Attachement 9 - Estimates for Solication.xlsx

XLSX spreadsheet 38 KB Posted

Attached to
National Institutes of Health (NIH) Comprehensive Solid and Medical Pathological Waste and Recycling Management Services
Solicitation number
75N98023R00017
Issued by

About this file

This document contains an independent government cost estimate for a comprehensive solid and medical pathological waste and recycling management services contract with the National Institutes of Health. The five-year contract requires roll-off/roll-on services, front end loader services, project management and staffing, residential control services, repairs, waste disposal, recycling services, and medical pathological waste services. It provides estimated costs for units, quantities, and pricing for base through option years. Services include waste collection, transportation, disposal, equipment rental, staffing, and supplies. The location is the NIH main campus in Bethesda, Maryland as well as other sites. The total estimated contract value will depend on actual quantities and pricing but is projected to be in the millions of dollars over the five-year period.

View the file

Other files

File Type Posted
75N98023R00017 Questions and Answers-FINAL.docx DOCX document
75N98023R00017 Amendment 00002.pdf PDF
Comprehensvie Solid and Medical Pathological Waste and REcycling services Statement of Work Dated 08232023.docx DOCX document
Attachement 9 - Estimates for Solication Revised August 4 2023.xlsx XLSX spreadsheet
2024 Statement of Work -08042023.docx DOCX document
75N98023R00017 Amendment 00001.pdf PDF
Attachment 18 Proposal Summary and Data Record NIH2043 (1).pdf PDF
Attachment 14 On-site and Off Campus Dumpster Location.pdf PDF
Attachment 38 Disclosure of Lobbying Activities OMB Form SF-LLL.pdf PDF
Attachment 5 Specifications for Recycling Collection Containers.pdf PDF
Attachment 2 Statement of Work .pdf PDF
Attachment 8 Government Provided Equipment Final.pdf PDF
Attachment 31 Instructions for Completing Form NIH 2706.pdf PDF
Attachment 1 NIH Installations Waste Services Solicitation.pdf PDF
Attachment 10 Exterior Recycling Containers.pdf PDF
Attachment 4 SOW Performance Standards.pdf PDF
Attachment 3 Annual Solid Waste Quantities.pdf PDF
Attachment 11 Chemical Waste Tag.pdf PDF
Attachment 7 Off-Campus MPW Collection Schedule-2024 Solicitation.pdf PDF
Attachment 6 Interior Recycling Containers.pdf PDF
RFP 75N98023R00017.pdf PDF
Attachment 12 Radioactive Waste Pickup Receipt.pdf PDF
Attachment 40 REPRESENTATIONS CERTIFICATIONS AND OTHER STATEMENTS OF OFFERORS-Solicitation FAR 52.204-8 12-2.pdf PDF
Attachment 13 Radioactive Warning Label.pdf PDF
Attachment 21 Offerors Points of Contact.pdf PDF
Attachment 20 Breakdown of Proposed Estimated Costs Plus fee Excel Spreadsheet.xlsx XLSX spreadsheet
Attachment 33 Safety and Health HHSAR 352.223-70 (DEC 2015).pdf PDF
Show all 27

