Atch 18 Pricing Schedule 23 Mar 22 Base Plus 5.xlsx

XLSX spreadsheet 561 KB Posted Apr 14, 2022

Attached to: Air Combat Training Systems (ACTS) Operations, Maintenance, and Engineering (OM&E) Federal contract opportunity
Solicitation number: FA489022R0010
Issued by: Department of the Air Force Air Combat Command

About this file

Written by GovTribe AI · Dec 28, 2023

This is a request for proposal for non-personal services to support the Air Combat Training Systems Operations, Maintenance, and Engineering support at multiple Air Force bases and overseas locations. Services required include OM&E support at Barksdale AFB LA, Eglin AFB FL, Langley AFB VA, Mountain Home AFB ID, Nellis AFB NV, Seymour Johnson AFB NC, Shaw AFB SC, Tyndall AFB FL, Dyess AFB TX, Ellsworth AFB SD, Aviano AB IT, Spangdahlem AB GE, RAF Lakenheath UK, AFCENT Air Warfare Center, UAE and JRB Fort Worth TX which is expected to be added in Option Year 1. The solicitation and 19 attachments provide instructions for offerors to submit proposals in response to solicitation number FA489022R0010 by the Department of the Air Force Air Combat Command.

View the file

Other files for this federal contract opportunity

Other files attached to Air Combat Training Systems (ACTS) Operations, Maintenance, and Engineering (OM&E), newest first.
File	Type	Posted
Solicitation Amendment - FA489022R00100003.pdf	PDF	May 12, 2022
Solicitation Amendment FA489022R00100003 SF 30.pdf	PDF	May 12, 2022
Response to RFP Questions 3 May 22.pdf	PDF	May 3, 2022
Atch 2 ACTS OME PWS Tech Exhibit 1 - Extract - 20220404 v1.pdf	PDF	May 3, 2022
Solicitation Amendment - FA489022R00100002.pdf	PDF	May 3, 2022
Solicitation Amendment FA489022R00100002 SF 30.pdf	PDF	May 3, 2022
ACTS OME PWS v3.8 - 20220502.pdf	PDF	May 3, 2022
Conformed Solicitation Amendment - FA489022R00100001.pdf	PDF	Apr 26, 2022
Solicitation Amendment FA489022R00100001 SF 30.pdf	PDF	Apr 26, 2022
Atch 16 RFP - Section L -INSTRUCTIONS CONDITIONS AND NOTICES TO OFFERORS (26Apr2022).pdf	PDF	Apr 26, 2022
Atch 12 2015-5211 rev 20 - Dyess (Taylor County TX).pdf	PDF	Apr 14, 2022
Solicitation - FA489022R0010.pdf	PDF	Apr 14, 2022
Atch 1 ACTS OME PWS v3.7.pdf	PDF	Apr 14, 2022
Atch 2 ACTS OME PWS Tech Exhibit 1 - Extract - 20220404.pdf	PDF	Apr 14, 2022
Atch 6 2015-4379 rev 19 - Seymour Johnson (Wayne County NC).pdf	PDF	Apr 14, 2022
Atch 8 2015-4341 rev 20 - Langley (Hampton VA).pdf	PDF	Apr 14, 2022
Atch 17 RFP - Section M - EVALUATION FACTORS FOR AWARD (8Apr2022).pdf	PDF	Apr 14, 2022
Atch 3 DD254 w addendums.pdf	PDF	Apr 14, 2022
Atch 4 2015-5503 rev 16 - Mt Home (Boise ID).pdf	PDF	Apr 14, 2022
Atch 7 2015-4439 rev 16 - Shaw (Sumter County SC).pdf	PDF	Apr 14, 2022
Atch 9 2015-4531 rev 19 - Eglin (Okaloosa County FL).pdf	PDF	Apr 14, 2022
Atch 10 2015-5593 rev 19 - Nellis (Clark County NV).pdf	PDF	Apr 14, 2022
Atch 13 2015-4559 rev 19 - Tyndall (Bay County FL).pdf	PDF	Apr 14, 2022
Atch 16 RFP - Section L -INSTRUCTIONS CONDITIONS AND NOTICES TO OFFERORS (8Apr2022).pdf	PDF	Apr 14, 2022
Atch 5 2015-5191 rev 17 - Barksdale (Bossier LA).pdf	PDF	Apr 14, 2022
Atch 11 2015-5367 rev 19 - Ellsworth (Meade County SD).pdf	PDF	Apr 14, 2022
Atch 14 2015-5231 rev 21 - JRB Fort Worth (Tarrant County TX).pdf	PDF	Apr 14, 2022
Atch 15 WD CBA CBA-2019-12811 rev 0 Tyndall (CBA).pdf	PDF	Apr 14, 2022
Atch 19 Tyndall CBA July 21 2019-July 16 2022.pdf	PDF	Apr 14, 2022

Show all 29

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instructions

Workbook Information/Instructions:

1. All pricing and rate information in this workbook is notional and is for demonstration purposes only.

2. Prices, rates, and hours provided in this workbook are to demonstrate methodology only and do not reflect actual prices or costs. They should be tailored to match Offeror's technical approach.

3. All Formulas are preliminary and Offeror should ensure all final prices are correct and accurately reflect the technical approach.

4. Offeror is not required to use this workbook, however, must provide a Pricing Schedule that provides the same form and function as examples and that demonstartes a level of detail to ensure a fair and reasonable price.

5. Read all instructions, notes, and references contained within individual worksheets and Section B of solicitation.

Escalation Rates for escalation are for demonstration purposes only.

Instructions: Fill in applicable GREEN highlighted cells with proposed Escalation Rates for CONUS and OCONUS for each year.

Indirect Rate	Base Year	Option 1	Option 2	Option 3	Option 4	Option 5	Extension Option
CONUS Escalation	0.00%	2.60%	2.70%	2.80%	2.90%	3.00%	0.00%
OCONUS Escalation	0.00%	3.10%	3.20%	3.30%	3.40%	3.50%	0.00%

Manning Matrix

Instructions: Fill in applicable GREEN highlighted cells with proposed Labor Categories, their roles and skill levels, any special certifications they will possess and proposed manning numbers for each location.
		1	2	3	4	5	6	7	8	9	10	11	12	13	14	15	16	17	18	23	24
SCA/CBA Labor Category	Special Certifications	Eglin AFB (PWS App 8A)	Langley AFB (PWS App 8B)	Seymour Johnson AFB (PWS App 8C)	Mountain Home AFB (PWS App 8D)	RSAF Mountain Home AFB (PWS App 8D)	Barksdale AFB (PWS App 8E)	Shaw AFB (PWS App 8F)	Tyndall AFB (PWS App 8J)	Nellis AFB (PWS App 8M)	AFCENT AWC UAE (PWS App 8N)	Spangdahlem AB (PWS App 8G)	Aviano AB (PWS App 8I)	RAF Lakenheath (PWS App 8H)	Dyess AFB (PWS App 8L)	Ellsworth AFB (PWS App 8K)	ACC - Program Management (PWS Para 3.5)	USAFE - Program Management (PWS Para 3.5)	AFGSC - Program Management (PWS Para 3.5)	AFRC - JRB Fort Worth (PWS App 8P)	AFRC - Program Management (PWS Para 3.5)	Notes
Labor Category 1		1	1	1	1	1	1	1	1	1	1	1	1	1	1	1				1
Role(s)/Skill Level (s)
Labor Category 2		1	1	1	1	1	1	1	1	1	1	1	1	1	1	1				1
Role(s)/Skill Level (s)
Labor Category 3		1	1	1	1	1	1	1	1	1	1	1	1	1	1	1				1
Role(s)/Skill Level (s)
Labor Category 4		1	1	1	1	1	1	1	1	1	1	1	1	1	1	1				1
Role(s)/Skill Level (s)
Labor Category 5		1	1	1	1	1	1	1	1	1	1	1	1	1	1	1				1
Role(s)/Skill Level (s)
Labor Category 6		1	1	1	1	1	1	1	1	1	1	1	1	1	1	1				1
Role(s)/Skill Level (s)
Labor Category 7																	1	1	1		1
Role(s)/Skill Level (s)
Labor Category 8																	1	1	1		1
Role(s)/Skill Level (s)
Labor Category 9																	1	1	1		1
Role(s)/Skill Level (s)
Labor Category 10																	1	1	1		1
Role(s)/Skill Level (s)
Total		6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	4	4	4	6	4
NOTE: Manning matrix shall be same as developed and provided in the technical proposal

