ASHE 21-1023 CCEB REV1.xlsx
XLSX spreadsheet 76 KB Posted
- Solicitation number
- FA568223R0006
About this file
This is a construction cost estimate breakdown and federal contract opportunity for repairing the HVAC system at Building 1403, Area F at Aviano Air Base in Italy. The cost estimate breakdown provides line items for demolition, architectural, mechanical, electrical, and other construction work. It includes estimates for material and labor costs. The related federal contract opportunity is solicitation number FA568223R0006 for the ASHE 21-1023 project. Interested vendors must have an active System for Award Management registration and an Italian State Organization Authority certification in category OG11 at time of proposal submission and award. The work performance location is entirely in Italy and will follow Defense Federal Acquisition Regulation Supplement provisions for foreign construction. The magnitude of construction is estimated between $500,000 to $1,000,000.
View the file
Other files
Show all 11
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
ASHE 21-1023
| CONSTRUCTION COST ESTIMATE BREAKDOWN | |
| CONTRACTOR | ADDRESS |
| CONTRACT FOR (Work to be performed) | PROPOSED TOTAL CONTRACT PRICE | |||||||||
| REPAIR HVAC FACILITY 1403 REV1 | ||||||||||
| PURCHASE REQUEST NUMBER | PROJECT NUMBER | WORK LOCATION | ||||||||
| ASHE 21-1023 | AREA F, AVIANO AIR BASE, ITALY | |||||||||
| MATERIAL COSTS | LABOR COSTS | |||||||||
| LINE NO. | ITEM | UNIT OF MEASURE | QUANTITY | UNIT | TOTAL | MANHOURS MANDAYS | AVERAGE RATE | TOTAL | OTHER DIRECT COSTS | LINE TOTAL |
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | (9) | (10) | |
| PART I - DEMOLITIONS, EXCAVATIONS AND REMOVALS / Parte I - Demolizioni, Scavi e Rimozioni |
| Ia Architectural Demolition - Ia Demolizioni Architettoniche | ||||
| 1 | REMOVAL AND STORE OF SUSPENDED CEILING 60x60 PANELS | |||
| Rimozione ed accantonamento pannelli controsoffitto 60x60 | IT. No. Art. n. | 1a | SM/MQ | 800.00 |
| 2 | DEMOLITION AND REMOVAL OF 60x60CM SUSPENDED CEILING, INCL STRUCTURE | |||
| Demolizione e rimozione di controsoffitto 60x60, incluso la struttura | IT. No. Art. n. | 1b | SM/MQ | 200.00 |
| 3 | DEMOLITION AND REMOVAL OF GYPSUM BOARD SUSPENDED CEILING | |||
| Demolizione e rimozione di controsoffitto in cartongesso | IT. No. Art. n. | 2 | SM/MQ | 50.00 |
| Total Architectural - Totale Architettura |
| Ib Mechanical Demolitions - Demolizioni Meccaniche | ||||
| 4 | REMOVAL OF COMPONENTS INSIDE/ON BOARD No.4 AHUs (AHU-1/2/3/4) | |||
| Rimozione di componenti all'interno/a bordo di n.4 UTA (AHU-1/2/3/4) | IT. No. Art. n. | 3 | LS/AC | 1.00 |
| 5 | REMOVAL OF No.7 BOX FANS (OAF-1/2/3 and EF-1/2/3/6) | |||
| Rimozione di n.7 ventilatori cassonati (OAF-1/2/3 e EF-1/2/3/6) | IT. No. Art. n. | 4 | LS/AC | 1.00 |