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Sheet1

INDEPENDENT GOVERNMENT COST ESTIMATE- BLANK

Base Year 2024 April - 2025 March1st Year 2025 April-2026 March2nd Year 2026 April-2027 March3rd Year 2027 April-2028 March4th Year 2028 April-2029 MarchTOTAL 5 YEAR CONTRACT
ESTIMATEDESTIMATEDESTIMATEDESTIMATEDESTIMATEDESTIMATEDESTIMATEDESTIMATEDESTIMATEDESTIMATED
QUANTITYUNITPRICETOTALQUANTITYUNITPRICETOTALQUANTITYUNITPRICETOTALQUANTITYUNITPRICETOTALQUANTITYUNITPRICETOTAL
1.Roll-On/Roll-Off Services
(a)Cost per "pull" from
(i)NIH Main Campus1,000ea...1,000ea...1,000ea...1,000ea...1,300ea...
(ii)NIHAC, Poolesville, MD26ea...26ea...26ea...26ea...26ea...
(iii)NIH, Bethesda, MD - construction debris1,800ea...1,800ea...1,800ea...1,800ea...1,800ea...
(iv)Waste Water Sludge, Poolesville, MD (includes drop charge)1ea...1ea...1ea...1ea...1ea...
(v)Pulls from PRDS to Montgomery County Transfer Station2ea2ea.2ea.2ea.2ea.
(b)Rental units: Includes Delivery and Installation..........
(i)30 cubic yard Open Top12mos...12mos...12mos...12mos...12mos...
(ii)30 yd Self Contained Compactor216mos..216mos..216mos..216mos..216mos..
(iii)40 cubic yard open top12mos...12mos...12mos...12mos...12mos...
(iv)30 cubic yard , open top (construction debris)650mos...650mos...650mos...650mos...650mos...
(v)Lined Sludge Roll-off1mos.1mos.1mos.1mos.1mos.
(c)Compactor Related Equipment..........
(i)Loading Ramps Connecting to Docks1ea1ea1ea1ea1ea
(d)Cleaning of Containers..........
(i)Enclosed Roll Off50ea..50ea..50ea..50ea..50ea..
(ii)Open Top Roll Off50ea50ea50ea50ea50ea
(e)Painting of Containers..........
(i)Enclosed Roll Off20ea..20ea..20ea..20ea..20ea..
(ii)Open Top Roll Off20ea..20ea..20ea..20ea..20ea..
Sub Total ROS Services
2.Front End Loader (FEL) Services
(a)NIH Bethesda/Rockville, 8hrs/day (includes cost of Front End Scale) and Driver252days..252days..252days..252days..252days..
(b)NIHAC (estimated 20 dumps/week)1,040dumps..1,040dumps..1,040dumps..1,040dumps..1,040dumps..
(c)Rental Units..........
(i)Two cubic yards36mos..36mos..36mos..36mos..36mos..
(ii)Four cubic yards96mos..96mos..96mos..96mos..96mos..
(iii)Six cubic yards24mos..24mos..24mos..24mos..24mos..
(iv)Eight cubic yards492mos..492mos..492mos..492mos..492mos..
(v)Eight cubic yards - Animal Bedding24mos..24mos..24mos..24mos..24mos..
(vi)mos..- 0mos..- 0mos..- 0mos..- 0mos..
(d)Cleaning FEL Containers30ea..30ea..30ea..30ea..30ea..
(e)Painting FEL Containers30ea..30ea..30ea..30ea..30ea..
Sub Total FEL Services
3.Project Manager, Supervisory and Administrative Staff
(a)Project Manger2,080hours..2,080hours..2,080hours2,080hours2,080hours
(b)Supervisory Personnel (Supervise Recycing and MPW personnel)2,080hours..2,080hours..2,080hours..2,080hours..2,080hours..
(c)Office Staff (Customer Service, Data entry, Invoicing, Create Reports)2,080hours..2,080hours..2,080hours..2,080hours..2,080hours..
(d)Managerial / Supervisor overtime - work outside of normal scheduled hours, Federal Holidays, or Federal Government snow days.24hours..24hours..24hours..24hours..24Hours..
(e)General Labor overtime - work outside of normal scheduled hours, Federal Holidays, or Federal Government snow days.24hours..24hours..24hours..24Hours..24Hours..
(f)Special Projects as Approved by Project Officer1.00eaTBD.1ea$ - 0.1ea..1ea..1ea..
SubTotal for Staff Service$ - 0
4.Residential Control (RESCON) Services
(a)Labor and Vehicle for Service (Collection of residential recycling, trash; campus trash wire mesh cans and CRU's)2,080hrs..2,080hrs..2,080hrs..2,080hrs..2,080hrs..
(b)Residential trash bins6ea..6ea..6ea..6ea..6ea..
Sub Total RESCON Services

