Attachment 0004 Price Matrix - DRAID ADA IR.xlsx
XLSX spreadsheet 30 KB Posted
- Attached to
- CDAO - ADA / IR - DRAID BOA Holders
- Solicitation number
- W519TC-25-R-0027
About this file
This is a pricing matrix template for solicitation W519TC-25-R-0027 related to CDAO's Accelerating Data and Artificial Intelligence (ADA) Teams and Incident Response (IR) requirements. The template covers a base period (15 Feb 2025 - 14 Feb 2026) and one option year (15 Feb 2026 - 14 Feb 2027), with pricing for both Firm-Fixed-Price (FFP) labor CLINs and a Cost-Reimbursable travel CLIN of $10,000 per year.
The labor categories are divided into ADA and IR teams, requiring a total of 78 FTEs per year (156 FTEs total). Key positions include Senior Project Managers, Data Architects, Data Engineers, Data Scientists, DevOps Engineers, Integration Engineers, Platform Engineers, Scrum Masters, Technical Writers, Systems Engineers, Database Architects, and Big Data Architects, with levels I through III for various roles. The template calculates labor hours based on 1,912 hours per FTE annually, requiring offerors to input their proposed labor rates to determine total pricing.
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Summary
| W519TC-25-R-0027 |
| ADA IR |
| Offeror Summary Pricing |
| Matrix Updated: 14 January 2025 |
| Offeror/Company Name: |
| Cage Code: |
| UEI number: |
| Proposal Date: |
| Description | CLIN Type | CLIN | Base Year | Option Year 1 | Total |
| Labor | FFP | X001AA-X002AM | $0.00 | $0.00 | $0.00 |
| Travel (Government Surrogate) | CR | X003AA | $10,000.00 | $10,000.00 | $20,000.00 |
| Total Evaluated Price per Pop | $10,000.00 | $10,000.00 | |||
| Total Evaluated Price | $20,000.00 |
Labor
| Base Period | |||||||||||||||
| 15 Feb 2025 - 14 Feb 2026 | Option Year 1 | ||||||||||||||
| 15 Feb 2026 - 14 Feb 2027 | Total per Labor Category | ||||||||||||||
| CLIN | Labor Category | Proposed Labor Category | Hours | FTE | Rate | Total | Hours | FTE | Rate | Total | Labor Hours | FTE | Total Price | ||
| ADA | X001AA | Senior Project Manager | 3824.00 | 2.00 | $ - 0 | $ - 0 | 3824.00 | 2.00 | $ - 0 | $ - 0 | 7,648.00 | 4.00 | $ - 0 | ||
| X001AB | Data Architect III | 1912.00 | 1.00 | $ - 0 | $ - 0 | 1912.00 | 1.00 | $ - 0 | $ - 0 | 3,824.00 | 2.00 | $ - 0 | |||
| X001AC | Data Architect II | 3824.00 | 2.00 | $ - 0 | $ - 0 | 3824.00 | 2.00 | $ - 0 | $ - 0 | 7,648.00 | 4.00 | $ - 0 | |||
| X001AD | Data Architect I | 3824.00 | 2.00 | $ - 0 | $ - 0 | 3824.00 | 2.00 | $ - 0 | $ - 0 | 7,648.00 | 4.00 | $ - 0 | |||
| X001AE | Data Engineer III | 1912.00 | 1.00 | $ - 0 | $ - 0 | 1912.00 | 1.00 | $ - 0 | $ - 0 | 3,824.00 | 2.00 | $ - 0 | |||
| X001AF | Data Engineer II | 3824.00 | 2.00 | $ - 0 | $ - 0 | 3824.00 | 2.00 | $ - 0 | $ - 0 | 7,648.00 | 4.00 | $ - 0 | |||
| X001AG | Data Engineer I | 7648.00 | 4.00 | $ - 0 | $ - 0 | 7648.00 | 4.00 | $ - 0 | $ - 0 | 15,296.00 | 8.00 | $ - 0 | |||
| X001AH | Data Scientist III | 1912.00 | 1.00 | $ - 0 | $ - 0 | 1912.00 | 1.00 | $ - 0 | $ - 0 | 3,824.00 | 2.00 | $ - 0 | |||
| X001AI | Data Scientist II | 3824.00 | 2.00 | $ - 0 | $ - 0 | 3824.00 | 2.00 | $ - 0 | $ - 0 | 7,648.00 | 4.00 | $ - 0 | |||
| X001AJ | Data Scientist I | 7648.00 | 4.00 | $ - 0 | $ - 0 | 7648.00 | 4.00 | $ - 0 | $ - 0 | 15,296.00 | 8.00 | $ - 0 | |||
| X001AK | DevOps | 7648.00 | 4.00 | $ - 0 | $ - 0 | 7648.00 | 4.00 | $ - 0 | $ - 0 | 15,296.00 | 8.00 | $ - 0 | |||
| X001AL | Integration Engineer | 3824.00 | 2.00 | $ - 0 | $ - 0 | 3824.00 | 2.00 | $ - 0 | $ - 0 | 7,648.00 | 4.00 | $ - 0 | |||