| 6 | REMOVAL OF No.5 EXTERNAL AIR INTAKE GRILLES | |||
| Rimozione di n.5 griglie di presa di aria esterna | IT. No. Art. n. | 5 | LS/AC | 1.00 |
| 7 | REMOVAL OF REGULATION SYSTEM OF HVAC SYSTEM | |||
| Rimozione di impianto di regolazione dell'impianto HVAC | IT. No. Art. n. | 6 | LS/AC | 1.00 |
| 8 | REMOVAL OF SUPERVISION SYSTEM | |||
| Rimozione di impianto di supervisione | IT. No. Art. n. | 7 | LS/AC | 1.00 |
| 9 | REMOVAL OF COMPONENTS INSIDE/ON BOARD No.56 VAV BOXES | |||
| Rimozione di componenti all'interno/a bordo di n.56 cassette VAV | IT. No. Art. n. | 8 | LS/AC | 1.00 |
| 10 | REMOVAL OF No.1 CASSETTE TYPE FAN-COIL | |||
| Rimozione di n.1 fancoil a cassetta | IT. No. Art. n. | 9 | LS/AC | 1.00 |
| 11 | REMOVAL OF DX DUCTED AIR CONDITIONER (AHU-5) | |||
| Rimozione di Condizionatore canalizzato ad espansione diretta (AHU-5) | IT. No. Art. n. | 10 | LS/AC | 1.00 |
| 12 | REMOVAL OF FELXIBLE DUCTS INSTALLED ABOVE CEILINGS | |||
| Rimozione dei condotti flessibili installati nei controsoffitti | IT. No. Art. n. | 11 | LS/AC | 1.00 |
| 13 | REMOVAL OF SAFETY DEVICES IN BOILER ROOM | |||
| Rimozione dei componenti di sicurezza in Centrale Termica | IT. No. Art. n. | 12 | LS/AC | 1.00 |
| Total Mechanical - Totale Meccanico |
| Ic Electrical Demolitions - Ie Demolizioni Elettriche |
| Not Applicable - Non Applicabile |
| TOTAL PART I / Totale Parte I | ||||
| PART II - ARCHITECTURAL, STRUCTURAL AND CIVIL WORK / Parte II - Lavori Architettonici, Strutturali e Civili | ||||
| IIa Architectural - IIa Architettonico | ||||
| 14 | REINSTALLATION OF 60x60cm SUSPENDED CEILING PANELS | |||
| Reinstallazione di pannelli controsoffitto 60x60cm | IT. No. Art. n. | 1 | SM/MQ | 800.00 |
| 15 | NEW 60X60cm SUSPENDED CEILING | |||
| Nuovo controsoffitto 60X60cm | IT. No. Art. n. | 2 | SM/MQ | 200.00 |
| 16 | NEW GYPSUM BOARD SUSPENDED CEILING | |||
| Nuvo controsoffitto in cartongesso | IT. No. Art. n. | 3 | SM/MQ | 50.00 |
| 17 | MEZZANINE #1 NEW ACESS DOOR | |||
| Nuova porta di accesso al mezzanino 1 | IT. No. Art. n. | 4 | LS/AC | 1.00 |
| 0 | ||||
| Total Architectural - Totale Architettura |
| TOTAL PART II / Totale Parte II |
| PART III - MECHANICAL WORK / Parte III - Lavori Meccanici |
| IIIa HVAC - IIIa HVAC | ||||
| 18 | SUPPLY AND INSTALLATION OF NEW COMPONENTS INSIDE/ON BOARD No.4 AHUs (AHU-1/2/3/4) | |||
| Fornitura e installazione di nuovi componenti all'interno/a bordo di n.4 UTA (AHU-1/2/3/4) | IT. No. Art. n. | 1 | LS/AC | 1.00 |
| 19 | SUPPLY AND INSTALLATION OF No.7 BOX FANS (OAF-1/2/3 and EF-1/2/3/6) | |||
| Fornitura e installazione di n.7 ventilatori cassonati (OAF-1/2/3 e EF-1/2/3/6) | IT. No. Art. n. | 2 | LS/AC | 1.00 |
| 20 | SUPPLY AND INSTALLATION OF No.5 FRESH AIR INTAKE GRILLES | |||
