G-4_opt_TSTAEReport.pdf

DISTRICT 07

Expiration Date = April 1, 2010

V9.12

Select Contract Type

TIM/STARS #

TYPE UOM TON

Prepared by (Signature) (Date)

Prepared by (Signature) (Date)

Approved by District Ranger (Date)

Reviewed by (Signature) (Date)

Certification Reports for Gates 3 and 4 from TIM are attached to this timber sale report.

Timber Sale Final Package Approved By: (Date)

All attached documents and specifications for this timber sale have been completed in accordance with regulations at 36 CFR, Part 223, Subpart B, and the applicable Forest Service Manual and

Handbook requirements and standards related to timber sales. Furthermore, the environmental documentation and NEPA decision have been reviewed; no significant new information or changed circumstances relating to the environmental impacts of this proposed action exist that require a correction, supplement, or revision to the documentation or decision; and implementation

(advertisement) should continue.

Little Beaver HFRA Optional

(SALE NAME)

(6) =2400-13

NORTHERN REGION - R-1

KOOTENAI NATIONAL FOREST - 14

TIMBER SALE AND

TRANSACTION EVIDENCE

APPRAISAL REPORT

Appendix G-4

AG-82B1-S-10-0040

Sale Area Legal Description (short T & R):

Sale Area Legal Description (long):

Compartment (s): 0

Briefly describe additions or changes made to project design during timber sale preparation.

TIMBER SALE INFORMATION

TIM, Gate 3, Create Timber Sale (Prep101)

Sale Area Description:

Primary County Name (FIPS Code): (089) Sanders

T22N, R30W, PMM

Portions of Sections 17, 18, 20, T22N, R30W, Section 13, T23N, R31W, Sanders County, State of Montana,PMM

The format that the description is entered here and inputted to TIM is exactly the way it will print out in the

Contract, Ad and prospectus at Gate 4.

Environmental Documentation:

Project Association: List NEPA Project(s) that approved the timber sale.

NEPA Document Name Percentage of Sale Volume (CCF)

The above NEPA Document(s) shall be included in the Prospectus, General Narrative, TIM Gate 4 -

Prospectus (ADVR115). Include the following statement in the Prospectus: The environmental document(s) that approved this sale:________________________________

100Little Beaver HFRA

Activity

Management Areas Sale Purpose Code Type of sale

All suitable MA's TC/01 All sawtimber, non-sawtimber and fuelwood sales on all contract forms including permits.

(MA 11,12,14,15,16,17)

Non suitable MA's FS/___ All sawtimber sales, select the most appropriate activity based on documented sale purpose.

MA 3, 5, 19 FS/10 General salvage

MA 6 FS/20 Hazard tree removal

MA 10 FS/30 Wildlife Habitat Improvement

MA 18 FS/90 Test Regen Techniques

FS/70/100% Commercial sale of post, poles, Christmas trees, mushrooms, etc.

Firewood or Christmas Permits PP/80/100% Intent is personal use.

TSPIRS INFORMATION, SALE OBJECTIVES

TIM, Gate 3, Create Timber Sale (Prep101)

Purpose (TIM -PREP101)

KOOTENAI SALE PURPOSE CODING INSTRUCTIONS

% of Sale Volume - CCF (TIM - PREP101)

01 - Timber Purpose

10 - Forest and Health

In the absence of documented sale purpose reasons for nonsuitable MA'S, the following codes, based on stated goals and objectives in the

Forest Plan, will be used.

Percentage: The percentage distribution will be 100% EXCEPT when an individual sale includes a mix of suitable and nonsuitable MA's. In this circumstance, the percentage split between TC and FS coding will be based on the sawtimber volume in the MA's. DO NOT distribute the percentage for nonchargeable product volume that may be included on sawtimber sales in suitable MA's. Code these as 100% TC/01.

Convertible product permits and non timber commercial sale contracts or permits.

