Attachment 0008 - Pricing Sheet (Rev.2).xlsx

XLSX spreadsheet 151 KB Posted Jul 13, 2026

Attached to: Re-Posting Solicitation: W911QY-26-R-A007 - Capability Program Executive - Ground (Soldier Systems), Project Manager Soldier Medical Devices (PM SMD), Materiel Fielding and Medical Liaison Support Services
Solicitation number: Reposting_RFP_W911QY26RA007_MaterielFielding_MedicalLiaisonSupportServices
Issued by: Department of the Army Materiel Command Army Contracting Command Aberdeen Proving Ground

About this file

Written by GovTribe AI · Jul 13, 2026

This is a Pricing Sheet for federal contract W911QY26RA007, which covers Materiel Fielding and Medical Liaison Support Services for the Department of the Army. The pricing sheet provides a six-month baseline support structure with labor, travel, and other direct costs (ODCs) broken down across a base year and four option years (September 2026 through September 2031). The baseline staffing includes 39 direct labor personnel totaling 73,320 hours across multiple locations including Fort Detrick, Fort Carson, Fort Hood, Fort Bragg, Fort Campbell, JB Lewis-McChord, JB Elmendorf-Richardson, and Germany. Key positions include a Program Manager for Materiel Fielding, Management Analyst, multiple Logistics Analysts at various levels, and supporting administrative staff. The baseline labor costs show $0 in the pricing columns, while travel is budgeted at $385,000 per six-month period (reduced to $220,000 in the final option year) and supplies at $20,000 per period ($11,000 in the final period), totaling $2,256,000 across all periods.

The surge support section provides additional capacity with 11 total direct labor personnel (10 Logistics Analysts II and 1 Logistics Analyst III) split between two parts, each budgeted at $35,000 for travel and ODCs per six-month period. The total evaluated price for the complete contract period is $2,641,000. Additional supporting documentation includes a comprehensive task pivot table identifying over 100 distinct labor categories mapped across various program offices (PM ICS, PM AD, PM ILS, PMMD MOD, PM MEDVAC, PPAE, and others), and an IGCE (Independent Government Cost Estimate) section showing labor categories with hourly rates ranging from $38 to $120 per hour across multiple fiscal years with 3.5% annual escalation factors, though some cost calculation cells contain reference errors in the spreadsheet.

View the file

Other files

File	Type	Posted
Solicitation Amendment W911QY26RA0070006 SF 30.pdf	PDF	Sep 3, 2026
Attachment 0001 - Performance Work Statement (Rev 2) - 9.2.2026.pdf	PDF	Sep 3, 2026
Solicitation Amendment - W911QY26RA0070006.pdf	PDF	Sep 3, 2026
Solicitation Amendment - W911QY26RA0070005.pdf	PDF	Aug 6, 2026
Solicitation Amendment W911QY26RA0070005 SF 30.pdf	PDF	Aug 6, 2026
Questions and Answers W911QY-26-R-A007 (rev. 4).pdf	PDF	Aug 6, 2026
Solicitation Amendment W911QY26RA0070004 SF 30.pdf	PDF	Jul 24, 2026
Questions and Answers W911QY-26-R-A007 (rev. 3).pdf	PDF	Jul 24, 2026
Solicitation Amendment - W911QY26RA0070004.pdf	PDF	Jul 24, 2026
Solicitation Amendment W911QY26RA0070003 SF 30.pdf	PDF	Jul 13, 2026
Exhibit A (Rev.1).pdf	PDF	Jul 13, 2026
Attachment 0009 - Questions and Answers.xlsx	XLSX spreadsheet	Jul 13, 2026
Attachment 0006 - QASP.pdf	PDF	Jul 13, 2026
Attachment 0004 Non-Disclosure Agreement Contractor.pdf	PDF	Jul 13, 2026
Attachment 0005 - DD Form 254.pdf	PDF	Jul 13, 2026
Attachment 0003 Estimate of FTEs Position Description (Rev. 2).pdf	PDF	Jul 13, 2026
Attachment 0011 - DD 2930.pdf	PDF	Jul 13, 2026
Attachment 0002 - OCI_Certification_FSD.pdf	PDF	Jul 13, 2026
Questions and Answers W911QY-26-R-A007 (Rev. 2).pdf	PDF	Jul 13, 2026
Solicitation Amendment - W911QY26RA0070003.pdf	PDF	Jul 13, 2026
Attachment 0010 - Past Performance Questionaire.pdf	PDF	Jul 13, 2026
Attachment 0007 - GFP_Smart_Form.pdf	PDF	Jul 13, 2026
Attachment 0001 - Performance Work Statement (Rev. 1).pdf	PDF	Jul 13, 2026