5. Special Repairs 1 LOT TBD . 1 LOT TBD . 1 LOT TBD . 1 LOT TBD . 1 LOT TBD .

6.Solid Waste Disposal Fees
(a)Solid Waste Fee - Front End Loader2,000TON..2,000TON..2,000TON..2,000TON..2,000TON..
(b)Solid Waste Fee - Compactor Roll-Off2,500TON..2,500TON..2,500TON..2,500TON..2,500TON..
(c)Solid Waste Fee - Open Top Roll-Off100TON..100TON..100TON..100TON..100TON..
(d)Yard Waste Disposal Fee150TON..150TON..150TON..150TON..150TON..
(e)Wastewater Sludge20TON..20TON..20TON..20TON..20TON..
(f)Construction Debris9,000TON..9,000TON..9,000TON..9,000TON..9,000TON..
(g)Organics' Composting Fee (Animal bedding and/or Food)600TONTBD.600TONTBD.600TONTBD.600TONTBD.600TONTBD.
(h)Fines Levied by Montgomery County2ea2ea2ea2ea2ea
Sub Total Waste Disposal Fees
Sub Total Solid Waste Services
7.Recycling Servicers
(a)Service Crews/Vehicles
(i)Labor/Vehicles to Service Interior/Exterior Recycling12Month..12Month..12Month..12Month..12Month..
(ii)B2 Loading Dock/ Labor/ No Truck Bldg 1012Month..12Month..12Month..12Month..12Month..
(iii)Front End Truck (Animal Bedding and or food waste) no Driver, driver to operate FE trash and Animal Bedding - TBD252DaysTBD.252DaysTBD.252DaysTBD.252DaysTBD.252DaysTBD.
(b)Recycling ReceptaclesTBDTBDTBD
(i)Interior Recycling ReceptaclesTBD.TBD.TBD.TBD.TBD.
(ii)Ecterior Recycling ReceptaclesTBD.TBD.TBD.TBD.TBD.
(iii)Residential Recycling BinsTBD.TBD.TBD.TBD.TBD.
(c)Expendable Supplies NOT to exceed $60,000 (Gloves, Plastic bags, Hampers, etc.)1LOTTBD.1LOTTBD.1LOTTBD.TBD.1LOTTBD.
(d)Trailer Hauling Services
(i)Open Road Trailer / Box Truck Hauling1,000Mile..1,000Mile..1,000Mile..1,000Mile..1,000Mile..
(ii)Recycling Trailer Rental - 45'12Month..12Month..12Month..12Month..12Month..
(e)Pulls to Recycling Outlets from NIH Main Campus..........
(i)Scrap Metal180ea...180ea...180ea...180ea...180ea...
(ii)Mixed Paper130ea...130ea...130ea...130ea...130ea...
(iii)Cardboard600ea...600ea...600ea...600ea...600ea...
(iv)Commingled Glass, Plastic, Aluminum70ea...70ea...70ea...70ea...70ea...
(v)Composting Materials (Animal Bedding, Food Waste)144ea.TBD.144ea.TBD.144ea.TBD.144ea.TBD.144ea.TBD.
(f)Rental units: Includes Delivery and Installation..
(i)30 yd Self Contained Compactor96mos96mos96mos96mos96mos
(ii)20 cubic yards Open Top12mos.12mos.12mos.12mos.12mos.
(iii)40 cubic yards Open Top12mos.12mos.12mos.12mos.12mos.
(iv)30 cubic yards Open Top60mos.60mos.60mos.60mos.60mos.
(g)Rental units: Front end- 0- 0- 0- 0
(i)Six cubic yards48mos..48mos..48mos..48mos..48mos
(ii)Two cubic yards12mos..12mos..12mos..12mos..12mos
(iii)Four cubic yards12mos..12mos..12mos..12mos..12mos
(h)Removal of Hazardous Materials from Dumpsters (2 hours, Roll off Driver, manager, and 2 staff)4year..4mos..4mos..4mos..4mos
(i)Remunerations for RecyclingTBD.TBD.TBD.TBD.TBD.
Sub Total Recycling Services