CLIN Summary Summary pricing from CONUS and OCONUS site detail tabs

CLIN	Title	Base	Option Year 1	Option Year 2	Option Year 3	Option Year 4	Option Year 5	Extension
0101	CONUS Transition	$ 100.00
0102	OCONUS Transition	$ 300.00
0103	AFRC Transition		$ 50.00
X001	Eglin	$ 156,420.00	$ 306,544.80	$ 311,018.40	$ 315,760.80	$ 320,772.00	$ 321,424.80	$ 160,712.40
X002	Langley	$ 156,420.00	$ 306,544.80	$ 311,018.40	$ 315,760.80	$ 320,772.00	$ 321,424.80	$ 160,712.40
X003	Seymour Johnson	$ 156,420.00	$ 306,544.80	$ 311,018.40	$ 315,760.80	$ 320,772.00	$ 321,424.80	$ 160,712.40
X004	Mt Home	$ 156,420.00	$ 306,544.80	$ 311,018.40	$ 315,760.80	$ 320,772.00	$ 321,424.80	$ 160,712.40
X005	RSAF Mt Home	$ 156,420.00	$ 306,544.80	$ 311,018.40	$ 315,760.80	$ 320,772.00	$ 321,424.80	$ 160,712.40
X006	Barksdale	$ 156,420.00	$ 306,544.80	$ 311,018.40	$ 315,760.80	$ 320,772.00	$ 321,424.80	$ 160,712.40
X007	Shaw	$ 156,420.00	$ 306,544.80	$ 311,018.40	$ 315,760.80	$ 320,772.00	$ 321,424.80	$ 160,712.40
X008	Tyndall	$ 156,420.00	$ 306,544.80	$ 311,018.40	$ 315,760.80	$ 320,772.00	$ 321,424.80	$ 160,712.40
X009	Nellis	$ 156,420.00	$ 306,544.80	$ 311,018.40	$ 315,760.80	$ 320,772.00	$ 321,424.80	$ 160,712.40
X010	AFCENT AWC UAE	$ 156,420.00	$ 306,544.80	$ 311,018.40	$ 315,760.80	$ 320,772.00	$ 321,424.80	$ 160,712.40
X011	Spangdahlem	$ 701,776.00	$ 861,289.60	$ 869,526.40	$ 878,262.40	$ 887,516.80	$ 892,566.40	$ 446,283.20
X012	Aviano	$ 701,776.00	$ 861,289.60	$ 869,526.40	$ 878,262.40	$ 887,516.80	$ 892,566.40	$ 446,283.20
X013	Lakenheath	$ 701,776.00	$ 861,289.60	$ 869,526.40	$ 878,262.40	$ 887,516.80	$ 892,566.40	$ 446,283.20
X014	Dyess	$ 156,420.00	$ 306,544.80	$ 311,018.40	$ 315,760.80	$ 320,772.00	$ 321,424.80	$ 160,712.40
X015	Ellsworth	$ 156,420.00	$ 306,544.80	$ 311,018.40	$ 315,760.80	$ 320,772.00	$ 321,424.80	$ 160,712.40
X016	ACC Program Management	$ 150,660.00	$ 296,426.40	$ 302,378.40	$ 308,714.40	$ 315,434.40	$ 319,351.20	$ 159,675.60
X017	USAFE Program Management	$ 690,160.00	$ 837,884.80	$ 845,948.80	$ 854,512.00	$ 863,593.60	$ 869,968.00	$ 434,984.00
X018	AFGSC Program Management	$ 150,660.00	$ 296,426.40	$ 302,378.40	$ 308,714.40	$ 315,434.40	$ 319,351.20	$ 159,675.60
X019 *	Cost Reimbursable - ACC	$ 470,400.00	$ 470,400.00	$ 470,400.00	$ 470,400.00	$ 470,400.00	$ 470,400.00	$ 235,200.00
X020 *	Cost Reimbursable - USAFE	$ 153,600.00	$ 153,600.00	$ 153,600.00	$ 153,600.00	$ 153,600.00	$ 153,600.00	$ 76,800.00
X021 *	Cost Reimbursable - AFGSC	$ 60,600.00	$ 60,600.00	$ 60,600.00	$ 60,600.00	$ 60,600.00	$ 60,600.00	$ 30,300.00
X022 *	Cost Reimbursable - RSAF	$ 7,200.00	$ 7,200.00	$ 7,200.00	$ 7,200.00	$ 7,200.00	$ 7,200.00	$ 3,600.00
X023	JRB Fort Worth		$ 306,544.80	$ 311,018.40	$ 315,760.80	$ 320,772.00	$ 321,424.80	$ 160,712.40
X024	AFRC Program Management		$ 296,426.40	$ 302,378.40	$ 308,714.40	$ 315,434.40	$ 319,351.20	$ 159,675.60
X025 *	Cost Reimbursable - AFRC		$ 13,200.00	$ 13,200.00	$ 13,200.00	$ 13,200.00	$ 13,200.00	$ 6,600.00

Totals $ 5,666,048.00 $9,001,165.20 $9,109,902.40 $9,225,332.80 $9,347,483.20 $9,389,243.20 $4,694,621.60 $ 56,433,796.40

* Government provided estimate - no contractor estimates required or desired

Rounded Totals for Section B Unit and extended pricing rounded per RFP Section L, paragraph L-10.1.1. Final prices will be transferred to Section B contained in the resulting contract at award.

