Attachment 02_Schedule B Price List.xlsx

XLSX spreadsheet 17 KB Posted

Attached to
King Air 360ER Full Flight Simulator – Purchase, Install, and Support
Solicitation number
6973GH-26-R-00060
Issued by

About this file

This is a Schedule B Price List for the purchase, installation, and support of a Beechcraft King Air 360 Extended Range (ER) Full Flight Simulator under Solicitation 6973GH-26-R-00060. The contract structure includes a five-year base period with two optional extension periods (3 years and 2 years respectively), for a total potential contract value of $1,365,407.00. The pricing includes multiple Contract Line Item Numbers (CLINs): CLIN 00001 for program management; CLIN 00002 for site preparation and current simulator removal; CLIN 00003 for simulator production; CLIN 00004 for simulator installation; CLIN 00006 for post-installation operations, logistics, preventative maintenance, and software support; CLIN 00007 for non-recurring 4-hour extension blocks; CLIN 00008 for non-recurring engineering services, corrective maintenance, spares, and travel; and CLIN 00009 for over-and-above services.

The contract utilizes a hybrid pricing approach combining Firm Fixed Price (FFP), Time and Materials (T&M), and Cost Reimbursable (CR) components. The base period total estimated value is $539,104.00, Option I (3 years) is $475,782.00, and Option II (2 years) is $350,521.00. Key cost elements include monthly operations and maintenance support, T&M labor rates for simulator engineering support and technical support at fully burdened rates, spares and other direct costs estimated at $439,104.00 for the base period with declining amounts in option periods, travel costs estimated at $20,000.00 per option period, and over-and-above services at $80,000.00 per period. The price list notes that all totals are estimates only, with unit pricing becoming contractual upon award, and requires offerors to submit detailed milestone and payment schedules for CLINs 00002, 00003, and 00004 in XLS format with visible formulas.

View the file

Other files

Show all 11

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

SUMMARY

BEECHCRAFT KING AIR 360 EXTENDED RANGE (ER) FULL FLIGHT SIMULATOR
SIR 6973GH-26-R-00060
Schedule B Price List
SUMMARY TAB

ALL TOTALS ARE ESTIMATES ONLY. UNIT PRICING INFORMATION BECOMES CONTRACTUAL UPON CONTRACT AWARD

BASE PERIOD (5 years)Invoice Schedule & Expense TypeTYPEUnit of issueUnit PriceEst. QTYEst. Total
KA360 INITIAL PURCHASE AND INSTALLATION
CLIN 00001Site Preparation, Production, and Installation Program Management FeeMonthly / General, Administrative, and OversightFFPMO$ - 024$ - 0
CLIN 00002Site Preparation and Current Sim removalProgress / See Tab Titled 'CLIN 0002'FFPEA$ - 01$ - 0
CLIN 00003Simulator Production (Inspection/Acceptance CTR Plant)Progress / See Tab Titled 'CLIN 0003'FFPEA$ - 01$ - 0
CLIN 00004Simulator Installation (Inspection/Acceptance MMAC)Progress / See Tab Titled 'CLIN 0004'FFPEA$ - 01$ - 0
CLIN 00006Post-Installation Operations, Logistics, Preventative Maintenance, Software SupportMonthly / Full-Time Equivalent and Regular RecurringFFPMO$ - 036$ - 0
CLIN 00007Non-Recurring 4-Hour Block of (Extension of Regular Work Day)Per Event / Incidental, Ordered When NeededFFPEA$ - 018$ - 0
CLIN 00008Non-Recurring Engineering Services, Non-Warranty Corrective Maintenance After Installation, SparesPer Event / Subject to Task Order CeilingT&MHR
Simulator Engineering SupportFully Burdened Labor RateT&MHR960$ - 0
Simulator Technical SupportFully Burdened Labor RateT&MHR960$ - 0
Spares and Other Direct Costs (ODC)Monthly / G&A Rate Applied to Actual Costs (Subject to FAA Cost Principals and Contract Terms and Conditions)T&MEST0%$ 439,104.00$ 439,104.00
CLIN 00008Travel (Initial Installation Travel not included in this CLIN)Per Event / Incidental, Ordered When NeededCRESTTBDTBD$ 20,000.00
CLIN 00009Over and AbovePer Event / Incidental, Ordered When NeededFFPESTTBDTBD$ 80,000.00
CLIN 00010DATANSPNSPNSPNSPNSPNSP