Show all 23

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Pricing Sheet - W911QY26RA007

	BASELINE SUPPORT	The Government provides Plug Numbers for Travel, ODCs, Surge Travel and Surge ODCs CLINs.			Sep-26	Sep-27	Sep-28	Sep-29	Sep-30	Sep-31
	NOTE: (***) means Key Personnel				Pricing per year/12 months					Pricing for 6 months
	FSD Labor Category	Personnel	Direct Labor Hours	Fully Loaded Hourly Rate
Base Year	Option Year 1	Option Year 2	Option Year 3	Option Year 4	52.217-8 Pricing (6 month pricing)	Proposed Total	Location
	*** Program Manager, Materiel Fielding - CTM	1	1,880		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Ft. Detrick (Non-Travel)
	*** Management Analyst-Middle, Materiel Fielding	1	1,880		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Ft. Detrick
	*** Logistics Analyst IV Logistics Assistance Representative, Medical Liaison Support (LNO)	1	1,880		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Ft. Carson
	*** Logistics Analyst IV Logistics Assistance Representative, Medical Liaison Support (LNO)	1	1,880		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Ft. Hood
	*** Logistics Analyst IV Logistics Assistance Representative, Medical Liaison Support (LNO)	1	1,880		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Ft. Detrick (Non-Travel)
	*** Logistics Analyst IV Logistics Assistance Representative, Medical Liaison Support (LNO)	1	1,880		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	JB Lewis-McChord
	*** Logistics Analyst IV Logistics Assistance Representative, Medical Liaison Support (LNO)	1	1,880		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Ft. Bragg
	*** Logistics Analyst IV Logistics Assistance Representative, Medical Liaison Support (LNO)	1	1,880		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Ft. Campbell
	*** Logistics Analyst IV Logistics Assistance Representative, Medical Liaison Support (LNO)	1	1,880		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Germany
	*** Logistics Analyst IV Logistics Assistance Representative, Medical Liaison Support (LNO)	1	1,880		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	JB Elmendorf-Richardson
	*** Logistics Analyst IV Medical Liaison Support (LNO) Systems Analyst	1	1,880		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Non-Specified
	*** Logistics Analyst III, Materiel Fielding Coordinator	1	1,880		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Ft. Detrick (Non-Travel)
	Logistics Analyst III, Materiel Fielding/Transportation Coordinator	1	1,880		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Ft. Detrick (Non-Travel)
	Logistics Analyst III, Materiel Fielding Scheduler	1	1,880		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Ft. Detrick (Non-Travel)
	Logistics Analyst III, Materiel Fielding (Regional Manager Support)	5	9,400		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Ft. Detrick (Non-Travel)
	Logistics Analyst III, Materiel Fielding	5	9,400		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Ft. Detrick
	Logistics Analyst II, Materiel Fielding	14	26,320		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Ft. Detrick
	Administrative Assistant-Junior, Materiel Fielding	1	1,880		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Ft. Detrick
	Total Direct Labor:	39	73320		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Travel- FSD (Plug Numbers Provided)				$ 385,000.00	$ 385,000.00	$ 385,000.00	$ 385,000.00	$ 385,000.00	$ 220,000.00	$ 2,145,000.00
	Other Direct Costs - Supplies (Plug Numbers Provided)				$ 20,000.00	$ 20,000.00	$ 20,000.00	$ 20,000.00	$ 20,000.00	$ 11,000.00	$ 111,000.00
	Total:				$ 405,000.00	$ 405,000.00	$ 405,000.00	$ 405,000.00	$ 405,000.00	$ 231,000.00	$ 2,256,000.00