		Base		Option Year 1		Option Year 2		Option Year 3		Option Year 4		Option Year 5		Extension
CLIN	Title	unit	extended	unit	extended	unit	extended	unit	extended	unit	extended	unit	extended	unit	extended
0101	CONUS Transition		$ 100.00
0102	OCONUS Transition		$ 300.00
0103	AFRC Transition				$ 50.00
X001	Eglin	$ 26,070.00	$ 156,420.00	$ 25,545.00	$ 306,540.00	$ 25,918.00	$ 311,016.00	$ 26,313.00	$ 315,756.00	$ 26,731.00	$ 320,772.00	$ 26,785.00	$ 321,420.00	$ 26,785.00	$ 160,710.00
X002	Langley	$ 26,070.00	$ 156,420.00	$ 25,545.00	$ 306,540.00	$ 25,918.00	$ 311,016.00	$ 26,313.00	$ 315,756.00	$ 26,731.00	$ 320,772.00	$ 26,785.00	$ 321,420.00	$ 26,785.00	$ 160,710.00
X003	Seymour Johnson	$ 26,070.00	$ 156,420.00	$ 25,545.00	$ 306,540.00	$ 25,918.00	$ 311,016.00	$ 26,313.00	$ 315,756.00	$ 26,731.00	$ 320,772.00	$ 26,785.00	$ 321,420.00	$ 26,785.00	$ 160,710.00
X004	Mt Home	$ 26,070.00	$ 156,420.00	$ 25,545.00	$ 306,540.00	$ 25,918.00	$ 311,016.00	$ 26,313.00	$ 315,756.00	$ 26,731.00	$ 320,772.00	$ 26,785.00	$ 321,420.00	$ 26,785.00	$ 160,710.00
X005	RSAF Mt Home	$ 26,070.00	$ 156,420.00	$ 25,545.00	$ 306,540.00	$ 25,918.00	$ 311,016.00	$ 26,313.00	$ 315,756.00	$ 26,731.00	$ 320,772.00	$ 26,785.00	$ 321,420.00	$ 26,785.00	$ 160,710.00
X006	Barksdale	$ 26,070.00	$ 156,420.00	$ 25,545.00	$ 306,540.00	$ 25,918.00	$ 311,016.00	$ 26,313.00	$ 315,756.00	$ 26,731.00	$ 320,772.00	$ 26,785.00	$ 321,420.00	$ 26,785.00	$ 160,710.00
X007	Shaw	$ 26,070.00	$ 156,420.00	$ 25,545.00	$ 306,540.00	$ 25,918.00	$ 311,016.00	$ 26,313.00	$ 315,756.00	$ 26,731.00	$ 320,772.00	$ 26,785.00	$ 321,420.00	$ 26,785.00	$ 160,710.00
X008	Tyndall	$ 26,070.00	$ 156,420.00	$ 25,545.00	$ 306,540.00	$ 25,918.00	$ 311,016.00	$ 26,313.00	$ 315,756.00	$ 26,731.00	$ 320,772.00	$ 26,785.00	$ 321,420.00	$ 26,785.00	$ 160,710.00
X009	Nellis	$ 26,070.00	$ 156,420.00	$ 25,545.00	$ 306,540.00	$ 25,918.00	$ 311,016.00	$ 26,313.00	$ 315,756.00	$ 26,731.00	$ 320,772.00	$ 26,785.00	$ 321,420.00	$ 26,785.00	$ 160,710.00
X010	AFCENT AWC UAE	$ 26,070.00	$ 156,420.00	$ 25,438.00	$ 305,256.00	$ 25,918.00	$ 311,016.00	$ 26,313.00	$ 315,756.00	$ 26,731.00	$ 320,772.00	$ 26,785.00	$ 321,420.00	$ 26,785.00	$ 160,710.00
X011	Spangdahlem	$ 116,963.00	$ 701,778.00	$ 71,774.00	$ 861,288.00	$ 72,461.00	$ 869,532.00	$ 73,189.00	$ 878,268.00	$ 73,960.00	$ 887,520.00	$ 74,381.00	$ 892,572.00	$ 74,381.00	$ 446,286.00
X012	Aviano	$ 116,963.00	$ 701,778.00	$ 71,774.00	$ 861,288.00	$ 72,461.00	$ 869,532.00	$ 73,189.00	$ 878,268.00	$ 73,960.00	$ 887,520.00	$ 74,381.00	$ 892,572.00	$ 74,381.00	$ 446,286.00
X013	Lakenheath	$ 116,963.00	$ 701,778.00	$ 71,774.00	$ 861,288.00	$ 72,461.00	$ 869,532.00	$ 73,189.00	$ 878,268.00	$ 73,960.00	$ 887,520.00	$ 74,381.00	$ 892,572.00	$ 74,381.00	$ 446,286.00
X014	Dyess	$ 26,070.00	$ 156,420.00	$ 25,545.00	$ 306,540.00	$ 25,918.00	$ 311,016.00	$ 26,313.00	$ 315,756.00	$ 26,731.00	$ 320,772.00	$ 26,785.00	$ 321,420.00	$ 26,785.00	$ 160,710.00
X015	Ellsworth	$ 26,070.00	$ 156,420.00	$ 25,545.00	$ 306,540.00	$ 25,918.00	$ 311,016.00	$ 26,313.00	$ 315,756.00	$ 26,731.00	$ 320,772.00	$ 26,785.00	$ 321,420.00	$ 26,785.00	$ 160,710.00
X016	ACC Program Management	$ 25,110.00	$ 150,660.00	$ 24,702.00	$ 296,424.00	$ 25,198.00	$ 302,376.00	$ 25,726.00	$ 308,712.00	$ 26,286.00	$ 315,432.00	$ 26,613.00	$ 319,356.00	$ 26,613.00	$ 159,678.00
X017	USAFE Program Management	$ 115,027.00	$ 690,162.00	$ 69,824.00	$ 837,888.00	$ 70,496.00	$ 845,952.00	$ 71,209.00	$ 854,508.00	$ 71,966.00	$ 863,592.00	$ 72,497.00	$ 869,964.00	$ 72,497.00	$ 434,982.00
X018	AFGSC Program Management	$ 25,110.00	$ 150,660.00	$ 24,702.00	$ 296,424.00	$ 25,198.00	$ 302,376.00	$ 25,726.00	$ 308,712.00	$ 26,286.00	$ 315,432.00	$ 26,613.00	$ 319,356.00	$ 26,613.00	$ 159,678.00
X019 *	Cost Reimbursable - ACC		$ 470,400.00		$ 470,400.00		$ 470,400.00		$ 470,400.00		$ 470,400.00		$ 470,400.00		$ 235,200.00
X020 *	Cost Reimbursable - USAFE		$ 153,600.00		$ 153,600.00		$ 153,600.00		$ 153,600.00		$ 153,600.00		$ 153,600.00		$ 76,800.00
X021 *	Cost Reimbursable - AFGSC		$ 60,600.00		$ 60,600.00		$ 60,600.00		$ 60,600.00		$ 60,600.00		$ 60,600.00		$ 30,300.00
X022 *	Cost Reimbursable - RSAF		$ 7,200.00		$ 7,200.00		$ 7,200.00		$ 7,200.00		$ 7,200.00		$ 7,200.00		$ 3,600.00
X023	JRB Fort Worth			$ 25,545.00	$ 306,540.00	$ 25,918.00	$ 311,016.00	$ 26,313.00	$ 315,756.00	$ 26,731.00	$ 320,772.00	$ 26,785.00	$ 321,420.00	$ 26,785.00	$ 160,710.00
X024	AFRC Program Management			$ 24,702.00	$ 296,424.00	$ 25,198.00	$ 302,376.00	$ 25,726.00	$ 308,712.00	$ 26,286.00	$ 315,432.00	$ 26,613.00	$ 319,356.00	$ 26,613.00	$ 159,678.00
X025 *	Cost Reimbursable - AFRC				$ 13,200.00		$ 13,200.00		$ 13,200.00		$ 13,200.00		$ 13,200.00		$ 6,600.00

	Total	$5,666,056.00	$8,999,810.00	$9,109,884.00	$9,225,276.00	$9,347,484.00	$9,389,208.00	$4,694,604.00	$56,432,322.00
* Government provided estimate - no contractor estimates required or desired

Transition Detail Pricing for Transition

Instructions: Fill in applicable GREEN highlighted cells with proposed Firm Fixed Price costs and details comprising Transition costs

CONUS - Transition provide detail: Explanin Transition Costs

CONUS - Transition total $ 100.00

OCONUS - Transition provide detail: Explanin Transition Costs

OCONUS - Transition total $ 300.00

AFGSC - Transition provide detail: Explanin Transition Costs

AFRC - Transition total $ 50.00

OCONUS Detail Labor Rates

Instructions: Fill in applicable GREEN highlighted cells with proposed Labor Categories, SCA/CBA Positions, Base Hourly Rates, and Indirect Rates for each location.

FFP OCONUS Pricing Table - Base Period							FFP OCONUS Pricing Table - Base Period							FFP OCONUS Pricing Table - Base Period							FFP OCONUS Pricing Table - Base Period
SCA/CBA Labor Category	Location	SCA/CBA Position	Base Hourly Rate	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Labor Rate	SCA/CBA Labor Category	Location	SCA/CBA Position	Base Hourly Rate	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Labor Rate	SCA/CBA Labor Category	Location	SCA/CBA Position	Base Hourly Rate	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Labor Rate	SCA/CBA Labor Category	Location	SCA/CBA Position	Base Hourly Rate	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Labor Rate
				0.00%							0.00%							0.00%							0.00%
Labor Category 7	USAFE Program Managemt	No	23.00	23.00	15.00	38.00	Labor Category 1	Spangdahlem	No	11.10	11.10	15.00	26.10	Labor Category 1	Aviano	No	11.10	11.10	15.00	26.10	Labor Category 1	Lakenheath	No	11.10	11.10	15.00	26.10
Labor Category 8	USAFE Program Managemt	No	22.00	22.00	15.00	37.00	Labor Category 2	Spangdahlem	No	11.20	11.20	15.00	26.20	Labor Category 2	Aviano	No	11.20	11.20	15.00	26.20	Labor Category 2	Lakenheath	No	11.20	11.20	15.00	26.20
Labor Category 9	USAFE Program Managemt	No	21.00	21.00	15.00	36.00	Labor Category 3	Spangdahlem	No	11.30	11.30	15.00	26.30	Labor Category 3	Aviano	No	11.30	11.30	15.00	26.30	Labor Category 3	Lakenheath	No	11.30	11.30	15.00	26.30
Labor Category 10	USAFE Program Managemt	No	20.00	20.00	15.00	35.00	Labor Category 4	Spangdahlem	No	11.40	11.40	15.00	26.40	Labor Category 4	Aviano	No	11.40	11.40	15.00	26.40	Labor Category 4	Lakenheath	No	11.40	11.40	15.00	26.40
							Labor Category 5	Spangdahlem	No	11.50	11.50	15.00	26.50	Labor Category 5	Aviano	No	11.50	11.50	15.00	26.50	Labor Category 5	Lakenheath	No	11.50	11.50	15.00	26.50
							Labor Category 6	Spangdahlem	No	11.60	11.60	15.00	26.60	Labor Category 6	Aviano	No	11.60	11.60	15.00	26.60	Labor Category 6	Lakenheath	No	11.60	11.60	15.00	26.60

