Attachment_III_-Master_Rate_Table_RDTE_II_RFP_RDTE_II.xlsx

XLSX spreadsheet 33 KB Posted

Attached to
Research, Engineering and Development, Test and Evaluation II Federal contract opportunity
Solicitation number
70RSAT-18-R-00000009
Issued by
Department of Homeland Security Office of Procurement Operations

About this file

Attachment III - Master Rate Table

View the file

Other files for this federal contract opportunity

Show all 14

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Summary

RFP# 70RSAT-18-R-00000009

CLIN# Summary

Government Site Labor$ - 0
Contractor Site Labor$ - 0
Total Labor$ - 0
Material$ 8,760,074
ODC$ 1,003,427
Total Cost$ 9,763,501
Figures will automatically populate from the Government Site and Contractor Site tabs
Enter hourly fully burdened rates for Year 1 on the Government Site and Contractor Site tabs, column D
Hourly fully burdened rates include direct labor, applied burden and profit, and will be incorporated into the IDIQ as ceiling rates.
Enter an escalation percentage for each contract year.
Hours are provided for evaluation purposes only.

Government Site

RFP# 70RSAT-18-R-00000009 Research, Development, Test & Evaluation Technical Support
Complete Yellow Highlighted CellsEscalation %Escalation %Escalation %Escalation %
0000
Year 1Year 2Year 3Year 4Year 5
LABOR CATEGORYPrime, Sub, or Prime Sub BlendedAnnual HoursHourly RateCostHourly RateCostHourly RateCostHourly RateCostHourly RateCostTotal Cost
Clerical/ admin support594$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Documentation Specialist594$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Engineer 11,188$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Engineer 21,188$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Engineer 31,782$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Engineer 41,782$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Engineer 51,188$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Engineer 61,188$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Engineer 71,188$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Jr. Engineering Technicial594$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Engineering Technician 1594$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Engineering Technician 2594$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Explosives Specialist297$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Financial/ Program Analyst360$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Human Factors Engineer149$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Laboratory Technician 11,188$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Laboratory Technician 2594$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Program/Project Manager594$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Scientist 11,782$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Scientist 21,782$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Scientist 32,376$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Scientist 42,376$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Scientist 51,782$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Scientist 61,782$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Scientist 71,782$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Senior Blast Engineer149$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Software/Computer Engineer 1594$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Software/Computer Engineer 2594$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Software/Computer Engineer 3594$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Software/Computer Engineer 41,188$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Software/Computer Engineer 51,188$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Software/Computer Engineer 6594$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Software/Computer Engineer 7594$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Statistician149$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Technical Writer594$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0

TOTAL PRIME AND SUBCONTRACTOR LABOR 35,555 $0 $0 $0 $0 $0 $0

Labor Hours are provided for evaluation purposes only.

&"Arial,Bold"&16PRICING TEMPLATE - TIME AND MATERIALS COMPETITIVE MODEL

Page &P of &N

Contractor Site

RFP# 70RSAT-18-R-00000009 Research, Development, Test & Evaluation Technical Support
Complete Yellow Highlighted CellsEscalationEscalationEscalationEscalation
0000
Year 1Year 2Year 3Year 4Year 5
LABOR CATEGORYPrime, Sub, or Prime Sub BlendedAnnual HoursHourly RateCostHourly RateCostHourly RateCostHourly RateCostHourly RateCostTotal Cost
Clerical/ admin support1,386$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Documentation Specialist1,386$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Engineer 12,772$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Engineer 22,772$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Engineer 34,158$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Engineer 44,158$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Engineer 52,772$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Engineer 62,772$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Engineer 72,772$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Jr. Engineering Technicial1,386$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Engineering Technician 11,386$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Engineering Technician 21,386$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Explosives Specialist693$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Financial/ Program Analyst840$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Human Factors Engineer347$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Laboratory Technician 12,772$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Laboratory Technician 21,386$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Program/Project Manager1,386$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Scientist 14,158$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Scientist 24,158$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Scientist 35,544$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Scientist 45,544$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Scientist 54,158$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Scientist 64,158$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Scientist 74,158$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Senior Blast Engineer347$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Software/Computer Engineer 11,386$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Software/Computer Engineer 21,386$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Software/Computer Engineer 31,386$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Software/Computer Engineer 42,772$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Software/Computer Engineer 52,772$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Software/Computer Engineer 61,386$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Software/Computer Engineer 71,386$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Statistician347$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0
Technical Writer1,386$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0$0$ - 0

TOTAL PRIME AND SUBCONTRACTOR LABOR 82,961 $0 $0 $0 $0 $0 $0

Other Direct Costs (ODC)CostCostCostCostCost
Materials$1,650,000$1,699,500$1,750,485$1,803,000$1,857,090$ 8,760,074
Travel$189,000$194,670$200,510$206,525$212,721$ 1,003,427
Total ODCs$1,839,000$1,894,170$1,950,995$2,009,525$2,069,810.70$ 9,763,501

Total $1,839,000 $1,894,170 $1,950,995 $2,009,525 $2,069,811 $ 9,763,501

Labor Hours, Material, and Travel figures are provided for evaluation purposes only.
Each order will separately list the indirect costs applied to ODCs.

&"Arial,Bold"&16PRICING TEMPLATE - TIME AND MATERIALS COMPETITIVE MODEL

Page &P of &N

File details come from the government source that posted it.