	SURGE				Sep-26	Sep-27	Sep-28	Sep-29	Sep-30	Sep-31
					Surge Pricing for 6 months
	FSD Labor Category	Personnel	Direct Labor Hours	Fully Loaded Hourly Rate
Base Year	Option Year 1	Option Year 2	Option Year 3	Option Year 4	-8 Pricing (6 month pricing)	Proposed Total	Location
	Logistics Analyst II (Fielding) Part 1, 6 month period	10	9,400		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Non-specified
	Logistics Analyst III (Fielding) Part 1, 6 month period	1	940		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	Non-specified
	Part 1 Total Labor	11	10,340		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Logistics Analyst II (Fielding) Part 2, 6 month period	10	9,400		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	Non-specified
	Logistics Analyst III (Fielding) Part 2, 6 month period	1	940		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0		$ - 0	Non-specified
	Part 2 Total Labor	11	10,340		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Total Direct Labor:	11	20,680		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Travel- FSD, Part 1 (Plug Numbers Provided)				$ 25,000.00	$ 25,000.00	$ 25,000.00	$ 25,000.00	$ 25,000.00	$ 25,000.00	$ 150,000.00
	Other Direct Costs - Supplies, Part 1 (Plug Numbers Provided)				$ 10,000.00	$ 10,000.00	$ 10,000.00	$ 10,000.00	$ 10,000.00	$ 10,000.00	$ 60,000.00
	Part 1 Total Travel and ODCs				$ 35,000.00	$ 35,000.00	$ 35,000.00	$ 35,000.00	$ 35,000.00	$ 35,000.00	$ 210,000.00
	Travel- FSD, Part 2 (Plug Numbers Provided)				$ 25,000.00	$ 25,000.00	$ 25,000.00	$ 25,000.00	$ 25,000.00		$ 125,000.00
	Other Direct Costs - Supplies, Part 2 (Plug Numbers Provided)				$ 10,000.00	$ 10,000.00	$ 10,000.00	$ 10,000.00	$ 10,000.00		$ 50,000.00
	Part 2 Total Travel and ODCs				$ 35,000.00	$ 35,000.00	$ 35,000.00	$ 35,000.00	$ 35,000.00	$ - 0	$ 175,000.00
	Total Travel and ODCs:				$ 70,000.00	$ 70,000.00	$ 70,000.00	$ 70,000.00	$ 70,000.00	$ 35,000.00	$ 385,000.00
	Total Surge for Complete Year:				$ 70,000.00	$ 70,000.00	$ 70,000.00	$ 70,000.00	$ 70,000.00	$ 35,000.00	$ 385,000.00