FS - Forest Stewardship Purpose

FS - Forest Stewardship Purpose

TIM, Gate 4, Salvage Sale Fund Plan (ADVR112)

Reference to FSH 2409.18 - 52.45a - for assitance with SSF collections

SSF Volume (CCF): 0% % of total volume

0%

CRUISE: # CHECK CRUISE:

Date of Cruise Date of Check:

Cruisers: Cruisers:

Method: Results:

SE%: 99.9

SALVAGE SALE FUND INFORMATION

Salvage Component with Sanitation, Stand Improvement, or Regeneration

(Use for all other sales - stand(s) that include a salvage component)

SSF Silviculture Treatment Type (Pick one)

(Contact SO for percentage to enter into Funding Source form. Funding Source percentage must be equal to or less than % of salvage in the SSF Plan.)

FUNDING SOURCE

Funding Source (button on tool bar) - From STAT102

Sale Preparation Funding Source ---SSSS (Salvage Fund) % http://fsweb.wo.fs.fed.us/directives/fsh/2409.18/

1/3/2007

CRUISE INFORMATION

N/A

Method of determining ROW volume:

Basis for Percent Defect:

SEEN DEFECT PLUS ADDITIONAL CULL AND BREAKAGE.

STR, PNT

Appendix G-4 http://fsweb.wo.fs.fed.us/directives/fsh/2409.18/

TOTAL CF VOLUME BY UNIT --- NCS REPORT

Unit # Acres Sawtimber CCF Non-Saw CCF

10d 27 30462 305 50205 502

1 61 41492 415 109289 1093

1b 26 17685 177 46582 466

3 12 5363 54 21187 212 NET

3a 37 16535 165 65327 653

3b 7 4761 48 12541 125 o11 3 2041 20 5375 54 o12 2 894 9 3531 35

0.5020

11 20 8938 89 35312 353

0.5747

4 76 33965 340 134185 1342

162136 Sawtimber 483534 Non-Saw

TOTAL SALE UNIT VOLUME (CCF) 1622 1622 4835 4835

(Sheet 1) (Sheet 1&2) (Sheet 1) (Sheet 1&2)

TOTAL SALE CF VOLUME BY SPECIES --- NCS REPORT (R101)

Species Saw Rounded %Defect Av. DBH Logs/Unit Non-Saw Rounded

AF 0 0

C 0 0

DF 45352 454 9 10.4 19.7 29561 296

GF 3688 37 6 11 14.7 3367 34

H 0 0 0

L 22253 223 9 8.7 27.7 58145 581

LP 90842 908 9 8.5 26 392231 3922

PP 0 231 2

S 0 0

WP 0 0

162135 483535

TOTAL VOLUME 1622 CCF 4835 CCF

Page 5a

MBF/CCF Ratio from

NCS Report CS1

ROUNDED VOLUME IS THE DIFERENCE BETWEEN UNIT VOLUME AND SPECIES VOLUME (AFTER

ROUNDING TO CCF) ADDED TO THE SPECIES WITH THE LARGEST VOLUME

Sawtimber (Product 01)

Non-Saw (Product 08)

Cruise Appraisal ROW Logging Harvest Land Suit

Unit # P.U.# Unit AcresUnit Acres Acres Method Method Class MA Saw+Add Non-Saw CL NL

10d 27 27 430 305 502

1 61 61 420 415 1093

1b 26 26 430 177 466

3 12 12 430 54 212

3a 37 37 420 165 653

3b 7 7 430 48 125 o11 3 3 3 420 857 20 54 o12 2 2 2 420 857 9 35

11 20 20 420 89 353

4 76 76 420 340 1342

Totals Sheet 1 271 271 5 1622 4835 0 0

Total Sale Area: 0 Sale Area Acres Total Sawtimber (Sheet 1) 1622 CCF

Total Cutting Area: 271 Acres Net Acres 266 Total Saw + Non-Saw (Sheet 1) 6457 CCF

(Sheet 1)

Page 6a

Unit Volume CCF Yield Component

VOLUME - DIRECT ENTRY

(TIM GATE 3 - PREP 103)