(j)Management Handling Fee - 15% (Lines 5, 7c only).....
(k)Styrofoam Recycling Services
(i)Styrofoam Trailer Rental12mos..12mos..12mos..12mos..12mos..
(ii)Transportation of Styrofoam Trailer12mos..12mos..12mos..12mos..12mos..
(iii)Styrofoam Processing12mos..12mos..12mos..12mos..12mos..
Sub Total Styrofoam Recycling Services$ - 0$ - 0$ - 0.$ - 0.$ - 0
(l)Pulls from PRDS (Scrap Metal)12ea...12ea...12ea...12ea...12ea...
(m)Pulls from PRDS (CD)36ea...36ea...36ea...36ea...36ea...
(n)Fuel Surcharge..........
(0)Composting Services (Pre Consumer Food Scraps Recycling)
(i)Monthly Compost Service (3x/week)12mos..12mos..12mos..12mos..12mos..
(ii)Additional Tote12ea...12ea...12ea...12ea...12ea...
(p)Composting Services (Post Consumer Food Scraps Recycling)
(i)Monthly Compost ServiceTBD.TBD.TBD.TBD.TBD.
(ii)Additional ToteTBD.TBD.TBD.TBD.TBD.
Sub Total for Compost Services
Sub Total Recycling Services
Total SW and Recycling
8.Medical Pathological Waste (MPW) Services
(a)Labor/Truck (NIH Campus)12mos..12mos..12mos..12mos..12mos..
(b)Bldg 10 Labor no truck (M-F)12mos..12mos..12mos..12mos..12mos..
(c)Bldg 10 Labor (no truck) - (weekends)832hours..832Hours..832Hours..832Hours..832Hours..
(d)Bldg 10 Labor (no truck) - holidays88hours..88Holiday..88Holiday..88Holiday..88Holiday..
(e)Mobile Refrigerated MPW Storage Units12mos..12mos..12mos..12mos..12mos..
(f)MPW Disposal (Estimated 4000 boxes / wk)2,500,000Lbs..2,500,000Lbs..2,500,000Lbs..2,500,000Lbs..2,500,000Lbs..
(g)Bayview Research Center MPW3,000boxes..3,000boxes..3,000boxes..3,000boxes..3,000boxes..
(h)MPW Handling Bldg 25 No truck (Mon-Fri)12mos..12mos..12mos..12mos..12mos..
(i)Expendable Supplies NOT to exceed $30,000.001LOTTBD.1LOTTBD.1LOTTBD.1LOTTBD.1LOTTBD.
(j)MPW Totes/CartseaTBD.eaTBD.eaTBD.eaTBD.eaTBD.
(k)Ft Detrick IRF MW Disposal (Estimated 4-10 Toters/week)120,000Lbs..120,000Lbs..120,000Lbs..120,000Lbs..120,000Lbs..
(l)MPW Tote/Cart Sanitation (Estimated 80 totes/month)960ea...960ea...960ea...960ea...960ea...
(m)MPW Transport (<9000 net weight)1Shipment..1Shipment..1Shipment..1Shipment..1Shipment..
(n)Additional Staff to assist MPW operations during pandemic or other significant public health outbreaksTBD..TBD..TBD..TBD..TBD..
(o)NHLBI MPW Boxes Collection Services at WashingtonDC200boxes..200mos..200mos..200mos..200mos..
(p)Poolesville MPW Disposal (special project as directed by PO)100boxes..100boxes..100boxes..100boxes..100boxes..
(q)Poolesville MPW Transportation (special project as directed by PO)1.00Shipment..1Shipment..1Shipment..1Shipment..1Shipment..
(r)Special Projects as Approved by Project Officer1.00eaTBD.1eaTBD.1eaTBD.1eaTBD.1eaTBD.
9Management Handling Fee - 15% (Line 8(i) and (r) only).....

Sub Total MPW Services:

Total Solid, Medical Wastes and Recycling Annual Cost

File details come from the government source that posted it. Updated .