Total Evaluated Price: $ 2,641,000.00

TASK PIVOT

Count of B OR S	Column Labels
Row Labels	BSO	CM3	DOC	FPD	FSD	ICS	IMD	M3D	OPS	PAO	PM AD	PM ILS	PM MEDVAC	PMMD MOD	PMMD MOD	PPAE	(blank)	Grand Total
Acquisition Analyst II											1							1
Admin Specialist						1												1
Administrative Assiistant											1							1
Administrative Assistant I			1															1
Administrative Assistant Level II Services								1										1
Administrative Assistant Level III Services								1										1
Biomedical Engineer						1					1		2					4
Biomedical Engineer						1												1
Biomedical Engineer 2						1												1
Biomedical Engineer II											1							1
Biomedical Engineer II (1) (Publication Svc)												1						1
Biomedical Equipment Technician II								1										1
Biomedical Equipment Technician III								1										1
Biomedical Equipment Technician IV								1										1
Configuration & Data Management Analyst I						1												1
Customer Service Representative II		2																2
Customer Service Representative III		1																1
Cybersecurity Speicalist						1												1
Cybersecurity Speicalist II						1												1
Cybersecurity Speicalist III						1												1
Data Analyst												2						2
Database Analyst/Programmer Senior						2												2
Database Developer							2											2
Database Support Administrator			1															1
Equipment Specialist - Biomedical														1	1			2
Financial Analyst											1			1				2
Force Integration/RESET Analyst IV																1		1
Healthcare Specialist ii (1)												2						2
Informatics Physician						1												1
Instructional Designer and Support Analyst	1																	1
Item Manager (2)												1						1
Item Manager and Sourcing Specialist (2)												1						1
Lead Biomedical Equipment Technician III								1										1
Liaison Officer (LNO) Services								1										1
Logistics Analyst I x1 (DETRICK)				1	1													2
Logistics Analyst I x4 (SIERRA)				1	1													2
Logistics Analyst II (4)			1															1
Logistics Analyst III			1															1
Medical/Scientific Writer/Editor I						1												1
Nuclear Physicist 4						1												1
Operations / Desk Officer									2									2
Procurement Specialist II		2																2
Program Analyst													2					2
Program Analyst (Senior Flight Paramedic)													1					1
Program Logistics Manager												2						2
Program Management Analyst						1												1
Program Manager													1					1
Program Manager/Logistics Analyst III			1															1
Programmer/ Analyst II						2												2
Project Analyst I											1							1
Project Analyst I (3)											1							1
Project Analyst II											1							1
Project Analyst II (2)											1							1
Project Manager													3	1	1			5
Project Manager Services								1										1
Project Manager/Manager											1							1
Project Scientist - Emergency Medicine/Paramedic											1							1
Project Scientist - Neuroscience											1							1
Project Scientist - Physiologist											1							1
Project Scientist - Radiology											1							1
Project Scientist - Surgical Nurse											1							1
Quality Assurance Specialist III																1		1
Scientific Writer II											1							1
Senior Business Analyst													1					1
Senior Business Analyst IV																2		2
Senior Business Analyst V																2		2
Senior Logistics Analyst													1					1
Senior Radiological Control Manager						2												2
Senior Test Engineer													1					1
SharePoint Developer							2											2
Strategic Planner																1		1
Subject Matter Expert (Functional-IMSPS) II											1							1
Subject Matter Expert DMLSS Customer Assistance Module (DCAM)	1																	1
Subject Matter Expert Global Combat Support System – Army (GCSS-A)	1																	1
Subject Matter Expert SAP Material Management (MM)	1																	1
Subject Matter Expert SAP Plant Maintenance (PM)	1																	1
Subject Matter Expert SAP Sales and Distribution (SD)	1																	1
Subject Matter Expert SAP Warehouse Management (WM)	1																	1
Supply Management Analyst (1) (Publication Svc)												1						1
System Engineer													2					2
Technical Writer (1) (Publication Svc)												1						1
Technical Writer (terri pull over)															1			1
Test Engineer														1				1
Theater Enterprise-Wide Logistics System (TEWLS)/SAP Analysis								1										1
Trainer Supply Chain / SAP	1																	1
Transportation Specialist II																1		1
Visual Information Specialist										1								1
Web Applications Developer							2											2
Writer-editor										1								1
(blank)
Grand Total	8	5	5	2	2	18	6	9	2	2	17	11	14	4	3	8		116