CUTTING UNIT DESCRIPTION

(TIM GATE 3 - PREP 104)

APPRAISAL CCF TO TON WORKSHEET

SAWTIMBER - CCF

Defect Net Total Total Tons Per Total

Species % Volume Additional Net CCF Tons

AF 0 0 0 0 2.65 0

C 0 0 0 0 2.15 0

DF 9 454 0 454 3.00 1362

GF 6 37 0 37 3.25 120

H 0 0 0 0 3.40 0 Net MBF/CCF Ratio For

L 9 223 0 223 3.15 702 Sawtimber From NCS

LP 9 908 0 908 2.80 2542 Report CS1 0.5020

PP 0 0 0 0 3.30 0

S 0 0 0 0 2.80 0 TIM Prep 105

WP 0 0 0 0 2.60 0 Conversion Factors

MBF CCF

TOTAL = 9 1622 0 1622 4726 = 0.1723 0.3432

NON-SAWTIMBER - CCF

Net Additional Total Tons Per Total

Species Volume Non-Saw Net CCF Tons

AF 0 0 2.65 0

C 0 0 2.15 0

DF 296 296 3.00 888

GF 34 34 3.25 111

H 0 0 3.40 0 Net MBF/CCF Ratio For

L 581 581 3.15 1830 Non-Sawtimber From NCS

LP Reduce Wt 12% 3922 3922 2.46 9648 Report CS1 0.5747

PP 2 2 3.30 7

S 0 0 2.80 0

WP 0 0 2.60 0 TIM Prep 105

Conversion Factors

MBF CCF

TOTAL = 4835 0 4835 12484 = 0.2226 0.3873

Gross Net Tons

TOTALS = 0 6457 17210

APPRAISAL SUMMARY

CONTRACT VOLUME (CCF) 6457

APPRAISAL VOLUME (CCF) 1622

CONTRACT VOLUME (TONS) 17210 (Note: Total Tons to be used for Rd. Maintenance Appr.)

WTD TONS/CCF 2.67

ASSIGN CONTRACT SPECIES UTILIZATION STANDARDS

TIM Gate 3 - Prep 105 TIM Gate 4 - Contract Prep Information ADVR114

Contract Species Association

Conversion Factors

Contract Species

Minimum Specifications

MBF CCF DBH Length DIB

DF Live and Dead 0.1723 0.3432 7 1 8.0 5.6 10.67

#### CS Live and Dead 0.2226 0.3873 4 1 8.0 2.5 50

C14

(only applicable to weight scale sales)

(Enter from Species

Volume Summary)

Full Name for

Contract

(Major Species

Group)

Contract species need to be grouped to reflect differences in utilization and/or how species shall be grouped in A(T) 2 of the

Timber Sale Contract.

All Non-sawtimber shall be grouped as Combined Softwood

(CS) under Contract Species

Fill out Minimum Specifications below to reflect how sawtimber & non-sawtimber were cruised.

From the list below select the description of non-sawtimber products that reflects how the products were cruised and input in NCS.

The description below is to be included in A(T)2 of timber sale. (Refer to non-sawtimber appraisal guide for more details & instructions).

Cedar Products - Net

Merch. Factor - Refer to C(T)6.804#

Number of Pieces

Non-sawtimber products include only the top portion of a saw log tree and those trees less than the minimum sawtimber specifications (C(T)2.2), and containing at least 50% pulpable woodfiber in terms of gross cubic volume (C(T)6.801).

Diameter Breast High (d.b.h.) is not applicable for the non-sawtimber portion of sawtimber trees.

Non-sawtimber products include only those trees less than the minimum sawtimber specifications (C(T)2.2), and containing at least 50% pulpable woodfiber in terms of gross cubic volume (C(T)6.801).

Select Non-Sawtimber Products description from the following:

Non-sawtimber products include any log or portion of a tree not meeting minimum sawtimber specifications (C(T)2.2), and containing at least 50% pulpable woodfiber in terms of gross cubic volume (C(T)6.801). Diameter Breast High (d.b.h.) is not applicable for the non-sawtimber portion of sawtimber trees.