| Fornitura e installazione di n.5 griglie di presa di aria esterna | IT. No. Art. n. | 3 | LS/AC | 1.00 |
| 21 | SUPPLY AND INSTALLATION OF No.3 AIR FLOW METER BOXES | |||
| Fornitura e installazione di n.3 cassette di misura di portata di aria | IT. No. Art. n. | 4 | LS/AC | 1.00 |
| 22 | SUPPLY AND INSTALLATION OF A NEW DDC CONTROL SYSTEM FOR HVAC SYSTEM | |||
| Fornitura e installazione di un nuovo impianto di regolazione DDC per l'impianto HVAC | IT. No. Art. n. | 5 | LS/AC | 1.00 |
| 23 | SUPPLY AND INSTALLATION OF A NEW SUPERVISION SYSTEM FOR HVAC SYSTEM | |||
| Fornitura e installazione di un nuovo impianto di supervisione per l'impianto HVAC | IT. No. Art. n. | 6 | LS/AC | 1.00 |
| 24 | CLEANING AND DISINFECTION OF AHUs, VAV BOXES, LOW SPEED/PRESSURE DUCTS, SUPPLY AND RETURN DIFFUSERS | |||
| Pulizia e disinfezione di UTA, cassette VAV, canali a bassa velocità/pressione, diffusori di mandata e di ritorno | IT. No. Art. n. | 7 | LS/AC | 1.00 |
| 25 | SUPPLY AND INSTALLATION OF NEW FLEXIBLE DUCTS | |||
| Fornitura e installazione di un nuovi canali flessibili | IT. No. Art. n. | 8 | LS/AC | 1.00 |
| 26 | SUPPLY AND INSTALLATION OF NEW FANS ABOARD OF No.56 VAV BOXES | |||
| Fornitura e installazione di nuovi ventilatori a bordo di n.56 cassette VAV | IT. No. Art. n. | 9 | LS/AC | 1.00 |
| 27 | CHEMICAL CLEANING OF POST-HEATING COILS OF No.56 VAV BOXES | |||
| Pulizia chimica delle batterie di post-riscaldamento di n.56 cassette VAV | IT. No. Art. n. | 10 | LS/AC | 1.00 |
| 28 | SUPPLY AND INSTALLATION OF EXTERNAL INSULATION OF No.56 VAV BOXES | |||
| Fornitura e installazione di isolamento esterno di n.56 cassette VAV | IT. No. Art. n. | 11 | LS/AC | 1.00 |
| 29 | SUPPLY AND INSTALLATION OF No.1 MONO-SPLIT DX AIR CONDITIONER FOR ROOM G-24 (SERVER ROOM) | |||
| Fornitura e installazione di n.1 condizionatore mono-split per la stanza G-24 (Server room) | IT. No. Art. n. | 12 | EA/NO | 1.00 |
| 30 | SUPPLY AND INSTALLATION OF No.1 DUAL-SPLIT DX AIR CONDITIONER FOR THENEW CONFERENCE ROOM IN AREA "A" AT GROUND FLOOR | |||
| Fornitura e installazione di n.1 condizionatore dual-split per la nuova sala conferenza in Area A a piano terra | IT. No. Art. n. | 13 | EA/NO | 1.00 |
| 31 | SUPPLY AND INSTALLATION OF No.1 DUCTED MONO-SPLIT DX AIR CONDITIONER (AHU-5) | |||
| Fornitura e installazione di n.1 condizionatore mono-split canalizzato (AHU-5) | IT. No. Art. n. | 14 | EA/NO | 1.00 |
| 32 | SUPPLY AND INSTALLATION OF SAFETY COMPONENTS FOR BOILER ROOM | |||
| Fornitura e installazione di dispositivi di sicurezza per la Centrale Termica | IT. No. Art. n. | 15 | LS/AC | 1.00 |
| 33 | BALANCING OF HYDRONIC AND AERAULIC NETWORKS | |||
| Bilanciamento delle reti idroniche e aerauliche | IT. No. Art. n. | 16 | LS/AC | 1.00 |