Total Tasks

TASK	ORG	B OR S
Database Analyst/Programmer Senior	ICS	S
Biomedical Engineer	ICS	S
Cybersecurity Speicalist	ICS	S
Biomedical Engineer 2	ICS	S
Senior Radiological Control Manager	ICS	S
Programmer/ Analyst II	ICS	S
Senior Radiological Control Manager	ICS	S
Nuclear Physicist 4	ICS	S
Medical/Scientific Writer/Editor I	ICS	S
Informatics Physician	ICS	S
Programmer/ Analyst II	ICS	S
Configuration & Data Management Analyst I	ICS	S
Biomedical Engineer	ICS	S
Database Analyst/Programmer Senior	ICS	S
Administrative Assiistant	PM AD	S
Project Analyst I	PM AD	S
Biomedical Engineer II	PM AD	S
Project Analyst II	PM AD	S
Project Scientist - Radiology	PM AD	S
Project Manager/Manager	PM AD	S
Scientific Writer II	PM AD	S
Healthcare Specialist ii (1)	PM ILS	S
Data Analyst	PM ILS	S
Program Logistics Manager	PM ILS	S
Item Manager and Sourcing Specialist (2)	PM ILS	S
Project Manager	PMMD MOD	S
Equipment Specialist - Biomedical	PMMD MOD	S
Financial Analyst	PMMD MOD	S
Test Engineer	PMMD MOD	S
Instructional Designer and Support Analyst	BSO	S
Subject Matter Expert SAP Material Management (MM)	BSO	S
Subject Matter Expert SAP Sales and Distribution (SD)	BSO	S
Subject Matter Expert SAP Warehouse Management (WM)	BSO	S
Subject Matter Expert SAP Plant Maintenance (PM)	BSO	S
Trainer Supply Chain / SAP	BSO	S
Subject Matter Expert DMLSS Customer Assistance Module (DCAM)	BSO	S
Subject Matter Expert Global Combat Support System – Army (GCSS-A)	BSO	S
Procurement Specialist II	CM3	S
Customer Service Representative II	CM3	S
Database Support Administrator	DOC	S
Program Manager/Logistics Analyst III	DOC	S
Logistics Analyst III	DOC	S
Logistics Analyst II (4)	DOC	S
Administrative Assistant I	DOC	S
Logistics Analyst I x1 (DETRICK)	FPD	S
Logistics Analyst I x4 (SIERRA)	FPD	S
Logistics Analyst I x1 (DETRICK)	FSD	S
Logistics Analyst I x4 (SIERRA)	FSD	S
Web Applications Developer	IMD	S
Database Developer	IMD	S
SharePoint Developer	IMD	S
Biomedical Equipment Technician II	M3D	S
Biomedical Equipment Technician III	M3D	S
Lead Biomedical Equipment Technician III	M3D	S
Biomedical Equipment Technician IV	M3D	S
Administrative Assistant Level II Services	M3D	S
Administrative Assistant Level III Services	M3D	S
Project Manager Services	M3D	S
Theater Enterprise-Wide Logistics System (TEWLS)/SAP Analysis	M3D	S
Liaison Officer (LNO) Services	M3D	S
Operations / Desk Officer	OPS	S
Visual Information Specialist	PAO	S
System Engineer	PM MEDVAC	S
Biomedical Engineer	PM MEDVAC	S
Project Manager	PM MEDVAC	S
Program Analyst	PM MEDVAC	S
Program Analyst (Senior Flight Paramedic)	PM MEDVAC	S
Senior Test Engineer	PM MEDVAC	S
Senior Business Analyst V	PPAE	S
Senior Business Analyst IV	PPAE	S
Quality Assurance Specialist III	PPAE	S
Transportation Specialist II	PPAE	S
Strategic Planner	PPAE	S
Force Integration/RESET Analyst IV	PPAE	S
Cybersecurity Speicalist III	ICS	B
Cybersecurity Speicalist II	ICS	B
Admin Specialist	ICS	B
Program Management Analyst	ICS	B
Financial Analyst	PM AD	B
Biomedical Engineer	PM AD	B
Project Scientist - Physiologist	PM AD	B
Project Scientist - Neuroscience	PM AD	B
Project Scientist - Emergency Medicine/Paramedic	PM AD	B
Project Scientist - Surgical Nurse	PM AD	B
Subject Matter Expert (Functional-IMSPS) II	PM AD	B
Acquisition Analyst II	PM AD	B
Project Analyst I (3)	PM AD	B
Project Analyst II (2)	PM AD	B
Biomedical Engineer II (1) (Publication Svc)	PM ILS	B
Supply Management Analyst (1) (Publication Svc)	PM ILS	B
Technical Writer (1) (Publication Svc)	PM ILS	B
Healthcare Specialist ii (1)	PM ILS	B
Data Analyst	PM ILS	B
Program Logistics Manager	PM ILS	B
Item Manager (2)	PM ILS	B
Technical Writer (terri pull over)	PMMD MOD	B
Equipment Specialist - Biomedical	PMMD MOD	B
Project Manager	PMMD MOD	B
Procurement Specialist II	CM3	B
Customer Service Representative II	CM3	B
Customer Service Representative III	CM3	B
Web Applications Developer	IMD	B
Database Developer	IMD	B
SharePoint Developer	IMD	B
Operations / Desk Officer	OPS	B
Writer-editor	PAO	B
Program Manager	PM MEDVAC	B
System Engineer	PM MEDVAC	B
Biomedical Engineer	PM MEDVAC	B
Project Manager	PM MEDVAC	B
Project Manager	PM MEDVAC	B
Program Analyst	PM MEDVAC	B
Senior Business Analyst	PM MEDVAC	B
Senior Logistics Analyst	PM MEDVAC	B
Senior Business Analyst V	PPAE	B
Senior Business Analyst IV	PPAE	B