FFP OCONUS Pricing Table - Option 1							FFP OCONUS Pricing Table - Option 1							FFP OCONUS Pricing Table - Option 1							FFP OCONUS Pricing Table - Option 1
SCA/CBA Labor Category	Location	SCA/CBAPosition	Prior Hourly Rate	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Labor Rate	SCA/CBA Labor Category	Location	SCA/CBAPosition	Prior Hourly Rate	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Labor Rate	SCA/CBA Labor Category	Location	SCA/CBA Position	Prior Hourly Rate	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Labor Rate	SCA/CBA Labor Category	Location	SCA/CBAPosition	Prior Hourly Rate	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Labor Rate
				3.10%							3.10%							3.10%							3.10%
Labor Category 7	USAFE Program Managemt	No	23.00	23.71	15.32	39.03	Labor Category 1	Spangdahlem	No	11.10	11.44	15.32	26.76	Labor Category 1	Aviano	No	11.10	11.44	15.32	26.76	Labor Category 1	Lakenheath	No	11.10	11.44	15.32	26.76
Labor Category 8	USAFE Program Managemt	No	22.00	22.68	15.32	38.00	Labor Category 2	Spangdahlem	No	11.20	11.55	15.32	26.87	Labor Category 2	Aviano	No	11.20	11.55	15.32	26.87	Labor Category 2	Lakenheath	No	11.20	11.55	15.32	26.87
Labor Category 9	USAFE Program Managemt	No	21.00	21.65	15.32	36.97	Labor Category 3	Spangdahlem	No	11.30	11.65	15.32	26.97	Labor Category 3	Aviano	No	11.30	11.65	15.32	26.97	Labor Category 3	Lakenheath	No	11.30	11.65	15.32	26.97
Labor Category 10	USAFE Program Managemt	No	20.00	20.62	15.32	35.94	Labor Category 4	Spangdahlem	No	11.40	11.75	15.32	27.07	Labor Category 4	Aviano	No	11.40	11.75	15.32	27.07	Labor Category 4	Lakenheath	No	11.40	11.75	15.32	27.07
							Labor Category 5	Spangdahlem	No	11.50	11.86	15.32	27.18	Labor Category 5	Aviano	No	11.50	11.86	15.32	27.18	Labor Category 5	Lakenheath	No	11.50	11.86	15.32	27.18
							Labor Category 6	Spangdahlem	No	11.60	11.96	15.32	27.28	Labor Category 6	Aviano	No	11.60	11.96	15.32	27.28	Labor Category 6	Lakenheath	No	11.60	11.96	15.32	27.28

FFP OCONUS Pricing Table - Option 2							FFP OCONUS Pricing Table - Option 2							FFP OCONUS Pricing Table - Option 2							FFP OCONUS Pricing Table - Option 2
SCA/CBA Labor Category	Location	SCA/CBAPosition	Base Hourly Rate	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Labor Rate	SCA/CBA Labor Category	Location	SCA/CBAPosition	Base Hourly Rate	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Labor Rate	SCA/CBA Labor Category	Location	SCA/CBA Position	Base Hourly Rate	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Labor Rate	SCA/CBA Labor Category	Location	SCA/CBAPosition	Base Hourly Rate	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Labor Rate
				3.20%							3.20%							3.20%							3.20%
Labor Category 7	USAFE Program Managemt	No	23.71	24.47	15.66	40.13	Labor Category 1	Spangdahlem	No	11.44	11.81	15.66	27.47	Labor Category 1	Aviano	No	11.44	11.81	15.66	27.47	Labor Category 1	Lakenheath	No	11.44	11.81	15.66	27.47
Labor Category 8	USAFE Program Managemt	No	22.68	23.41	15.66	39.07	Labor Category 2	Spangdahlem	No	11.55	11.92	15.66	27.58	Labor Category 2	Aviano	No	11.55	11.92	15.66	27.58	Labor Category 2	Lakenheath	No	11.55	11.92	15.66	27.58
Labor Category 9	USAFE Program Managemt	No	21.65	22.34	15.66	38.00	Labor Category 3	Spangdahlem	No	11.65	12.02	15.66	27.68	Labor Category 3	Aviano	No	11.65	12.02	15.66	27.68	Labor Category 3	Lakenheath	No	11.65	12.02	15.66	27.68
Labor Category 10	USAFE Program Managemt	No	20.62	21.28	15.66	36.94	Labor Category 4	Spangdahlem	No	11.75	12.13	15.66	27.79	Labor Category 4	Aviano	No	11.75	12.13	15.66	27.79	Labor Category 4	Lakenheath	No	11.75	12.13	15.66	27.79
							Labor Category 5	Spangdahlem	No	11.86	12.24	15.66	27.90	Labor Category 5	Aviano	No	11.86	12.24	15.66	27.90	Labor Category 5	Lakenheath	No	11.86	12.24	15.66	27.90
							Labor Category 6	Spangdahlem	No	11.96	12.34	15.66	28.00	Labor Category 6	Aviano	No	11.96	12.34	15.66	28.00	Labor Category 6	Lakenheath	No	11.96	12.34	15.66	28.00

FFP OCONUS Pricing Table - Option 3							FFP OCONUS Pricing Table - Option 3							FFP OCONUS Pricing Table - Option 3							FFP OCONUS Pricing Table - Option 3
SCA/CBA Labor Category	Location	SCA/CBAPosition	Base Hourly Rate	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Labor Rate	SCA/CBA Labor Category	Location	SCA/CBAPosition	Base Hourly Rate	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Labor Rate	SCA/CBA Labor Category	Location	SCA/CBA Position	Base Hourly Rate	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Labor Rate	SCA/CBA Labor Category	Location	SCA/CBAPosition	Base Hourly Rate	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Labor Rate
				3.30%							3.30%							3.30%							3.30%
Labor Category 7	USAFE Program Managemt	No	24.47	25.28	16.02	41.30	Labor Category 1	Spangdahlem	No	11.81	12.20	16.02	28.22	Labor Category 1	Aviano	No	11.81	12.20	16.02	28.22	Labor Category 1	Lakenheath	No	11.81	12.20	16.02	28.22
Labor Category 8	USAFE Program Managemt	No	23.41	24.18	16.02	40.20	Labor Category 2	Spangdahlem	No	11.92	12.31	16.02	28.33	Labor Category 2	Aviano	No	11.92	12.31	16.02	28.33	Labor Category 2	Lakenheath	No	11.92	12.31	16.02	28.33
Labor Category 9	USAFE Program Managemt	No	22.34	23.08	16.02	39.10	Labor Category 3	Spangdahlem	No	12.02	12.42	16.02	28.44	Labor Category 3	Aviano	No	12.02	12.42	16.02	28.44	Labor Category 3	Lakenheath	No	12.02	12.42	16.02	28.44
Labor Category 10	USAFE Program Managemt	No	21.28	21.98	16.02	38.00	Labor Category 4	Spangdahlem	No	12.13	12.53	16.02	28.55	Labor Category 4	Aviano	No	12.13	12.53	16.02	28.55	Labor Category 4	Lakenheath	No	12.13	12.53	16.02	28.55
							Labor Category 5	Spangdahlem	No	12.24	12.64	16.02	28.66	Labor Category 5	Aviano	No	12.24	12.64	16.02	28.66	Labor Category 5	Lakenheath	No	12.24	12.64	16.02	28.66
							Labor Category 6	Spangdahlem	No	12.34	12.75	16.02	28.77	Labor Category 6	Aviano	No	12.34	12.75	16.02	28.77	Labor Category 6	Lakenheath	No	12.34	12.75	16.02	28.77

FFP OCONUS Pricing Table - Option 4							FFP OCONUS Pricing Table - Option 4							FFP OCONUS Pricing Table - Option 4							FFP OCONUS Pricing Table - Option 4
SCA/CBA Labor Category	Location	SCA/CBAPosition	Base Hourly Rate	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Labor Rate	SCA/CBA Labor Category	Location	SCA/CBAPosition	Base Hourly Rate	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Labor Rate	SCA/CBA Labor Category	Location	SCA/CBA Position	Base Hourly Rate	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Labor Rate	SCA/CBA Labor Category	Location	SCA/CBAPosition	Base Hourly Rate	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Labor Rate
				3.40%							3.40%							3.40%							3.40%
Labor Category 7	USAFE Program Managemt	No	25.28	26.14	16.40	42.54	Labor Category 1	Spangdahlem	No	12.20	12.61	16.40	29.01	Labor Category 1	Aviano	No	12.20	12.61	16.40	29.01	Labor Category 1	Lakenheath	No	12.20	12.61	16.40	29.01
Labor Category 8	USAFE Program Managemt	No	24.18	25.00	16.40	41.40	Labor Category 2	Spangdahlem	No	12.31	12.73	16.40	29.13	Labor Category 2	Aviano	No	12.31	12.73	16.40	29.13	Labor Category 2	Lakenheath	No	12.31	12.73	16.40	29.13
Labor Category 9	USAFE Program Managemt	No	23.08	23.86	16.40	40.26	Labor Category 3	Spangdahlem	No	12.42	12.84	16.40	29.24	Labor Category 3	Aviano	No	12.42	12.84	16.40	29.24	Labor Category 3	Lakenheath	No	12.42	12.84	16.40	29.24
Labor Category 10	USAFE Program Managemt	No	21.98	22.73	16.40	39.13	Labor Category 4	Spangdahlem	No	12.53	12.96	16.40	29.36	Labor Category 4	Aviano	No	12.53	12.96	16.40	29.36	Labor Category 4	Lakenheath	No	12.53	12.96	16.40	29.36
							Labor Category 5	Spangdahlem	No	12.64	13.07	16.40	29.47	Labor Category 5	Aviano	No	12.64	13.07	16.40	29.47	Labor Category 5	Lakenheath	No	12.64	13.07	16.40	29.47
							Labor Category 6	Spangdahlem	No	12.75	13.18	16.40	29.58	Labor Category 6	Aviano	No	12.75	13.18	16.40	29.58	Labor Category 6	Lakenheath	No	12.75	13.18	16.40	29.58