| Total HVAC - Totale HVAC |
| TOTAL PART III - Totale Parte III |
| PART IV- ELECTRICAL WORK / Parte VI - Lavori Elettrici |
| IVa POWER SYSTEM / IVa Forza Motrice | ||||||||
| 34 | 5G10 mmq FG16OR16 TYPE CABLE - R1F/AHU1 | |||||||
| Cavo 5G10 mmq FG16OR16 - R1F/AHU1 | IT. No. Art. n. | 1a | Lm/Ml | 10.00 | ||||
| 35 | 5G10 mmq FG16OR16 TYPE CABLE - R1A/AHU2 | |||||||
| Cavo 5G10 mmq FG16OR16 - R1A/AHU2 | IT. No. Art. n. | 1b | Lm/Ml | 90.00 | ||||
| 36 | 5G2,5 mmq FG16OR16 TYPE CABLE - R1D/AHU3 | |||||||
| Cavo 5G2,5 mmq FG16OR16 - R1D/AHU3 | IT. No. Art. n. | 1c | Lm/Ml | 15.00 | ||||
| 37 | 5G2,5 mmq FG16OR16 TYPE CABLE - R1D/AHU4 | |||||||
| Cavo 5G2,5 mmq FG16OR16 - R1D/AHU4 | IT. No. Art. n. | 1d | Lm/Ml | 12.00 | ||||
| 38 | 3G2,5 mmq FG16OR16 TYPE CABLE - R1F/OAF-1 | |||||||
| Cavo 3G2,5 mmq FG16OR16 - R1F/OAF-1 | IT. No. Art. n. | 1e | Lm/Ml | 12.00 | ||||
| 39 | 3G6 mmq FG16OR16 TYPE CABLE - R1A/OAF-2 | |||||||
| Cavo 3G6 mmq FG16OR16 - R1A/OAF-2 | IT. No. Art. n. | 1f | Lm/Ml | 95.00 | ||||
| 40 | 3G6 mmq FG16OR16 TYPE CABLE - R1A/OAF-3 | |||||||
| Cavo 3G6 mmq FG16OR16 - R1A/OAF-3 | IT. No. Art. n. | 1g | Lm/Ml | 75.00 | ||||
| 41 | 3G2,5 mmq FG16OR16 TYPE CABLE - R1D/EF-1 | |||||||
| Cavo 3G2,5 mmq FG16OR16 - R1D/EF-1 | IT. No. Art. n. | 1h | Lm/Ml | 10.00 | ||||
| 42 | 3G2,5 mmq FG16OR16 TYPE CABLE - R1D/EF-2 | |||||||
| Cavo 3G2,5 mmq FG16OR16 - R1D/EF-2 | IT. No. Art. n. | 1i | Lm/Ml | 14.00 | ||||
| 43 | 3G6 mmq FG16OR16 TYPE CABLE - R1A/EF-3 | |||||||
| Cavo 3G6 mmq FG16OR16 - R1A/EF-3 | IT. No. Art. n. | 1j | Lm/Ml | 95.00 | ||||
| 44 | 3G6 mmq FG16OR16 TYPE CABLE - R1D/EF-6 | |||||||
| Cavo 3G6 mmq FG16OR16 - R1D/EF-6 | IT. No. Art. n. | 1k | Lm/Ml | 10.00 | ||||
| 45 | 3G2,5 mmq FG16OR16 TYPE CABLE - R1E/UE03 | |||||||
| Cavo 3G2,5 mmq FG16OR16 - R1E/UE03 | IT. No. Art. n. | 1l | Lm/Ml | 25.00 | ||||
| 46 | 3G2,5 mmq FG16OR16 TYPE CABLE - R1A/UE02 | |||||||
| Cavo 3G2,5 mmq FG16OR16 - R1A/UE02 | IT. No. Art. n. | 1m | Lm/Ml | 25.00 | ||||
| 44 | CIRCUIT BREAKER IC60L 4P 32A R1F/AHU1 | |||||||
| Interruttore IC60L 4P 32A R1F/AHU1 | IT. No. Art. n. | 2a | EA/NO | 1.00 | ||||
| 45 | CIRCUIT BREAKER IC60L 4P 16A R1A/AHU2 | |||||||
| Interruttore IC60L 4P 16A R1A/AHU2 | IT. No. Art. n. | 2b | EA/NO | 1.00 | ||||
| 46 | CIRCUIT BREAKER IC60L 4P 16A R1D/AHU3 | |||||||
| Interruttore IC60L 4P 16A R1D/AHU3 | IT. No. Art. n. | 2c | EA/NO | 1.00 | ||||
| 47 | CIRCUIT BREAKER IC60L 4P 16A R1D/AHU4 | |||||||
| Interruttore IC60L 4P 16A R1D/AHU4 | IT. No. Art. n. | 2d | EA/NO | 1.00 | ||||
| 48 | CIRCUIT BREAKER IC60L 2P 16A R1F/OAF-1 | |||||||
| Interruttore IC60L 2P 16A R1F/OAF-1 | IT. No. Art. n. | 2e | EA/NO | 1.00 | ||||
| 49 | CIRCUIT BREAKER IC60L 2P 16A R1F/OAF-2 | |||||||