Sheet6

Row Labels	DUTY LOCATION	Sum of NO		on	off
BSO	FLORIDA	1	BSO	3	1
	FT. DETRICK	3	DOC	6	0
DOC	FT. DETRICK	6	FPD	1	2
FPD	FT. DETRICK	1	FSD	8	25
	SIERRA	2	M3D	9	71
FSD	FT. BRAGG	1	MED-DEV	15
	FT. CAMPBELL	1	MED-DEV HANDBOOK	2
	FT. CARSON	1	PM-ICS	8
	FT. DETRICK	8	medevac	6
	FT. HOOD	1		58	99
	JOINT BASE LEWIS MCCHORD	1
	MORGANTOWN, WV	20
M3D	FT. DETRICK	9
	HILL	26
	SIERRA	9
	TOBYHANNA	10
	TRACY	26
MED-DEV	FT. DETRICK	15
MED-DEV HANDBOOK	FT. DETRICK	2
PM-ICS	FT. DETRICK	8
TELEMEDICINE	FT. DETRICK	6

IGCE for Immediate Req

					Dec-17	Dec-18	Sep-19
	PMMD AD Labor Category	PASS Task Equivilant	Direct Labor Hours	Fully Loaded Hourly Rate	Estimated Costs
Base Year	Year 2 [3.5%]	Year 3 [3.5%]	Estimated Total
		Analyst	1880	$85	$ 159,800.00	$ 165,393.00	$ 171,181.76	$ 496,374.76
		Biomedical Engineer IV - MD	3760	$68	$ 261,120.00	$ 270,259.20	$ 279,718.27	$ 811,097.47
		Clinical Trials Nurse	1880	$95	$ 178,600.00	$ 184,851.00	$ 191,320.79	$ 554,771.79
		Help Desk Specialist	1880	$113	$ 212,440.00	$ 219,875.40	$ 227,571.04	$ 659,886.44
		Log Analyst III	1880	$120	$ 225,299.20	$ 233,184.67	$ 241,346.14	$ 699,830.01
		Log Analyst IV	5640	$91	$ 341,370.40	$ 353,318.36	$ 365,684.51	$ 1,060,373.27
		Log Engineer	1880	$38	$ 142,880.00	$ 147,880.80	$ 153,056.63	$ 443,817.43
		Management Analyst Middle I	1880	$99	$ 186,120.00	$ 192,634.20	$ 199,376.40	$ 578,130.60
		Program Manager 1	1880	$90	$ 345,600.00	$ 357,696.00	$ 370,215.36	$ 1,073,511.36
		Research Analyst	3760	$75	$ 282,000.00	$ 291,870.00	$ 302,085.45	$ 875,955.45
	Customer Service Representative II	See Bridge Requirements for Definition of task.	1880	$60	$ 112,800.00	$ 116,748.00	$ 120,834.18	$ 350,382.18
	Customer Service Representative III	See Bridge Requirements for Definition of task.	1880	$66	$ 124,080.00	$ 128,422.80	$ 132,917.60	$ 385,420.40
	Database Developer	See Bridge Requirements for Definition of task.	1880	$120	$ 225,600.00	$ 233,496.00	$ 241,668.36	$ 700,764.36
	Procurement Specialist II	See Bridge Requirements for Definition of task.	3760	$87	$ 654,240.00	$ 677,138.40	$ 700,838.24	$ 2,032,216.64
	SharePoint Developer	See Bridge Requirements for Definition of task.	1880	$100	$ 188,000.00	$ 194,580.00	$ 201,390.30	$ 583,970.30
	Theater Enterprise-Wide Logistics System (TEWLS)/SAP Analysis	See Bridge Requirements for Definition of task.	3760	$103	$ 387,280.00	$ 398,898.40	$ 410,865.35	$ 1,197,043.75
	Web Applications Developer	See Bridge Requirements for Definition of task.	1880	$115	$ 216,200.00	$ 223,767.00	$ 231,598.85	$ 671,565.85
		Technical Editor	1880	$80	$ 150,400.00	$ 155,664.00	$ 161,112.24	$ 467,176.24
		Technical Writer I	3760	$91	$ 171,080.00	$ 177,067.80	$ 183,265.17	$ 531,412.97
	Total Direct Labor:		26		$ 4,564,909.60	$ 4,722,745.04	$ 4,886,046.62	$ 9,608,791.66
	Travel				$ 30,000.00	$ 31,050.00	$ 32,136.75	$ 63,186.75
	Other Supplies							$ - 0
	Total:				$ 4,594,909.60	$ 4,753,795.04	$ 4,918,183.37	$ 9,671,978.41