FFP OCONUS Pricing Table - Option 5							FFP OCONUS Pricing Table - Option 5							FFP OCONUS Pricing Table - Option 5							FFP OCONUS Pricing Table - Option 5
SCA/CBA Labor Category	Location	SCA/CBAPosition	Base Hourly Rate	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Labor Rate	SCA/CBA Labor Category	Location	SCA/CBAPosition	Base Hourly Rate	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Labor Rate	SCA/CBA Labor Category	Location	SCA/CBA Position	Base Hourly Rate	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Labor Rate	SCA/CBA Labor Category	Location	SCA/CBAPosition	Base Hourly Rate	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Labor Rate
				3.50%							3.50%							3.50%							3.50%
Labor Category 7	USAFE Program Managemt	No	26.14	27.03	16.40	43.43	Labor Category 1	Spangdahlem	No	12.61	13.04	16.40	29.44	Labor Category 1	Aviano	No	12.61	13.04	16.40	29.44	Labor Category 1	Lakenheath	No	12.61	13.04	16.40	29.44
Labor Category 8	USAFE Program Managemt	No	25.00	25.85	16.40	42.25	Labor Category 2	Spangdahlem	No	12.73	13.16	16.40	29.56	Labor Category 2	Aviano	No	12.73	13.16	16.40	29.56	Labor Category 2	Lakenheath	No	12.73	13.16	16.40	29.56
Labor Category 9	USAFE Program Managemt	No	23.86	24.67	16.40	41.07	Labor Category 3	Spangdahlem	No	12.84	13.28	16.40	29.68	Labor Category 3	Aviano	No	12.84	13.28	16.40	29.68	Labor Category 3	Lakenheath	No	12.84	13.28	16.40	29.68
Labor Category 10	USAFE Program Managemt	No	22.73	23.50	16.40	39.90	Labor Category 4	Spangdahlem	No	12.96	13.40	16.40	29.80	Labor Category 4	Aviano	No	12.96	13.40	16.40	29.80	Labor Category 4	Lakenheath	No	12.96	13.40	16.40	29.80
							Labor Category 5	Spangdahlem	No	13.07	13.51	16.40	29.91	Labor Category 5	Aviano	No	13.07	13.51	16.40	29.91	Labor Category 5	Lakenheath	No	13.07	13.51	16.40	29.91
							Labor Category 6	Spangdahlem	No	13.18	13.63	16.40	30.03	Labor Category 6	Aviano	No	13.18	13.63	16.40	30.03	Labor Category 6	Lakenheath	No	13.18	13.63	16.40	30.03

FFP OCONUS Pricing Table - Extension Option

SCA/CBA Labor Category

Location

SCA/CBAPosition

Base Hourly Rate

Hourly Rate Escalated

Indirect Burdens and Profit

Burdened Labor Rate

SCA/CBA Labor Category

Location

SCA/CBAPosition

Base Hourly Rate

Hourly Rate Escalated

Indirect Burdens and Profit

Burdened Labor Rate

SCA/CBA Labor Category

Location

SCA/CBA Position

Base Hourly Rate

Hourly Rate Escalated

Indirect Burdens and Profit

Burdened Labor Rate

SCA/CBA Labor Category

Location

SCA/CBAPosition

Base Hourly Rate

Hourly Rate Escalated

Indirect Burdens and Profit

Burdened Labor Rate

Labor Category 7	USAFE Program Managemt	No	27.03	27.03	16.40	43.43	Labor Category 1	Spangdahlem	No	13.04	13.04	16.40	29.44	Labor Category 1	Aviano	No	13.04	13.04	16.40	29.44	Labor Category 1	Lakenheath	No	13.04	13.04	16.40	29.44
Labor Category 8	USAFE Program Managemt	No	25.85	25.85	16.40	42.25	Labor Category 2	Spangdahlem	No	13.16	13.16	16.40	29.56	Labor Category 2	Aviano	No	13.16	13.16	16.40	29.56	Labor Category 2	Lakenheath	No	13.16	13.16	16.40	29.56
Labor Category 9	USAFE Program Managemt	No	24.67	24.67	16.40	41.07	Labor Category 3	Spangdahlem	No	13.28	13.28	16.40	29.68	Labor Category 3	Aviano	No	13.28	13.28	16.40	29.68	Labor Category 3	Lakenheath	No	13.28	13.28	16.40	29.68
Labor Category 10	USAFE Program Managemt	No	23.50	23.50	16.40	39.90	Labor Category 4	Spangdahlem	No	13.40	13.40	16.40	29.80	Labor Category 4	Aviano	No	13.40	13.40	16.40	29.80	Labor Category 4	Lakenheath	No	13.40	13.40	16.40	29.80
							Labor Category 5	Spangdahlem	No	13.51	13.51	16.40	29.91	Labor Category 5	Aviano	No	13.51	13.51	16.40	29.91	Labor Category 5	Lakenheath	No	13.51	13.51	16.40	29.91
							Labor Category 6	Spangdahlem	No	13.63	13.63	16.40	30.03	Labor Category 6	Aviano	No	13.63	13.63	16.40	30.03	Labor Category 6	Lakenheath	No	13.63	13.63	16.40	30.03

&"Times New Roman,Regular"&12Revised - Amendment 0001

OCONUS Site Detail

Instructions: Fill in applicable GREEN highlighted cells with proposed Names and Prices for ODC's for each location and Period of Performance. Update hours as needed to reflect techincal approach.

Pricing Summary					Pricing Summary					Pricing Summary					Pricing Summary					Pricing Summary					Pricing Summary					Pricing Summary
Base Year					Option 1					Option 2					Option 3					Option 4					Option 5					Extension Option
USAFE - Spangdahlem					USAFE - Spangdahlem					USAFE - Spangdahlem					USAFE - Spangdahlem					USAFE - Spangdahlem					USAFE - Spangdahlem					USAFE - Spangdahlem
Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Base	Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Option 1	Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Option 2	Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Option 3	Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Option 4	Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Option 5	Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Extension Option
Labor Category 1	1	960	26.10	25,056.00	Labor Category 1	1	1920	26.76	51,379.20	Labor Category 1	1	1920	27.47	52,742.40	Labor Category 1	1	1920	28.22	54,182.40	Labor Category 1	1	1920	29.01	55,699.20	Labor Category 1	1	1920	29.44	56,524.80	Labor Category 1	1	960	29.44	28,262.40
Labor Category 2	1	960	26.20	25,152.00	Labor Category 2	1	1920	26.87	51,590.40	Labor Category 2	1	1920	27.58	52,953.60	Labor Category 2	1	1920	28.33	54,393.60	Labor Category 2	1	1920	29.13	55,929.60	Labor Category 2	1	1920	29.56	56,755.20	Labor Category 2	1	960	29.56	28,377.60
Labor Category 3	1	960	26.30	25,248.00	Labor Category 3	1	1920	26.97	51,782.40	Labor Category 3	1	1920	27.68	53,145.60	Labor Category 3	1	1920	28.44	54,604.80	Labor Category 3	1	1920	29.24	56,140.80	Labor Category 3	1	1920	29.68	56,985.60	Labor Category 3	1	960	29.68	28,492.80
Labor Category 4	1	960	26.40	25,344.00	Labor Category 4	1	1920	27.07	51,974.40	Labor Category 4	1	1920	27.79	53,356.80	Labor Category 4	1	1920	28.55	54,816.00	Labor Category 4	1	1920	29.36	56,371.20	Labor Category 4	1	1920	29.80	57,216.00	Labor Category 4	1	960	29.80	28,608.00
Labor Category 5	1	960	26.50	25,440.00	Labor Category 5	1	1920	27.18	52,185.60	Labor Category 5	1	1920	27.90	53,568.00	Labor Category 5	1	1920	28.66	55,027.20	Labor Category 5	1	1920	29.47	56,582.40	Labor Category 5	1	1920	29.91	57,427.20	Labor Category 5	1	960	29.91	28,713.60
Labor Category 6	1	960	26.60	25,536.00	Labor Category 6	1	1920	27.28	52,377.60	Labor Category 6	1	1920	28.00	53,760.00	Labor Category 6	1	1920	28.77	55,238.40	Labor Category 6	1	1920	29.58	56,793.60	Labor Category 6	1	1920	30.03	57,657.60	Labor Category 6	1	960	30.03	28,828.80