Non-sawtimber products include only that portion of a saw log tree not meeting minimum sawtimber specifications (C(T)2.2), and containing at least 50% pulpable woodfiber in terms of gross cubic volume (C(T)6.801). Diameter Breast High (d.b.h.)

is not applicable for the non-sawtimber portion of sawtimber trees.

Non-sawtimber products include only the top portion of a saw log tree less than the minimum sawtimber specifications

(C(T)2.2), and containing at least 50% pulpable woodfiber in terms of gross cubic volume (C(T)6.801). Diameter Breast

High (d.b.h.) is not applicable for the non-sawtimber portion of sawtimber trees.

Merch.

Factor

Check one

EXTERNAL YARDING DISTANCE EXTERNAL YARDING DISTANCE

Unit # % Slope Unit # % Slope

10d 305 900 30%

1 415 400 20%

1b 177 350 20%

3 54 1000 46%

3a 165 1000 50%

3b 48 250 20% o11 20 300 8% o12 9 300 8%

11 89 1000 30%

4 340 1000 30%

Tractor Forwarder Helicopter Ground Lead

420 1038 VOL 492 0 VOL 480 0 VOL 450 0 VOL

779 AVE EYD 0 AVE EYD 0 AVE EYD 0 AVE EYD

Skyline

430 584 VOL

720 AVE EYD Page 10

SLOPE

NOTE!

Volume

CCF

EYD

Feet

Top

Elevation

Bottom

Elevation

Volume

CCF

EYD

Feet

Top

Elevation

Bottom

Elevation

Appraisal Point:

Total Sawtimber Tributary Volume:

(Haul Appraisal for Sawtimber only. Non-Sawtimber included in Non-Sawtimber Adjustments)

Sawtimber

Paved Unpaved Trib Vol

2402 4 3a 3b 3 10d 11 1 1b 2 1a 0.65 1593 0.638

16-3 4 3a 3b 3 10d 11 1 1b 2 1a 0.3 1593 0.295

16-1 4 3a 3b 3 10d 11 1 1b 2 1a 0.25 1593 0.246

Hwy200 all 5 1622 5

WTD Total Paved Miles WTD Total Unpaved Miles

(Sheet 1) (Sheet 1) (Sheet 1) 6.2

Page 11a

WTD Haul Note

TRL

WTD HAUL MILES

HAUL

1,622

(The appraisal point is most advantageous when total transportation cost, including road work, are less than other appraisal points. Appraise to a mill where timber product can be processed. SBA Set Aside Sales are appraised the same way; not to the nearest SBA mill)

Road

No.

Miles WTD

MILESUnits

5.0 1.2

WDT Total Miles

NON-SAWTIMBER SUMMARY

DATA INPUT

Total Nonsawtimber Volume (CCF)

(Primary + Secondary) 4,835 0 enter cable pri nonsaw CCF

Total Nonsawtimber Volume (Tons)

(Primary + Secondary) 12,484 0 enter cable pri nonsaw tons

Tons / CCF for nonsawtimber material 2.58 Adjustment

Total Appraised Sawlog Volume

(CCF) 1,622

Total One Way Weighted Haul Miles 14 8 Adjustment

Logging System

All Ground

Based All Cable

Range of Data

Input

Nonsawtimber Primary Product (CCF) 3,197 1,157

Net CCF / Acre Harvested for nonsawtimber primary product 16.1 5.8

4 - 39 green

CCF / acre

Average DBH Harvested for nonsawtimber primary product 6.4 6.4 6 - 10.5 inches

Average Yarding Distance (Feet) 779 720 600 - 1800 feet

Nonsawtimber Primary Product

(Tons) 8,255 2,987 Net Tons / Acre Harvested for nonsawtimber primary product 41.5 15.0

No Appraisal Allowance For Nonsawtimber

Removal included under Mandatory Item 1 and Optional Item 9

RIGHTS - OF - WAY

Road # Length

$/CCF $/TON

$0.62 $0.23

$0.00 $0.00

$0.62 $0.23 ( A )