| X001AM | Platform Engineer III | 1912.00 | 1.00 | $ - 0 | $ - 0 | 1912.00 | 1.00 | $ - 0 | $ - 0 | 3,824.00 | 2.00 | $ - 0 | |||
| X001AN | Platform Engineer II | 5736.00 | 3.00 | $ - 0 | $ - 0 | 5736.00 | 3.00 | $ - 0 | $ - 0 | 11,472.00 | 6.00 | $ - 0 | |||
| X001AO | Scrum Master III | 1912.00 | 1.00 | $ - 0 | $ - 0 | 1912.00 | 1.00 | $ - 0 | $ - 0 | 3,824.00 | 2.00 | $ - 0 | |||
| X001AP | Scrum Master II | 3824.00 | 2.00 | $ - 0 | $ - 0 | 3824.00 | 2.00 | $ - 0 | $ - 0 | 7,648.00 | 4.00 | $ - 0 | |||
| X001AQ | Tech Writer II | 5736.00 | 3.00 | $ - 0 | $ - 0 | 5736.00 | 3.00 | $ - 0 | $ - 0 | 11,472.00 | 6.00 | $ - 0 | |||
| X001AR | Systems Engineer III | 3824.00 | 2.00 | $ - 0 | $ - 0 | 3824.00 | 2.00 | $ - 0 | $ - 0 | 7,648.00 | 4.00 | $ - 0 | |||
| X001AS | Systems Engineer II | 7648.00 | 4.00 | $ - 0 | $ - 0 | 7648.00 | 4.00 | $ - 0 | $ - 0 | 15,296.00 | 8.00 | $ - 0 | |||
| X001AT | Systems Engineer I | 11472.00 | 6.00 | $ - 0 | $ - 0 | 11472.00 | 6.00 | $ - 0 | $ - 0 | 22,944.00 | 12.00 | $ - 0 | |||
| X001AU | Data Base Architect II | 3824.00 | 2.00 | $ - 0 | $ - 0 | 3824.00 | 2.00 | $ - 0 | $ - 0 | 7,648.00 | 4.00 | $ - 0 | |||
| X001AV | Big Data Architect II | 3824.00 | 2.00 | $ - 0 | $ - 0 | 3824.00 | 2.00 | $ - 0 | $ - 0 | 7,648.00 | 4.00 | $ - 0 | |||
| IR | X002AA | Senior Project Manager | 1912.00 | 1.00 | $ - 0 | $ - 0 | 1912.00 | 1.00 | $ - 0 | $ - 0 | 3,824.00 | 2.00 | $ - 0 | ||
| X002AB | Data Architect III | 3824.00 | 2.00 | $ - 0 | $ - 0 | 3824.00 | 2.00 | $ - 0 | $ - 0 | 7,648.00 | 4.00 | $ - 0 | |||
| X002AC | Data Architect II | 9560.00 | 5.00 | $ - 0 | $ - 0 | 9560.00 | 5.00 | $ - 0 | $ - 0 | 19,120.00 | 10.00 | $ - 0 | |||
| X002AD | Data Engineer II | 3824.00 | 2.00 | $ - 0 | $ - 0 | 3824.00 | 2.00 | $ - 0 | $ - 0 | 7,648.00 | 4.00 | $ - 0 | |||
| X002AE | Data Scientist II | 1912.00 | 1.00 | $ - 0 | $ - 0 | 1912.00 | 1.00 | $ - 0 | $ - 0 | 3,824.00 | 2.00 | $ - 0 | |||
| X002AF | DevOps | 1912.00 | 1.00 | $ - 0 | $ - 0 | 1912.00 | 1.00 | $ - 0 | $ - 0 | 3,824.00 | 2.00 | $ - 0 | |||
| X002AG | Integration Engineer | 1912.00 | 1.00 | $ - 0 | $ - 0 | 1912.00 | 1.00 | $ - 0 | $ - 0 | 3,824.00 | 2.00 | $ - 0 | |||
| X002AH | Platform Engineer III | 1912.00 | 1.00 | $ - 0 | $ - 0 | 1912.00 | 1.00 | $ - 0 | $ - 0 | 3,824.00 | 2.00 | $ - 0 | |||
| X002AI | Scrum Master III | 1912.00 | 1.00 | $ - 0 | $ - 0 | 1912.00 | 1.00 | $ - 0 | $ - 0 | 3,824.00 | 2.00 | $ - 0 | |||
| X002AJ | Scrum Master II | 1912.00 | 1.00 | $ - 0 | $ - 0 | 1912.00 | 1.00 | $ - 0 | $ - 0 | 3,824.00 | 2.00 | $ - 0 | |||
| X002AK | Systems Engineer III | 1912.00 | 1.00 | $ - 0 | $ - 0 | 1912.00 | 1.00 | $ - 0 | $ - 0 | 3,824.00 | 2.00 | $ - 0 | |||
| X002AL | Systems Engineer II | 3824.00 | 2.00 | $ - 0 | $ - 0 | 3824.00 | 2.00 | $ - 0 | $ - 0 | 7,648.00 | 4.00 | $ - 0 | |||
| X002AM | Systems Engineer I | 7648.00 | 4.00 | $ - 0 | $ - 0 | 7648.00 | 4.00 | $ - 0 | $ - 0 | 15,296.00 | 8.00 | $ - 0 | |||
| X002AN | Data Base Architect II | 1912.00 | 1.00 | $ - 0 | $ - 0 | 1912.00 | 1.00 | $ - 0 | $ - 0 | 3,824.00 | 2.00 | $ - 0 | |||
| X002AO | Big Data Architect II | 1912.00 | 1.00 | $ - 0 | $ - 0 | 1912.00 | 1.00 | $ - 0 | $ - 0 | 3,824.00 | 2.00 | $ - 0 | |||
| Labor Total | 149,136.00 | 78.00 | $ - 0 | 149,136.00 | 78.00 | $ - 0 | 298,272.00 | 156.00 | $ - 0 |
| 1 FTE = | 1912 |
| All prices must be entered to two decimal places. |
File details come from the government source that posted it. Updated .