	6	151,776.00		6	311,289.60		6	319,526.40		6	328,262.40		6	337,516.80		6	342,566.40		6	171,283.20
FFP ODC's			FFP ODC's			FFP ODC's			FFP ODC's			FFP ODC's			FFP ODC's			FFP ODC's
Identify		500,000.00	Identify		500,000.00	Identify		500,000.00	Identify		500,000.00	Identify		500,000.00	Identify		500,000.00	Identify		250,000.00
Identify		50,000.00	Identify		50,000.00	Identify		50,000.00	Identify		50,000.00	Identify		50,000.00	Identify		50,000.00	Identify		25,000.00
Total FFP ODC's		550,000.00	Total FFP ODC's		550,000.00	Total FFP ODC's		550,000.00	Total FFP ODC's		550,000.00	Total FFP ODC's		550,000.00	Total FFP ODC's		550,000.00	Total FFP ODC's		275,000.00

Total CONUS Program Mgmt 701,776.00 Total 861,289.60 Total 869,526.40 Total 878,262.40 Total 887,516.80 Total 892,566.40 Total 446,283.20

Pricing Summary					Pricing Summary					Pricing Summary					Pricing Summary					Pricing Summary					Pricing Summary					Pricing Summary
Base Year					Option 1					Option 2					Option 3					Option 4					Option 5					Extension Option
USAFE - Aviano					USAFE - Aviano					USAFE - Aviano					USAFE - Aviano					USAFE - Aviano					USAFE - Aviano					USAFE - Aviano
Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Base	Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Option 1	Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Option 2	Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Option 3	Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Option 4	Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Option 5	Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Extension Option
Labor Category 1	1	960	26.10	25,056.00	Labor Category 1	1	1920	26.76	51,379.20	Labor Category 1	1	1920	27.47	52,742.40	Labor Category 1	1	1920	28.22	54,182.40	Labor Category 1	1	1920	29.01	55,699.20	Labor Category 1	1	1920	29.44	56,524.80	Labor Category 1	1	960	29.44	28,262.40
Labor Category 2	1	960	26.20	25,152.00	Labor Category 2	1	1920	26.87	51,590.40	Labor Category 2	1	1920	27.58	52,953.60	Labor Category 2	1	1920	28.33	54,393.60	Labor Category 2	1	1920	29.13	55,929.60	Labor Category 2	1	1920	29.56	56,755.20	Labor Category 2	1	960	29.56	28,377.60
Labor Category 3	1	960	26.30	25,248.00	Labor Category 3	1	1920	26.97	51,782.40	Labor Category 3	1	1920	27.68	53,145.60	Labor Category 3	1	1920	28.44	54,604.80	Labor Category 3	1	1920	29.24	56,140.80	Labor Category 3	1	1920	29.68	56,985.60	Labor Category 3	1	960	29.68	28,492.80
Labor Category 4	1	960	26.40	25,344.00	Labor Category 4	1	1920	27.07	51,974.40	Labor Category 4	1	1920	27.79	53,356.80	Labor Category 4	1	1920	28.55	54,816.00	Labor Category 4	1	1920	29.36	56,371.20	Labor Category 4	1	1920	29.80	57,216.00	Labor Category 4	1	960	29.80	28,608.00
Labor Category 5	1	960	26.50	25,440.00	Labor Category 5	1	1920	27.18	52,185.60	Labor Category 5	1	1920	27.90	53,568.00	Labor Category 5	1	1920	28.66	55,027.20	Labor Category 5	1	1920	29.47	56,582.40	Labor Category 5	1	1920	29.91	57,427.20	Labor Category 5	1	960	29.91	28,713.60
Labor Category 6	1	960	26.60	25,536.00	Labor Category 6	1	1920	27.28	52,377.60	Labor Category 6	1	1920	28.00	53,760.00	Labor Category 6	1	1920	28.77	55,238.40	Labor Category 6	1	1920	29.58	56,793.60	Labor Category 6	1	1920	30.03	57,657.60	Labor Category 6	1	960	30.03	28,828.80

	6	151,776.00		6	311,289.60		6	319,526.40		6	328,262.40		6	337,516.80		6	342,566.40		6	171,283.20
FFP ODC's			FFP ODC's			FFP ODC's			FFP ODC's			FFP ODC's			FFP ODC's			FFP ODC's
Identify		500,000.00	Identify		500,000.00	Identify		500,000.00	Identify		500,000.00	Identify		500,000.00	Identify		500,000.00	Identify		250,000.00
Identify		50,000.00	Identify		50,000.00	Identify		50,000.00	Identify		50,000.00	Identify		50,000.00	Identify		50,000.00	Identify		25,000.00
Total FFP ODC's		550,000.00	Total FFP ODC's		550,000.00	Total FFP ODC's		550,000.00	Total FFP ODC's		550,000.00	Total FFP ODC's		550,000.00	Total FFP ODC's		550,000.00	Total FFP ODC's		275,000.00

Total 701,776.00 Total 861,289.60 Total 869,526.40 Total 878,262.40 Total 887,516.80 Total 892,566.40 Total 446,283.20

Pricing Summary					Pricing Summary					Pricing Summary					Pricing Summary					Pricing Summary					Pricing Summary					Pricing Summary
Base Year					Option 1					Option 2					Option 3					Option 4					Option 5					Extension Option
USAFE - Lakenheath					USAFE - Lakenheath					USAFE - Lakenheath					USAFE - Lakenheath					USAFE - Lakenheath					USAFE - Lakenheath					USAFE - Lakenheath
Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Base	Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Option 1	Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Option 2	Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Option 3	Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Option 4	Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Option 5	Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Extension Option
Labor Category 1	1	960	26.10	25,056.00	Labor Category 1	1	1920	26.76	51,379.20	Labor Category 1	1	1920	27.47	52,742.40	Labor Category 1	1	1920	28.22	54,182.40	Labor Category 1	1	1920	29.01	55,699.20	Labor Category 1	1	1920	29.44	56,524.80	Labor Category 1	1	960	29.44	28,262.40
Labor Category 2	1	960	26.20	25,152.00	Labor Category 2	1	1920	26.87	51,590.40	Labor Category 2	1	1920	27.58	52,953.60	Labor Category 2	1	1920	28.33	54,393.60	Labor Category 2	1	1920	29.13	55,929.60	Labor Category 2	1	1920	29.56	56,755.20	Labor Category 2	1	960	29.56	28,377.60
Labor Category 3	1	960	26.30	25,248.00	Labor Category 3	1	1920	26.97	51,782.40	Labor Category 3	1	1920	27.68	53,145.60	Labor Category 3	1	1920	28.44	54,604.80	Labor Category 3	1	1920	29.24	56,140.80	Labor Category 3	1	1920	29.68	56,985.60	Labor Category 3	1	960	29.68	28,492.80
Labor Category 4	1	960	26.40	25,344.00	Labor Category 4	1	1920	27.07	51,974.40	Labor Category 4	1	1920	27.79	53,356.80	Labor Category 4	1	1920	28.55	54,816.00	Labor Category 4	1	1920	29.36	56,371.20	Labor Category 4	1	1920	29.80	57,216.00	Labor Category 4	1	960	29.80	28,608.00
Labor Category 5	1	960	26.50	25,440.00	Labor Category 5	1	1920	27.18	52,185.60	Labor Category 5	1	1920	27.90	53,568.00	Labor Category 5	1	1920	28.66	55,027.20	Labor Category 5	1	1920	29.47	56,582.40	Labor Category 5	1	1920	29.91	57,427.20	Labor Category 5	1	960	29.91	28,713.60
Labor Category 6	1	960	26.60	25,536.00	Labor Category 6	1	1920	27.28	52,377.60	Labor Category 6	1	1920	28.00	53,760.00	Labor Category 6	1	1920	28.77	55,238.40	Labor Category 6	1	1920	29.58	56,793.60	Labor Category 6	1	1920	30.03	57,657.60	Labor Category 6	1	960	30.03	28,828.80