$0.47 $0.18 ( B )

( C )

$1.09 $0.41

(Entries for 2400 - 17)

$ $1.87 CCF

$ $4.34 CCF

(Enter appropriate rate in TIM - Gate 4 - Road Maint. Plan - ADVR105

C(T)5.32# - Total Required Deposits (Part B)

C(T)5.314 - Total Dust Abatement (Part C)

TOTAL MAINTENANCE COST (Parts A-B-C)

(Attach worksheets with road costs)

Appraisal Rates

Total Required Deposits

Total Road Maintenance Costs (Performance + Deposits)

Refer to Road Maintenance Appraisal for Road Reconditioning cost per road segment.

C(T)5.31 - Recurrent Maintenance

C(T)5.312 - Reconditioning

Total Performance (Part A)

Total Required Deposits (Recurrent and Deferred) (Part B)

ROAD MAINTENANCE

(From Road Maintenance Appraisal Summary, sheets are attached)

Contract Rates

Total Performance Recurrent Maintenance (Part A)

16-1 and 16-3 Temp Road Use DNRC and FS

(Include Cost share Agreements)

Road Name Type of Agreement Agreement with (Names)

Tractor Skyline Forwarder TOTAL

Acres 199 0 72 0 0 271

Volume 1038 0 584 0 0 1622

EYD 779 0 720 0 0

FALSE

LOGGING METHOD SUMMARY

Ground

Lead

Aerial

Heli

Construction or Reconstruction of roads not included on haul route are to be included as Stewardship

Projects (K-G9#) and Appraised using Davis Beacon Wages.

ROAD CONSTRUCTION / RECONSTRUCTION

Check Box if road(s) being Constructed or Reconstructed are Specified Roads needed for harvesting Included Timber.

"Check Box" if Brush disposal is to be included as a contractual requirement under TRUE

K-G.7 Hazard Reduction and Site Preparation.

Forest Service Rate (Fund Code BDBD) $0.00 Total $ (a) $0.00 CCF

Purchaser Rate (Fund Code PPPP) $1,736.00 Total$ (b) $1.07 CCF

$1.07 CCF

Forest Service Rate Per CCF (Fund Code BDBD) $0.00 CCF

$0.00 TON

FALSE Lump Sum BD Deposits for Weight Scaled Sales

(Sheet 1) Page 16A

Total Cost $0.00

BRUSH DISPOSAL

Stewardship Contract From FACTS - Detailed Listing of BD and Purchaser Slash Treatment Activities

Appraisal Rates for 2400-17 (Applied to Sawtimber only)

TOTAL: (a) + (b) =

Contract Rates (Applied to All Products)

Cutting Unit Number Required Deposits

Check Box to use.

EROSION CONTROL

The following seed and fertilizer mix is the standard mix to be used on the Kootenai.

This mix is to be included in C(T)6.601# - Erosion Control Seeding and Special Project

Specifications (SPS) 625.05 in the road package.

Make sure that the seed mix and fertilizer are the same in both contract and road package.

Site specific areas, such as gravel pits and very dry sites may call for more and/or different species in the mix. Document below the rational for deviation from the standard seed mix.

Annual Rye or Winter Wheat 18

Hard Fescue 6

Orchard Grass 6

TOTAL 30 TOTAL 240

Crossdrains

Installation of crossdrains on temporary roads, skid trails and firelines are included in their respective cost allowance.