| Interruttore IC60L 2P 16A R1F/OAF-2 | IT. No. Art. n. | 2f | EA/NO | 1.00 | ||||
| 50 | CIRCUIT BREAKER IC60L 2P 16A R1A/OAF-3 | |||||||
| Interruttore IC60L 2P 16A R1A/OAF-3 | IT. No. Art. n. | 2g | EA/NO | 1.00 | ||||
| 51 | CIRCUIT BREAKER IC60L 2P 16A R1D/EF-1 | |||||||
| Interruttore IC60L 2P 16A R1D/EF-1 | IT. No. Art. n. | 2h | EA/NO | 1.00 | ||||
| 52 | CIRCUIT BREAKER IC60L 2P 16A R1D/EF-2 | |||||||
| Interruttore IC60L 2P 16A R1D/EF-2 | IT. No. Art. n. | 2i | EA/NO | 1.00 | ||||
| 53 | CIRCUIT BREAKER IC60L 2P 16A R1A/EF-3 | |||||||
| Interruttore IC60L 2P 16A R1A/EF-3 | IT. No. Art. n. | 2j | EA/NO | 1.00 | ||||
| 54 | CIRCUIT BREAKER IC60L 2P 16A R1D/EF-6 | |||||||
| Interruttore IC60L 2P 16A R1D/EF-6 | IT. No. Art. n. | 2k | EA/NO | 1.00 | ||||
| 55 | CIRCUIT BREAKER IC60L 2P 16A R1E/UE03 | |||||||
| Interruttore IC60L 2P 16A R1E/UE03 | IT. No. Art. n. | 2l | EA/NO | 1.00 | ||||
| 56 | CIRCUIT BREAKER IC60L 2P 16A R1A/UE02 | |||||||
| Interruttore IC60L 2P 16A R1A/UE02 | IT. No. Art. n. | 2m | EA/NO | 1.00 | ||||
| 55 | ELECTRICAL SYSTEM TEST | |||||||
| Test Impianto Elettrico | IT. No. Art. n. | 3 | LS/AC | 1.00 | ||||
| TOTAL POWER SYSTEM / Totale Forza Motrice | 0.00 | 0.00 | 0.00 | 0.00 |
| TOTAL PART IV - Totale Parte IV | 0.00 | 0.00 | 0.00 | 0.00 |
| SUMMARY / Riepilogo | ||||
| PART I - DEMOLITIONS, EXCAVATIONS AND REMOVALS | € - 0 | € - 0 | € - 0 | |
| PART II - ARCHITECTURAL, STRUCTURAL AND CIVIL WORK | € - 0 | € - 0 | € - 0 | € - 0 |
| PART III - MECHANICAL WORK | € - 0 | € - 0 | € - 0 | € - 0 |
| PART IV - ELECTRICAL WORK | € - 0 | € - 0 | € - 0 | € - 0 |
| TOTAL PRICE / Costo Totale | € - 0 | € - 0 | € - 0 | € - 0 |
OR US DOLLARS (RATE 1$ = 0,9381€) $ - 0 $ - 0 $ - 0 $ - 0
&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY
&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY Sheet &P of &N
GRAND TOTAL
ASHE 21-1023 - 1020 RPR HVAC FAC 1403
INSTRUCTIONS FOR COMPLETING AF FORM 3052
TOTAL MATERIAL COSTS € 0.00 $ 0.00
TOTAL LABOR COSTS € 0.00 $ 0.00
TOTAL OTHER DIRECT COSTS € 0.00 $ 0.00
TOTAL DIRECT COSTS € 0.00 $ 0.00
OVERHEAD % € 0.00 $ 0.00
SUBTOTAL € 0.00 $ 0.00
PROFIT % € 0.00 $ 0.00
TOTAL PRICE € 0.00 $ 0.00
DATE FIRM NAME
TITLE BY
INSTRUCTIONS TO OFFERORS
&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY
&"Arial,Grassetto"&12FOR OFFICIAL USE ONLY
Col 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail to permit itemizing of all direct costs.
Col 2 Unit of Measure. Description of the unit in which each item is to be estimated (examples - square yards-SY, cubic yards-CY, square feet- SF, linear feet-LF, board feet-BF, each-EA,, pound-LB).