	6	151,776.00		6	311,289.60		6	319,526.40		6	328,262.40		6	337,516.80		6	342,566.40		6	171,283.20
FFP ODC's			FFP ODC's			FFP ODC's			FFP ODC's			FFP ODC's			FFP ODC's			FFP ODC's
Identify		500,000.00	Identify		500,000.00	Identify		500,000.00	Identify		500,000.00	Identify		500,000.00	Identify		500,000.00	Identify		250,000.00
Identify		50,000.00	Identify		50,000.00	Identify		50,000.00	Identify		50,000.00	Identify		50,000.00	Identify		50,000.00	Identify		25,000.00
Total FFP ODC's		550,000.00	Total FFP ODC's		550,000.00	Total FFP ODC's		550,000.00	Total FFP ODC's		550,000.00	Total FFP ODC's		550,000.00	Total FFP ODC's		550,000.00	Total FFP ODC's		275,000.00

Total CONUS Program Mgmt 701,776.00 Total 861,289.60 Total 869,526.40 Total 878,262.40 Total 887,516.80 Total 892,566.40 Total 446,283.20

Pricing Summary					Pricing Summary					Pricing Summary					Pricing Summary					Pricing Summary					Pricing Summary					Pricing Summary
Base Year					Option 1					Option 2					Option 3					Option 4					Option 5					Extension Option
USAFE Program Management					USAFE Program Management					USAFE Program Management					USAFE Program Management					USAFE Program Management					USAFE Program Management					USAFE Program Management
Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Base	Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Option 1	Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Option 2	Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Option 3	Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Option 4	Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Option 5	Labor	Manning Matrix	Hours	Burdened Labor Rate	Total Labor - Extension Option
Labor Category 7	1	960	38.00	36,480.00	Labor Category 7	1	1920	39.03	74,937.60	Labor Category 7	1	1920	40.13	77,049.60	Labor Category 7	1	1920	41.30	79,296.00	Labor Category 7	1	1920	42.54	81,676.80	Labor Category 7	1	1920	43.43	83,385.60	Labor Category 7	1	960	43.43	41,692.80
Labor Category 8	1	960	37.00	35,520.00	Labor Category 8	1	1920	38.00	72,960.00	Labor Category 8	1	1920	39.07	75,014.40	Labor Category 8	1	1920	40.20	77,184.00	Labor Category 8	1	1920	41.40	79,488.00	Labor Category 8	1	1920	42.25	81,120.00	Labor Category 8	1	960	42.25	40,560.00
Labor Category 9	1	960	36.00	34,560.00	Labor Category 9	1	1920	36.97	70,982.40	Labor Category 9	1	1920	38.00	72,960.00	Labor Category 9	1	1920	39.10	75,072.00	Labor Category 9	1	1920	40.26	77,299.20	Labor Category 9	1	1920	41.07	78,854.40	Labor Category 9	1	960	41.07	39,427.20
Labor Category 10	1	960	35.00	33,600.00	Labor Category 10	1	1920	35.94	69,004.80	Labor Category 10	1	1920	36.94	70,924.80	Labor Category 10	1	1920	38.00	72,960.00	Labor Category 10	1	1920	39.13	75,129.60	Labor Category 10	1	1920	39.90	76,608.00	Labor Category 10	1	960	39.90	38,304.00

	4	140,160.00		4	287,884.80		4	295,948.80		4	304,512.00		4	313,593.60		4	319,968.00		4	159,984.00
FFP ODC's			FFP ODC's			FFP ODC's			FFP ODC's			FFP ODC's			FFP ODC's			FFP ODC's
Identify		500,000.00	Identify		500,000.00	Identify		500,000.00	Identify		500,000.00	Identify		500,000.00	Identify		500,000.00	Identify		250,000.00
Identify		50,000.00	Identify		50,000.00	Identify		50,000.00	Identify		50,000.00	Identify		50,000.00	Identify		50,000.00	Identify		25,000.00
Total FFP ODC's		550,000.00	Total FFP ODC's		550,000.00	Total FFP ODC's		550,000.00	Total FFP ODC's		550,000.00	Total FFP ODC's		550,000.00	Total FFP ODC's		550,000.00	Total FFP ODC's		275,000.00

Total 690,160.00 Total 837,884.80 Total 845,948.80 Total 854,512.00 Total 863,593.60 Total 869,968.00 Total 434,984.00

OCONUS Overtime Labor Rates

Offeror shall submit fully burdened labor rates for each site for each labor category proposed. Rates must be provided for the base year and all option years. The offeror shall submit a breakdown of the loaded rates that includes the base rate and all detailed burdens that create the fully burdened rate. Labor at OCONUS locations are not subject to SCLS and rates for these locations will not be subject to any adjustment.

Rates are to be used for Overtime when authorized IAW PWS papargaph 3.1.1.6.

* note - multiplied rate of 1.5 times the Base OCONUS Detail labor rate for each labor category

** note - used Hourly Rate Escalated from the previous year as base

Instructions: Fill in applicable GREEN highlighted cells with proposed Indirect Rates for each location

FFP OCONUS Pricing Table - Base Period							FFP OCONUS Pricing Table - Base Period							FFP OCONUS Pricing Table - Base Period							FFP OCONUS Pricing Table - Base Period
SCA/CBA Labor Category	Location	SCA/CBA Position	Overtime Hourly Premium Rate*	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Overtime Labor Rate	SCA/CBA Labor Category	Location	SCA/CBA Position	Overtime Hourly Premium Rate*	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Overtime Labor Rate	SCA/CBA Labor Category	Location	SCA/CBA Position	Overtime Hourly Premium Rate*	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Overtime Labor Rate	SCA/CBA Labor Category	Location	SCA/CBA Position	Overtime Hourly Premium Rate*	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Overtime Labor Rate
			1.5	0.00%						1.5	0.00%						1.5	0.00%						1.5	0.00%
Labor Category 7	Program Management	No	34.50	34.50	15.00	49.50	Labor Category 1	Spangdahlem	No	16.65	16.65	15.00	31.65	Labor Category 1	Aviano	No	16.65	16.65	15.00	31.65	Labor Category 1	Lakenheath	No	16.65	16.65	15.00	31.65
Labor Category 8	Program Management	No	33.00	33.00	15.00	48.00	Labor Category 2	Spangdahlem	No	16.80	16.80	15.00	31.80	Labor Category 2	Aviano	No	16.80	16.80	15.00	31.80	Labor Category 2	Lakenheath	No	16.80	16.80	15.00	31.80
Labor Category 9	Program Management	No	31.50	31.50	15.00	46.50	Labor Category 3	Spangdahlem	No	16.95	16.95	15.00	31.95	Labor Category 3	Aviano	No	16.95	16.95	15.00	31.95	Labor Category 3	Lakenheath	No	16.95	16.95	15.00	31.95
Labor Category 10	Program Management	No	30.00	30.00	15.00	45.00	Labor Category 4	Spangdahlem	No	17.10	17.10	15.00	32.10	Labor Category 4	Aviano	No	17.10	17.10	15.00	32.10	Labor Category 4	Lakenheath	No	17.10	17.10	15.00	32.10
							Labor Category 5	Spangdahlem	No	17.25	17.25	15.00	32.25	Labor Category 5	Aviano	No	17.25	17.25	15.00	32.25	Labor Category 5	Lakenheath	No	17.25	17.25	15.00	32.25
							Labor Category 6	Spangdahlem	No	17.40	17.40	15.00	32.40	Labor Category 6	Aviano	No	17.40	17.40	15.00	32.40	Labor Category 6	Lakenheath	No	17.40	17.40	15.00	32.40

