H._Appraisal_Calamity_TO_1.txt

| USDA - FOREST SERVICE REPORT OF TIMBER SALE R6-FS-2400-17 (04/10) |

| Stewardship: Y APPRAISAL SUMMARY CCF Version 1321 (TEA 05-13) |

| Region: 06 Sale Name: Calamity Stewardship Appraisal Date: 06/04/13 |

| Forest: 04 Malheur Sale Number: 12004 Base Period Ending: 03/31/13 |

| District: 02 Emigrant Creek M Appraise to: John Day Competition Factor: 00% |

| Salvage: N Appraiser: Gustafson Essential KV Cost: 0 |

| SELLING PRICES 1 2 3 4 5 6 7 Average Total |

| 1. Species D-fir P Pine Wh Fir GBCvNS |

| 2. Species Code 204 122 15 2 |

| 3. Product/Unit 01-03 01-03 01-03 20-03 |

| 4. Volume 725 455 571 288 2,039 |

| 5. Base Period Price 48.97 33.27 50.98 71.50* 49.21 |

| 6. Base Period Index 224.98 248.53 222.87 78.00 208.88 |

| 7. Current Index 235.70 258.53 233.56 78.00 217.92 |

| 8. Rapid Market Adj -11.44 -10.40 -13.00 -10.03 |

| 9. Market Adj BP Price 48.25 32.87 48.67 71.50 48.22 |

| 10. Unusual Adjustment |

| 11. GBCv-Nonsaw Adj -128.87 -18.20 |

| 12. Product Quality Adj -.33 -.07 |

| 13. Adj Base Period Price 48.25 32.54 48.67 -57.37 29.94 61,054.96 |

| Zone Avg Est Sale Adj to |

| COSTS Cost/UM Cost/UM BP Cost ROADS Km Miles Cost |

| 14. Stump to Truck 79.58 91.02 -11.44 Specified Road Con |

| 15. Haul/Scale 41.99 55.00 -13.01 Specified Road Rec |

| 16. Road Maintenance 4.36 -2.77 7.13 Temporary Road Con |

| 17. Contract 2.51 2.51 Haul Miles 60 |

| 18. Development & Other .43 .43 |

| 19. Road Const & Recon Br Disp/UM Rd Mtc/UM C(T)5.213# |

| 20. Total (lines 14-19) 128.87 143.25 -14.38 DEPOSITS: 1.59 |

| ADVERTISED RATES 1 2 3 4 5 6 7 Average Total |

| 21. Predicted Bid Rate 33.87 18.16 34.29 -71.75 15.56 31,734.14 |

| 22. Competition Adjustment |

| 23. Property Value |

| 24. Indicated Adv Rate 33.87 18.16 34.29 -71.75 15.56 31,734.14 |

| 25. Base Rate 1.00 1.00 1.00 .25 .89 1,823.00 |

| 26. Adjustment -11.84 -11.84 -11.84 72.00 .01 4.16 |

| 27. Advertised Rate 22.03 6.32 22.45 .25 15.57 31,738.30 |

CCF to MBF Rate Factors: 1.9918 1.9956 2.0916 2.0000 2.0208

CCF to MBF Volume Factors: .5021 .5011 .4781 .5000 .4949

MBF to CCF Index Factors: .52 .52 .52 .52

CCF Base Index for A(T)5a:

CCF Wtd Avg Del Log Price: 160.66 177.70 136.26

MBF Volume: 364 228 273 144 1,009

Total Tons Removed: 2,379 1,493 1,874 945 6,691

Net CCF to Tons Conversion Factor for C8.3#(Option 1) or K-I.3.1#: 3.2815 DEPOSITS/Ton BD: RM: .48