TOTAL ESTIMATED POTENTIAL VALUE FOR BASE PERIOD $ 539,104.00

OPTION I (3 years)Invoice ScheduleTYPEUnit of issueUnit PriceEst. QTYEst. Total
CLIN 00006Post-Installation Operations, Logistics, Preventative Maintenance, Software SupportMonthly / Full-Time Equivalent and Regular RecurringFFPMO$ - 036$ - 0
CLIN 00007Non-Recurring 4-Hour Block of (Extension of Regular Work Day)Per Event / Incidental, Ordered When NeededFFPEA$ - 018$ - 0
CLIN 00008Non-Recurring Engineering Services, Non-Warranty Corrective Maintenance After Installation, SparesPer Event / Subject to Task Order CeilingT&MHR
Simulator Engineering SupportFully Burdened Labor RateT&MHR$ - 0960$ - 0
Simulator Technical SupportFully Burdened Labor RateT&MHR$ - 0960$ - 0
Spares and Other Direct Costs (ODC)Monthly / G&A Rate Applied to Actual Costs (Subject to FAA Cost Principals and Contract Terms and Conditions)T&MEST0%$ 375,782.00$ 375,782.00
CLIN 00008Travel (Initial Installation Travel not included in this CLIN)Per Event / Incidental, Ordered When NeededCRESTTBDTBD$ 20,000.00
CLIN 00009Over and AbovePer Event / Incidental, Ordered When NeededFFPESTTBDTBD$ 80,000.00
CLIN 00010DATANSPNSPNSPNSPNSPNSP

TOTAL ESTIMATED POTENTIAL VALUE FOR OPTION I $ 475,782.00

OPTION II (2 years)Invoice ScheduleTYPEUnit of issueUnit PriceEst. QTYEst. Total
CLIN 00006Post-Installation Operations, Logistics, Preventative Maintenance, Software SupportMonthly / Full-Time Equivalent and Regular RecurringFFPMO$ - 024$ - 0
CLIN 00007Non-Recurring 4-Hour Block of (Extension of Regular Work Day)Per Event / Incidental, Ordered When NeededFFPEA$ - 012$ - 0
CLIN 00008Non-Recurring Engineering Services, Non-Warranty Corrective Maintenance After Installation, SparesPer Event / Subject to Task Order CeilingT&MHR
Simulator Engineering SupportFully Burdened Labor RateT&MHR$ - 0640$ - 0
Simulator Technical SupportFully Burdened Labor RateT&MHR$ - 0640$ - 0
Spares and Other Direct Costs (ODC)Monthly / G&A Rate Applied to Actual Costs (Subject to FAA Cost Principals and Contract Terms and Conditions)T&MEST0%$ 250,521.00$ 250,521.00
CLIN 00008Travel (Initial Installation Travel not included in this CLIN)Per Event / Incidental, Ordered When NeededCRESTTBDTBD$ 20,000.00
CLIN 00009Over and AbovePer Event / Incidental, Ordered When NeededFFPESTTBDTBD$ 80,000.00
TOTAL ESTIMATED POTENTIAL VALUE FOR OPTION I$ 350,521.00
TOTAL ESTIMATED POTENTIAL VALUE OF CONTRACT$ 1,365,407.00