DFA

Base Cost W/O 35% OH

Base Costs With 35% OH

1-Jul-19

1-Jul-20

1-Jul-21

1-Jul-22

1-Jul-23

1-Jul-19

1-Jul-20

1-Jul-21

1-Jul-22

1-Jul-23

Subject

Estimated Costs

Base Year

Year 2 [3.5%]

Year 3 [3.5%]

Year 4 [3.5%]

Year 5 [3.5%]

Estimated Total

Division

Estimated Costs

Base Year

Year 2 [3.5%]

Year 3 [3.5%]

Year 4 [3.5%]

Year 5 [3.5%]

Estimated Total

PM ICS

ERROR:#REF!

ICS

ERROR:#REF!

PM AD

ERROR:#REF!

PM AD

ERROR:#REF!

PM ILS

ERROR:#REF!

PM ILS

ERROR:#REF!

PM MOD

ERROR:#REF!

PM MOD

ERROR:#REF!

MEDEVAC

ERROR:#REF!

MEDEVAC

ERROR:#REF!

Totals

ERROR:#REF!

Totals

ERROR:#REF!

SURGE SUPPORT W/O 35% OH

SURGE SUPPORT With 35% OH

1-Jul-19

1-Jul-20

1-Jul-21

1-Jul-22

1-Jul-23

1-Jul-19

1-Jul-20

1-Jul-21

1-Jul-22

1-Jul-23

Subject

Estimated Costs

Base Year

Year 2 [3.5%]

Year 3 [3.5%]

Year 4 [3.5%]

Year 5 [3.5%]

Estimated Total

Subject

Estimated Costs

Base Year

Year 2 [3.5%]

Year 3 [3.5%]

Year 4 [3.5%]

Year 5 [3.5%]

Estimated Total

PM ICS

ERROR:#REF!

PM ICS

ERROR:#REF!

PM AD

ERROR:#REF!

PM AD

ERROR:#REF!

PM ILS

ERROR:#REF!

PM ILS

ERROR:#REF!

PM MOD

ERROR:#REF!

PM MOD

ERROR:#REF!

MEDEVAC

ERROR:#REF!

MEDEVAC

ERROR:#REF!

Totals

ERROR:#REF!

Totals

ERROR:#REF!

Total Level of Effort for 5 Years witt 35% OH

Subject

Estimated Costs

Base Year

Year 2 [3.5%]

Year 3 [3.5%]

Year 4 [3.5%]

Year 5 [3.5%]

Estimated Total

PM ICS

ERROR:#REF!

image1.png image2.png

File details come from the government source that posted it. Updated Jul 13, 2026.