Col 3 Quantity. Contractor's estimated of quantity required in terms of unit of measure (column 2). Item and units of measure will be furnished by the Government. Quantity estimates will be furnished by the Government only when it is anticipated that a unit price contract will be issued. Otherwise, the contractor is responsible for determining quantity estimates.
Col 4 and 5 Material Costs. Enter unit cost (Col 4) of material to be supplied and total cost (Col 5) for item listed in column 1.
Col 6, 7 and 8 Labor Costs. Enter in col 6 the estimated number of manhours or mandays needed to perform the work listed in column 1. Enter in col 7 the average rate per manhour (manday) and in col 8 the total labor cost.
Col 9 Other Direct Costs. Enter estimated costs of special equipment and other items (listed in column 1), which are special to the contract and of significant dollar value.
Col 10 Line. Self-explanatory.
Note: In addition to other totals entered on various pages, the grand total of column 10, plus overhead and profit will be shown on the last page as follows:
1. The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred and estimated costs, (and attached supporting information) suitable for detailed review and analysis. Prior to the award of a contract resulting from this proposal, the offeror shall, under the conditions stated in ASPR 3-807.3, be required to submit a certificate of current cost or pricing data (see ASPR 3-807.3 and 3-807.4).
2. In addition to the specific information required by this form, the offeror is experted, in good faith, to incorporate in and submit with this form any additional data, supporting schedules, or substation which are reasonably required for the conduct of an appropriate review and analysis in the light of the specific facts of this procurement. For effective negotiations, it is essential that there be a clean understanding of:
a. The existing, verifiable data.
b. The judgmental factors applied in projecting from know data to the estimate, and
c. The contingencies used by the offeror in his proposed price.
In short, the offeror's estimating process itself needs to be disclosed.
3. When attachment of supporting cost or pricing data to this form is impracticable, the data will be described (with schedules as appropriate) and made available to the contracting officer or his authorized representative upon request.
4. By submission of this proposal the offeror grants to the contracting officer, or his authorized representative, the right to examine, for the purpose of verifying the cost or pricing data submitted, those books, records, documents and other supporting data which will permit adequate evaluation of such cost or pricing data, along with the computations and projections used therein. This right may be exercised in connection with any negotiations prior to contract award.
File details come from the government source that posted it. Updated .