CLIN 00002

BEECHCRAFT KING AIR 360 EXTENDED RANGE (ER) FULL FLIGHT SIMULATOR
SIR 6973GH-26-R-00060
Schedule B Price List
Removal of Current Simulator and Site Preparation
FIRM FIXED PRICE (FFP)
MILESTONE AND PAYMENT SCHEDULE
CONTRACTOR MAY INVOICE MILESTONE PAYMENT AMOUNTS IN FULL UPON INSPECTION AND ACCEPTANCE OF EACH MILESTONE
MILESTONE NAMEMILESTONE DESCRIPTIONESTIMATED % OF MILESTONE VALUEESTIMATED MILESTONE COMPLETION SCHEDULE (CALENDAR DAYS AFTER NOTICE TO PROCEED)MILESTONE PAYMENT AMOUNT
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
TOTAL AMOUNT$ - 0
OFFERORS MAY ADD NEW LINES AND ADJUST TOTAL AMOUNT FORMULA AS NEEDED TO INCLUDE ALL MAJOR MILESTONES.
OFFERORS MAY NOT AJDUST OR CHANGE THIS FORMAT OR OMMIT REQUIRED INFORMATION.
OFFERORS MUST SUBMIT IN XLS FORMAT WITH ALL DOCUMENT FORMULAS VISIBLE

CLIN 00003

BEECHCRAFT KING AIR 360 EXTENDED RANGE (ER) FULL FLIGHT SIMULATOR
SIR 6973GH-26-R-00060
Schedule B Price List
Simulator Production
FIRM FIXED PRICE (FFP)
MILESTONE AND PAYMENT SCHEDULE
CONTRACTOR MAY INVOICE MILESTONE PAYMENT AMOUNTS IN FULL UPON INSPECTION AND ACCEPTANCE OF EACH MILESTONE
MILESTONE NAMEMILESTONE DESCRIPTIONESTIMATED % OF MILESTONE VALUEESTIMATED MILESTONE COMPLETION SCHEDULE (CALENDAR DAYS AFTER NOTICE TO PROCEED)MILESTONE PAYMENT AMOUNT
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
TOTAL AMOUNT$ - 0
FAA INFO AND REALISM ANALYSIS PURPOSES ONLYTOTAL TRADE-IN VALUE OF KA330 SIMULATOR APPLIED TO PURCHASE OF KA360ER SIMULATOR$ - 0
OFFERORS MAY ADD NEW LINES AND ADJUST TOTAL AMOUNT FORMULA AS NEEDED TO INCLUDE ALL MAJOR MILESTONES.
OFFERORS MAY NOT ADJUST OR CHANGE THIS FORMAT OR OMMIT REQUIRED INFORMATION.
OFFERORS MUST SUBMIT IN XLS FORMAT WITH ALL DOCUMENT FORMULAS VISIBLE

CLIN 00004

BEECHCRAFT KING AIR 360 EXTENDED RANGE (ER) FULL FLIGHT SIMULATOR
SIR 6973GH-26-R-00060
Schedule B Price List
Simulator Installation
FIRM FIXED PRICE (FFP)
MILESTONE AND PAYMENT SCHEDULE
CONTRACTOR MAY INVOICE MILESTONE PAYMENT AMOUNTS IN FULL UPON INSPECTION AND ACCEPTANCE OF EACH MILESTONE
MILESTONE NAMEMILESTONE DESCRIPTIONESTIMATED % OF MILESTONE VALUEESTIMATED MILESTONE COMPLETION SCHEDULE (CALENDAR DAYS AFTER NOTICE TO PROCEED)MILESTONE PAYMENT AMOUNT
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
$ - 0
TOTAL AMOUNT$ - 0
OFFERORS MAY ADD NEW LINES AND ADJUST TOTAL AMOUNT FORMULA AS NEEDED TO INCLUDE ALL MAJOR MILESTONES.
OFFERORS MAY NOT AJDUST OR CHANGE THIS FORMAT OR OMMIT REQUIRED INFORMATION.
OFFERORS MUST SUBMIT IN XLS FORMAT WITH ALL DOCUMENT FORMULAS VISIBLE

File details come from the government source that posted it. Updated .