Scarification acres @ per acre =

Seed and Fertilizer

Temporay Roads seeding is included in Temporary Road cost

Temporary Roads chains X 1/2 / 10 = 0.0 acres

Firelines chains X 1/4 / 10 = 0.0 acres

Skid Trails

Number of acres to be skidded using ground based systems times the percentage of area requiring seed and fertilizer. 199 acres X 5% = 10.0 acres

Number of acres to be yarded using cable systems times the percentage of area requiring seed and fertilizer. 72 acres X 2% = 1.4 acres

Landings

Number of landings 10 X 0.25 acres per landing = 2.5 acres

TOTAL 13.9 acres

Species of Seed Pounds per Acre Type of Fertilizer

$0.00

Pounds per Acre

25-10-10 or 27-12-12 or

34-16-10

Seed mix, fert., labor costs:

Lbs / Acre $ / Lb $ per Acre

Annual Rye or Winter Wheat 18 X $0.79 = $14.22

Hard Fescue 6 X $3.19 = $19.14

Orchard Grass 6 X $1.69 = $10.14

Fertilizer 240 X $0.20 = $48.00

*Labor per Acre = $249.00

$ per acre $340.50

Total cost for

SEEDING 13.9 acres X $43.50 $/acre =

FERTILIZER 13.9 acres X $48.00 $/acre =

LABOR 13.9 acres X $249.00 $/acre =

SCARIFICATION

TOTAL

COST / 1622 CCF = $2.92 PER CCF

* Engineers estimate Page 114 of the Cost Guide Item Labor Rates.

Document Rational for Changes to Standard Seed Mix.

$4,732.95

$604.65

$667.20

$3,461.10

$0.00

$4,732.95

OTHER CONTRACTUAL RQUIREMENTS ( A )

Other - Include Contractual Obligations Requiring Performance Bond Coverage

(Road closure, Barriers, Trail Restoration, etc.)

ITEM # X COST = TOT COST

17210 X $0.05 per XXX = $860.50

1 X $1,500.00 per XXX = $1,500.00

X $0.00 per XXX = $0.00

X $0.00 per XXX = $0.00

X $0.00 per XXX = $0.00

X $0.00 per XXX = $0.00

X $0.00 per XXX = $0.00

X $0.00 per XXX = $0.00

X $0.00 per XXX = $0.00

X $0.00 per XXX = $0.00

X $0.00 per XXX = $0.00

X $0.00 per XXX = $0.00

X $0.00 per XXX = $0.00

X $0.00 per XXX = $0.00

Cost / 1622 CCF = $1.46 CCF

Subtotal Other Contractual Requirements ( A ) = $1.46 CCF

$2,360.50

Road Use Fee $.05/ton

Gate Installation

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

OTHER CONTRACTUAL REQUIREMENTS ( B )

Cost Cost per

Per oz UOM

$0.00 $0.00 mile

$0.00 $0.00 mile

$0.00 $0.00 mile

$0.00 $0.00 mile

Price qoute for herbicide obtained from:

Sufactant & Dye

.32 oz/gal H2O $0.68/acre = $2.45/ mile

Labor Rate $40/ hour (2 Miles per hour)

Miles of road to be sprayed: 0 miles

Herbicide to be applied: Miles $ UOM Tot Cost

$0.00 $0.00

$0.00 $0.00

$0.00 $0.00

$0.00 $0.00

Sufactant & dye: 0 $2.45 $0.00

Application Cost (Labor): 0 $20.00 $0.00

Misc. Expensense: 0 $32.00 $0.00

TOTAL WEED TREATMENT: $0.00 cost / 1622 CCF = $0.00 CCF

ON-SITE EQUIPMENT WASHING C(T)6.351#

Cost allowance for washing off-road equipment Prior To Leaving locations identified in EIS/EA

Number (pieces of equipment) Number of seasons

Cleaning costs per piece $0.00 CCF 1622

Total cost for washing equipment per CCF $0.00 CCF

Subtotal Other Contractual Requirements (B) $0.00 CCF

Wilbur Ellis

The cost allowance for herbicide application has been based on the following assumptions; 300 gallon sprayer with herbicide injectors (not tank mixed); 20 gallon of carrier/ac; one trip will be required for each herbicide per road; labor rate and production includes mix, loading, cleanup and daily documentatiion; misc. expenses include equipment maintenance and depreciation, herbicide storage and handling and licensing fees. One mile of road with an average ROW of 30 feet is equal to 3.6 acres. Herbicides approved for use are listed in C(T)6.27# under Technical Spraying

Specifications.