FFP OCONUS Pricing Table - Option 1							FFP OCONUS Pricing Table - Option 1							FFP OCONUS Pricing Table - Option 1							FFP OCONUS Pricing Table - Option 1
SCA/CBA Labor Category	Location	SCA/CBA Position	Prior Overtime Hourly Premium Rate**	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Overtime Labor Rate	SCA/CBA Labor Category	Location	SCA/CBA Position	Prior Overtime Hourly Premium Rate**	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Overtime Labor Rate	SCA/CBA Labor Category	Location	SCA/CBA Position	Prior Overtime Hourly Premium Rate**	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Overtime Labor Rate	SCA/CBA Labor Category	Location	SCA/CBA Position	Prior Overtime Hourly Premium Rate**	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Overtime Labor Rate
				3.10%							3.10%							3.10%							3.10%
Labor Category 7	Program Management	No	34.50	35.57	15.32	50.89	Labor Category 1	Spangdahlem	No	16.65	17.17	15.32	32.49	Labor Category 1	Aviano	No	16.65	17.17	15.32	32.49	Labor Category 1	Lakenheath	No	16.65	17.17	15.32	32.49
Labor Category 8	Program Management	No	33.00	34.02	15.32	49.34	Labor Category 2	Spangdahlem	No	16.80	17.32	15.32	32.64	Labor Category 2	Aviano	No	16.80	17.32	15.32	32.64	Labor Category 2	Lakenheath	No	16.80	17.32	15.32	32.64
Labor Category 9	Program Management	No	31.50	32.48	15.32	47.80	Labor Category 3	Spangdahlem	No	16.95	17.48	15.32	32.80	Labor Category 3	Aviano	No	16.95	17.48	15.32	32.80	Labor Category 3	Lakenheath	No	16.95	17.48	15.32	32.80
Labor Category 10	Program Management	No	20.00	20.62	15.32	35.94	Labor Category 4	Spangdahlem	No	20.00	20.62	15.32	35.94	Labor Category 4	Aviano	No	20.00	20.62	15.32	35.94	Labor Category 4	Lakenheath	No	20.00	20.62	15.32	35.94
							Labor Category 5	Spangdahlem	No	20.00	20.62	15.32	35.94	Labor Category 5	Aviano	No	20.00	20.62	15.32	35.94	Labor Category 5	Lakenheath	No	20.00	20.62	15.32	35.94
							Labor Category 6	Spangdahlem	No	20.00	20.62	15.32	35.94	Labor Category 6	Aviano	No	20.00	20.62	15.32	35.94	Labor Category 6	Lakenheath	No	20.00	20.62	15.32	35.94

FFP OCONUS Pricing Table - Option 2							FFP OCONUS Pricing Table - Option 2							FFP OCONUS Pricing Table - Option 2							FFP OCONUS Pricing Table - Option 2
SCA/CBA Labor Category	Location	SCA/CBA Position	Prior Overtime Hourly Premium Rate**	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Overtime Labor Rate	SCA/CBA Labor Category	Location	SCA/CBA Position	Prior Overtime Hourly Premium Rate**	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Overtime Labor Rate	SCA/CBA Labor Category	Location	SCA/CBA Position	Prior Overtime Hourly Premium Rate**	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Overtime Labor Rate	SCA/CBA Labor Category	Location	SCA/CBA Position	Prior Overtime Hourly Premium Rate**	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Overtime Labor Rate
				3.20%							3.20%							3.20%							3.20%
Labor Category 7	Program Management	No	35.57	36.71	15.66	52.37	Labor Category 1	Spangdahlem	No	17.17	17.72	15.66	33.38	Labor Category 1	Aviano	No	17.17	17.72	15.66	33.38	Labor Category 1	Lakenheath	No	17.17	17.72	15.66	33.38
Labor Category 8	Program Management	No	34.02	35.11	15.66	50.77	Labor Category 2	Spangdahlem	No	17.32	17.87	15.66	33.53	Labor Category 2	Aviano	No	17.32	17.87	15.66	33.53	Labor Category 2	Lakenheath	No	17.32	17.87	15.66	33.53
Labor Category 9	Program Management	No	32.48	33.52	15.66	49.18	Labor Category 3	Spangdahlem	No	17.48	18.04	15.66	33.70	Labor Category 3	Aviano	No	17.48	18.04	15.66	33.70	Labor Category 3	Lakenheath	No	17.48	18.04	15.66	33.70
Labor Category 10	Program Management	No	20.62	21.28	15.66	36.94	Labor Category 4	Spangdahlem	No	20.62	21.28	15.66	36.94	Labor Category 4	Aviano	No	20.62	21.28	15.66	36.94	Labor Category 4	Lakenheath	No	20.62	21.28	15.66	36.94
							Labor Category 5	Spangdahlem	No	20.62	21.28	15.66	36.94	Labor Category 5	Aviano	No	20.62	21.28	15.66	36.94	Labor Category 5	Lakenheath	No	20.62	21.28	15.66	36.94
							Labor Category 6	Spangdahlem	No	20.62	21.28	15.66	36.94	Labor Category 6	Aviano	No	20.62	21.28	15.66	36.94	Labor Category 6	Lakenheath	No	20.62	21.28	15.66	36.94

FFP OCONUS Pricing Table - Option 3							FFP OCONUS Pricing Table - Option 3							FFP OCONUS Pricing Table - Option 3							FFP OCONUS Pricing Table - Option 3
SCA/CBA Labor Category	Location	SCA/CBA Position	Prior Overtime Hourly Premium Rate**	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Overtime Labor Rate	SCA/CBA Labor Category	Location	SCA/CBA Position	Prior Overtime Hourly Premium Rate**	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Overtime Labor Rate	SCA/CBA Labor Category	Location	SCA/CBA Position	Prior Overtime Hourly Premium Rate**	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Overtime Labor Rate	SCA/CBA Labor Category	Location	SCA/CBA Position	Prior Overtime Hourly Premium Rate**	Hourly Rate Escalated	Indirect Burdens and Profit	Burdened Overtime Labor Rate
				3.30%							3.30%							3.30%							3.30%
Labor Category 7	Program Management	No	36.71	37.92	16.02	53.94	Labor Category 1	Spangdahlem	No	17.72	18.30	16.02	34.32	Labor Category 1	Aviano	No	17.72	18.30	16.02	34.32	Labor Category 1	Lakenheath	No	17.72	18.30	16.02	34.32
Labor Category 8	Program Management	No	35.11	36.27	16.02	52.29	Labor Category 2	Spangdahlem	No	17.87	18.46	16.02	34.48	Labor Category 2	Aviano	No	17.87	18.46	16.02	34.48	Labor Category 2	Lakenheath	No	17.87	18.46	16.02	34.48
Labor Category 9	Program Management	No	33.52	34.63	16.02	50.65	Labor Category 3	Spangdahlem	No	18.04	18.64	16.02	34.66	Labor Category 3	Aviano	No	18.04	18.64	16.02	34.66	Labor Category 3	Lakenheath	No	18.04	18.64	16.02	34.66
Labor Category 10	Program Management	No	21.28	21.98	16.02	38.00	Labor Category 4	Spangdahlem	No	21.28	21.98	16.02	38.00	Labor Category 4	Aviano	No	21.28	21.98	16.02	38.00	Labor Category 4	Lakenheath	No	21.28	21.98	16.02	38.00
							Labor Category 5	Spangdahlem	No	21.28	21.98	16.02	38.00	Labor Category 5	Aviano	No	21.28	21.98	16.02	38.00	Labor Category 5	Lakenheath	No	21.28	21.98	16.02	38.00
							Labor Category 6	Spangdahlem	No	21.28	21.98	16.02	38.00	Labor Category 6	Aviano	No	21.28	21.98	16.02	38.00	Labor Category 6	Lakenheath	No	21.28	21.98	16.02	38.00

FFP OCONUS Pricing Table - Option 4

SCA/CBA Labor Category

Location

SCA/CBA Position

Prior Overtime Hourly Premium Rate**

Hourly Rate Escalated

Indirect Burdens and Profit

Burdened Overtime Labor Rate

SCA/CBA Labor Category

Location

SCA/CBA Position

Prior Overtime Hourly Premium Rate**

Hourly Rate Escalated

Indirect Burdens and Profit

Burdened Overtime Labor Rate

SCA/CBA Labor Category

Location

SCA/CBA Position

Prior Overtime Hourly Premium Rate**

Hourly Rate Escalated

Indirect Burdens and Profit

Burdened Overtime Labor Rate

SCA/CBA Labor Category

Location

SCA/CBA Position

Prior Overtime Hourly Premium Rate**

Hourly Rate Escalated

Indirect Burdens and Profit

Burdened Overtime Labor Rate

3.40%

Labor Category 7

Program Management

37.92

39.21

16.40

55.61

Labor Category 1

Spangdahlem

18.30

18.92

16.40

35.32

Labor Category 1

Aviano

18.30

18.92

16.40

35.32

Labor Category 1

Lakenheath

18.30

18.92

16.40

35.32

Labor Category 8

Program Management

36.27

37.50

16.40

53.90

Labor Category 2

Spangdahlem

18.46

19.09

16.40

35.49

Labor Category 2

Aviano

18.46

19.09

16.40

35.49

Labor Category 2

Lakenheath

18.46

19.09

16.40

35.49

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Apr 14, 2022.