Evaluation Analyst | 12,480 | $ - 0 | |
| Junior Test and Evaluation Analyst | 6,720 | $ - 0 | |
| Cybersecurity/Operational SME | 3,840 | $ - 0 | |
| Data Engineer | 1,920 | $ - 0 | |
| Year 2 Labor Subtotal | 43,200 | $ - 0 | |
| Unburdened | Burdens (if any) | Burdened Travel | |
| Year 2 Travel | $ 803,929.04 |
| Year 2 Labor + Travel | $0.00 | ||
| Year 3 Labor Categories | Year 3 Hours | Year 3 Rate | Year 3 Extended Price |
| Program Manager | 1,920 | $ - 0 | |
| Test and Evaluation Manager | 8,640 | $ - 0 | |
| Test and Evaluation Engineer | 7,680 | $ - 0 | |
| Senior Test and Evaluation Analyst | 12,480 | $ - 0 | |
| Junior Test and Evaluation Analyst | 6,720 | $ - 0 | |
| Cybersecurity/Operational SME | 3,840 | $ - 0 | |
| Data Engineer | 1,920 | $ - 0 | |
| Year 3 Labor Subtotal | 43,200 | $ - 0 | |
| Unburdened | Burdens (if any) | Burdened Travel | |
| Year 3 Travel | $ 828,046.92 |
| Year 3 Labor + Travel | $0.00 | ||
| Year 4 Labor Categories | Year 4 Hours | Year 4 Rate | Year 4 Extended Price |
| Program Manager | 1,920 | $ - 0 | |
| Test and Evaluation Manager | 8,640 | $ - 0 | |
| Test and Evaluation Engineer | 7,680 | $ - 0 | |
| Senior Test and Evaluation Analyst | 12,480 | $ - 0 | |
| Junior Test and Evaluation Analyst | 6,720 | $ - 0 | |
| Cybersecurity/Operational SME | 3,840 | $ - 0 | |
| Data Engineer | 1,920 | $ - 0 | |
| Year 4 Labor Subtotal | 43,200 | $ - 0 | |
| Unburdened | Burdens (if any) | Burdened Travel | |
| Year 4 Travel | $ 852,888.32 |
| Year 4 Labor + Travel | $0.00 | ||
| FAR clause 52.217-8 (6 month) Categories | 52.217-8 Hours | 52.217-8 Rate | 52.217-8 Extended Price |
| Program Manager | 960 | $ - 0 | |
| Test and Evaluation Manager | 4,320 | $ - 0 | |
| Test and Evaluation Engineer | 3,840 | $ - 0 | |
| Senior Test and Evaluation Analyst | 6,240 | $ - 0 | |
| Junior Test and Evaluation Analyst | 3,360 | $ - 0 | |
| Cybersecurity/Operational SME | 1,920 | $ - 0 | |
| Data Engineer | 960 | $ - 0 | |
| FAR clause 52.217-8 Labor Subtotal | 21,600 | $ - 0 | |
| Unburdened | Burdens (if any) | Burdened Travel | |
| FAR clause 52.217-8 Travel | $ 439,237.49 |
| FAR clause 52.217-8 Labor + Travel | $0.00 | |
| Total - 5 years + 52.217-8 | $0.00 |
File details come from the government source that posted it. Updated .