Application Rate oz per acre

Herbicide

(Common name)

MISCELLANEOUS CONTRACTUAL REQUIREMENTS ( C )

(Contractual Obligations That Would Not Require Coverage Under The Performance Bond)

Stump Shoveling (Not required under normal operating/winter conditions. Include if clippers not allowed)

# stumps X $0.00 per stump =

Cost / 1622 CCF = $0.00 CCF

Snow Plowing

# miles X $0.00 per mile X # plowings =

Cost / 1622 CCF = $0.00 CCF

Miscellaneous: (Helicopter Landing Construction, Traffic Control etc…)

ITEM # X COST = TOT COST

X $0.00 per XXX = $0.00

X $0.00 per XXX = $0.00

X $0.00 per XXX = $0.00

X $0.00 per XXX = $0.00

X $0.00 per XXX = $0.00

X $0.00 per XXX = $0.00

X $0.00 per XXX = $0.00

X $0.00 per XXX = $0.00

X $0.00 per XXX = $0.00

Stewardship Base Rate Adjustment =

Cost / 1622 CCF = $0.00 CCF

Subtotal Miscellaneous Contractual Requirements ( C ) = $0.00 CCF

Total Other Contractual Requirements (A+B+C) $1.46 CCF

Brush Disposal (Purchaser and FS) $0.00 CCF

Total Environmental Protection Cost $1.46 CCF

$0.00

N/A N/A

$0.00

$0.00

$0.00

$0.00

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

TEMPORARY ROADS

0.74 Miles

Temporary Road #1 Cost $

Temporary Road #2 Cost $

Temporary Road #3 Cost $

Temporary Road #4 Cost $

Temporary Road #5 Cost $

TOTAL TEMPORARY ROAD COST =

(Total Temporary Development Costs)

COST / 1622 CCF = $3.68 CCF

Cost Guide for Temporary Roads

Temporary Road Seeding, Fertilizing and Obliteration Costs per CCF $0.82

UNUSUAL CONDITION ADJUSTMENTS

Cost $ / 1622 CCF = $0.00 CCF

Page 22a

$0.00

$5,971.00

Ridge Top Temp - units 3A, 3B, 10D

$0.00

$0.00

$0.00

$0.00

$5,971.00

$5,971.00 http://www.fs.fed.us/r1/projects/costguide_index.shtml

Appendix G-4 http://www.fs.fed.us/r1/projects/costguide_index.shtml

Unit or Road Number:

Reference to Cost estimating procedures for temporary roads from Cost Guide pages 100-104

Average Side Slope 20 %

Length 3900 Feet 0.74 Miles

Volume per Acre 10

(Note: Do not adjust project costs for inflation or deflation)

Costs Prer Mile

Clearing and Grubbing (Table T-1) = $3,570.00 Mile

Excavation (Table T-1) = $1,620.00 Mile

Seeding (Table T-1) = $730.00 Mile

Obliteration (Table T-1) = $1,060.00 Mile

Total Unit Cost Per Mile =

Baisc Cost Total X Length =

Drainage Structures

6 Dips X $125.00 = $750.00

18" CMP X $0.00 = $0.00

other CMP" X $0.00 = $0.00

Drainage Cost Total =

Other Requirements

### X $0.00 = $0.00

### X $0.00 = $0.00

### X $0.00 = $0.00

### X $0.00 = $0.00

Other Cost Total =

Subtotal (Basic + Drainage + Other) =

Mobilization (Table T-4) 7% =

Subtotal =

TOTAL COST / 1.06 Profit =

Total Cost to be entered on 2400-17

Page 22c

$6,329.00

$6,329.00 $5,971.00

$0.00

$5,915.00

$414.00

TEMPORARY ROAD COSTS #2

Ridge Top Temp - units 3A, 3B, 10D

$750.00

$6,980.00

$5,165.00

Reference to Cost estimating procedures for temporary roads from Cost Guide pages 100-104